SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Three Months Ended September 30, 2012

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$     1,092

$          728

$           356

$          181

$            27

$          294

$            (171)

$  2,507

Cost of Sales and Other Expenses

(694)

(518)

(269)

(107)

(11)

(288)

160

(1,727)

Depreciation & Amortization

(128)

(91)

(15)

(15)

(4)

(24)

(3)

(280)

Equity Losses Recorded Before Income Tax

-

-

-

-

(6)

(87)

⁽¹⁾

(1)

(94)

Other Income (Expense), Net

5

6

5

6

(1)

3

20

44

Income (Loss) Before Interest & Tax ⁽²⁾

275

125

77

65

5

(102)

5

450

Net Interest Expense ⁽³⁾

(51)

(17)

(3)

-

(4)

(11)

(37)

(123)

Income Tax (Expense) Benefit

(38)

(37)

(27)

(21)

12

45

17

(49)

Equity Earnings Recorded Net of Income Tax

-

-

-

10

-

-

-

10

Earnings Attributable to Noncontrolling Interests

(12)

-

(7)

-

-

-

(1)

(20)

Earnings (Losses)

$        174

$            71

$             40

$            54

$            13

$           (68)

$             (16)

$     268

Three Months Ended September 30, 2011

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$        868

$          844

$           345

$          183

$             7

$          455

$            (126)

$  2,576

Cost of Sales and Other Expenses

(550)

(626)

(276)

(125)

(4)

(359)

115

(1,825)

Depreciation & Amortization

(108)

(83)

(14)

(15)

(1)

(26)

(4)

(251)

Equity (Losses) Earnings Recorded Before Income Tax

-

-

-

-

(6)

10

(16)

(12)

Other Income (Expense), Net

26

3

24

(8)

-

2

(35)

12

Income (Loss) Before Interest & Tax ⁽²⁾

236

138

79

35

(4)

82

(66)

500

Net Interest Expense ⁽³⁾

(39)

(16)

(3)

(1)

(4)

(14)

(36)

(113)

Income Tax (Expense) Benefit

(63)

(41)

(18)

7

9

(27)

58

(75)

Equity Earnings Recorded Net of Income Tax

-

-

-

6

-

-

-

6

Earnings Attributable to Noncontrolling Interests

(21)

-

(8)

-

-

-

-

(29)

Earnings (Losses)

$        113

$            81

$             50

$            47

$             1

$            41

$             (44)

$     289

⁽¹⁾ Includes impairment charge of $100 million related to our investment in Rockies Express Pipeline LLC.

⁽²⁾ Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽³⁾ Net Interest Expense includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.

         SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Nine Months Ended September 30, 2012

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$       2,706

$    2,328

$         1,061

$           434

$            49

$         761

$               (360)

$     6,979

Cost of Sales and Other Expenses

(1,730)

(1,727)

(820)

(247)

(21)

(729)

308

(4,966)

Depreciation & Amortization

(359)

(268)

(42)

(46)

(10)

(69)

(9)

(803)

Equity Losses Recorded Before Income Tax

-

-

-

-

(7)

(366)

⁽¹⁾

(2)

(375)

Other Income (Expense), Net

59

14

7

8

(1)

3

47

137

Income (Loss) Before Interest & Tax ⁽²⁾

676

347

206

149

10

(400)

(16)

972

Net Interest Expense ⁽³⁾

(128)

(52)

(11)

-

(10)

(31)

(111)

(343)

Income Tax (Expense) Benefit

(151)

(105)

(57)

(44)

47

171

91

(48)

Equity Earnings Recorded Net of Income Tax

-

-

-

29

-

-

-

29

Earnings Attributable to Noncontrolling Interests

(23)

-

(20)

-

-

-

(1)

(44)

Earnings (Losses)

$          374

$       190

$           118

$           134

$            47

$        (260)

$                 (37)

$        566

Nine Months Ended September 30, 2011

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$       2,405

$    2,776

$           706

$           561

$            17

$      1,340

$               (373)

$     7,432

Cost of Sales and Other Expenses

(1,603)

(2,173)

(565)

(382)

(11)

(1,007)

319

(5,422)

Depreciation & Amortization

(316)

(246)

(27)

(46)

(4)

(79)

(11)

(729)

Equity (Losses) Earnings Recorded Before Income Tax

-

-

-

-

(6)

29

(27)

(4)

Other Income (Expense), Net

55

9

300

⁽⁴⁾

(2)

-

2

(1)

363

Income (Loss) Before Interest & Tax ⁽²⁾

541

366

414

131

(4)

285

(93)

1,640

Net Interest Expense ⁽³⁾

(108)

(52)

(5)

(8)

(9)

(37)

(110)

(329)

Income Tax (Expense) Benefit

(154)

(106)

(30)

(24)

22

(97)

100

(289)

Equity Earnings Recorded Net of Income Tax

-

-

23

22

-

-

-

45

(Earnings) Losses Attributable to Noncontrolling Interests

(6)

-

(16)

-

-

-

1

(21)

Earnings (Losses)

$          273

$       208

$           386

$           121

$              9

$         151

$               (102)

$     1,046

⁽¹⁾ Includes impairment charge of $400 million related to our investment in Rockies Express Pipeline LLC.

⁽²⁾ Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽³⁾ Net Interest Expense includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.

⁽⁴⁾ Includes gain of $277 million related to remeasurement of equity method investments.