Attached files

file filename
EX-99.1 - EX-99.1 - TIER REIT INCa12-27042_1ex99d1.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 14, 2012

 

Behringer Harvard REIT I, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

 

000-51293

 

68-0509956

(State or other jurisdiction of incorporation
or organization)

 

(Commission File Number)

 

(I.R.S. Employer
Identification No.)

 

17300 Dallas Parkway, Suite 1010, Dallas, Texas

74248

(Address of principal executive offices)

(Zip Code)

 

(972) 931-4300

(Registrant’s telephone number, including area code)

 

None

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 7.01                                           Regulation FD.

 

On November 14, 2012, Behringer Harvard REIT I, Inc., a Maryland corporation (which may be referred to herein as the “Registrant,” “we,” “our” or “us”), first used the presentation attached hereto as Exhibit 99.1 in connection with a conference call with stockholders and financial advisors to review third quarter 2012 results.  The information included in Item 7.01 of this Current Report on Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

 

The presentation materials include information about Funds from Operations (“FFO”), Modified Funds from Operations (“MFFO”) and Same Store Cash Net Operating Income.  FFO is a non-GAAP financial measure that is widely recognized as a measure of REIT operating performance.  We use FFO, as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) in the April 2002 “White Paper on Funds From Operations,” which is net income (loss), computed in accordance with accounting principles generally accepted in the United State of America (“GAAP”), excluding extraordinary items, as defined by GAAP, gains (or losses) from sales of property and impairments of depreciable real estate (including impairments of investments in unconsolidated joint ventures and partnerships which resulted from measurable decreases in the fair value of the depreciable real estate held by the joint venture or partnership), plus depreciation and amortization on real estate assets, and after related adjustments for unconsolidated partnerships, joint ventures and subsidiaries and noncontrolling interests, as one measure to evaluate our operating performance.  The determination of whether impairment charges have been incurred is based partly on anticipated operating performance and hold periods.  Estimated undiscounted cash flows from a property, derived from estimated future net rental and lease revenues, net proceeds on the sale of the property, and certain other ancillary cash flows are taken into account in determining whether an impairment charge has been incurred.  While impairment charges for depreciable real estate are excluded from net income (loss) in the calculation of FFO as described above, impairments reflect a decline in the value of the applicable property which we may not recover.

 

Since FFO was promulgated, several new accounting pronouncements have been issued, such that management, industry investors and analysts have considered the presentation of FFO alone to be insufficient to evaluate operating performance. Accordingly, in addition to FFO, we use MFFO, as defined by the Investment Program Association (“IPA”), which excludes from FFO the following items:

 

(1)                                 acquisition fees and expenses;

(2)                                 straight line rent amounts, both income and expense;

(3)                                 amortization of above- or below-market intangible lease assets and liabilities;

(4)                                 amortization of discounts and premiums on debt investments;

(5)                                 impairment charges on real estate related assets (including non-depreciable properties, loans receivable, and equity and debt investments);

(6)                                 gains or losses from the early extinguishment of debt;

(7)                                 gains or losses on the extinguishment or sales of hedges, foreign exchange, securities and other derivative holdings except where the trading of such instruments is a fundamental attribute of our operations;

(8)                                 gains or losses related to fair value adjustments for interest rate swaps and other derivatives not qualifying for hedge accounting, foreign exchange holdings and other securities;

(9)                                 gains or losses related to consolidation from, or deconsolidation to, equity accounting;

(10)                          gains or losses related to contingent purchase price adjustments; and

(11)                          adjustments related to the above items for unconsolidated entities in the application of equity accounting.

 

2



 

Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate and intangibles diminishes predictably over time.  Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting alone to be insufficient.  As a result, we believe that the use of FFO and MFFO, together with the required GAAP presentations, provide a more complete understanding of our performance.

 

We believe that the use of FFO, together with the required GAAP presentations, is helpful to our stockholders and our management in understanding our operating performance because it excludes real estate-related depreciation and amortization, gains and losses from property dispositions, impairments of depreciable real estate assets and extraordinary items, and as a result, when compared year to year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, which are not immediately apparent from net income.  Factors that impact FFO include fixed costs, lower yields on cash held in accounts, income from portfolio properties and other portfolio assets, interest rates on debt financing and operating expenses.

 

We believe that MFFO is a helpful measure of operating performance because it excludes certain non-operating activities and certain recurring non-cash operating adjustments as outlined above.  Accordingly, we believe that MFFO can be a useful metric to assist management, stockholders and analysts in assessing the sustainability of operating performance.  By providing MFFO, we believe we are presenting useful information that assists stockholders in better aligning their analysis with management’s analysis of long-term, core operating activities.  Many of these adjustments are similar to adjustments required by SEC rules for the presentation of pro forma business combination disclosures, particularly acquisition expenses, gains or losses recognized in business combinations and other activity not representative of future activities.

 

MFFO also provides useful information in analyzing comparability between reporting periods that assists stockholders and analysts in assessing the sustainability of our operating performance.  MFFO is primarily affected by the same factors as FFO, but without certain non-operating activities and certain recurring non-cash operating adjustments; therefore, we believe fluctuations in MFFO are more indicative of changes and potential changes in operating activities.  MFFO is also more comparable in evaluating our performance over time.  We also believe that MFFO is a recognized measure of sustainable operating performance by the real estate industry and is useful in comparing the sustainability of our operating performance with the sustainability of the operating performance of other real estate companies that do not have a similar level of involvement in acquisition activities or are not similarly affected by impairments and other non-operating charges.

 

FFO or MFFO should neither be considered as an alternative to net income (loss), nor as indications of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to make distributions.  Additionally, the exclusion of impairments limits the usefulness of FFO and MFFO as historical operating performance measures since an impairment charge indicates that operating performance has been permanently affected.  FFO and MFFO are not useful measures in evaluating net asset value because impairments are taken into account in determining net asset value but not in determining FFO or MFFO.  Both FFO and MFFO are non-GAAP measurements and should be reviewed in connection with other GAAP measurements.  Our FFO attributable to common stockholders and MFFO attributable to common stockholders as presented may not be comparable to amounts calculated by other REITs that do not define these terms in accordance with the current NAREIT or IPA definitions or that interpret the definitions differently.

 

3



 

The following table presents our calculation of FFO attributable to common stockholders and MFFO attributable to common stockholders for the three and nine months ended September 30, 2012 and 2011 (in thousands except per share amounts):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(31,296

)

$

(105,136

)

$

(93,274

)

$

(177,196

)

Net loss attributable to noncontrolling interests

 

69

 

151

 

144

 

395

 

 

 

 

 

 

 

 

 

 

 

Adjustments (1):

 

 

 

 

 

 

 

 

 

Real estate depreciation and amortization from consolidated properties

 

48,338

 

52,461

 

147,814

 

168,515

 

Real estate depreciation and amortization from unconsolidated properties

 

1,784

 

2,080

 

5,515

 

5,532

 

Impairment of depreciable real estate assets

 

8,301

 

84,974

 

25,086

 

91,972

 

Gain on sale or transfer of depreciable real estate

 

(5,041

)

(15,347

)

(20,230

)

(17,371

)

Noncontrolling interests share of above adjustments

 

(275

)

(363

)

(794

)

(973

)

FFO attributable to common stockholders

 

$

21,880

 

$

18,820

 

$

64,261

 

$

70,874

 

 

 

 

 

 

 

 

 

 

 

Acquisition expenses

 

 

63

 

 

238

 

Straight-line rent adjustment

 

(2,939

)

(6,873

)

(14,503

)

(18,354

)

Amortization of above- and below-market rents, net

 

(3,556

)

(3,051

)

(10,009

)

(15,921

)

Gain on early extinguishment of debt and troubled debt restructuring

 

 

(1,441

)

(3,587

)

(4,590

)

Noncontrolling interests share of above adjustments

 

9

 

17

 

40

 

57

 

MFFO attributable to common stockholders

 

$

15,394

 

$

7,535

 

$

36,202

 

$

32,304

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

298,618

 

296,579

 

298,127

 

296,108

 

Weighted average common shares outstanding - diluted (2)

 

298,646

 

296,593

 

298,156

 

296,122

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share - basic and diluted (2)

 

$

(0.10

)

$

(0.35

)

$

(0.31

)

$

(0.60

)

FFO per common share - basic and diluted

 

$

0.07

 

$

0.06

 

$

0.22

 

$

0.24

 

MFFO per common share - basic and diluted

 

$

0.05

 

$

0.03

 

$

0.12

 

$

0.11

 

 


(1)         Reflects the adjustments of continuing operations, as well as discontinued operations.

 

(2)         There are no dilutive securities for purposes of calculating the net loss per common share.

 

We define net operating income (“NOI”) as rental revenue, less property operating expenses, real estate taxes and property management fees.  We believe that NOI provides a supplemental measure of our operating performance because NOI reflects the operating performance of our properties and excludes items that are not associated with management of the properties, such as general and administrative expenses, asset management fees and interest expense.  We define Same Store Cash NOI as NOI (excluding bad debt expense) less lease termination fee income and non-cash revenue items including straight-line rent adjustments and the amortization of above- and below-market rent and lease incentives.  We view Same Store Cash NOI both year-over-year and quarter-over-quarter as an important measure of the operating performance of our properties because it allows us to compare operating results of consolidated properties owned for the entirety of the current and comparable periods and therefore eliminates variations caused by acquisitions or dispositions during the periods under review.  The following table presents our calculations of Same Store Cash NOI for the three and nine months ended September 30, 2012 and 2011 and for the three months ended June 30, 2012 (in thousands, except property count):

 

 

 

Three Months Ended

 

Three Months Ended

 

Nine Months Ended

 

 

 

30-Sep-12

 

30-Sep-11

 

30-Sep-12

 

30-Jun-12

 

30-Sep-12

 

30-Sep-11

 

Same store Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

108,501

 

$

108,984

 

$

111,200

 

$

108,960

 

$

321,722

 

$

336,528

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent revenue adjustment

 

2,609

 

4,534

 

2,542

 

3,509

 

10,964

 

11,806

 

Above/below market rent amortization & lease incentives

 

3,129

 

2,507

 

3,129

 

2,432

 

8,594

 

13,811

 

Lease termination fees

 

243

 

834

 

243

 

434

 

1,227

 

6,418

 

 

 

102,520

 

101,109

 

105,286

 

102,585

 

300,937

 

304,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property related expenses

 

33,220

 

33,403

 

33,800

 

32,600

 

96,967

 

98,498

 

Bad debt expense

 

293

 

4

 

294

 

212

 

1,595

 

(1,162

)

Real estate taxes

 

15,598

 

15,745

 

16,295

 

15,874

 

47,431

 

45,467

 

Property management fees

 

3,031

 

3,262

 

3,109

 

3,292

 

9,447

 

9,862

 

Property Expenses

 

52,142

 

52,414

 

53,498

 

51,978

 

155,440

 

152,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store cash NOI

 

$

50,378

 

$

48,695

 

$

51,788

 

$

50,607

 

$

145,497

 

$

151,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store GAAP NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

108,501

 

$

108,984

 

$

111,200

 

$

108,960

 

$

321,722

 

$

336,528

 

Less: Property expenses

 

52,142

 

52,414

 

53,498

 

51,978

 

155,440

 

152,665

 

Same store GAAP NOI

 

$

56,359

 

$

56,570

 

$

57,702

 

$

56,982

 

$

166,282

 

$

183,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Executed Leased at period end (% owned)

 

84

%

85

%

84

%

85

%

84

%

85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Operating Properties

 

48

 

 

 

49

 

 

 

48

 

 

 

Square Feet (% owned)

 

17,877

 

 

 

18,182

 

 

 

17,877

 

 

 

 

The following table presents our reconciliation of net loss to Same Store Cash NOI through NOI for the three and nine months ended September 30, 2012 and 2011 and for three months ended June 30, 2012 (in thousands):

 

 

 

Three Months Ended

 

Three Months Ended

 

Nine Months Ended

 

 

 

30-Sep-12

 

30-Sep-11

 

30-Sep-12

 

30-Jun-12

 

30-Sep-12

 

30-Sep-11

 

Same store cash NOI reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(31,296

)

$

(105,136

)

$

(31,296

)

$

(34,138

)

$

(93,274

)

$

(177,196

)

Adjustments to reconcile net loss to NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

33,991

 

33,990

 

33,991

 

33,489

 

100,079

 

102,837

 

Asset management fees

 

436

 

4,452

 

436

 

4,775

 

9,965

 

13,452

 

Asset impairment losses

 

8,301

 

41,267

 

8,301

 

16,186

 

24,487

 

47,794

 

General & administrative expenses

 

5,403

 

2,503

 

5,403

 

3,164

 

10,900

 

8,013

 

Straight-line rent expense adjustment

 

(1

)

 

(1

)

40

 

99

 

 

Real estate depreciation and amortization

 

46,652

 

48,337

 

46,652

 

46,654

 

141,945

 

154,082

 

Depreciation - other intangible assets

 

42

 

 

42

 

 

42

 

 

Interest and other income

 

(453

)

(171

)

(453

)

(195

)

(629

)

(3,314

)

Gain on troubled debt restructuring

 

 

 

 

 

(201

)

(1,008

)

Provision/(benefit) for income taxes

 

(546

)

128

 

(546

)

109

 

(30

)

183

 

Equity in (earnings)/losses of investments

 

(398

)

2,779

 

(398

)

(1,045

)

(1,327

)

2,186

 

Loss/(income) from discontinued operations

 

(4,429

)

27,792

 

(4,429

)

(12,057

)

(21,550

)

40,884

 

Gain on sale/transfer of assets

 

 

 

 

 

(362

)

(1,385

)

Net operating income (NOI)

 

57,702

 

55,941

 

57,702

 

56,982

 

170,144

 

186,528

 

Net operating income of non same store properties

 

(1,343

)

629

 

 

 

(3,862

)

(2,665

)

Same store GAAP NOI

 

56,359

 

56,570

 

57,702

 

56,982

 

166,282

 

183,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent revenue adjustment

 

(2,609

)

(4,534

)

(2,542

)

(3,509

)

(10,964

)

(11,806

)

Above/below market rent amortization & lease incentives

 

(3,129

)

(2,507

)

(3,129

)

(2,432

)

(8,594

)

(13,811

)

Lease termination fees

 

(243

)

(834

)

(243

)

(434

)

(1,227

)

(6,418

)

Same store cash NOI

 

$

50,378

 

$

48,695

 

$

51,788

 

$

50,607

 

$

145,497

 

$

151,828

 

 

Item 9.01.                                        Financial Statements and Exhibits.

 

(d)                                 Exhibits.

 

99.1              Behringer Harvard REIT I, Inc. Quarterly Update — Third Quarter 2012

 

4



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BEHRINGER HARVARD REIT I, INC.

 

 

 

 

Dated: November 14, 2012

By:

/s/ Telisa Webb Schelin

 

 

Telisa Webb Schelin

 

 

Senior Vice President — Legal, General Counsel and Secretary

 

5



 

Exhibit Index

 

Exhibit No.

 

Description

 

 

 

99.1

 

Behringer Harvard REIT I, Inc. Quarterly Update — Third Quarter 2012

 

6