Attached files

file filename
EX-32.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - OMEROS CORPd401376dex321.htm
10-Q - FORM 10-Q - OMEROS CORPd401376d10q.htm
EX-10.2 - FIRST AMENDMENT TO LEASE - OMEROS CORPd401376dex102.htm
EX-31.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - OMEROS CORPd401376dex312.htm
EXCEL - IDEA: XBRL DOCUMENT - OMEROS CORPFinancial_Report.xls
EX-32.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - OMEROS CORPd401376dex322.htm
EX-31.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - OMEROS CORPd401376dex311.htm

Exhibit 12.1

Omeros Corporation

Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges

 

     For the
nine months
ended
September 30,
    Year Ended December 31,  
     2012     2011     2010     2009     2008     2007  
     (in thousands, except share data)  

Earnings before fixed charges:

            

Loss from continuing operations before income taxes

   $ (30,710   $ (28,546   $ (29,251   $ (21,089   $ (23,827   $ (23,091

Add fixed charges

     1,422        2,144        2,104        2,596        834        697   

Add amortization of capitalized interest

     —          —          —          —          —          —     

Add distributed income of equity investees

     —          —          —          —          —          —     

Subtract capitalized interest

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before fixed charges

   $ (29,288   $ (26,402   $ (27,147   $ (18,493   $ (22,993   $ (22,394
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Charges:

            

Interest expense

   $ 1,070      $ 1,532      $ 1,328      $ 1,948      $ 280      $ 151   

Amortization of debt expense and loss from extinguishment of debt

     290        352        503        254        55          

Estimate of interest expense within rental expense

     62        260        273        394        499        546   

Preference security dividend requirements of consolidated subsidiaries

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

   $ 1,422      $ 2,144      $ 2,104      $ 2,596      $ 834      $ 697   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deficiency of earnings available to cover fixed charges

   $ (30,710   $ (28,546   $ (29,251   $ (21,089   $ (23,827   $ (23,091