Attached files

file filename
8-K - FORM 8-K - UNIVERSAL ELECTRONICS INCd434671d8k.htm

Exhibit 99.1

 

LOGO

Contacts: Paul Arling (UEI) 714.918.9500

Becky Herrick (IR Agency) 415.433.3777

UNIVERSAL ELECTRONICS REPORTS THIRD QUARTER 2012 FINANCIAL RESULTS

SANTA ANA, CA – November 8, 2012 – Universal Electronics Inc. (UEI), (NASDAQ: UEIC) reported financial results for the three and nine months ended September 30, 2012.

“Contributing to our solid 2012 third quarter was our strong performance in subscription broadcasting and continued success in international markets,” stated Paul Arling, UEI’s Chairman and CEO. “While consumer-centric regions such as the U.S., Western Europe and Japan remain challenged due to weaker than expected TV sales, we are leveraging our global capabilities to expand our presence into promising new regions such as Latin America, Eastern Europe and parts of Asia where we see market opportunities.”

“During the quarter, we began providing our embedded app technology to multiple leading smart phone manufacturers. We are constantly developing the innovative technologies that facilitate simple control within the ever-changing home entertainment environment. It is the consistent execution of this strategy that has brought us success over the last 25 years, and what we believe will drive our success in the years to come.”

Financial Results for the Three Months Ended September 30: 2012 Compared to 2011

 

   

Net sales were $124.9 million, compared to $123.5 million.

 

   

Business Category revenue was $111.9 million, compared to $111.3 million. The Business Category contributed 89.6% of total net sales, compared to 90.1%.

 

   

Consumer Category revenue was $13.0 million, compared to $12.2 million. The Consumer Category contributed 10.4% of total net sales, compared to 9.9%.

 

   

Adjusted pro forma gross margins were 29.4%, compared to 27.9%.

 

   

Adjusted pro forma operating expenses were $25.5 million, compared to $24.0 million.

 

   

Adjusted pro forma operating income was $11.2 million, compared to $10.5 million.

 

   

Adjusted pro forma net income was $8.1 million, or $0.54 per diluted share, compared to $8.0 million, or $0.53 per diluted share.

 

   

At September 30, 2012, cash and cash equivalents was $41.2 million.

Financial Results for the Nine Months Ended September 30: 2012 Compared to 2011

 

   

Net sales were $345.3 million, compared to $351.0 million.

 

   

Adjusted pro forma gross margins were 28.5%, compared to 27.8%.

 

   

Adjusted pro forma operating expenses were $75.9 million, compared to $74.0 million.

 

1


   

Adjusted pro forma operating income was $22.7 million, compared to $23.5 million.

 

   

Adjusted pro forma net income was $17.1 million, or $1.13 per diluted share, compared to $17.7 million, or $1.15 per diluted share.

Financial Outlook

Bryan Hackworth, UEI’s CFO, stated: “While we continue to experience strong sales growth in subscription broadcasting both domestically and internationally, as well as in our Consumer Category, the consumer electronics channel has remained challenging. Several large Japanese consumer electronics customers have recently reduced their 2012 outlook for the second time this year, which adversely affects our sales in this channel.”

For the fourth quarter of 2012, the company expects net sales to range between $113.0 million and $119.0 million, compared to $117.6 million in the fourth quarter of 2011. Adjusted pro forma earnings per diluted share for the fourth quarter of 2012 are expected to range from $0.37 to $0.47, compared to adjusted pro forma earnings per diluted share of $0.40 in the fourth quarter of 2011.

For the full 2012 year, the company expects net sales to range between $458.0 million and $464.0 million, compared to $468.6 million in 2011. Adjusted pro forma earnings per diluted share for 2012 are expected to range from $1.50 to $1.60, compared to adjusted pro forma earnings per diluted share of $1.55 in 2011.

Conference Call Information

UEI’s management team will hold a conference call today, Thursday, November 8, 2012 at 4:30 p.m. ET / 1:30 p.m. PT, to discuss its third quarter 2012 earnings results, review recent activity and answer questions. To access the call in the U.S. please dial 877-655-6895 and for international calls dial 706-758-0299 approximately 10 minutes prior to the start of the conference. The conference ID is 40161724. The conference call will also be broadcast live over the Internet and available for replay for one year at www.uei.com. In addition, a replay of the call will be available via telephone for two business days, beginning two hours after the call. To listen to the replay, in the U.S., please dial 855-859-2056 and internationally, 404-537-3406. Enter access code 40161724.

Use of Non-GAAP Financial Metrics

Non-GAAP gross margins, Non-GAAP operating expenses, and Non-GAAP net income and earnings per share are supplemental measures of the company’s performance that are not required by, and are not presented in accordance with GAAP. The non-GAAP information does not substitute for any performance measure derived in accordance with GAAP. Non-GAAP gross profit is defined as gross profit excluding charges related to the write-up of inventory and depreciation related to the acquisition. Non-GAAP operating expenses is defined as cash operating expenses excluding acquisition costs, amortization of intangibles, other employee related restructuring costs as well as costs associated with moving our corporate headquarters from Cypress, CA to Santa Ana, CA. Non-GAAP net income is net income from operations excluding the aforementioned items. A reconciliation of Non-GAAP financial results to GAAP results is included at the end of this press release.

About Universal Electronics Inc.

Founded in 1986, Universal Electronics Inc. (UEI) is the global leader in wireless control technology for the connected home. UEI designs, develops, and delivers innovative solutions that

 

2


enable consumers to control entertainment devices, digital media, and home systems. The company’s broad portfolio of patented technologies and database of infrared control software have been adopted by many Fortune 500 companies in the consumer electronics, subscription broadcast, and computing industries. UEI sells and licenses wireless control products through distributors and retailers under the One For All® brand name. For additional information, please visit our website at www.uei.com.

Safe Harbor Statement

This press release contains forward-looking statements that are made pursuant to the Safe-Harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting something other than historical fact are intended to identify forward-looking statements. These forward-looking statements involve a number of risks and uncertainties, including the benefits anticipated by the Company due to the Company’s ability to gain market share; the Company’s ability to attract new customers and retain and expand our relationships with its existing customers; acceptance by consumers of the Company’s innovative tablet and smartphone applications; general economic conditions; the strength and growth prospects of the consumer electronics and broader retail industries; and other factors described in the Company’s filings with the U.S. Securities and Exchange Commission. The actual results that the Company achieves may differ materially from any forward looking statement due to such risks and uncertainties. The Company undertakes no obligations to revise or update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release.

– Tables Follow –

 

3


UNIVERSAL ELECTRONICS INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share-related data)

(Unaudited)

 

     September 30,
2012
    December 31,
2011
 
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 41,216      $ 29,372   

Accounts receivable, net

     92,392        82,184   

Inventories, net

     72,115        90,904   

Prepaid expenses and other current assets

     3,286        3,045   

Deferred income taxes

     6,561        6,558   
  

 

 

   

 

 

 

Total current assets

     215,570        212,063   

Property, plant, and equipment, net

     76,890        80,449   

Goodwill

     30,833        30,820   

Intangible assets, net

     30,534        32,814   

Other assets

     5,373        5,350   

Deferred income taxes

     8,073        7,992   
  

 

 

   

 

 

 

Total assets

   $ 367,273      $ 369,488   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable

   $ 48,688      $ 55,430   

Line of credit

     2,000        2,000   

Notes payable

     4,800        14,400   

Accrued sales discounts, rebates and royalties

     6,443        6,544   

Accrued income taxes

     4,267        5,707   

Accrued compensation

     31,343        29,204   

Deferred income taxes

     52        50   

Other accrued expenses

     8,214        13,967   
  

 

 

   

 

 

 

Total current liabilities

     105,807        127,302   

Long-term liabilities:

    

Deferred income taxes

     11,336        11,056   

Income tax payable

     1,136        1,136   

Other long-term liabilities

     1,652        5   
  

 

 

   

 

 

 

Total liabilities

     119,931        139,499   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding

     —          —     

Common stock, $0.01 par value, 50,000,000 shares authorized; 21,368,580 and 21,142,915 shares issued on September 30, 2012 and December 31, 2011, respectively

     214        211   

Paid-in capital

     178,602        173,701   

Accumulated other comprehensive (loss) income

     (57     938   

Retained earnings

     167,651        154,016   
  

 

 

   

 

 

 
     346,410        328,866   

Less cost of common stock in treasury, 6,360,302 and 6,353,035 shares on September 30, 2012 and December 31, 2011, respectively

     (99,068     (98,877
  

 

 

   

 

 

 

Total stockholders’ equity

     247,342        229,989   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 367,273      $ 369,488   
  

 

 

   

 

 

 

 

4


UNIVERSAL ELECTRONICS INC.

CONSOLIDATED INCOME STATEMENTS

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
September 30,
    Nine months Ended
September 30,
 
     2012     2011     2012     2011  

Net sales

   $ 124,871      $ 123,527      $ 345,307      $ 350,985   

Cost of sales

     88,433        89,349        247,572        254,284   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     36,438        34,178        97,735        96,701   

Research and development expenses

     3,521        2,861        10,408        9,275   

Selling, general and administrative expenses

     23,383        21,852        69,015        67,116   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     9,534        9,465        18,312        20,310   

Interest income (expense), net

     (24     (56     (112     (210

Other income (expense), net

     (65     (353     (515     (771
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     9,445        9,056        17,685        19,329   

Provision for income taxes

     (2,595     (1,972     (4,050     (4,297
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 6,850      $ 7,084      $ 13,635      $ 15,032   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.46      $ 0.48      $ 0.91      $ 1.00   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.45      $ 0.47      $ 0.90      $ 0.98   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing earnings per share:

        

Basic

     14,984        14,887        14,931        14,963   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     15,099        15,147        15,087        15,312   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

5


UNIVERSAL ELECTRONICS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Nine months Ended
September 30,
 
     2012     2011  

Cash provided by operating activities:

    

Net income

   $ 13,635      $ 15,032   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     12,948        12,907   

Provision for doubtful accounts

     72        241   

Provision for inventory write-downs

     2,148        3,610   

Deferred income taxes

     146        26   

Tax benefit from exercise of stock options and vested restricted stock

     (160     399   

Excess tax benefit from stock-based compensation

     (49     (422

Shares issued for employee benefit plan

     620        592   

Stock-based compensation

     3,447        3,280   

Changes in operating assets and liabilities:

    

Accounts receivable

     (10,876     (2,772

Inventories

     15,758        (22,172

Prepaid expenses and other assets

     (282     674   

Accounts payable and accrued expenses

     (8,335     2,456   

Accrued income taxes

     (1,428     (2,049
  

 

 

   

 

 

 

Net cash provided by operating activities

     27,644        11,802   
  

 

 

   

 

 

 

Cash used for investing activities:

    

Acquisition of property, plant, and equipment

     (6,525     (10,140

Acquisition of intangible assets

     (802     (814
  

 

 

   

 

 

 

Net cash used for investing activities

     (7,327     (10,954
  

 

 

   

 

 

 

Cash used for financing activities:

    

Issuance of debt

     12,000        —     

Payment of debt

     (21,600     (16,600

Proceeds from stock options exercised

     1,425        1,381   

Treasury stock purchased

     (619     (9,512

Excess tax benefit from stock-based compensation

     49        422   
  

 

 

   

 

 

 

Net cash used for financing activities

     (8,745     (24,309
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     272        1,212   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     11,844        (22,249

Cash and cash equivalents at beginning of period

     29,372        54,249   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 41,216      $ 32,000   
  

 

 

   

 

 

 

Supplemental Cash Flow Information — There were income tax payments of $6.5 million and $6.9 million during the nine months ended September 30, 2012 and 2011, respectively. There were interest payments of $0.2 million and $0.3 million during the nine months ended September 30, 2012 and 2011, respectively.

 

6


UNIVERSAL ELECTRONICS INC.

RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS

(In thousands, except share-related data)

(Unaudited)

 

     Three Months Ended
September 30, 2012
    Three Months Ended
September 30, 2011
 
     GAAP     Adjustments     Adjusted
Pro Forma
    GAAP     Adjustments     Adjusted
Pro Forma
 

Net sales

   $ 124,871      $ —        $ 124,871      $ 123,527      $ —        $ 123,527   

Cost of sales (1)

     88,433        (277     88,156        89,349        (277     89,072   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     36,438        277        36,715        34,178        277        34,455   

Research and development expenses

     3,521        —          3,521        2,861        —          2,861   

Selling, general and administrative expenses (2)

     23,383        (1,376     22,007        21,852        (743     21,109   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     9,534        1,653        11,187        9,465        1,020        10,485   

Interest income (expense), net

     (24     —          (24     (56     —          (56

Other income (expense) , net

     (65     —          (65     (353     —          (353
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     9,445        1,653        11,098        9,056        1,020        10,076   

Provision for income taxes (4)

     (2,595     (392     (2,987     (1,972     (144     (2,116
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 6,850      $ 1,261      $ 8,111      $ 7,084      $ 876      $ 7,960   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share diluted

   $ 0.45      $ 0.08      $ 0.54      $ 0.47      $ 0.06      $ 0.53   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Nine Months Ended
September 30, 2012
    Nine Months Ended
September 30, 2011
 
     GAAP     Adjustments     Adjusted
Pro Forma
    GAAP     Adjustments     Adjusted
Pro Forma
 

Net sales

   $ 345,307      $ —        $ 345,307      $ 350,985      $ —        $ 350,985   

Cost of sales (1)

     247,572        (831     246,741        254,284        (831     253,453   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     97,735        831        98,566        96,701        831        97,532   

Research and development expenses

     10,408        —          10,408        9,275        —          9,275   

Selling, general and administrative expenses (3)

     69,015        (3,573     65,442        67,116        (2,402     64,714   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     18,312        4,404        22,716        20,310        3,233        23,543   

Interest income (expense), net

     (112     —          (112     (210     —          (210

Other income (expense), net

     (515     —          (515     (771     —          (771
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     17,685        4,404        22,089        19,329        3,233        22,562   

Provision for income taxes (4)

     (4,050     (934     (4,984     (4,297     (585     (4,882
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 13,635      $ 3,470      $ 17,105      $ 15,032      $ 2,648      $ 17,680   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share diluted

   $ 0.90      $ 0.23      $ 1.13      $ 0.98      $ 0.17      $ 1.15   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) To reflect depreciation expense for the corresponding periods relating to the mark-up in fixed assets from cost to fair value as part of the Enson Assets Limited acquisition.
(2)

To reflect $0.7 million of amortization expense for the three months ended September 30, 2012 and September 30, 2011, relating to intangible assets acquired as part of acquisitions. In the third quarter of 2012, there were approximately $0.2 million

 

7


  of additional costs incurred relating primarily to other employee restructuring costs. Also, in the third quarter of 2012, we moved our corporate headquarters from Cypress, CA to Santa Ana, CA and as a result, incurred approximately $0.4 million of costs associated specifically with the move.
(3) To reflect $2.2 million of amortization expense for the nine months ended September 30, 2012 and September 30, 2011, relating to intangible assets acquired as part of acquisitions. For the nine months ended 2011, there were additional costs incurred relating to other employee restructuring costs, primarily severance. For the nine months ended 2012, there were approximately $0.8 million of other employee restructuring costs incurred, primarily severance, as well as $0.5 million incurred relating to moving our corporate headquarters from Cypress, CA to Santa Ana, CA.
(4) To reflect the tax effect of the adjustments.

 

8