Attached files

file filename
8-K - FORM 8-K - ALTERRA CAPITAL HOLDINGS Ltdd433426d8k.htm
EX-99.3 - NEWS RELEASE OF ALTERRA CAPITAL HOLDINGS LIMITED, DATED NOVEMBER 6, 2012 - ALTERRA CAPITAL HOLDINGS Ltdd433426dex993.htm
EX-99.2 - INVESTOR FINANCIAL SUPPLEMENT FOR THE QUARTER ENDED SEPTEMBER 30, 2012 - ALTERRA CAPITAL HOLDINGS Ltdd433426dex992.htm

Exhibit 99.1

ALTERRA CAPITAL REPORTS THIRD QUARTER 2012 RESULTS

Net Operating Income of $0.33 per Diluted Share

Diluted Book Value per Share Growth including Dividends of 3.6%

Year to Date Diluted Book Value per Share Growth including Dividends of 11.5%

HAMILTON, BERMUDA, November 6, 2012—Alterra Capital Holdings Limited (NASDAQ: ALTE; BSX: ALTE.BH) (“Alterra”) today reported net income of $37.7 million, or $0.38 per diluted share, for the third quarter of 2012, compared to net income of $48.4 million, or $0.46 per diluted share, for the same quarter of 2011.

Net operating income for the third quarter of 2012 was $32.1 million, or $0.33 per diluted share, compared to net operating income of $50.1 million, or $0.47 per diluted share, for the same quarter of 2011. Annualized net operating return on average shareholders’ equity for the third quarter of 2012 was 4.5%.

For the nine months ended September 30, 2012, Alterra reported net income of $195.6 million, or $1.93 per diluted share, compared to net income of $34.3 million, or $0.32 per diluted share, for the same period of 2011. Net operating income for the nine months ended September 30, 2012 was $168.8 million, or $1.67 per diluted share, compared to net operating income of $64.9 million, or $0.61 per diluted share, for the same period of 2011. Annualized net operating return on average shareholders’ equity for the nine months ended September 30, 2012 was 7.9%.

W. Marston (Marty) Becker, President and Chief Executive Officer of Alterra, said: “Alterra’s third quarter results reflect a fundamentally sound quarter, notwithstanding negative impacts from crop and storm losses. We’ve seen continued growth in book value per share contributing to an 11.5% growth in diluted book value per share including dividends, since December 31, 2011.

“Premium rates continue to firm at a measured pace but with variation across product lines. We believe our diversified underwriting strategy, by both product line and geography, positions us well to capture favorable underwriting opportunities as they arise, even as we continue to limit our exposure in lines that we think are inadequately priced.

“The investment environment remains challenging, given the global market conditions all firms are confronting. We continue to search for higher yielding opportunities without compromising the overall quality of our portfolio, in addition to actively managing our capital positions,” Mr. Becker concluded.

Third quarter 2012 results for Alterra include:

 

   

Property and casualty gross premiums written of $385.5 million, which is unchanged compared to the same quarter of 2011;

 

   

Net premiums written of $262.1 million, representing a decrease of $32.6 million, or 11.1%, compared to the same quarter of 2011. This decrease reflects increased property reinsurance premiums ceded in order to manage aggregate property exposures across all segments, partially offset by growth in gross premiums written in the global insurance and U.S. insurance segments;

 

   

A combined ratio on property and casualty business of 99.9%, compared to 87.7% for the same quarter of 2011;

 

   

Significant property catastrophe event net losses of $15.0 million, net of reinstatement premiums, principally within the U.S. insurance segment, compared to net losses of $42.1 million, net of reinstatement premiums, in the same quarter of 2011. A smaller proportion of 2012’s property losses fell within the attritional loss ratio, contributing to a higher combined ratio in 2012;

 

   

Net underwriting losses of $22.5 million on agriculture reinsurance, net of premiums and acquisition costs earned;

 

   

Net favorable development on prior years’ loss reserves of $22.7 million, or 6.8 combined ratio points, compared to $31.7 million, or 9.2 combined ratio points, in the same quarter of 2011;


   

Net investment income of $53.5 million, compared to $60.3 million in the same quarter of 2011, a decrease of 11.3%; and

 

   

Income of $6.8 million from New Point Re IV Limited, a sidecar in which Alterra has an indirect 34.8% equity interest, consisting of fees and equity share earnings.

Gross premiums written and net premiums written from property and casualty underwriting for the third quarter of 2012 are shown in the following table, with the increase/decrease compared to the same quarter of 2011:

 

Segment ($ in millions)

   GPW      % Inc/(Dec)     NPW      % Inc/(Dec)     Combined Ratio  

Global Insurance

   $ 81.6         11.4   $ 37.5         5.0     86.3

Reinsurance

     172.8         (5.3 )%      142.5         (14.5 )%      86.5

U.S. Insurance

     88.0         3.7     47.9         (11.7 )%      129.7

Alterra at Lloyd’s

     43.1         (3.9 )%      34.2         (10.1 )%      131.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 385.5         —     $ 262.1         (11.1 )%      99.9

Results for the nine months ended September 30, 2012 include:

 

   

Property and casualty gross premiums written of $1,612.2 million, representing an increase of $36.3 million, or 2.3%, compared to the same period of 2011;

 

   

Net premiums written of $1,074.6 million, representing a decrease of $136.6 million, or 11.3%, compared to the same period of 2011. This decrease reflects increased property reinsurance premiums ceded in order to manage aggregate property exposures across all segments, and a decrease in net premiums written on the contract binding business in the U.S. insurance segment resulting from the sale of the renewal rights for this business in 2011;

 

   

A combined ratio on property and casualty business of 92.9%, compared to 98.4% for the same period of 2011;

 

   

Significant property catastrophe event net losses of $15.0 million, net of reinstatement premiums, compared to net losses of $197.9 million, net of reinstatement premiums, in the same period of 2011;

 

   

Net underwriting losses of $22.5 million on agriculture reinsurance, net of premiums and acquisition costs earned;

 

   

Net favorable development on prior years’ loss reserves of $53.8 million, or 5.3 combined ratio points, compared to $110.4 million, or 10.3 combined ratio points, in the same period of 2011;

 

   

Net investment income of $166.9 million, compared to $177.8 million in the same period of 2011, a decrease of 6.1%; and

 

   

Income of $23.4 million from New Point Re IV Limited consisting of fees and equity share earnings.


Gross premiums written and net premiums written from property and casualty underwriting for the nine months ended September 30, 2012 are shown in the following table, with the increase/decrease compared to the same period of 2011:

 

Segment ($ in millions)

   GPW      % Inc/(Dec)     NPW      % Inc/(Dec)     Combined Ratio  

Global Insurance

   $ 273.7         2.1   $ 133.0         (2.8 )%      66.8

Reinsurance

     772.8         (4.6 )%      612.5         (16.0 )%      88.5

U.S. Insurance

     304.5         11.8     142.4         (18.8 )%      110.0

Alterra at Lloyd’s

     261.2         16.0     186.7         9.6     115.2
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 1,612.2         2.3   $ 1,074.6         (11.3 )%      92.9

With the total impact and ramifications of Hurricane Sandy unclear, it is too early for Alterra to make a reliable estimate of losses for this event. However, the social and economic loss has already shown itself to be meaningful. In accordance with Alterra’s normal practice, a loss estimate will be released once more information is available.

Balance Sheet

Total invested assets, including cash and cash equivalents, were $7,970.9 million as of September 30, 2012, an increase of $156.2 million from December 31, 2011. As of September 30, 2012, 96.3% of the fixed maturities portfolio (by carrying value) was investment-grade, an increase from 94.4% as of December 31, 2011. As of September 30, 2012, the weighted average book yield of Alterra’s cash and fixed maturities portfolio was 3.21%, and the weighted average duration was 4.4 years.

Under a Board-approved share repurchase authorization, Alterra repurchased 921,707 common shares during the third quarter of 2012 at an average price of $23.11 per share for a total of $21.3 million. Share repurchases under the Board-approved share repurchase authorization for the nine months ended September 30, 2012 were 6,626,684 common shares at an average price of $23.03 per share for a total of $152.6 million. As of September 30, 2012, $201.7 million remained under the Board-approved share repurchase authorization.

Shareholders’ equity was $2,923.2 million as of September 30, 2012, an increase of 4.1% from December 31, 2011. Diluted book value per share as of September 30, 2012 was $29.57. Including dividends declared, diluted book value per share growth for the third quarter of 2012 was 3.6%, and was 11.5% for the nine months ended September 30, 2012. Not included in shareholders’ equity as of September 30, 2012 were $194.8 million of unrecognized gains on held-to-maturity securities, which represented $1.97 in unrecognized diluted book value per share.

A copy of Alterra’s third quarter financial supplement is available on Alterra’s website at www.alterracap.com.

Alterra will host a conference call on Wednesday, November 7, 2012 at 11:00 am (EDT) to discuss these results and related matters. The conference call can be accessed via telephone by dialing 1-866-700-7173 (toll-free U.S.) or 1-617-213-8838 (international) and using access code 15493660. A live broadcast of the conference call will also be available through Alterra’s website at www.alterracap.com.

Alterra Capital Holdings Limited is a global enterprise dedicated to providing diversified specialty insurance and reinsurance products to corporations, public entities and property and casualty insurers.

Non-GAAP Financial Measures

In presenting Alterra’s results, management has included and discussed net operating income, net operating income per diluted share, annualized net operating return on average shareholders’ equity and diluted tangible book value per share. These measures are “non-GAAP financial measures” as defined in Regulation G. Management believes that these non-GAAP financial measures, which may be defined differently by other companies, allow for a more complete understanding of Alterra’s business. These measures, however, should not be viewed as a substitute for measures determined in accordance with U.S. GAAP. The reconciliation of these measures to their respective most directly comparable U.S. GAAP financial measures is presented in the attached financial information in accordance with Regulation G.


Cautionary Note Regarding Forward-Looking Statements

This release includes forward-looking statements that reflect Alterra’s current views with respect to future events and financial performance. In particular, statements regarding future rate movements are forward looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those suggested by such statements. For further information regarding cautionary statements and factors affecting Alterra’s future results, please refer to the most recent reports on Form 10-K and Form 10-Q and other documents filed by Alterra with the SEC. Alterra undertakes no obligation to update or revise publicly any forward-looking statement whether as a result of new information, future developments or otherwise.


ALTERRA CAPITAL HOLDINGS LIMITED

CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     September 30,
2012
     December 31,
2011
 
     (Unaudited)         

ASSETS

     

Cash and cash equivalents

   $ 405,809       $ 469,477   

Fixed maturities, trading, at fair value

     376,498         229,206   

Fixed maturities, available for sale, at fair value

     5,728,640         5,501,925   

Fixed maturities, held to maturity, at amortized cost (fair value $1,032,100)

     837,348         874,259   

Other investments

     376,870         286,515   

Restricted cash and cash equivalents

     245,747         453,367   

Accrued interest income

     65,236         71,322   

Premiums receivable

     872,948         715,154   

Losses and benefits recoverable from reinsurers

     1,149,684         1,068,119   

Deferred acquisition costs

     166,128         145,850   

Prepaid reinsurance premiums

     303,171         212,238   

Trades pending settlement

     77,802         22,887   

Goodwill and intangible assets

     55,371         56,111   

Other assets

     72,758         79,417   
  

 

 

    

 

 

 

Total assets

   $ 10,734,010       $ 10,185,847   
  

 

 

    

 

 

 

LIABILITIES

     

Property and casualty losses

   $ 4,460,045       $ 4,216,538   

Life and annuity benefits

     1,148,317         1,190,697   

Deposit liabilities

     139,518         151,035   

Funds withheld from reinsurers

     93,190         112,469   

Unearned property and casualty premiums

     1,192,203         1,020,639   

Reinsurance balances payable

     214,202         134,354   

Accounts payable and accrued expenses

     93,810         110,380   

Trades pending settlement

     29,022         —     

Senior notes

     440,527         440,500   
  

 

 

    

 

 

 

Total liabilities

     7,810,834         7,376,612   
  

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY

     

Common shares (par value $1.00 per share); 95,985,461 (2011—102,101,950) shares issued and outstanding

     95,985         102,102   

Additional paid-in capital

     1,715,748         1,847,034   

Accumulated other comprehensive income

     265,232         166,957   

Retained earnings

     846,211         693,142   
  

 

 

    

 

 

 

Total shareholders’ equity

     2,923,176         2,809,235   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 10,734,010       $ 10,185,847   
  

 

 

    

 

 

 

Book value per share

   $ 30.45       $ 27.51   
  

 

 

    

 

 

 

Diluted book value per share

   $ 29.57       $ 26.91   
  

 

 

    

 

 

 

Diluted tangible book value per share [a]

   $ 29.01       $ 26.37   
  

 

 

    

 

 

 

Diluted shares outstanding

     98,850,961         104,406,779   

 

[a] Non-GAAP financial measure as defined by Regulation G.


ALTERRA CAPITAL HOLDINGS LIMITED

 

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited)

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

REVENUES

        

Gross premiums written

   $ 386,228      $ 386,328      $ 1,614,415      $ 1,578,083   

Reinsurance premiums ceded

     (123,477     (90,891     (537,818     (364,874
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 262,751      $ 295,437      $ 1,076,597      $ 1,213,209   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 483,222      $ 452,931      $ 1,457,928      $ 1,385,201   

Earned premiums ceded

     (150,584     (105,889     (436,337     (309,331
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     332,638        347,042        1,021,591        1,075,870   

Net investment income

     53,518        60,335        166,925        177,766   

Net realized and unrealized gains (losses) on investments

     20,436        (7,972     59,410        (32,564

Total other-than-temporary impairment losses

     (522     (692     (6,409     (2,003

Portion of loss recognized in other comprehensive income (loss), before taxes

     (70     (169     (122     (240
  

 

 

   

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (592     (861     (6,531     (2,243

Other income

     1,586        1,473        8,876        3,379   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     407,586        400,017        1,250,271        1,222,208   
  

 

 

   

 

 

   

 

 

   

 

 

 

LOSSES AND EXPENSES

        

Net losses and loss expenses

     228,529        198,521        631,322        714,060   

Claims and policy benefits

     11,838        14,538        38,576        44,818   

Acquisition costs

     61,923        61,434        183,818        196,722   

Interest expense

     9,026        11,303        27,289        30,392   

Net foreign exchange (gains) losses

     (82     (147     (89     2,065   

General and administrative expenses

     57,515        61,555        176,374        202,417   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total losses and expenses

     368,749        347,204        1,057,290        1,190,474   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE TAXES

     38,837        52,813        192,981        31,734   

Income tax expense (benefit)

     1,185        4,427        (2,635     (2,600
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     37,652        48,386        195,616        34,334   

Holding gains on available for sale securities arising in period [a]

     57,314        66,329        117,251        97,610   

Net realized gains on available for sale securities included in net income [a]

     (3,083     (4,958     (22,809     (8,076

Portion of other-than-temporary impairment losses recognized in other comprehensive income [a]

     70        169        122        240   

Foreign currency translation adjustment

     8,702        (20,733     3,711        (15,695
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income

     63,003        40,807        98,275        74,079   
  

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME

   $ 100,655      $ 89,193      $ 293,891      $ 108,413   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share

   $ 0.39      $ 0.46      $ 1.98      $ 0.32   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per diluted share

   $ 0.38      $ 0.46      $ 1.93      $ 0.32   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income per diluted share [b]

   $ 0.33      $ 0.47      $ 1.67      $ 0.61   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding—basic

     95,791,466        104,830,300        98,785,999        105,866,771   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding—diluted

     98,610,267        105,665,282        101,252,927        107,092,882   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[a] Net of tax.
[b] Non-GAAP financial measure as defined by Regulation G.


ALTERRA CAPITAL HOLDINGS LIMITED

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Nine Months Ended September 30,  
     2012     2011  

Common shares

    

Balance, beginning of period

   $ 102,102      $ 110,963   

Issuance of common shares, net

     765        1,384   

Repurchase of shares

     (6,882     (8,023
  

 

 

   

 

 

 

Balance, end of period

     95,985        104,324   
  

 

 

   

 

 

 

Additional paid-in capital

    

Balance, beginning of period

     1,847,034        2,026,045   

Issuance of common shares, net

     2,483        632   

Stock based compensation expense

     18,005        28,014   

Repurchase of shares

     (151,774     (163,928
  

 

 

   

 

 

 

Balance, end of period

     1,715,748        1,890,763   
  

 

 

   

 

 

 

Accumulated other comprehensive income

    

Unrealized holdings gains on investments:

    

Balance, beginning of period

     204,301        118,197   

Holding gains on available for sale fixed maturities arising in period, net of tax

     117,251        97,610   

Net realized gains on available for sale securities included in net income, net of tax

     (22,809     (8,076

Portion of other-than-temporary impairment losses recognized in other comprehensive income, net of tax

     122        240   
  

 

 

   

 

 

 

Balance, end of period

     298,865        207,971   
  

 

 

   

 

 

 

Cumulative foreign currency translation adjustment:

    

Balance, beginning of period

     (37,344     (19,251

Foreign currency translation adjustment

     3,711        (15,695
  

 

 

   

 

 

 

Balance, end of period

     (33,633     (34,946
  

 

 

   

 

 

 

Total accumulated other comprehensive income, end of period

     265,232        173,025   
  

 

 

   

 

 

 

Retained earnings

    

Balance, beginning of period

     693,142        682,316   

Net income

     195,616        34,334   

Dividends

     (42,547     (40,024
  

 

 

   

 

 

 

Balance, end of period

     846,211        676,626   
  

 

 

   

 

 

 

Total shareholders’ equity

   $ 2,923,176      $ 2,844,738   
  

 

 

   

 

 

 


ALTERRA CAPITAL HOLDINGS LIMITED

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Nine Months Ended September 30,  
     2012     2011  

OPERATING ACTIVITIES

    

Net income

   $ 195,616      $ 34,334   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Stock based compensation

     18,005        28,014   

Amortization of premium on fixed maturities

     23,282        15,383   

Accretion of deposit liabilities

     2,430        4,245   

Net realized and unrealized (gains) losses on investments

     (59,410     32,564   

Net impairment losses recognized in earnings

     6,531        2,243   

Changes in:

    

Accrued interest income

     6,127        4,370   

Premiums receivable

     (154,967     (188,751

Losses and benefits recoverable from reinsurers

     (77,861     (123,268

Deferred acquisition costs

     (19,764     (54,495

Prepaid reinsurance premiums

     (90,053     (65,156

Other assets

     (513     5,652   

Property and casualty losses

     231,665        293,119   

Life and annuity benefits

     (35,517     (47,023

Funds withheld from reinsurers

     (19,279     3,524   

Unearned property and casualty premiums

     168,203        244,206   

Reinsurance balances payable

     79,739        75,643   

Accounts payable and accrued expenses

     (16,996     10,871   
  

 

 

   

 

 

 

Cash provided by operating activities

     257,238        275,475   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Purchases of available for sale securities

     (1,701,243     (1,929,474

Sales of available for sale securities

     754,150        1,126,984   

Redemptions/maturities of available for sale securities

     852,480        660,245   

Purchases of trading securities

     (358,770     (50,971

Sales of trading securities

     194,355        24,563   

Redemptions/maturities of trading securities

     27,219        44,231   

Purchases of held to maturity securities

     —          (2,580

Redemptions/maturities of held to maturity securities

     28,667        18,251   

Net (purchases) sales of other investments

     (121,706     27,353   

Dividends from equity method investments

     8,694        —     

Change in restricted cash and cash equivalents

     207,620        (98,165
  

 

 

   

 

 

 

Cash used in investing activities

     (108,534     (179,563
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Net proceeds from issuance of common shares

     3,248        2,016   

Repurchase of common shares

     (158,656     (171,951

Dividends paid

     (42,317     (39,894

Additions to deposit liabilities

     8,725        334   

Payments of deposit liabilities

     (22,672     (5,056
  

 

 

   

 

 

 

Cash used in financing activities

     (211,672     (214,551
  

 

 

   

 

 

 

Effect of exchange rate changes on foreign currency cash and cash equivalents

     (700     (15,157

Net decrease in cash and cash equivalents

     (63,668     (133,796

Cash and cash equivalents, beginning of period

     469,477        561,694   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 405,809      $ 427,898   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Interest paid totaled $25,138 and $25,320 for the nine months ended September 30, 2012 and 2011, respectively.

Income taxes paid totaled $7,013 and $172 for the nine months ended September 30, 2012 and 2011, respectively.


ALTERRA CAPITAL HOLDINGS LIMITED

 

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA—THREE MONTHS ENDED SEPTEMBER 30, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Property & Casualty                    
     Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Total     Life & Annuity
Reinsurance
    Corporate     Consolidated  

Gross premiums written

   $ 81,627      $ 88,006      $ 172,796      $ 43,074      $ 385,503      $ 725      $ —        $ 386,228   

Reinsurance premiums ceded

     (44,157     (40,083     (30,318     (8,835     (123,393     (84     —          (123,477
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 37,470      $ 47,923      $ 142,478      $ 34,239      $ 262,110      $ 641      $ —        $ 262,751   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 92,526      $ 100,187      $ 223,231      $ 66,553      $ 482,497      $ 725      $ —        $ 483,222   

Earned premiums ceded

     (48,392     (52,222     (36,446     (13,440     (150,500     (84     —          (150,584
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     44,134        47,965        186,785        53,113        331,997        641        —          332,638   

Net losses and loss expenses

     (31,631     (46,489     (98,067     (52,342     (228,529     —          —          (228,529

Claims and policy benefits

     —          —          —          —          —          (11,838     —          (11,838

Acquisition costs

     (124     (4,404     (47,159     (10,104     (61,791     (132     —          (61,923

General and administrative expenses

     (6,328     (11,337     (16,259     (7,342     (41,266     (74     —          (41,340

Other income

     —          —          1,560        1        1,561        —          —          1,561   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

   $ 6,051      $ (14,265   $ 26,860      $ (16,674   $ 1,972        n/a        —          n/a   

Net investment income

               13,224        40,294        53,518   

Net realized and unrealized gains on investments

                 20,436        20,436   

Net impairment losses recognized in earnings

                 (592     (592

Corporate other income

                 25        25   

Interest expense

                 (9,026     (9,026

Net foreign exchange gains

                 82        82   

Corporate general and administrative expenses

                 (16,175     (16,175
            

 

 

   

 

 

   

 

 

 

Income before taxes

             $ 1,821      $ 35,044      $ 38,837   
            

 

 

   

 

 

   

 

 

 

Loss ratio (a)

     71.7     96.9     52.5     98.5     68.8      

Acquisition cost ratio (b)

     0.3     9.2     25.2     19.0     18.6      

General and administrative expense ratio (c)

     14.3     23.6     8.7     13.8     12.4      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

     86.3     129.7     86.5     131.4     99.9      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
SCHEDULE OF SUPPLEMENTAL SEGMENT DATA—NINE MONTHS ENDED SEPTEMBER 30, 2012 (Unaudited)   
(Expressed in thousands of United States Dollars)   
     Property & Casualty                    
     Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Total     Life &  Annuity
Reinsurance
    Corporate     Consolidated  

Gross premiums written

   $ 273,674      $ 304,474      $ 772,823      $ 261,225      $ 1,612,196      $ 2,219      $ —        $ 1,614,415   

Reinsurance premiums ceded

     (140,632     (162,101     (160,335     (74,493     (537,561     (257     —          (537,818
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 133,042      $ 142,373      $ 612,488      $ 186,732      $ 1,074,635      $ 1,962      $ —        $ 1,076,597   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 279,432      $ 296,728      $ 670,767      $ 208,782      $ 1,455,709      $ 2,219      $ —        $ 1,457,928   

Earned premiums ceded

     (140,892     (137,168     (101,423     (56,597     (436,080     (257     —          (436,337
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     138,540        159,560        569,344        152,185        1,019,629        1,962        —          1,021,591   

Net losses and loss expenses

     (72,437     (121,386     (313,452     (124,047     (631,322     —          —          (631,322

Claims and policy benefits

     —          —          —          —          —          (38,576     —          (38,576

Acquisition costs

     (422     (18,269     (137,739     (26,981     (183,411     (407     —          (183,818

General and administrative expenses

     (19,722     (35,809     (52,631     (24,293     (132,455     (227     —          (132,682

Other income

     816        81        7,896        8        8,801        —          —          8,801   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

   $ 46,775      $ (15,823   $ 73,418      $ (23,128   $ 81,242        n/a        —          n/a   

Net investment income

               41,466        125,459        166,925   

Net realized and unrealized gains on investments

                 59,410        59,410   

Net impairment losses recognized in earnings

                 (6,531     (6,531

Corporate other income

                 75        75   

Interest expense

                 (27,289     (27,289

Net foreign exchange gains

                 89        89   

Corporate general and administrative expenses

                 (43,692     (43,692
            

 

 

   

 

 

   

 

 

 

Income before taxes

             $ 4,218      $ 107,521      $ 192,981   
            

 

 

   

 

 

   

 

 

 

Loss ratio (a)

     52.3     76.1     55.1     81.5     61.9      

Acquisition cost ratio (b)

     0.3     11.4     24.2     17.7     18.0      

General and administrative expense ratio (c)

     14.2     22.4     9.2     16.0     13.0      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

     66.8     110.0     88.5     115.2     92.9      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(a) The loss ratio is calculated by dividing net losses and loss expenses by net premiums earned.
(b) The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned.
(c) The general and administrative expense ratio is calculated by dividing general and administrative expenses by net premiums earned.
(d) The combined ratio is calculated by dividing the sum of net losses and loss expenses, acquisition costs and general and administrative expenses by net premiums earned.

n/a Not applicable

Percentage totals may not add due to rounding.

Segment Re-presentation

Effective July 1, 2012, the Company redefined its reporting segments by combining the reinsurance and Latin America segments into a single reinsurance segment. The Latin America segment comprised reinsurance business written for clients in Latin America through the Company’s Rio de Janeiro, Bogota and Buenos Aires offices. This business will now be combined with and reported as part of the reinsurance segment. Segment disclosures for comparative periods have been re-presented to reflect this change.


ALTERRA CAPITAL HOLDINGS LIMITED

 

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA—THREE MONTHS ENDED SEPTEMBER 30, 2011 (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Property & Casualty                    
     Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Total     Life & Annuity
Reinsurance
    Corporate     Consolidated  

Gross premiums written

   $ 73,297      $ 84,858      $ 182,535      $ 44,816      $ 385,506      $ 822      $ —        $ 386,328   

Reinsurance premiums ceded

     (37,625     (30,579     (15,874     (6,723     (90,801     (90     —          (90,891
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 35,672      $ 54,279      $ 166,661      $ 38,093      $ 294,705      $ 732      $ —        $ 295,437   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 93,467      $ 83,279      $ 224,829      $ 50,534      $ 452,109      $ 822      $ —        $ 452,931   

Earned premiums ceded

     (48,456     (28,004     (18,489     (10,850     (105,799     (90     —          (105,889
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     45,011        55,275        206,340        39,684        346,310        732        —          347,042   

Net losses and loss expenses

     (21,288     (36,002     (116,769     (24,462     (198,521     —          —          (198,521

Claims and policy benefits

     —          —          —          —          —          (14,538     —          (14,538

Acquisition costs

     748        (9,669     (46,138     (6,230     (61,289     (145     —          (61,434

General and administrative expenses

     (6,699     (10,228     (18,901     (8,007     (43,835     (145     —          (43,980

Other income

     —          58        777        (27     808        (8     —          800   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

   $ 17,772      $ (566   $ 25,309      $ 958      $ 43,473        n/a        —          n/a   

Net investment income

               12,131        48,204        60,335   

Net realized and unrealized losses on investments

               (6,407     (1,565     (7,972

Net impairment losses recognized in earnings

                 (861     (861

Corporate other income

                 673        673   

Interest expense

                 (11,303     (11,303

Net foreign exchange gains

                 147        147   

Corporate general and administrative expenses

                 (17,575     (17,575
              

 

 

   

 

 

 

(Loss) income before taxes

             $ (8,380   $ 17,720      $ 52,813   
            

 

 

   

 

 

   

 

 

 

Loss ratio (a)

     47.3     65.1     56.6     61.6     57.3      

Acquisition cost ratio (b)

     (1.7 )%      17.5     22.4     15.7     17.7      

General and administrative expense ratio (c)

     14.9     18.5     9.2     20.2     12.7      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

     60.5     101.1     88.1     97.5     87.7      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA—NINE MONTHS ENDED SEPTEMBER 30, 2011 (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Property & Casualty                    
     Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Total     Life & Annuity
Reinsurance
    Corporate     Consolidated  

Gross premiums written

   $ 268,101      $ 272,417      $ 810,244      $ 225,134      $ 1,575,896      $ 2,187      $ —        $ 1,578,083   

Reinsurance premiums ceded

     (131,282     (97,123     (81,438     (54,820     (364,663     (211     —          (364,874
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 136,819      $ 175,294      $ 728,806      $ 170,314      $ 1,211,233      $ 1,976      $ —        $ 1,213,209   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 273,010      $ 246,993      $ 691,196      $ 171,815      $ 1,383,014      $ 2,187      $ —        $ 1,385,201   

Earned premiums ceded

     (132,521     (79,640     (50,989     (45,970     (309,120     (211     —          (309,331
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     140,489        167,353        640,207        125,845        1,073,894        1,976        —          1,075,870   

Net losses and loss expenses

     (76,601     (108,429     (435,053     (93,977     (714,060     —          —          (714,060

Claims and policy benefits

     —          —          —          —          —          (44,818     —          (44,818

Acquisition costs

     1,601        (28,055     (141,014     (28,828     (196,296     (426     —          (196,722

General and administrative expenses

     (21,425     (32,872     (68,329     (24,033     (146,659     (581     —          (147,240

Other income

     814        195        1,325        353        2,687        (31     —          2,656   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

   $ 44,878      $ (1,808   $ (2,864   $ (20,640   $ 19,566        n/a        —          n/a   

Net investment income

               37,019        140,747        177,766   

Net realized and unrealized losses on investments

               (4,899     (27,665     (32,564

Net impairment losses recognized in earnings

                 (2,243     (2,243

Corporate other income

                 723        723   

Interest expense

                 (30,392     (30,392

Net foreign exchange losses

                 (2,065     (2,065

Corporate general and administrative expenses

                 (55,177     (55,177
            

 

 

   

 

 

   

 

 

 

(Loss) income before taxes

             $ (11,760   $ 23,928      $ 31,734   
            

 

 

   

 

 

   

 

 

 

Loss ratio (a)

     54.5     64.8     68.0     74.7     66.5      

Acquisition cost ratio (b)

     (1.1 )%      16.8     22.0     22.9     18.3      

General and administrative expense ratio (c)

     15.3     19.6     10.7     19.1     13.7      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

     68.6     101.2     100.7     116.7     98.4      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(a) The loss ratio is calculated by dividing net losses and loss expenses by net premiums earned.
(b) The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned.
(c) The general and administrative expense ratio is calculated by dividing general and administrative expenses by net premiums earned.
(d) The combined ratio is calculated by dividing the sum of net losses and loss expenses, acquisition costs and general and administrative expenses by net premiums earned.

n/a Not applicable

Percentage totals may not add due to rounding.


ALTERRA CAPITAL HOLDINGS LIMITED

 

SCHEDULE OF SUPPLEMENTAL PREMIUM DATA—NINE MONTHS ENDED SEPTEMBER 30, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

 

        Nine Months Ended
September 30, 2012
          Nine Months  Ended
September 30, 2011
 
        Gross Premiums
Written
     Percentage of Total
Gross Premiums
Written
    Movement on Prior
Year Period
    Gross Premiums
Written [a]
     Percentage of Total
Gross Premiums
Written [a]
 

Property & Casualty:

             

Global Insurance:

             

Aviation

  S   $ 11,252         0.7     (6.0 )%    $ 11,966         0.8

Excess Liability

  L     80,367         5.0     4.0     77,301         4.9

Professional Liability

  L     120,431         7.5     2.5     117,521         7.4

Property

  S     61,624         3.8     0.5     61,313         3.9
   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
      273,674         17.0     2.1     268,101         17.0

U.S. Insurance:

             

General/Excess Liability

  L     76,590         4.7     4.9     73,036         4.6

Marine

  S     79,168         4.9     22.4     64,687         4.1

Professional Liability

  L     41,526         2.6     46.0     28,449         1.8

Property

  S     107,190         6.6     0.9     106,245         6.7
   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
      304,474         18.9     11.8     272,417         17.3

Reinsurance:

             

Agriculture

  S     23,379         1.4     (23.3 )%      30,496         1.9

Auto

  S     42,593         2.6     (45.3 )%      77,812         4.9

Aviation

  S     27,801         1.7     77.6     15,654         1.0

Credit/Surety

  S     58,134         3.6     68.8     34,446         2.2

General Casualty

  L     49,763         3.1     (19.1 )%      61,522         3.9

Marine & Energy

  S     23,264         1.4     12.9     20,605         1.3

Medical Malpractice

  L     24,946         1.5     (30.1 )%      35,672         2.3

Other

  S     4,104         0.3     26.2     3,252         0.2

Professional Liability

  L     131,289         8.1     (5.6 )%      139,023         8.8

Property

  S     347,019         21.5     5.1     330,146         20.9

Whole Account

  S/L     4,478         0.3     (86.6 )%      33,392         2.1

Workers’ Compensation

  L     36,053         2.2     27.7     28,224         1.8
   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
      772,823         47.9     (4.6 )%      810,244         51.3

Alterra at Lloyd’s:

             

Accident & Health

  S     35,256         2.2     12.1     31,447         2.0

Agriculture

  S     18,355         1.1     n/m        —           —     

Aviation

  S     8,620         0.5     11.8     7,707         0.5

Financial Institutions

  L     18,870         1.2     (1.0 )%      19,068         1.2

International Casualty

  L     63,784         4.0     27.7     49,955         3.2

Marine

  S     7,022         0.4     n/m        —           —     

Professional Liability

  L     17,539         1.1     (6.8 )%      18,828         1.2

Property

  S     91,779         5.7     (6.5 )%      98,129         6.2
   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
      261,225         16.2     16.0     225,134         14.3
   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Aggregate Property & Casualty

    $ 1,612,196         99.9     2.3   $ 1,575,896         99.9
   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Life & Annuity:

             

Annuity

    $ —           —          n/m      $ 1,131         0.1

Life

      2,219         0.1     110.1     1,056         0.1
   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Aggregate Life & Annuity

    $ 2,219         0.1     1.5   $ 2,187         0.1
   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Aggregate Property & Casualty and Life & Annuity

    $ 1,614,415         100.0     2.3   $ 1,578,083         100.0
   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

S = Short tail lines

    $ 948,799         58.9     $ 910,601         57.8

L = Long tail lines

      663,397         41.1       665,295         42.2
   

 

 

        

 

 

    

Aggregate Property & Casualty

    $ 1,612,196           $ 1,575,896      
   

 

 

        

 

 

    

Property [b]

    $ 607,612         37.7     $ 595,833         37.8

Casualty [c]

      661,158         41.0       648,599         41.2

Specialty [d]

      343,426         21.3       331,464         21.0
   

 

 

        

 

 

    

Aggregate Property & Casualty

    $ 1,612,196           $ 1,575,896      
   

 

 

        

 

 

    

 

[a] Comparative period has been re-presented to conform with the current period’s presentation.
[b] Property includes property lines of business.
[c] Casualty includes excess liability, financial institutions, general liability, international casualty, medical malpractice, professional liability and workers’ compensation lines of business.
[d] Specialty includes accident & health, agriculture, auto, aviation, credit, energy, marine, other, surety and whole account lines of business.

Percentage totals may not add due to rounding.

n/m Not meaningful.


ALTERRA CAPITAL HOLDINGS LIMITED

 

NON-GAAP FINANCIAL MEASURE RECONCILIATIONS (UNAUDITED)

Net Operating Income and Net Operating Income per Diluted Share

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2012     2011     2012     2011  

Net income before tax

   $ 38,837      $ 52,813      $ 192,981      $ 31,734   

Net realized and unrealized (gains) losses on investments not included in operating income, before tax [a]

     (6,348     1,164        (28,076     28,427   

Foreign exchange (gains) losses, before tax

     (82     (147     (89     2,065   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income before tax

   $ 32,407      $ 53,830      $ 164,816      $ 62,226   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 37,652      $ 48,386      $ 195,616      $ 34,334   

Net realized and unrealized (gains) losses on investments not included in operating income, net of tax [a]

     (5,465     1,807        (26,732     29,120   

Foreign exchange (gains) losses, net of tax

     (54     (111     (68     1,461   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   $ 32,133      $ 50,082      $ 168,816      $ 64,915   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per diluted share

   $ 0.38      $ 0.46      $ 1.93      $ 0.32   

Net realized and unrealized (gains) losses on investments not included in operating income, net of tax [a]

     (0.06     0.02        (0.26     0.27   

Foreign exchange losses, net of tax

     —          —          —          0.01   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income per diluted share

   $ 0.33      $ 0.47      $ 1.67      $ 0.61   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding—basic

     95,791,466        104,830,300        98,785,999        105,866,771   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding—diluted

     98,610,267        105,665,282        101,252,927        107,092,882   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[a] Net realized and unrealized (gains) losses on investments not included in operating income includes realized and unrealized (gains) losses on trading securities, realized (gains) losses on available for sale securities, net impairment losses recognized in earnings, earnings from equity method investments in run-off and changes in fair value of derivatives, catastrophe bonds and structured deposits.

Per share totals may not add due to rounding.

Annualized Net Operating Return on Average Shareholders’ Equity

(Expressed in thousands of United States Dollars)

 

     Three Months Ended  September
30,
    Nine Months Ended  September
30,
 
     2012     2011     2012     2011  

Net income

   $ 37,652      $ 48,386      $ 195,616      $ 34,334   

Annualized net income

     150,608        193,544        260,821        45,779   

Net operating income

   $ 32,133      $ 50,082      $ 168,816      $ 64,915   

Annualized net operating income

     128,532        200,328        225,088        86,553   

Average shareholders’ equity [b]

   $ 2,887,456      $ 2,818,210      $ 2,856,401      $ 2,799,260   

Annualized return on average shareholders’ equity

     5.2     6.9     9.1     1.6

Annualized net operating return on average shareholders’ equity

     4.5     7.1     7.9     3.1

 

[b] Average shareholders equity is computed as the average of the quarterly average shareholders’ equity balances.

Diluted Tangible Book Value Per Share

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     September 30, 2012      December 31, 2011  

Shareholders’ equity

   $ 2,923,176       $ 2,809,235   

Goodwill and intangible assets

     55,371         56,111   
  

 

 

    

 

 

 

Tangible book value

   $ 2,867,805       $ 2,753,124   
  

 

 

    

 

 

 

Diluted shares outstanding

     98,850,961         104,406,779   

Diluted tangible book value per share

   $ 29.01       $ 26.37   


ALTERRA CAPITAL HOLDINGS LIMITED

 

SCHEDULE OF SUPPLEMENTAL INVESTMENT DATA—SEPTEMBER 30, 2012 (UNAUDITED)

(Expressed in thousands of United States Dollars)

 

Type of Investment

   As of
September 30,
2012
     Investment
Distribution
    As of December
31, 2011
     Investment
Distribution
 

Cash and cash equivalents (restricted and unrestricted)

   $ 651,556         8.2   $ 922,844         11.8
  

 

 

    

 

 

   

 

 

    

 

 

 

U.S. government and agencies

   $ 811,788         10.2   $ 751,806         9.6

Non—U.S. governments

     240,463         3.0     164,621         2.1

Corporate securities

     2,673,789         33.5     2,646,358         33.9

Municipal securities

     270,501         3.4     263,007         3.4

Asset—backed securities

     354,739         4.5     247,965         3.2

Residential mortgage—backed securities

     1,310,149         16.4     1,296,277         16.6

Commercial mortgage—backed securities

     443,709         5.6     361,097         4.6
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at fair value

   $ 6,105,138         76.6   $ 5,731,131         73.3
  

 

 

    

 

 

   

 

 

    

 

 

 

U.S. government and agencies

   $ 27,627         0.3   $ 29,201         0.4

Non—U.S. governments

     516,673         6.5     524,449         6.7

Corporate securities

     292,392         3.7     319,609         4.1

Asset—backed securities

     656         —          1,000         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at amortized cost

   $ 837,348         10.5   $ 874,259         11.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Other investments

   $ 376,870         4.7   $ 286,515         3.7
  

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets

   $ 7,970,912         100.0   $ 7,814,749         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Credit Rating

   As of
September 30,
2012
     Ratings
Distribution
    As of December
31, 2011
     Ratings
Distribution
 

U.S. government and agencies [a]

   $ 2,084,315         30.0   $ 1,869,405         28.3

AAA

     1,203,508         17.3     948,861         14.4

AA

     757,361         10.9     883,783         13.4

A

     1,480,920         21.3     1,378,361         20.9

BBB

     321,374         4.6     281,983         4.3

BB

     67,285         1.0     84,803         1.3

B

     140,223         2.0     131,159         2.0

CCC or lower

     33,576         0.5     53,157         0.8

Not rated

     16,576         0.2     99,619         1.5
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at fair value

   $ 6,105,138         87.9   $ 5,731,131         86.8
  

 

 

    

 

 

   

 

 

    

 

 

 

U.S. government and agencies

   $ 27,627         0.4   $ 29,201         0.4

AAA

     583,187         8.4     619,832         9.4

AA

     92,473         1.3     82,511         1.2

A

     101,119         1.5     117,600         1.8

BBB

     30,567         0.4     24,117         0.4

BB

     2,375         —          998         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at amortized cost

   $ 837,348         12.1   $ 874,259         13.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

   $ 6,942,486         100.0   $ 6,605,390         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

[a] Included within U.S. government and agencies are agency-issued residential mortgage-backed securities with a fair value of $1,272,527 (December 31, 2011: $1,117,599)

Percentage totals may not add due to rounding.

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2012     2011     2012     2011  

Net investment income

   $ 53,518      $ 60,335      $ 166,925      $ 177,766   
  

 

 

   

 

 

   

 

 

   

 

 

 

Realized and unrealized gains on trading fixed maturities

     3,621        1,663        5,274        1,268   

Net realized gains on available for sale fixed maturities

     3,087        6,097        22,836        9,520   

Increase (decrease) in fair value of hedge funds

     8,245        (7,668     9,030        (6,380

Decrease in fair value of catastrophe bonds

     —          —          —          (25,641

Increase (decrease) in fair value of structured deposit

     1,003        (2,007     713        (1,957

Income from equity method investments

     5,167        579        15,677        422   

(Decrease) increase in fair value of derivatives

     (687     (6,636     5,880        (9,796
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gains (losses) on investments

   $ 20,436      $ (7,972   $ 59,410      $ (32,564
  

 

 

   

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

   $ (592   $ (861   $ (6,531   $ (2,243
  

 

 

   

 

 

   

 

 

   

 

 

 


Contacts

Investors:

Susan Spivak Bernstein, 1-212-898-6640

Senior Vice President

susan.spivak@alterra-bm.com

Press:

Kekst and Company

Peter Hill, 1-212-521-4800

peter-hill@kekst.com