Attached files

file filename
8-K - FORM 8-K - Avago Technologies LTDd446540d8k.htm

Exhibit 99.1

Avago Technologies Limited Announces Fourth Fiscal Quarter and

Fiscal Year 2012 Financial Results

 

   

Quarterly net revenue up 2 percent sequentially; FY 2012 revenue up 1 percent from the prior year

 

   

Quarterly GAAP gross margin of 48.4 percent; Quarterly Non-GAAP gross margin of 51.1 percent

 

   

Quarterly GAAP diluted EPS of $0.64; Quarterly Non-GAAP diluted EPS of $0.77

SAN JOSE, Calif., and SINGAPORE – November 29, 2012 – Avago Technologies Limited (Nasdaq: AVGO), a leading supplier of analog interface components for communications, industrial and consumer applications, today reported financial results for the fourth fiscal quarter and fiscal year ended October 28, 2012, and provided guidance for the first quarter of its fiscal year 2013.

Fourth Quarter Fiscal Year 2012 GAAP Results

Net revenue was $618 million, an increase of 2 percent compared with the previous quarter and a decrease of 1 percent from the same quarter last year.

Gross margin was $299 million, or 48.4 percent of net revenue. This compares with gross margin of $295 million, or 48.7 percent of net revenue last quarter, and gross margin of $304 million, or 48.8 percent of net revenue in the same quarter last year.

Operating expenses were $135 million. This compares with $146 million in the prior quarter and $145 million for the same quarter the previous year.

Income from operations was $164 million. This compares with $149 million in the prior quarter and with $159 million in the same quarter last year.

Fourth quarter net income was $159 million, or $0.64 per diluted share. This compares with net income of $145 million, or $0.58 per diluted share for the prior quarter, and net income of $154 million, or $0.61 per diluted share in the same quarter last year.

The Company’s cash balance at the end of the fourth quarter was $1,084 million, compared to $973 million at the end of the prior quarter.

The Company generated $215 million in cash from operations in the fourth quarter and spent $73 million on capital expenditures.

On October 1, 2012 the Company paid a quarterly cash dividend of 16 cents ($0.16) per ordinary share, totaling approximately $39 million.

Fourth Quarter Fiscal Year 2012 Non-GAAP Results

Gross margin was $316 million, or 51.1 percent of net revenue. This compares with gross margin of $310 million, or 51.2 percent of net revenue last quarter, and gross margin of $319 million, or 51.2 percent of net revenue in the same quarter last year.


Avago Technologies Limited Announces Fourth Fiscal Quarter and Fiscal Year 2012 Financial Results

 

Income from operations was $199 million. This compares with $186 million in the prior quarter and $191 million in the same quarter the previous year.

Net income was $194 million, or $0.77 per diluted share. This compares with net income of $182 million, or $0.72 per diluted share last quarter, and net income of $186 million, or $0.73 per diluted share in the same quarter last year.

 

Fourth Quarter Fiscal Year 2012 Non-GAAP Results                 Change

(Dollars in millions, except EPS)

   Q4 12     Q3 12     Q4 11     Q/Q   Y/Y

Net Revenue

   $ 618      $ 606      $ 623      +2.0%   -1.0%

Gross Margin

     51.1     51.2     51.2   -10bps   -10bps

Operating Expenses

   $ 117      $ 124      $ 128      -$7   -$11

Net Income

   $ 194      $ 182      $ 186      +$12   +$8

Earnings Per Share - Diluted

   $ 0.77      $ 0.72      $ 0.73      +$0.05   +$0.04

“Strong product ramps at major smartphone customers more than offset weakness in industrial and wired infrastructure, resulting in a 2% sequential revenue growth in the fourth quarter. Sequential revenue growth of 8% for our three primary target markets in the quarter was overshadowed by the anticipated $31 million decrease in revenue from our legacy consumer navigation products,” said Hock Tan, President and CEO of Avago Technologies Limited. “Looking to the first fiscal quarter of 2013, however, we expect continued softness in wired infrastructure and continued supply chain contraction in industrial will result in a decrease in revenue.”

Other Quarterly Data

 

      Percentage of Net Revenue      Growth Rates  

Net Revenues by Target Market

   Q4 12      Q3 12      Q4 11      Q/Q     Y/Y  

Wireless Communications

     51         40         42         30     21

Wired Infrastructure

     26         29         28         -8     -10

Industrial & Automotive

     21         24         26         -11     -18

Consumer & Computing Peripherals

     2         7         4         -70     -52

Key Statistics

   Q4 12      Q3 12      Q4 11               

(Dollars in millions)

             

Cash From Operations

   $ 215       $ 128       $ 195        

Depreciation

   $ 21       $ 20       $ 19        

Amortization

   $ 19       $ 20       $ 20        

Capital Expenditures

   $ 73       $ 65       $ 37        

Days Sales Outstanding

     51         50         48        

Inventory Days On Hand

     58         66         58        

 

2


Avago Technologies Limited Announces Fourth Fiscal Quarter and Fiscal Year 2012 Financial Results

 

Fiscal Year 2012 Financial Results

Net revenue grew 1 percent to $2.364 billion when compared to fiscal year 2011. GAAP gross margin was $1,142 million, or 48.3 percent of net revenue versus $1,147 million, or 49.1 percent of net revenue in fiscal year 2011. GAAP net income was $563 million, or $2.25 per diluted share. This compares with GAAP net income of $552 million, or $2.19 per diluted share in fiscal year 2011.

Non-GAAP gross margin was $1,206 million, or 51.0 percent of net revenue compared with $1,207 million or 51.7 percent of net revenue in fiscal year 2011. Non-GAAP net income of $700 million, or $2.77 per diluted share, compared with $692 million, or $2.70 per diluted share, last fiscal year.

 

Fiscal Year 2012 Non-GAAP Results                Change

(Dollars in millions, except EPS)

   2012     2011     Y/Y

Net Revenue

   $ 2,364      $ 2,336      +1.0%

Gross Margin

     51.0     51.7   -70bps

Operating Expenses

   $ 487      $ 503      -$16

Net Income

   $ 700      $ 692      +$8

Earnings Per Share - Diluted

   $ 2.77      $ 2.70      +$0.07

First Quarter Fiscal Year 2013 Business Outlook

Due to the Company’s 52/53 week reporting cycle, fiscal year 2013 will include an extra week, compared to fiscal year 2012, which will fall in the first quarter of fiscal year 2013. Based on current business trends and conditions, the outlook for the first quarter of fiscal year 2013, ending February 3, 2013, is expected to be as follows:

 

      GAAP    Reconciling Items    Non-GAAP

Sequential Change in Net Revenue

   Down 5% to 9%       Down 5% to 9%

Gross Margin

   47.5% plus/minus 1%    $16M    50.5% plus/minus 1%

Operating Expenses

   $151M    $21M    $130M

Interest and Other

   $1M       $1M

Taxes

   $7M       $7M

Diluted Share Count

   251M    2M    253M

Reconciling items include $14 million of amortization of acquisition-related intangibles and $2 million of share-based compensation expense at the Gross Margin line, and $5 million of amortization of acquisition-related intangibles, $15 million of share-based compensation and $1 million of restructuring charges at the Operating Expenses line.

 

3


Avago Technologies Limited Announces Fourth Fiscal Quarter and Fiscal Year 2012 Financial Results

 

Capital expenditures for the first quarter are expected to be in the range of $75 million to $85 million. For the first quarter depreciation is expected to be $21 million and amortization is expected to be $19 million.

The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The guidance excludes any impact from share repurchases or mergers and acquisitions activity that may occur during the quarter. Actual results will vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.

Avago will be hosting its 2012 Investor and Analyst Day in New York on December 14, 2012. The Company’s presentations will be webcast and available for replay on the “Investors” section of Avago’s website at www.avagotech.com. Avago will be presenting at the J.P. Morgan Tech Forum, and meeting with investors at Nomura@2013 CES, at the 2013 International CES in Las Vegas on January 8, 2013.

Financial Results Conference Call

Avago Technologies Limited will host a conference call to review its financial results for the fourth quarter and fiscal year 2012, and to provide guidance for the first quarter of fiscal year 2013, today at 2:00 p.m. Pacific Time. Those wishing to access the call should dial 800-259-0251; International+1 -617-614-3671. The passcode is 84256862. A replay of the call will be available through December 6, 2012. To access the replay dial 888-286-8010; International +1-617-801-6888 and reference the passcode: 29833583. A webcast of the conference call will also be available in the “Investors” section of Avago’s website at www.avagotech.com.

Non-GAAP Financial Measures

In addition to GAAP reporting, Avago provides investors with net income, income from operations, gross margin, operating expenses and other data, on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangibles, share-based compensation expense, restructuring charges and debt extinguishment losses. Management does not believe that the excluded items are reflective of the Company’s underlying performance. The exclusion of these and other similar items from Avago’s non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual. Avago believes this non-GAAP financial information provides additional insight into the Company’s on-going performance and has therefore chosen to provide this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company’s on-going operations and enable more meaningful period to period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release.

About Avago Technologies Limited

Avago Technologies Limited is a leading designer, developer and global supplier of a broad range of analog semiconductor devices with a focus on III-V based products. Our product portfolio is extensive and includes over 6,500 products in three primary target markets: wireless communications, wired infrastructure and industrial and automotive electronics.

 

4


Avago Technologies Limited Announces Fourth Fiscal Quarter and Fiscal Year 2012 Financial Results

 

Cautionary Note Regarding Forward-Looking Statements

This announcement contains forward-looking statements which address our expected future business and financial performance. These forward-looking statements are based on current expectations, estimates, forecasts and projections of future Company or industry performance, based on management’s judgment, beliefs, current trends and market conditions, and involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. Accordingly, we caution you not to place undue reliance on these statements. For Avago, particular uncertainties that could materially affect future results include global economic conditions and concerns; cyclicality in the semiconductor industry or in our target markets; quarterly and annual fluctuations in operating results; loss of our significant customers; increased dependence on the volatile, wireless handset market; our competitive performance and ability to continue achieving design wins with our customers; our dependence on contract manufacturing and outsourced supply chain and our ability to improve our cost structure through our manufacturing outsourcing program; prolonged disruptions of our or our contract manufacturers’ manufacturing facilities or other significant operations; our increased dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to maintain gross margin; our ability to maintain tax concessions in certain jurisdictions; our ability to protect our intellectual property and any associated increases in litigation expenses; dependence on and risks associated with distributors of our products; any expenses associated with resolving customer product and warranty and indemnification claims; our ability to achieve the growth prospects and synergies expected from acquisitions we may make; delays, challenges and expenses associated with integrating acquired companies with our existing businesses; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive and regulatory nature. Our Quarterly Report on Form 10-Q filed on August 30, 2012 and other filings with the Securities and Exchange Commission, or “SEC” (which you may obtain for free at the SEC’s website at http://www.sec.gov) discuss some of the important risk factors that may affect our business, results of operations and financial condition. We undertake no intent or obligation to publicly update or revise any of these forward looking statements, whether as a result of new information, future events or otherwise, except as required by law.

# # #

Contacts:

Avago Technologies Ltd.

Thomas Krause, 408-435-7400

VP Corporate Development

investor.relations@avagotech.com

 

5


AVAGO TECHNOLOGIES LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

(IN MILLIONS, EXCEPT PER SHARE DATA)

 

     Fiscal Quarter Ended      Fiscal Year Ended  
     October 28,      July 29,      October 30,      October 28,     October 30,  
     2012      2012      2011      2012     2011 (1)  

Net revenue

   $ 618       $ 606       $ 623       $ 2,364      $ 2,336   

Cost of products sold:

             

Cost of products sold

     304         297         305         1,164        1,133   

Amortization of intangible assets

     14         14         14         56        56   

Restructuring charges

     1         —           —           2        —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total cost of products sold

     319         311         319         1,222        1,189   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Gross margin

     299         295         304         1,142        1,147   

Research and development

     80         89         83         335        317   

Selling, general and administrative

     49         49         55         199        220   

Amortization of intangible assets

     5         6         6         21        22   

Restructuring charges

     1         2         1         5        4   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total operating expenses

     135         146         145         560        563   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Income from operations

     164         149         159         582        584   

Interest expense

     —           —           —           (1     (4

Loss on extinguishment of debt

     —           —           —           —          (20

Other income, net

     1         1         —           4        1   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Income before income taxes

     165         150         159         585        561   

Provision for income taxes

     6         5         5         22        9   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income

   $ 159       $ 145       $ 154       $ 563      $ 552   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income per share:

             

Basic

   $ 0.65       $ 0.59       $ 0.63       $ 2.30      $ 2.25   

Diluted

   $ 0.64       $ 0.58       $ 0.61       $ 2.25      $ 2.19   

Shares used in per share calculations:

             

Basic

     245         245         246         245        245   

Diluted

     250         250         252         250        252   

Share-based compensation expense included in:

             

Cost of products sold

   $ 2       $ 1       $ 1       $ 6      $ 4   

Research and development

     5         6         4         20        14   

Selling, general and administrative

     7         8         6         27        20   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total share-based compensation expense

   $ 14       $ 15       $ 11       $ 53      $ 38   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) Amounts for the fiscal year ended October 30, 2011 have been derived from audited financial statements as of that date.

 

6


AVAGO TECHNOLOGIES LIMITED

NON-GAAP FINANCIAL SUMMARY - UNAUDITED(1)

(IN MILLIONS, EXCEPT PERCENTAGES AND PER SHARE DATA)

 

     Fiscal Quarter Ended     Fiscal Year Ended  
     October 28,     July 29,     October 30,     October 28,     October 30,  
     2012     2012     2011     2012     2011  

Net revenue

   $ 618      $ 606      $ 623      $ 2,364      $ 2,336   

Gross margin

   $ 316      $ 310      $ 319      $ 1,206      $ 1,207   

% of net revenue

     51     51     51     51     52

Research and development

   $ 75      $ 83      $ 79      $ 315      $ 303   

Selling, general and administrative

   $ 42      $ 41      $ 49      $ 172      $ 200   

Total operating expenses

   $ 117      $ 124      $ 128      $ 487      $ 503   

% of net revenue

     19     20     21     21     22

Income from operations

   $ 199      $ 186      $ 191      $ 719      $ 704   

Net income

   $ 194      $ 182      $ 186      $ 700      $ 692   

Net income per share - diluted

   $ 0.77      $ 0.72      $ 0.73      $ 2.77      $ 2.70   

Shares used in per share calculation - diluted

     253        252        255        253        256   

 

(1) A reconciliation of the non-GAAP measures presented above to the most directly comparable GAAP financial data appears on the next page. These non-GAAP measures are provided in addition to and not as a substitute for measures of financial performance prepared in accordance with GAAP. The financial summary excludes amortization of intangible assets, share-based compensation, restructuring charges, and loss on extinguishment of debt.

 

7


AVAGO TECHNOLOGIES LIMITED

FINANCIAL RECONCILIATION: GAAP TO NON-GAAP - UNAUDITED

(IN MILLIONS)

 

      Fiscal Quarter Ended      Fiscal Year Ended  
      October 28,
2012
     July 29,
2012
     October 30,
2011
     October 28,
2012
     October 30,
2011
 

Net income on GAAP basis

   $ 159       $ 145       $ 154       $ 563       $ 552   

Amortization of intangible assets

     19         20         20         77         78   

Share-based compensation expense

     14         15         11         53         38   

Restructuring charges

     2         2         1         7         4   

Loss on extinguishment of debt

     —           —           —           —           20   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income on Non-GAAP basis

   $ 194       $ 182       $ 186       $ 700       $ 692   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross margin on GAAP basis

   $ 299       $ 295       $ 304       $ 1,142       $ 1,147   

Amortization of intangible assets

     14         14         14         56         56   

Share-based compensation expense

     2         1         1         6         4   

Restructuring charges

     1         —           —           2         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross margin on Non-GAAP basis

   $ 316       $ 310       $ 319       $ 1,206       $ 1,207   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Research and development on GAAP basis

   $ 80       $ 89       $ 83       $ 335       $ 317   

Share-based compensation expense

     5         6         4         20         14   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Research and development on Non-GAAP basis

   $ 75       $ 83       $ 79       $ 315       $ 303   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Selling, general and administrative on GAAP basis

   $ 49       $ 49       $ 55       $ 199       $ 220   

Share-based compensation expense

     7         8         6         27         20   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Selling, general and administrative on Non-GAAP basis

   $ 42       $ 41       $ 49       $ 172       $ 200   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses on GAAP basis

   $ 135       $ 146       $ 145       $ 560       $ 563   

Amortization of intangible assets

     5         6         6         21         22   

Share-based compensation expense

     12         14         10         47         34   

Restructuring charges

     1         2         1         5         4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses on Non-GAAP basis

   $ 117       $ 124       $ 128       $ 487       $ 503   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income from operations on GAAP basis

   $ 164       $ 149       $ 159       $ 582       $ 584   

Amortization of intangible assets

     19         20         20         77         78   

Share-based compensation expense

     14         15         11         53         38   

Restructuring charges

     2         2         1         7         4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income from operations on Non-GAAP basis

   $ 199       $ 186       $ 191       $ 719       $ 704   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in per share calculation - diluted on GAAP basis

     250         250         252         250         252   

Non-GAAP adjustment

     3         2         3         3         4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in per share calculation - diluted on Non-GAAP basis(1)

     253         252         255         253         256   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The number of shares used in the diluted per share calculations on a non-GAAP basis excludes the impact of share-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method.

 

8


AVAGO TECHNOLOGIES LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED

(IN MILLIONS)

 

      October 28,
2012
    October 30,
2011 (1)
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 1,084      $ 829   

Trade accounts receivable, net

     341        328   

Inventory

     194        194   

Other current assets

     72        42   
  

 

 

   

 

 

 

Total current assets

     1,691        1,393   

Property, plant and equipment, net

     503        316   

Goodwill

     180        177   

Intangible assets, net

     422        499   

Other long-term assets

     66        61   
  

 

 

   

 

 

 

Total assets

   $ 2,862      $ 2,446   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

    

Current liabilities:

    

Accounts payable

   $ 248      $ 221   

Employee compensation and benefits

     61        89   

Capital lease obligations - current

     1        2   

Other current liabilities

     36        38   
  

 

 

   

 

 

 

Total current liabilities

     346        350   

Long-term liabilities:

    

Capital lease obligations - non-current

     2        4   

Other long-term liabilities

     95        86   
  

 

 

   

 

 

 

Total liabilities

     443        440   

Shareholders’ equity:

    

Ordinary shares, no par value

     1,479        1,479   

Retained earnings

     951        525   

Accumulated other comprehensive income (loss)

     (11     2   
  

 

 

   

 

 

 

Total shareholders’ equity

     2,419        2,006   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 2,862      $ 2,446   
  

 

 

   

 

 

 

 

(1) Amounts as of October 30, 2011 have been derived from audited financial statements as of that date.

 

9


AVAGO TECHNOLOGIES LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

(IN MILLIONS)

 

      Fiscal Quarter Ended     Fiscal Year Ended  
      October 28,
2012
    July 29,
2012
    October 30,
2011
    October 28,
2012
    October 30,
2011 (1)
 

Cash flows from operating activities:

          

Net income

   $ 159      $ 145      $ 154      $ 563      $ 552   

Adjustments to reconcile net income to net cash provided by operating activities:

          

Depreciation and amortization

     40        40        39        155        157   

Amortization of debt issuance costs

     —          —          —          —          1   

Loss on extinguishment of debt

     —          —          —          —          6   

Loss on disposal of property, plant and equipment

     —          2        —          3        1   

Impairment of investment and loan receivable from investee

     —          —          —          2        —     

Share-based compensation

     14        15        11        53        38   

Tax benefits of share-based compensation

     3        8        6        13        14   

Excess tax benefits from share-based compensation

     (3     (5     (6     (9     (8

Changes in assets and liabilities, net of acquisitions:

          

Trade accounts receivable

     (11     (56     (43     (13     (42

Inventory

     22        2        6        —          (5

Accounts payable

     12        (27     23        (2     25   

Employee compensation and benefits

     (8     12        1        (28     7   

Other current assets and current liabilities

     (7     (7     12        (32     (13

Other long-term assets and long-term liabilities

     (6     (1     (8     (12     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     215        128        195        693        726   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

          

Purchase of property, plant and equipment

     (73     (65     (37     (241     (112

Acquisitions and investment, net of cash acquired

     (2     (2     —          (4     (9

Loan receivable from cost method investee

     —          —          (1     —          (1

Proceeds from insurance claims

     1        —          —          1        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (74     (67     (38     (244     (122
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

          

Proceeds from government grants

     —          —          —          2        —     

Debt repayments

     —          —          —          —          (230

Debt financing costs

     —          —          —          —          (2

Payments on capital lease obligations

     —          (1     (1     (2     (3

Issuance of ordinary shares

     16        6        15        44        70   

Repurchases of ordinary shares

     (10     (15     (25     (110     (93

Excess tax benefits from share-based compensation

     3        5        6        9        8   

Dividend payments to shareholders

     (39     (37     (27     (137     (86
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (30     (42     (32     (194     (336
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     111        19        125        255        268   

Cash and cash equivalents at the beginning of period

     973        954        704        829        561   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,084      $ 973      $ 829      $ 1,084      $ 829   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Amounts for the fiscal year ended October 30, 2011 have been derived from audited financial statements as of that date.

 

10