Attached files

file filename
8-K - FORM 8-K - CISCO SYSTEMS, INC.d441190d8k.htm

Exhibit 99.1

 

Press Contact:   

Investor Relations Contact:

  
Robyn Jenkins-Blum   

Melissa Selcher

  
Cisco   

Cisco

  
+1 (408) 853-9848   

+1 (408) 424-1335

  
rojenkin@cisco.com   

mselcher@cisco.com

  

CISCO REPORTS FIRST QUARTER EARNINGS

 

   

Q1 Net Sales: $11.9 billion (increase of 6% year over year)

 

   

Q1 Net Income: $2.1 billion GAAP (increase of 18% year over year); $2.6 billion non-GAAP (increase of 11% year over year)

 

   

Q1 Earnings per Share: $0.39 GAAP (increase of 18% year over year); $0.48 non-GAAP (increase of 12% year over year)

SAN JOSE, Calif. — November 13, 2012 — Cisco, the worldwide leader in networking that transforms how people connect, communicate and collaborate, today reported its first quarter results for the period ended October 27, 2012. Cisco reported first quarter net sales of $11.9 billion, net income on a generally accepted accounting principles (GAAP) basis of $2.1 billion or $0.39 per share, and non-GAAP net income of $2.6 billion or $0.48 per share.

“We delivered record results this quarter - with revenue growth of 6 percent and strong earnings per share growth - demonstrating our vision and strategy are working,” said John Chambers, chairman and chief executive officer, Cisco. “Our innovation engine, operational discipline and on-going evolution are enabling us to differentiate in the market.”

Chambers continued, “Cisco is at the center of the major market transitions – cloud, mobility, video – and yet we believe the largest market transition lies ahead of us, as the Internet of Everything becomes a reality. Cisco has the unique ability to turn information that will flow across networks into new capabilities and richer experiences. The Internet of Everything will create unprecedented possibilities for businesses, individuals and countries, and Cisco is poised to lead and fully maximize the opportunities of this evolution.”

GAAP Results

 

     Q1 2013      Q1 2012      Vs. Q1 2012  

Net Sales

   $ 11.9 billion       $ 11.3 billion         5.5

Net Income

   $ 2.1 billion       $ 1.8 billion         17.7

Earnings per Share

   $ 0.39       $ 0.33         18.2

Non-GAAP Results

 

     Q1 2013      Q1 2012      Vs. Q1 2012  

Net Income

   $ 2.6 billion       $ 2.3 billion         10.6

Earnings per Share

   $ 0.48       $ 0.43         11.6

A reconciliation between net income on a GAAP basis and non-GAAP net income is provided in the table on page 5.

Cisco will discuss first quarter results and business outlook on a conference call and webcast at 1:30 p.m. Pacific Time today. Call information and related charts are available at http://investor.cisco.com.

Cash and Cash Equivalents and Investments

 

   

Cash flows from operations were $2.5 billion for the first quarter of fiscal 2013, compared with $2.3 billion for the first quarter of fiscal 2012, and compared with $3.1 billion for the fourth quarter of fiscal 2012.

 

   

Cash and cash equivalents and investments were $45.0 billion at the end of the first quarter of fiscal 2013, compared with $48.7 billion at the end of the fourth quarter of fiscal 2012.

Dividends and Stock Repurchase Program

During the first quarter of fiscal 2013:

 

   

The combination of cash used for dividends and common stock repurchases under the stock repurchase program totaled approximately $1.0 billion.

 

   

Cisco paid a cash dividend of $0.14 per common share, or $744 million.

 

   

Cisco repurchased 15 million shares of common stock under the stock repurchase program at an average price of $16.44 per share for an aggregate purchase price of $253 million. As of October 27, 2012, Cisco had repurchased and retired 3.8 billion shares of Cisco common stock at an average price of $20.34 per share for an aggregate purchase price of approximately $76.4 billion since the inception of the stock repurchase program. The remaining authorized amount for stock repurchases under this program is approximately $5.6 billion with no termination date.

“Once again, we delivered strong financial performance with continued execution on our long-term strategy of growing profits faster than revenue and driving long-term value to our shareholders,” stated Frank Calderoni, executive vice president and chief financial officer, Cisco. “We remain confident in our financial strategy and in our ability to consistently execute moving forward.”

 

1


Select Global Business Highlights

 

   

Cisco announced the completion of its acquisition of NDS Group Ltd., a leading provider of video software and content security solutions that help service providers and media companies to securely deliver and monetize new video experiences.

 

   

Cisco and NBC Olympics provided a personalized, interactive, multiscreen Olympics experience at the 2012 London Olympic Games to select users at event venues and accommodations using Cisco® Videoscape™.

 

   

Cisco and Citrix announced a significant expansion of their successful desktop virtualization partnership into three strategic areas: cloud networking, cloud orchestration, and mobile workstyles.

 

   

Cisco and EMC announced further collaboration to help accelerate IT transformation by providing customers with choice and flexibility via “three paths to the cloud” — custom-design infrastructure, validated reference architectures, and pre-integrated converged infrastructure.

Cisco Innovation

 

   

Cisco introduced an expanded and enhanced content delivery network portfolio, branded as the Cisco Videoscape Distribution Suite.

 

   

Cisco introduced a new wave of security solutions designed to fortify data centers against the threats they face in moving toward more consolidated and virtualized environments, while also helping businesses to take advantage of new cloud-based models.

 

   

Cisco announced new elastic core networking capabilities that help service providers to cost-effectively launch and scale revenue-generating services within minutes instead of months.

 

   

Cisco introduced a new Unified Access solution, a highly secure network infrastructure based on one policy source and one management solution for the entire network, to help organizations quickly respond to new business opportunities while managing rapidly changing network demands.

 

   

Cisco introduced a full suite of solutions for the SAP HANA platform built on the Cisco Unified Computing System™ allowing customers to experience benefits – realtime data analytics and data warehousing – in seconds instead of hours.

 

   

Cisco unveiled enhancements to its collaboration portfolio, delivered via public, private or hybrid cloud models.

Select Customer Announcements

 

   

Miami International Securities Exchange, LLC announced plans to offer a trading platform built on Cisco’s ultra-low latency intelligent network infrastructure and designed from the ground up to address the highly secure, functional and high performance demands of the derivatives market.

 

   

Cisco and Manila Electric Company (Meralco), the Philippines’ largest distributor of electrical power, announced a collaboration to provide reliable computing and networking infrastructure as a foundation for operations on a smart grid.

 

   

Cisco, Barcelona’s City Council, and GDF SUEZ agreed to launch, and agreed on the criteria for the creation of, the City Protocol (the first certification system for smart cities) that can be put into practice by any city in the world.

 

   

SBB-Telemach Group, the largest pay-TV platform in southeast Europe providing television, Internet, and telephony services, selected the Cisco Videoscape-capable Personal DVB Set-Tops (PDS) Series and Cisco Integration Services to deliver next-generation television services.

 

   

Cisco and the United Nations (UN) Office for the Coordination of Humanitarian Affairs (OCHA) reached an agreement that will allow any United Nations organization to access Cisco’s networking technology solutions for emergency communications assistance during UN disaster relief missions.

 

   

Barclays Center will feature Cisco’s Connected Sports and Entertainment solutions – Connected Stadium Wi-Fi and StadiumVision™ to deliver a next-generation fan experience and make this venue one of the most technologically advanced arenas in the world.

 

   

Cisco announced that it has been selected by NBN Co. to provide equipment for its national data connectivity network, which is part of the Australian National Broadband Network.

 

   

Itaú BBA will invest $2 million in technology to expand its Latin American businesses and has selected Cisco solutions for its IT environment, including servers, networking, increased access security and IP telephony systems.

Editor’s Note:

 

   

Q1 2013 conference call to discuss Cisco’s results along with its business outlook will be held at 1:30 p.m. Pacific Time, Tuesday, November 13, 2012. Conference call number is 888-848-6507 (United States) or 212-519-0847 (international).

 

   

Conference call replay will be available from 4:30 p.m. Pacific Time, November 13, 2012 to 4:30 p.m. Pacific Time, November 20, 2012 at 1-800-224-1051 (United States) or 1-402-220-3762 (international). The replay also will be available via webcast from November 13, 2012 through January 18, 2013 on the Cisco Investor Relations website at http://investor.cisco.com.

 

2


   

Additional information regarding Cisco’s financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at 1:30 p.m. Pacific Time, November 13, 2012. Text of the conference call’s prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with GAAP reconciliation information, will be available on the Cisco Investor Relations website at http://investor.cisco.com.

About Cisco

Cisco (NASDAQ: CSCO) is the worldwide leader in networking that transforms how people connect, communicate and collaborate. Information about Cisco can be found at http://www.cisco.com. For ongoing news, please go to http://newsroom.cisco.com.

# # #

This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as statements regarding our innovation engine and operational strategies, operational discipline and execution, the evolution of our industry, major market transitions and our position with respect to such transitions) and the future financial performance of Cisco that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market and other customer markets; the return on our investments in certain priorities, including our foundational priorities, and in certain geographical locations; the timing of orders and manufacturing and customer lead times; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and service markets, including the data center; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, intellectual property, antitrust, shareholder and other matters, and governmental investigations; natural catastrophic events; a pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco’s most recent report on Form 10-K filed on September 12, 2012. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco’s most recent report on Form 10-K as it may be amended from time to time. Cisco’s results of operations for the three months ended October 27, 2012 are not necessarily indicative of Cisco’s operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

This release includes non-GAAP net income, non-GAAP net income per share data and non-GAAP inventory turns.

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco’s results of operations in conjunction with the corresponding GAAP measures.

Cisco believes that the presentation of non-GAAP net income and non-GAAP net income per share data, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations. In addition, Cisco believes that the presentation of non-GAAP inventory turns provides useful information to investors and management regarding financial and business trends relating to inventory management based on the operating activities of the period presented.

For its internal budgeting process, Cisco’s management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, impact to cost of sales from purchase accounting adjustments to inventory, other acquisition-related costs, significant asset impairments and restructurings, the income tax effects of the foregoing, and significant tax matters. Cisco’s management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco. In prior periods, Cisco has excluded other items that it no longer excludes for purposes of its non-GAAP financial measures. From time to time in the future, there may be other items, such as significant gains or losses from contingencies that Cisco may exclude for purposes of its internal budgeting process and in reviewing its financial results.

For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.

Copyright © 2012 Cisco and/or its affiliates. All rights reserved. Cisco, the Cisco logo, Cisco UCS, Cisco Unified Computing System, StadiumVision, and Videoscape are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. To view a list of Cisco trademarks, go to this URL: www.cisco.com/go/trademarks. Third party trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco Public Information.

 

3


CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per-share amounts)

(Unaudited)

 

     Three Months Ended  
     October 27,
2012
    October 29,
2011
 

NET SALES:

    

Product

   $ 9,297      $ 8,952   

Service

     2,579        2,304   
  

 

 

   

 

 

 

Total net sales

     11,876        11,256   

COST OF SALES:

    

Product

     3,748        3,563   

Service

     889        803   
  

 

 

   

 

 

 

Total cost of sales

     4,637        4,366   
  

 

 

   

 

 

 

GROSS MARGIN

     7,239        6,890   

OPERATING EXPENSES:

    

Research and development

     1,431        1,375   

Sales and marketing

     2,416        2,452   

General and administrative

     560        552   

Amortization of purchased intangible assets

     122        99   

Restructuring and other charges

     59        202   
  

 

 

   

 

 

 

Total operating expenses

     4,588        4,680   
  

 

 

   

 

 

 

OPERATING INCOME

     2,651        2,210   

Interest income

     161        164   

Interest expense

     (148     (148

Other income (loss), net

     (33     19   
  

 

 

   

 

 

 

Interest and other income (loss), net

     (20 )     35   
  

 

 

   

 

 

 

INCOME BEFORE PROVISION FOR INCOME TAXES

     2,631        2,245   

Provision for income taxes

     539        468   
  

 

 

   

 

 

 

NET INCOME

   $ 2,092      $ 1,777   
  

 

 

   

 

 

 

Net income per share:

    

Basic

   $ 0.39      $ 0.33   
  

 

 

   

 

 

 

Diluted

   $ 0.39      $ 0.33   
  

 

 

   

 

 

 

Shares used in per-share calculation:

    

Basic

     5,301        5,394   
  

 

 

   

 

 

 

Diluted

     5,334        5,407   
  

 

 

   

 

 

 

Cash dividends declared per common share

   $ 0.14      $ 0.06   
  

 

 

   

 

 

 

 

4


RECONCILIATION OF GAAP TO NON-GAAP NET INCOME

(In millions, except per-share amounts)

 

     Three Months Ended  
     October 27,
2012
    October 29,
2011
 

GAAP net income

   $ 2,092      $ 1,777   

Adjustments to cost of sales:

    

Share-based compensation expense

     45        50   

Amortization of acquisition-related intangible assets

     134        87   

Impact to cost of sales from purchase accounting adjustments to inventory

     24        —     

Significant asset impairments and restructurings

     —          (5
  

 

 

   

 

 

 

Total adjustments to GAAP cost of sales

     203        132   
  

 

 

   

 

 

 

Adjustments to operating expenses:

    

Share-based compensation expense

     264        291   

Amortization of acquisition-related intangible assets

     122        99   

Other acquisition-related costs

     15        8   

Significant asset impairments and restructurings

     59        202   
  

 

 

   

 

 

 

Total adjustments to GAAP operating expenses

     460        600   
  

 

 

   

 

 

 

Total adjustments to GAAP income before provision for income taxes

     663        732   
  

 

 

   

 

 

 

Income tax effect

     (186 )     (187 )
  

 

 

   

 

 

 

Non-GAAP net income

   $ 2,569      $ 2,322   
  

 

 

   

 

 

 

Diluted net income per share:

    

GAAP

   $ 0.39      $ 0.33   
  

 

 

   

 

 

 

Non-GAAP

   $ 0.48      $ 0.43   
  

 

 

   

 

 

 

 

5


CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

     October 27, 2012      July 28, 2012  

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 4,773       $ 9,799   

Investments

     40,227         38,917   

Accounts receivable, net of allowance for doubtful accounts of $224 at October 27, 2012 and $207 at July 28, 2012

     3,942         4,369   

Inventories

     1,709         1,663   

Financing receivables, net

     3,726         3,661   

Deferred tax assets

     2,253         2,294   

Other current assets

     1,277         1,230   
  

 

 

    

 

 

 

Total current assets

     57,907         61,933   

Property and equipment, net

     3,409         3,402   

Financing receivables, net

     3,695         3,585   

Goodwill

     20,443         16,998   

Purchased intangible assets, net

     3,449         1,959   

Other assets

     3,740         3,882   
  

 

 

    

 

 

 

TOTAL ASSETS

   $ 92,643       $ 91,759   
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities:

     

Short-term debt

   $ 55       $ 31   

Accounts payable

     889         859   

Income taxes payable

     200         276   

Accrued compensation

     2,710         2,928   

Deferred revenue

     8,721         8,852   

Other current liabilities

     4,539         4,785   
  

 

 

    

 

 

 

Total current liabilities

     17,114         17,731   

Long-term debt

     16,272         16,297   

Income taxes payable

     1,577         1,844   

Deferred revenue

     3,902         4,028   

Other long-term liabilities

     1,077         558   
  

 

 

    

 

 

 

Total liabilities

     39,942         40,458   

Total equity

     52,701         51,301   
  

 

 

    

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 92,643       $ 91,759   
  

 

 

    

 

 

 

 

6


CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

     Three Months Ended  
     October 27,
2012
    October 29,
2011
 

Cash flows from operating activities:

    

Net income

   $ 2,092      $ 1,777   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, amortization, and other

     612        621   

Share-based compensation expense

     306        341   

Provision for receivables

     29        (13

Deferred income taxes

     135        109   

Excess tax benefits from share-based compensation

     (15     (21

Net losses (gains) on investments

     15        (13

Change in operating assets and liabilities, net of effects of acquisitions and divestitures:

    

Accounts receivable

     615        399   

Inventories

     42        (168

Financing receivables

     (132     (9

Other assets

     99        (374

Accounts payable

     (19     36   

Income taxes, net

     (372     (38

Accrued compensation

     (359     (548

Deferred revenue

     (295     232   

Other liabilities

     (288     2   
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,465        2,333   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of investments

     (8,213     (11,770

Proceeds from sales of investments

     2,447        7,721   

Proceeds from maturities of investments

     4,388        1,179   

Acquisition of property and equipment

     (265     (265

Acquisition of businesses, net of cash and cash equivalents acquired

     (4,912     (38

Purchases of investments in privately held companies

     (9     (153

Return of investments in privately held companies

     12        58   

Other

     22        77   
  

 

 

   

 

 

 

Net cash used in investing activities

     (6,530     (3,191
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Issuances of common stock

     117        203   

Repurchases of stock – repurchase program

     (183     (1,744

Shares repurchased for tax withholdings on vesting of restricted stock units

     (203     (137

Short-term borrowings, maturities less than 90 days, net

     23        —     

Excess tax benefits from share-based compensation

     15        21   

Dividends paid

     (744     (322

Other

     14        (78
  

 

 

   

 

 

 

Net cash used in financing activities

     (961     (2,057
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (5,026     (2,915

Cash and cash equivalents, beginning of period

     9,799        7,662   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 4,773      $ 4,747   
  

 

 

   

 

 

 

Cash paid for:

    

Interest

   $ 221      $ 220   

Income taxes

   $ 776      $ 398   

Certain reclassifications have been made to prior period amounts to conform to the current period’s presentation.

 

7


ADDITIONAL FINANCIAL INFORMATION

(In millions)

(Unaudited)

 

     October 27, 2012     July 28, 2012  

CASH AND CASH EQUIVALENTS AND INVESTMENTS

    

Cash and cash equivalents

   $ 4,773      $ 9,799   

Fixed income securities

     38,464        37,297   

Publicly traded equity securities

     1,763        1,620   
  

 

 

   

 

 

 

Total

   $ 45,000      $ 48,716   
  

 

 

   

 

 

 

INVENTORIES

    

Raw materials

   $ 101      $ 127   

Work in process

     36        35   

Finished goods:

    

Distributor inventory and deferred cost of sales

     671        630   

Manufactured finished goods

     615        597   
  

 

 

   

 

 

 

Total finished goods

     1,286        1,227   

Service-related spares

     237        213   

Demonstration systems

     49        61   
  

 

 

   

 

 

 

Total

   $ 1,709      $ 1,663   
  

 

 

   

 

 

 

PROPERTY AND EQUIPMENT, NET

    

Land, buildings, and building & leasehold improvements

   $ 4,458      $ 4,363   

Computer equipment and related software

     1,491        1,469   

Production, engineering, and other equipment

     5,495        5,364   

Operating lease assets

     312        300   

Furniture and fixtures

     494        487   
  

 

 

   

 

 

 
     12,250        11,983   

Less accumulated depreciation and amortization

     (8,841 )     (8,581 )
  

 

 

   

 

 

 

Total

   $ 3,409      $ 3,402   
  

 

 

   

 

 

 

OTHER ASSETS

    

Deferred tax assets

   $ 2,061      $ 2,270   

Investments in privately held companies

     830        858   

Other

     849        754   
  

 

 

   

 

 

 

Total

   $ 3,740      $ 3,882   
  

 

 

   

 

 

 

DEFERRED REVENUE

    

Service

   $ 8,753      $ 9,173   

Product:

    

Unrecognized revenue on product shipments and other deferred revenue

     3,074        2,975   

Cash receipts related to unrecognized revenue from two-tier distributors

     796        732   
  

 

 

   

 

 

 

Total product deferred revenue

     3,870        3,707   
  

 

 

   

 

 

 

Total

   $ 12,623      $ 12,880   
  

 

 

   

 

 

 

Reported as:

    

Current

   $ 8,721      $ 8,852   

Noncurrent

     3,902        4,028   
  

 

 

   

 

 

 

Total

   $ 12,623      $ 12,880   
  

 

 

   

 

 

 

 

8


SUMMARY OF SHARE-BASED COMPENSATION EXPENSE

(In millions)

 

     Three Months Ended  
     October 27,
2012
    October 29,
2011
 

Cost of sales—product

   $ 10      $ 13   

Cost of sales—service

     35        37   
  

 

 

   

 

 

 

Share-based compensation expense in cost of sales

     45        50   
  

 

 

   

 

 

 

Research and development

     84        101   

Sales and marketing

     130        142   

General and administrative

     50        48   

Restructuring and other charges

     (3     —     
  

 

 

   

 

 

 

Share-based compensation expense in operating expenses

     261        291   
  

 

 

   

 

 

 

Total share-based compensation expense

   $ 306      $ 341   
  

 

 

   

 

 

 

The income tax benefit for share-based compensation expense was $79 million and $90 million for the three months ended October 27, 2012 and October 29, 2011, respectively.

ACCOUNTS RECEIVABLE AND DSO

(In millions, except DSO)

 

     October 27, 2012      July 28, 2012      October 29, 2011  

Accounts receivable

   $ 3,942       $ 4,369       $ 4,300   

Days sales outstanding in accounts receivable (DSO)

     30         34         35   

INVENTORY TURNS AND RECONCILIATION OF GAAP TO NON-GAAP

COST OF SALES USED IN INVENTORY TURNS

(In millions, except annualized inventory turns)

 

     Three Months Ended  
     October 27, 2012     July 28, 2012     October 29, 2011  

Annualized inventory turns- GAAP

     11.0        11.7        11.2   

Cost of sales adjustments

     (0.5     (0.4 )     (0.3
  

 

 

   

 

 

   

 

 

 

Annualized inventory turns- non-GAAP

     10.5        11.3        10.9   

GAAP cost of sales

   $ 4,637      $ 4,605      $ 4,366   

Cost of sales adjustments:

      

Share-based compensation expense

     (45     (54 )     (50

Amortization of acquisition-related intangible assets

     (134     (100 )     (87

Impact to cost of sales from purchase accounting adjustments to inventory

     (24     —          —     

Significant asset impairments and restructurings

     —          5        5   
  

 

 

   

 

 

   

 

 

 

Non-GAAP cost of sales

   $ 4,434      $ 4,456      $ 4,234   
  

 

 

   

 

 

   

 

 

 

 

9


REPURCHASE OF COMMON STOCK AND DIVIDENDS PAID

(In millions)

 

Three Months Ended

   October 27, 2012      July 28, 2012      April 28, 2012      January 28, 2012      October 29, 2011  

Repurchase of common stock under the stock repurchase program

   $ 253       $ 1,800       $ 550       $ 466       $ 1,544   

Dividends paid

     744         425         432         322         322   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 997       $ 2,225       $ 982       $ 788       $ 1,866   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

10