Attached files

file filename
8-K - FORM 8-K - ENDURANCE SPECIALTY HOLDINGS LTDd440032d8k.htm
Endurance Specialty Holdings
Investor Presentation
September 30, 2012
Exhibit 99.1




4
Diversified Portfolio of Businesses
Portfolio diversified by product, distribution source and geography
Trailing Twelve Months Net Premiums Written as of September 30, 2012: $2.0 BN
Reinsurance –
by Geographic Market
Insurance -
by Distribution Source
Casualty
Professional Liability
Property Per Risk
Small Business
Surety
International Property Catastrophe
US Property Catastrophe
Other Specialty (Aviation, Clash)
ARMtech Agriculture
US Property
US Casualty
US Miscellaneous E&O
Environmental
Healthcare
Excess Casualty
Professional Lines
International
8%
Global Excess
10%
U.S. Wholesale
10%
Bermuda
21%
Americas
25%
Casualty
Professional Lines
Property
Marine
Trade Credit/Surety
Small Risk
26%
Independent Agents
Brokers –
Bermuda/U.S.
Wholesale


5
Balanced Portfolio of Diversified Risk Types
Adjusted product growth and capital deployment based on market conditions
Trailing Twelve Months Net Premiums Written as of September 30, 2012: $2.0 BN
Property
(34%)
Casualty
(34%)
Property reinsurance has started 
to expand based on improved
pricing and growth in Europe
Catastrophe reinsurance
expanded at mid -year renewals
as pricing improved and capital
was transferred from all risk
insurance business line
Property insurance premiums
reduced due to transfer of
capital away from all risk
insurance business line
Agriculture insurance is not linked to
property-casualty pricing cycle
We have expanded policy count by
40.4% since 2007
Aerospace, marine, surety and other
reinsurance lines of business have declined
significantly from their peaks
Exited offshore energy following KRW
Reduced premiums as competition
has increased
Specialty
(32%)
Casualty reinsurance reduced significantly since its peak in 2004
Casualty insurance lines of business have increased modestly since 2005 as
growth in middle market U.S. based business has been partially offset by declines
in Bermuda based large account business


Opportunistic Reinsurance Portfolio Management
Reinsurance book has been actively managed through market cycles
Reinsurance Net Written Premiums
Managing the Reinsurance Portfolio
6
Current market conditions are improving within the catastrophe and property lines of business where
non-impacted areas are seeing modest price improvements while impacted areas are experiencing
significant price increases.  Casualty pricing is showing signs of stabilization as the markets appear to be
coming out of the bottom of the cycle.
Catastrophe
-
Premiums have grown in line with
our capital base and pricing has improved
following global cat losses in 2011
Property -
Premiums have declined 29% since 2003 
as prices softened, but have begun to grow in
more recent periods on improved pricing
Casualty
-
Casualty has declined 21% from its peak
in 2004 and recent growth is in shorter tail,
smaller case casualty lines
Aerospace and Marine  -
Premiums have declined
76% from 2005 peak as we exited the offshore
energy market and managed exposures
Surety and Other Specialty  -
Continue to maintain
a core portfolio while remaining disciplined in a
soft market
* Trailing Twelve Months


Diversified Insurance Portfolio
Continue to expand insurance capabilities while maintaining discipline
Insurance Net Written Premiums
Managing the Insurance Portfolio
7
Market conditions are improving as E&S casualty business is experiencing modest rate improvement,
especially for  smaller contracts.  Larger account professional lines and excess casualty are experiencing
a moderation of price reductions as the market approaches the bottom of the cycle.
Agriculture
Strong growth supported by industry
leading technology and customer service.
Professional
Recent growth driven by increase in
small case products in the U.S while reducing our
exposures to large case products
Casualty
Growth has focused on small case market
where competition has been lower
Property
Reducing our exposures within E&S
property lines due to reallocating capital to
businesses with higher margin potential
Healthcare Liability
Shrinking  historically profitable
line that has attracted aggressive competition
Surety and Other Specialty
Historically consisted
of California’s Workers’
Compensation that we
exited in 2009
* Trailing Twelve Months


Note:
Catastrophe loss values were obtained through publicly released information and company transcripts for each
quarter and include current quarter losses as well as announced loss reserve development associated with prior
quarter catastrophe losses.  Catastrophe losses are compared with starting Total Shareholder Equity for each loss
quarter.
Endurance is World Class at Risk Management
Endurance has performed well versus peers in recent large catastrophe events
8


9
Endurance’s Financial Results
Diluted book value per common share has grown tremendously in absolute terms…
Note:
Diluted Book Value Per Share calculated on weighted number of average diluted shares outstanding.
2005 –
Hurricanes Katrina, Rita
and Wilma
2008 –
Credit crisis and related
impact of marking assets to
market
2011 –
High frequency of
global catastrophes
(Earthquakes impacting New
Zealand and Japan, Hurricane
Irene, Texas wildfires, Thailand
and Australian Floods, Danish
Cloudburst, and a record level
of tornadoes in the United
States)
Significant Impacts to Book Value


Endurance’s Financial Results
Book value per common share growth compares favorably to peers
10
Diluted Book Value Per Share Plus Dividend Growth
From December 31, 2006 –
September 30, 2012
Note: Fully Diluted Book value per share and dividend data provided by company press releases and filings.  For those
companies that do not disclose fully diluted book value per share, the dilution was calculated using average diluted
shares outstanding.   


Growing Capital Base while returning Capital to Investors
Diluted shares outstanding have been reduced by approximately 39% in the last five years
11
Endurance has proven its ability to generate capital which has allowed for the return to its shareholders of
$1.9 billion through share repurchases and dividends while also supporting organic growth.  Current capital
levels exceed rating agency minimum levels allowing for the possibility of opportunistic growth in the event
that markets harden.


Strong Balance Sheet
Endurance maintains a high quality, short duration investment portfolio
$6.5 B Investment Portfolio at September 30, 2012
Investment Portfolio Highlights
Fixed maturity portfolio duration remains short at 2.52
years
Investment quality (AA average) has remained high as
the portfolio is conservatively managed in challenging
economy
53.0% of investments are cash/short term or US backed
No direct exposure to sovereign debt or bank debt of
European peripheral countries
Expanded into equities in 2011 to diversify portfolio
and reduce interest rate risk
Other investments of $478.9 million consist of
alternative funds (70.2%) and specialty funds (29.8%)
Alternative funds include hedge funds and private equity
funds
Specialty funds include high yield loan and convertible debt
funds
Other investments returns have significantly outperformed
S&P 500 with half the volatility since programs incepted
12
Cash and
Short Term
14.3%
U.S. Government /
and U.S. Government
Backed –
38.7%
Municipals and Foreign
Government
2.6%
Other Investments
and Equities
8.6%
Asset Backed and
Non Agency Mortgage
Backed –
17.4%
Corporate
Securities
18.4%


Conclusion
Endurance is a compelling investment opportunity
Strategically manage our businesses
Selectively reduced reinsurance premiums, especially in competitive longer tail lines
Shifted capital from all risk insurance business line to property catastrophe reinsurance business line
Efficient capital management
-
Reduced diluted shares outstanding by approximately 39% in the last five years
Maintain excellent balance sheet strength and liquidity
High quality, short duration investment portfolio; fixed maturity investments have an average credit
quality of AA
Prudent
reserving
philosophy
and
strong
reserve
position;
strong
history
of
favorable
development
Capital levels well in excess of rating agency minimums provide flexibility to grow in potentially hardening
markets
The outlook for Endurance’s book of business remains attractive
Experiencing improved pricing across most of our lines of business
Catastrophe lines have remained disciplined and profitable and market conditions are improving
Small account casualty insurance lines are experiencing rate hardening
13


Appendix


Overview of ARMtech


Overview of ARMtech
Acquisition of ARMtech has been a great success for Endurance
ARMtech was founded by software developers and has maintained a strong focus on providing
industry leading service through leveraging technology
Writes crop insurance through independent agents across 44 states
Based
in
Lubbock,
Texas
with
historic
concentration
in
Texas
and
southern
states
Recent growth has further balanced the portfolio geographically and by crop
ARMtech built a leading specialty crop insurance business from scratch over the last 11 years
Approximate
7%
market
share
and
is
5
largest
of
15
industry
participants
Has grown to approximately 159,000 policies in force
2012 crop year* gross written premiums estimated to be $879 million
Endurance
purchased
ARMtech
in
December
2007
at
a
purchase
price
of
approximately
$125
million
Since the acquisition, ARMtech has generated in excess of $120 million in operating profit
ARMtech has grown MPCI policy count by 29.8% since 2007
Agriculture insurance provides strong return potential, diversification in Endurance’s
portfolio of (re)insurance risks and is an efficient user of capital
16
* 2012 crop year is defined as July 1, 2011 through June 30, 2012 which is the period covered by crop
insurance and reinsurance
th


ARMtech is a Leader in the Crop Insurance Space
ARMtech’s focus on technology and service has allowed it to steadily grow its business
Written Premiums and Policy Counts by Crop Year
Using technology and service to expand premiums
17
ARMtech has demonstrated its ability to grow market share and premiums over time through its leading
edge technology and superior delivery of service and compliance.
ARMtech has built a market leading specialty
crop insurance business through its focus on
offering excellent service supported by industry
leading technology.
Policy count has grown 39.2% over the past five
years in a line of business not subject to the
property/casualty pricing cycle.
ARMtech is a leader in using technology to
deliver high quality service and to satisfy the
very intense compliance and documentation
standards imposed on the industry by the U.S.
Federal Government.
ARMtech has generated strong underwriting
profits since inception.


ARMtech is Gaining  Market Share in Broader Geographic Areas
2012 was a very strong marketing year for ARMtech
MPCI Net Written Premiums  by Crop Year and State Grouping*
Estimated 2012 Net Written Crop Year Premiums
18
ARMtech continues to focus on diversifying its business geographically while managing its exposure to
Texas through active use of available reinsurance protections.
Estimated 2012 crop year MPCI net written
premiums of $489.2 million are 7.0% lower than
crop year 2011
Growth from geographically diverse states as
technology focused service offering is attracting
new customers and agents,
Partially offset by 11.0% decline in Texas due to
higher cessions, and
Partially offset by lower commodity prices on corn,
cotton and soybeans.
The portfolio of crop risk is more balanced in
2012 through greater crop and geographic
diversification and through greater cessions in
Texas (cotton concentration)
*  Group One States –
IL, IN, IA, MN, NE
Group Two States –
States other  than Group One and Group Three states
Group Three States –
CT, DE, MA, MD, NV, NH, NJ, NY, PA, UT, WY


Agriculture Insurance is Not Correlated with the P&C Business Cycle
FCIC reinsurance lowers volatility
Historic Loss Ratio Results
Pre and Post Federal Retrocessions
Stable Results in Volatile Times
19
While individual states can produce highly varied gross loss ratios on a year to year basis, the U.S.
Federal reinsurance program has historically mitigated that volatility and leaves ARMtech with a
business which is not correlated to the traditional P&C pricing cycle and has high risk adjusted return
potential.
While individual states can produce large loss
ratios, the U.S. Federal reinsurance program has
historically reduced loss ratio volatility.
ARMtech’s business has historically produced
stable profits over time after reflecting the
reinsurance terms set out in the current standard
crop reinsurance agreement
Historic average loss ratio post U.S. Federal cessions
has been 78.7% [adjusted for the 2011 Federal
reinsurance terms]
The best year was 2007 with a 69.8% net loss ratio
and the worst 2011 with a 90.5% net loss ratio
ARMtech’s current expense run rate after the A&O
subsidy is approximately 7%
ARMtech has built a differentiated business with
high risk adjusted return potential


20
Overview of ARMtech
ARMtech’s recognition of premiums and earnings are influenced by growing
seasons
Seasonality of MPCI Business
Recognition of
annual written
premiums
60% -
65%
Spring crops
10% -
15%
Spring crop 
adjustments due to
actual cessions
20% -
25%
Spring crop report
adjustments
Winter crops
5% -
10%
Winter crop
adjustments
Recognition of
annual earned
premiums
10%-15%
Largely driven by
winter crops
25% -
30%
Driven by spring
crops and winter
crops
30% -
35%
Largely driven by
spring crops
25% -
30%
Largely driven by
spring crops
Commodity
price setting
Setting of prices for
spring crops (forward
commodity price for
fourth quarter)
Price setting of winter
crops (forward
commodity price for
second quarter)
Harvest
Harvest of winter
crops
Harvest of spring
crops
First Quarter
Second Quarter
Third Quarter
Fourth Quarter


Geographic Diversification of Crop Insurance Business
ARMtech maintains a diversified portfolio of risk both geographically and by crop
21
1.4%
2.2%
3.9%
3.6%
3.1%
1.8%
2.0%
4.2%
10.3%
1.3%
2.2%
7.6%
3.3%
2.8%
6.6%
4.6%
1.2%
1.8%
1.6%
3.3%
1.8%
21.5%
1.3%
0.9%
1.2%
0.7%
0.9%
0.6%
0.4%
0.4%
2012 Crop Year Estimated Net Written Premiums


22
Diversification of Crops Within ARMtech’s Portfolio
Underwritten risks diversified by geography and commodity type
ARMtech’s Estimated 2012 Crop Year MPCI Net Written Premiums
Iowa –
7.1%
Nebraska –
4.6%
Minnesota –
3.4%
Texas –
2.7%
Indiana –
2.6%
South Dakota –
1.6%
Illinois –
1.5%
Colorado –
1.5%
Missouri –
1.5%
North Dakota –
1.3%
Kentucky –
1.0%
Tennessee –
0.7%
Mississippi –
0.6%
All other states –
3.7%
Corn
(33.8%)
Texas –
11.5%
Georgia –
1.4%
Mississippi –
0.7%
Alabama –
0.7%
South Carolina –
0.5%
All other states –
1.3%
Cotton
(16.1%)
Iowa –
3.1%
Minnesota –
2.4%
Nebraska –
1.7%
Mississippi –
1.5%
Indiana –1.5%
Missouri –
1.1%
Arkansas –
1.0%
North Dakota –
1.0%
Kentucky –
0.8%
All other states –
4.5%
Soybeans
(18.6%)
Other Crops
(18.5%)
Wheat
(13.0%)
Texas –
2.4%
Colorado –
1.8%
North Dakota –
1.1%
Idaho –
1.1%
Minnesota –
0.9%
Montana –
0.9%
South Dakota –
0.8%
Oklahoma –
0.7%
All other states –
3.2%
Citrus, Nursery & Orange
Trees  -
3.4%
Grain Sorghum –
3.0%
Peanuts –
1.6%
Barley –
1.2%
Potatoes –
1.1%
Pasture, Rangeland, Forage –
0.9%
Apples –
0.8%
Rice –
0.7%
All other crops –
5.8%


23
Agriculture Insurance Contains Three Layers of Risk Mitigation
Farmers retention, ceding premiums to the U.S. Federal Government and limitations on
losses and gains
2012 Crop Year
Gross Liability
Assigned Risk Fund
“Higher Risk Policies”
70.2% of risk retained by
ARMtech
29.8%  of first dollar risk retained
by farmers
Commercial Fund
“Lower Risk Policies”
41.2% of MPCI Premiums Ceded to U.S. Federal Government
Loss Sharing
(% of loss retained by
Loss Ratio
Loss Ratio
Group 1 States
Group 2 & 3 States
ARMtech within each
100 - 160
7.5%
100 - 160
65.0%
42.5%
applicable band when
160 - 220
6.0%
160 - 220
45.0%
20.0%
the loss raio is above 100%.)
220 - 500
3.0%
220 - 500
10.0%
5.0%
Gain Sharing
(% of gain retained by
Loss Ratio
Loss Ratio
Group 1 States
Group 2 & 3 States
ARMtech within each
65 - 100
22.5%
65 - 100
75.0%
97.5%
applicable band when
50 - 65
13.5%
50 - 65
40.0%
40.0%
the loss raio is below 100%.)
0 - 50
3.0%
0 - 50
5.0%
5.0%
14.8% of 2012
Crop Year NWP
85.2% of 2012
Crop Year NWP


Overview of MPCI Program
Multi Peril Crop Insurance provides an essential product to American farmers
Multi Peril Crop Insurance (MPCI) is an
insurance product regulated by the
USDA that provides farmers with yield
or revenue protection
Offered by 16 licensed companies
Pricing is set by the government -
no
pricing cycle exists
Commissions  payable to independent
agents are capped
Premiums are directly linked to
commodity prices for the underlying
crops
As commodity prices increase or decline –
margins stay flat but volume of profits
will increase or decrease
For crop year 2012, commodity base
prices mainly declined after posting
strong increases in 2011
-
Cotton declined 24.4%
-
Corn declined 5.5%
-
Wheat (fall) grew by 20.7%
-
Soybeans declined 7.0%
24
In recent years the MPCI program has
undergone several changes:
Expense reimbursement has been reduced
Reinsurance under the standard reinsurance
agreement has been simplified into two
categories
Allowable agent commissions have been
capped
Underserved states such as Texas have been
granted rate increases
In 2011 rates for corn and soybeans were
reduced approximately 7%
Based on actuarial studies to recognize the
favorable impact of technology
improvements
Reductions varied by state with largest
reductions being in the mid west
All other crops are being reviewed in 2012


Other Miscellaneous Information


The net loss estimates by zone above represent estimated losses related to our property, catastrophe and aerospace and marine lines of business, based upon our catastrophe models and
assumptions regarding the location, size, magnitude, and frequency of the catastrophe events utilized to determine the above estimates.  The net loss estimates are presented on an
occurrence basis, before income tax and net of reinsurance recoveries and reinstatement premiums, if applicable.  Return period refers to the frequency with which the related size of a
catastrophic event is expected to occur. 
Actual realized catastrophic losses could differ materially from
our net loss estimates and our net loss estimates should not be
considered as representative of the actual losses that
we may incur in connection with any particular catastrophic event.
The net loss estimates above rely significantly on computer models created to simulate the effect of catastrophes on
insured properties based upon data emanating from past catastrophic events.  Since comprehensive data collection regarding insured losses from catastrophe events is a relatively recent
development in the insurance industry, the data upon which catastrophe models is based is limited, which has the potential to introduce inaccuracies into estimates of losses from
catastrophic events, in particular those that occur infrequently.  In addition, catastrophe models are significantly influenced by management's assumptions regarding event characteristics,
construction of insured property and the cost and duration of rebuilding after the catastrophe.  Lastly, changes in Endurance's underwriting portfolio risk control mechanisms and other
factors, either before or after the date of the above net loss estimates, may also cause actual results to vary considerably from the net loss estimates above.  For a listing of risks related to
Endurance and its future performance, please see "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2011.
* United
States
Windstorm
estimated
net
losses
as
of
July
1,
2012
are
based
on
RMS
version
11.0
and
include
reinstatement
premiums,
if
applicable.
26
Probable Maximum Loss by Zone and Peril
Largest 1 in 100 year PML as of July 1, 2012 is equal to 16.6% of Shareholders’
Equity
as of September 30, 2012
Values in $ Millions
Estimated Occurrence Net Loss as of July 1, 2012
July 1, 2011
July 1, 2010
1-in-10
1-in-25
1-in-50
1-in-100
1-in-250
1-in-100
1-in-100
Year
Year
Year
Year
Year
Year
Year
Zone
Peril
Return
Return
Return
Return
Return
Return
Return
United States
Hurricane
$238
$340
$407
$468
$571
$564
$510
Europe
Windstorm
104
187
260
344
456
445
399
California
Earthquake
51
228
350
412
547
442
435
Japan
Windstorm
20
104
173
247
290
268
349
Northwest U.S.
Earthquake
1
9
57
184
356
241
236
Japan
Earthquake
11
66
99
138
201
185
133
United States
Tornado/Hail
40
59
76
96
123
98
72
Australia
Earthquake
-
5
27
83
175
95
52
New Zealand
Earthquake
-
1
6
22
53
34
37
Australia
Windstorm
1
6
18
37
75
39
27
New Madrid
Earthquake
-
-
1
11
100
14
12


Third Quarter 2012 Highlights
Strong results offset drought impact on agriculture insurance business
Book value per common share, adjusted for dividends, increased 3.3% during third quarter 2012
Net income available to common shareholders of $31.9 million
-
Includes catastrophe losses of $13.2 million related to Hurricane Isaac and other small loss events
-
Net investment income was $45.9million, improved results on alternatives was partially offset by
lower book yield on fixed income investments
-
Agriculture insurance losses were $62.8 million in the quarter
Net written premiums of $514.1 million declined 6.8% over third quarter 2011
Insurance net written premiums of $221.3 million declined 27.0% from third quarter 2011
-
Decline in agriculture premiums driven by lower premium adjustments, decreases in commodity prices
for spring crops and greater cessions of premiums
-
Reductions in property insurance premiums as we reduced our all risk insurance business line
exposures to reallocate capital to lines with greater profit potential
Reinsurance net written premiums of $292.8 million increased 18.0% over third quarter 2011
-
Growth in property was driven by higher renewal premiums and multiple new contracts generated by
the U.S., Zurich and Singapore offices
-
Casualty grew due to higher levels of both new business and premium adjustments
27


28
Financial Results for Third Quarter 2012
$MM (except per share data and %)
Sep 30,
2 0 1 2
Sep. 30,
2 0 1 1
$
Change
%
Change
Net premiums written
514.1
551.3
(37.2)
-6.7%
Net premiums earned
551.9
561.5
(9.6)
-1.7%
Net investment income
45.9
14.1
31.8
225.5%
Net underwriting income (loss)
1.5
(28.2)
29.7
105.3%
Net income  (loss)
40.1
(20.0)
60.1
300.5%
Operating  income   (loss)
34.3
(24.7)
59.0
238.9%
Fully diluted net income (loss) EPS
0.74
(0.71)
1.45
204.2%
Fully diluted operating income (loss)  EPS
0.60
(0.83)
1.43
172.3%
Financial highlights
Sep. 30,
2 0 1 2
Sep. 30,
2 0 1 1
Operating ROE
4.5%
-5.9%
Net loss ratio
73.8%
81.3%
Acquisition expense ratio
16.1%
12.9%
General and administrative expense ratio
9.6%
10.4%
Combined ratio
99.5%
104.6%
Diluted book value per share
$54.95
$51.63
Investment leverage
2.68
2.80
Key operating ratios


29
Third Quarter 2012 Net Written Premiums
In $MM
Sep. 30,
2 0 1 2
Sep. 30,
2 0 1 1
$
Change
%
Change
Property
13.6
17.7
-4.1
-23.2%
Casualty
32.4
37.7
-5.3
-14.1%
Healthcare liability
32.2
32.0
0.2
0.6%
Surety and other specialty
2.1
0.0
2.1
NM
Agriculture
106.2
185.0
-78.8
-42.6%
Professional lines
34.8
30.8
4.0
13.0%
Total insurance
221.3
303.2
-81.9
-27.0%
Insurance Segment
In $MM
Sep. 30,
2 0 1 2
Sep. 30,
2 0 1 1
$
Change
%
Change
Casualty
77.8
56.3
21.5
38.2%
Property
157.7
129.2
28.5
22.1%
Catastrophe
36.5
43.9
-7.4
-16.9%
Aerospace and marine
9.9
6.0
3.9
65.0%
Surety and other specialty
10.9
12.7
-1.8
-14.2%
Total reinsurance
292.8
248.1
44.7
18.0%
Reinsurance Segment


30
Financial Overview: 10 Year Financial Performance
In $MM
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2002
through  3Q
2012
Net premiums written
765
1,598
1,697
1,619
1,586
1,575
1,784
1,606
1,764
1,980
17,815
Net premiums earned
369
1,174
1,633
1,724
1,639
1,595
1,766
1,633
1,741
1,931
16,688
Net underwriting
income (loss)
51
179
232
-410
304
322
111
265
195
-252
1,060
Net investment income
43
71
122
180
257
281
130
284
200
147
1,853
Net income (loss)
before preferred
dividend
102
263
356
-220
498
521
100
555
365
-94
2,640
Net income (loss)
available to common
shareholders
102
263
356
-223
483
506
85
539
349
-118
2,512
Diluted EPS
$1.73
$4.00
$5.28
($3.60)
$6.73
$7.17
$1.33
$9.00
$6.38
($2.95)
$39.01
Financial highlights from 2002 through September 30, 2012
Key Operating Ratios
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
Inception-to-
date
Combined ratio
86.2%
84.7%
85.8%
123.5%
81.5%
79.9%
93.5%
84.0%
88.7%
112.9%
93.6%
Operating ROE
7.8%
17.3%
19.9%
(11.9%)
25.7%
23.8%
8.5%
22.0%
12.6%
(6.3%)
11.6%
Book value per share
$21.73
$24.03
$27.91
$23.17
$28.87
$35.05
$33.06
$44.61
$52.74
$50.56