Attached files
file | filename |
---|---|
EX-32.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - OMEROS CORP | d401376dex321.htm |
10-Q - FORM 10-Q - OMEROS CORP | d401376d10q.htm |
EX-10.2 - FIRST AMENDMENT TO LEASE - OMEROS CORP | d401376dex102.htm |
EX-31.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - OMEROS CORP | d401376dex312.htm |
EXCEL - IDEA: XBRL DOCUMENT - OMEROS CORP | Financial_Report.xls |
EX-32.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - OMEROS CORP | d401376dex322.htm |
EX-31.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - OMEROS CORP | d401376dex311.htm |
Exhibit 12.1
Omeros Corporation
Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges
For the nine months ended September 30, |
Year Ended December 31, | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
(in thousands, except share data) | ||||||||||||||||||||||||
Earnings before fixed charges: |
||||||||||||||||||||||||
Loss from continuing operations before income taxes |
$ | (30,710 | ) | $ | (28,546 | ) | $ | (29,251 | ) | $ | (21,089 | ) | $ | (23,827 | ) | $ | (23,091 | ) | ||||||
Add fixed charges |
1,422 | 2,144 | 2,104 | 2,596 | 834 | 697 | ||||||||||||||||||
Add amortization of capitalized interest |
| | | | | | ||||||||||||||||||
Add distributed income of equity investees |
| | | | | | ||||||||||||||||||
Subtract capitalized interest |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss before fixed charges |
$ | (29,288 | ) | $ | (26,402 | ) | $ | (27,147 | ) | $ | (18,493 | ) | $ | (22,993 | ) | $ | (22,394 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed Charges: |
||||||||||||||||||||||||
Interest expense |
$ | 1,070 | $ | 1,532 | $ | 1,328 | $ | 1,948 | $ | 280 | $ | 151 | ||||||||||||
Amortization of debt expense and loss from extinguishment of debt |
290 | 352 | 503 | 254 | 55 | | ||||||||||||||||||
Estimate of interest expense within rental expense |
62 | 260 | 273 | 394 | 499 | 546 | ||||||||||||||||||
Preference security dividend requirements of consolidated subsidiaries |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed charges |
$ | 1,422 | $ | 2,144 | $ | 2,104 | $ | 2,596 | $ | 834 | $ | 697 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Deficiency of earnings available to cover fixed charges |
$ | (30,710 | ) | $ | (28,546 | ) | $ | (29,251 | ) | $ | (21,089 | ) | $ | (23,827 | ) | $ | (23,091 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|