Attached files

file filename
EX-23.1 - CONSENT OF GRANT THORNTON LLP - Tumi Holdings, Inc.d264105dex231a2.htm
As filed with the Securities and Exchange Commission on November 5, 2012
Registration No. 333-184432
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
 
 
 
AMENDMENT NO. 2
TO
FORM S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
 
 
 
 
 
TUMI HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 
 
 
 
 
Delaware
(State or other jurisdiction of incorporation or organization)
3100
(Primary Standard Industrial Classification Code Number)
04-3799139
(I.R.S. Employer
Identification Number)
 
 
 
 
 
1001 Durham Avenue
South Plainfield, NJ 07080
(908) 756-4400
(Address, including zip code, and telephone number, including
area code, of registrant’s principal executive offices)
 
 
 
 
 
Jerome Griffith
Chief Executive Officer, President and Director
1001 Durham Avenue
South Plainfield, NJ 07080
(908) 756-4400
(Name, address, including zip code, and telephone number, including area code, of agent for service)
 
 
 
 
 

David J. Goldschmidt
Dwight S. Yoo
Skadden, Arps, Slate, Meagher & Flom LLP
Four Times Square
New York, NY 10036
(212) 735-3000
Copies to:

Andrew J. Pitts
LizabethAnn R. Eisen
Cravath, Swaine & Moore LLP
825 Eighth Avenue
New York, NY 10019
(212) 474-1000
 
 
 
 
 
Approximate date of commencement of proposed sale to the public: As soon as practicable after the effective date of this registration statement.            
 
 
 
 
 
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. ¨
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ¨
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ¨
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ¨


As filed with the Securities and Exchange Commission on November 5, 2012
Registration No. 333-184432
 
 
 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b−2 of the Exchange Act:
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer ý
Smaller reporting company ¨
(Do not check if a smaller reporting company)
 
The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until this registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to Section 8(a), may determine.




Subject to Completion, dated November 5, 2012
PROSPECTUS
10,100,000 Shares
Tumi Holdings, Inc.
Common Stock
_______________________________________________
 
This is a public offering of 10,100,000 shares of common stock of Tumi Holdings, Inc. The selling stockholders, which include certain of our officers, identified in this prospectus are offering all 10,100,000 of the shares offered hereby. We will not receive any of the proceeds from the sale of the shares by the selling stockholders.
Our common stock is listed on the New York Stock Exchange under the symbol “TUMI.” The last reported sale price of our common stock on the New York Stock Exchange on November 2, 2012 was $21.72 per share.
    We are an “emerging growth company” as that term is used in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act.
      See “Risk Factors” beginning on page 9 to read about factors you should consider before buying our common stock.

_______________________________________________ 
     Neither the Securities and Exchange Commission nor any other regulatory body has approved or disapproved of these securities or passed upon the adequacy or accuracy of this prospectus. Any representation to the contrary is a criminal offense. 
_______________________________________________
 
 
 
 
 
 
 
Per Share
 
Total
Initial price to the public
$
 
$
Underwriting discount
$
 
$
Proceeds, before expenses, to the selling stockholders
$
 
$
 
 
 
 
 
To the extent that the underwriters sell more than 10,100,000 shares of common stock, the underwriters have the option to purchase up to an additional 1,515,000 shares from the selling stockholders at the initial price to the public less the underwriting discount, within 30 days from the date of this prospectus.
 
 
 
 
 
_______________________________________________ 
The underwriters expect to deliver the shares of our common stock against payment on or about , 2012.
 
 
 
 
 
 
Joint Bookrunning Managers
 
 
 
Goldman, Sachs & Co.
Credit Suisse
J.P. Morgan
William Blair
 
Jefferies
 
 
 
 
 
_______________________________________________ 

Prospectus dated , 2012.







TABLE OF CONTENTS
 

You should rely only on the information contained in this prospectus or in any free writing prospectus we may authorize to be delivered to you. We have not, and the selling stockholders and underwriters have not, authorized anyone to provide you with different or additional information. If anyone provides you with different or additional information, you should not rely on it. We are not, and the selling stockholders and underwriters are not, making an offer of these securities in any jurisdiction where the offer is not permitted. The information contained in this prospectus is accurate only as of the date of this prospectus. 
_______________________________________________

For investors outside the United States: None of we, the selling stockholders or any of the underwriters, have done anything that would permit this offering or possession or distribution of this prospectus in any jurisdiction where action for that purpose is required, other than in the United States. You are required to inform yourselves about and to observe any restrictions relating to this offering and the distribution of this prospectus. 
_______________________________________________

This prospectus contains references to a number of trademarks (including service marks) which are our registered trademarks or trademarks for which we have pending applications or common law rights. These include Tumi®, T-Tech®, Wheel-A-Way®, Omega Closure System®, Tumi Vapor®, Tumi Tracer®, Tumi Sport® and our logos. Trade names, trademarks and service marks of other companies appearing in this prospectus are the property of their respective holders.
 


i


 
 
 
PROSPECTUS SUMMARY
This summary highlights information contained elsewhere in this prospectus and does not contain all of the information that you should consider in making your investment decision. Before investing in our common stock, you should carefully read this entire prospectus, including our consolidated financial statements and notes thereto included elsewhere in this prospectus and the information set forth under the headings “Risk Factors,” “Selected Consolidated Financial Data” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Unless the context requires otherwise, the words “Tumi,” the “Company,” “we,” “us” and “our” refer to Tumi Holdings, Inc. and its subsidiaries.
 
 
 
Tumi Holdings, Inc.
 
 
 
Overview
We are a high-growth, global, premium lifestyle brand whose products offer superior quality, durability, functionality and innovative design. We have grown at a compound annual growth rate (the year-over-year growth rate over a specified time period, based on historical results) of 12% in net sales and 17% in operating income from 2005 through 2011, and for the nine months ended September 23, 2012 our net sales and operating income increased 22% and 21% (or 37% excluding the one-time special bonus paid to Jerome Griffith, our Chief Executive Officer, or our CEO, in the amount of $5.5 million at the time of our initial public offering), respectively, compared with the nine months ended September 25, 2011. We offer a comprehensive line of travel and business products and accessories in multiple categories, building on our strong heritage of producing high-end performance travel goods and business cases. We design our products for, and market our products to, sophisticated professionals, frequent travelers and brand-conscious individuals who enjoy the premium status of Tumi products. We have a significant and loyal consumer base with our typical consumer owning multiple Tumi products.
We distribute our products globally in over 70 countries through approximately 1,700 points of distribution. We utilize multiple channels, including retail, wholesale and e-commerce. This multi-channel approach focuses on points of distribution that foster and enhance the Tumi brand. Our retail stores represent our core approach to brand-enhancing distribution, with locations in premium retail venues throughout the world including New York, San Francisco, Chicago, Paris, London, Rome, Tokyo, Munich, Moscow, Milan and Barcelona. We design our products in our U.S. design studios and selectively collaborate with well-known, international industrial and fashion designers for limited edition product lines. Production is sourced globally through a network of suppliers based in Asia, many of which are longtime suppliers, and the Caribbean. Our global distribution network is enhanced by the use of our three logistics facilities in the United States, Europe and Asia.
We sell our products globally to consumers through both direct and indirect channels and manage our business through four operating segments: Direct-to-Consumer North America, Direct-to-Consumer International, Indirect-to-Consumer North America and Indirect-to-Consumer International.
 
 
 
 
Direct-to-Consumer.    We sell our products directly to consumers through a global network of 111 company-owned locations as of September 23, 2012, consisting of full-price stores strategically positioned in high-end retail malls or street venues, outlet stores in premium outlet malls and our e-commerce websites. Direct-to-Consumer sales comprised approximately 48% of our net sales in 2011.
 
 
 
 
Indirect-to-Consumer.    We sell our products indirectly to consumers through various channels that include partner stores (wholesale accounts operated by local distributors or retailers that carry only Tumi products and are governed by strict operating guidelines that we dictate), our global wholesale distribution network of specialty luggage retailers, prestige department stores and business-to-business channels, retail concessions within prestige department stores and third-party e-commerce sites such as Amazon.com, Zappos.com and those of major department stores. Indirect-to-Consumer sales comprised approximately 52% of our net sales in 2011.
 
 
 
We offer travel and business products as well as accessories. Travel products include wheeled and soft carry-on luggage, garment bags, totes, duffels, wheeled packing cases and travel kits. Business products include business cases, day bags and totes. Accessories include small leather goods, travel electronics and other accessories.
We have grown our business by focusing on five founding principles:
 
 
 
 
Excellence in design
 
 
 
 
Functional superiority
 
 
 
 
Technical innovation
 
 
 
 
Unparalleled quality
 
 
 
 
World-class customer service

1


Our Competitive Strengths
 
Premium lifestyle brand.    We are a leading premium lifestyle brand and our products are frequently purchased by sophisticated professionals and frequent travelers. The strength of our brand is built on our heritage as a producer of high-end performance luggage and business cases. We have developed a loyal consumer base that we believe values the superior quality, performance, functionality and durability of our products, as well as the status and reputation of the Tumi brand. We believe the Tumi brand maintains its premium position and pricing as a result of our meticulous approach to product development that combines superior quality and durability with functional and innovative design. Our continued focus on our five founding principles allows us to both reinforce our reputation for high quality products and strengthen our brand awareness.
 
Successful multi-channel global distribution model.    Our diverse geographic presence enables us to distribute our products globally through multiple flexible distribution channels, each with favorable economics. We have positioned our various distribution channels in geographies that we believe offer significant future growth potential. This has enabled us to enhance our brand, increase our margins and self-fund our expansion while limiting our exposure to economic and business dislocations in any single geography or distribution channel. We implement targeted region-specific approaches to opening additional door locations in our various markets:
 
 
In North America and Western Europe, we focus on expanding our sales by opening company-owned retail locations, expanding our e-commerce business and expanding our Indirect-to-Consumer distribution channels.
 
 
In Asia, Eastern Europe and Central and South America, we focus on expansion in the Indirect-to-Consumer channel and increasing brand presence while maintaining maximum flexibility in our cost structure. We limit our capital investment in these regions by selecting distribution and wholesale partners that are experienced in working with premium brands, understand local real estate considerations and appreciate local demographics.

 
Today, we have approximately 1,700 global points of distribution, an increase of approximately 43% since 2006. In that time, we have more than doubled the number of company-owned retail locations and partner stores globally, expanded into several new geographical markets, more than doubled our net sales from outside North America, increased our door presence in international airports and expanded our online presence and sales.
 
Technical and design innovation.    Our products are created to achieve superior levels of design, performance and style. We are committed to innovation and design quality, and foster this commitment in many ways, including strategic investments in cutting edge tools, dyes and materials. In addition, we maintain and utilize a database of over 16,000 consumers who provide us with periodic feedback on our products, designs and after-sales service. Our ongoing focus on improving the form and function of our products has enabled us to design innovative products that anticipate and address consumer needs and design trends on both functional and stylistic levels. We have introduced several proprietary luggage components and systems such as a patented luggage expansion system and the Fusion Z ballistic nylon material. Our proprietary designs and product features are protected by over 190 design or mechanical patents, with over 60 additional patent applications pending. Rigorous materials and product testing in the U.S. and Asia further contribute to product quality and compliance with environmental standards. We regularly update our collections and collaborate with various designers on limited edition collections to provide consumers with new and distinctive product offerings. In the past three years, we have received numerous industry awards for innovation and design excellence.
 
Exceptional consumer loyalty.    We experience exceptional brand loyalty from our consumers, which we believe emanates from our longstanding commitment to functionality, quality, durability and customer service, which includes both excellent pre-sale customer service, as well as a global network of stores and service centers that provide exceptional after-purchase service. According to a recent attitude and usage survey, which we commissioned and which was conducted by Northstar Research Partners in 2011, satisfaction among Tumi owners is high across all product categories in which we participate. The average Tumi consumer has made repeat purchases in the last three years, spending on average over $500. Surveyed consumers also indicate an active willingness to make future purchases and to recommend the Tumi brand to others.
 
Strong revenue and operating income growth.    Our flexible and scalable operating model has allowed us to achieve a high level of self-funded growth without compromising our ability to efficiently manage our operating expenses. From 2005 to 2011, we achieved strong compound annual growth of 12% in net sales and 17% in operating income in a period that included a severe economic downturn. For the nine months ended September 23, 2012, our net sales and operating income increased 22% and 21% (or 37% excluding the one-time special bonus paid to our CEO in the amount of $5.5 million), respectively, compared with the nine months ended September 25, 2011. We had a strong operating margin of 18% in 2011 and 16% (or 18% excluding the one-time special bonus paid to our CEO in the amount of $5.5 million) for the nine months ended September 23, 2012. Our business generated strong cash flows from operations of $14.0 million and $19.1 million for the nine months ended September 23, 2012 and September 25, 2011, respectively, and $40.0 million and $20.2 million in 2011 and 2010, respectively.
 
Experienced management team.    The top five members of our management team have an average of 30 years of experience in the retail and the consumer packaged goods industries. This team has a demonstrable track record of delivering strong growth and increased profitability. The members of our team are all recognized leaders in their respective areas of expertise, as well as highly trained and educated professionals. Their experiences with leading retail and consumer packaged goods organizations have enabled us to deliver strong performance and to grow, including during business cycle downturns.

2


Growth Strategy
 
The key elements of our growth strategy are:
 
 
 
 
Expand our store base.    We believe there continues to be significant opportunity for us to expand our company-owned retail store network in North America and internationally. We plan to add new stores in upscale mall market locations and prestige street venues where we are currently underrepresented as well as open our own travel retail stores. In addition, we selectively target the affluent and business markets in small and mid-sized cities where there is demonstrated foot traffic and an established Tumi consumer base that is not being sufficiently served by multi-brand travel goods and accessories retailers. We also believe there is further opportunity to develop company-owned outlet stores in premium outlet malls where we currently do not have a presence. Our store-opening strategy focuses on opening profitable company-owned retail locations. We have opened 38 company-owned stores since January 1, 2009 as of September 23, 2012 (3 stores in 2009, 8 stores in 2010, 11 stores in 2011, and 16 stores during the first nine months of 2012). We currently expect to open 8 to 16 company-owned stores in each of 2013 and 2014. While we may be unable to successfully open new company-owned stores according to plan, we have identified approximately 200 potential sites for new company-owned stores and believe we have a market opportunity to more than triple our current number of company-owned retail and outlet stores over the long term.
 
 
 
 
Expand wholesale distribution globally.    We currently sell products in approximately 1,600 wholesale doors in over 70 countries. We plan to continue expanding wholesale distribution globally, with a focus on key markets in Asia (including mainland China, India, Japan and Korea), Eastern Europe and Central and South America. As part of this strategy, we will continue to develop relationships with wholesale distributors in these attractive geographies (in both new and existing markets), increase wholesale and distribution opportunities as well as expand into additional airport locations worldwide. We expect this distribution expansion will take several forms as appropriate for the specific market opportunity, including Tumi shop-in-shops, Tumi-defined corners within existing wholesale accounts or concession and consignment arrangements.
 
 
 
 
Continue to increase our brand awareness.    We seek to increase our brand awareness among our targeted consumer base through retail and wholesale distribution expansion, select marketing initiatives, new product lines and brand extensions. In the wholesale distribution channel, we target distribution expansion by increasing the number of our partner stores where we can control the consumer experience. We will continue to focus on in-store marketing, and we plan to effectively utilize our website, social networking sites and other online forms of communication to build consumer knowledge of the Tumi brand. We believe increasing brand awareness will lead to greater foot traffic in our current locations, enable us to continue increasing our loyal consumer base and ultimately contribute to enhanced growth and profitability.
 
 
 
 
Broaden the appeal of our products through new product introductions.    We seek to design products that are innovative, functional and stylish. We anticipate introducing new products in lighter weight and durable materials, colors which appeal to women and men, premium products with a classic or contemporary design, as well as stylish and durable products at more accessible price points for our younger consumer, such as our T-Tech line. We also plan to continue to introduce new products to our successful brand extension lines, including eyewear, belts and other accessories.
 
 
 
 
Improve our store operations.    Our average net sales per square foot in company-owned stores has increased from $642 in 2005 to $1,021 for the twelve months ended September 23, 2012. We continue to focus on improving store efficiency, including through our retail performance maximization, or RPM, program, which was implemented in 2009. The RPM program emphasizes training and staff development programs and the effective use of visual merchandising and fixtures. Our goal is to continue to increase sales per store by increasing conversion rates and units and dollars per transaction, while enhancing the consumer experience.
 
 
 
 
Expand our e-business.    Our e-commerce business consists of our websites and our wholesale sales to third-party e-commerce websites. This online presence is an extension of our brand and points of distribution, serving both as an informational resource and a complementary sales channel for our consumers. E-commerce sales grew by 55% during 2011 compared with 2010 and represented approximately 10% of our net sales during 2011. For the nine months ended September 23, 2012, e-commerce sales grew by 30% compared with the nine months ended September 25, 2011. We expect sales from this channel to continue to grow as consumers become more aware of our e-commerce capabilities and we continue to expand our online transactional presence into new markets.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

3


Risk Factors
Our business is subject to risks, as discussed more fully in the section entitled “Risk Factors” beginning on page 9. You should carefully consider all of the risks discussed in the “Risk Factors” section before investing in our common stock. In particular, the following risks, among others, may have an adverse effect on our business, which could cause the trading price of our common stock to decline and result in a loss of all or a portion of your investment:
 
 
 
 
our business is sensitive to consumer spending and general economic conditions;
 
 
 
 
a decrease in travel levels could negatively impact sales of our travel goods;
 
 
 
 
our business is subject to risks inherent in global sourcing;
 
 
 
 
we depend on the strength of the Tumi brand; and
 
 
 
 
we may be unable to successfully open new store locations in a timely and profitable manner which could harm our results of operations and our growth strategy.
Our Principal Stockholder
Immediately following this offering, funds managed by, or entities affiliated with, Doughty Hanson & Co Managers Limited, or collectively Doughty Hanson, will beneficially own 44% of our outstanding common stock, or 42% if the underwriters exercise in full their option to purchase additional shares. For so long as Doughty Hanson owns a significant portion of our common stock, Doughty Hanson will be able to exert significant voting influence over us and our significant corporate decisions. See “Risk Factors—Risks Related to This Offering and Ownership of Our Common Stock—Doughty Hanson exerts significant influence over us and our significant corporate decisions.”
The Doughty Hanson group is a leading European private equity group specializing in investments in mid-market businesses headquartered in Europe and North America. The Doughty Hanson group was founded in 1985 and is based in London, United Kingdom, with additional offices across Europe and in the United States. Private equity funds managed by the Doughty Hanson group today typically invest between €100 million and €300 million in companies with enterprise values between €250 million and €1 billion.
Our IPO and Reorganization
In April 2012, we completed an initial public offering of 15,608,221 shares of common stock sold by us and 5,988,624 shares of common stock sold by stockholders (inclusive of 2,816,980 shares of common stock from the full exercise of the overallotment option of shares granted to the underwriters), or the IPO. The price of the shares sold in the IPO was $18.00 per share. We did not receive any proceeds from the sale of shares by the selling stockholders. The total proceeds to us, net of underwriters’ discounts and commissions, were approximately $264.1 million. We used the net proceeds received from the IPO to repurchase all of our preferred stock and preferred equity interests and 277,778 shares of our common stock owned by Doughty Hanson. We refer to these repurchases, along with the two common stock splits and the merger and cancellation of interests in Tumi II, LLC described below, as the Reorganization. The IPO costs incurred were charged against the net proceeds of the IPO and recorded in stockholders’ equity during the second quarter of 2012.
In connection with the IPO:
 
Ÿ
We effected a 101.200929-for-1 common stock split on April 4, 2012 and a subsequent 1.037857-for-1 common stock split on April 19, 2012;
 
 
 
 
Ÿ
Tumi II, LLC merged with and into Tumi Holdings, Inc., with Tumi Holdings, Inc. continuing as the surviving corporation, and cancelled all common interests in Tumi II, LLC;
 
 
 
 
Ÿ
our authorized shares of common stock were increased to 350,000,000 and we authorized 75,000,000 shares of preferred stock;
 
 
 
 
Ÿ
we entered into an amended and restated credit facility effective April 4, 2012;
 
 
 
 
Ÿ
we paid a one-time special bonus of $5,511,693 to our CEO, which was expensed by the Company in the second quarter of 2012; and
 
 
 
 
Ÿ
we adopted our 2012 Long-Term Incentive Plan, or the 2012 Plan.
 
 
 
Corporate Information
We were founded in 1975. Tumi Holdings, Inc. was incorporated in Delaware during September, 2004, in connection with its acquisition by funds managed by Doughty Hanson.
Our principal executive offices are located at 1001 Durham Avenue, South Plainfield, New Jersey 07080, and our telephone number is (908) 756-4400. Our corporate website address is www.tumi.com. Information on, or accessible through, our website is not part of this prospectus.

4


 
 
 
 
 
 
 
The Offering
 
 
 
 
 
 
 
 
Common stock offered by the selling stockholders
  
10,100,000 shares
 
 
 
 
 
 
 
 
Option to purchase additional shares from the selling stockholders
  
1,515,000 shares
 
 
 
 
 
 
 
 
Common stock to be outstanding immediately after this offering
  
67,866,667 shares
 
 
 
 
 
 
 
 
Use of proceeds
  
We will not receive any proceeds from the sale of shares of common stock by the selling stockholders. For more information, see “Use of Proceeds.”
 
 
 
 
 
 
 
 
Dividend policy
  
We have never paid any dividends on our common stock. We intend to retain earnings to fund our working capital needs and growth opportunities and do not intend to pay any cash dividends. See “Dividend Policy.”
 
 
 
 
 
 
 
 
New York Stock Exchange symbol
  
“TUMI”
 
 
 
 
 
 
 
 
Risk factors
  
Investing in our common stock involves a high degree of risk. Please read carefully all of the information set forth in this prospectus, including the section entitled “Risk Factors” beginning on page 9 for a discussion of some of the factors you should carefully consider before deciding to invest in our common stock.
 
 
 
 
 
 
 
 
Unless otherwise indicated, the information presented in this prospectus:
 
 
 
 
 
 
 
 
assumes no exercise by the underwriters of their option to purchase up to an additional 1,515,000 shares from the selling stockholders; and
 
 
excludes, in reference to the number of shares of our common stock outstanding after this offering, 6,786,667 shares of common stock reserved for issuance under the 2012 Plan. As of September 23, 2012, 12,466 options to purchase shares of our common stock had been granted pursuant to the 2012 Plan. None of these options had vested as of such date.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

5


Summary Consolidated Financial Data
 
The summary historical consolidated financial information set forth below for each of the years ended December 31, 2011, 2010 and 2009 has been derived from our audited consolidated financial statements included elsewhere in this prospectus. The summary historical consolidated financial information at and for the nine months ended September 23, 2012 and for the nine months ended September 25, 2011 has been derived from our unaudited interim condensed consolidated financial statements included elsewhere in this prospectus and includes all adjustments (consisting of normal recurring adjustments) that we consider necessary for a fair presentation of the financial position and the results of operations for these periods. The historical results presented below are not necessarily indicative of the results to be expected for any future period. You should read the following information together with “Risk Factors,” “Selected Consolidated Financial Data,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and notes thereto included elsewhere in this prospectus.
 
 
 
 
 
 
 
Income Statement Data:
For the nine months ended
 
For the years ended December 31,
 
 
 
September 23,
2012
 
September 25,
2011
 
2011
 
2010
 
2009
 
 
 
(dollars in thousands, except per share and
average net sales data)
 
Net sales
$
271,704

 
$
222,987

 
$
329,968

 
$
252,803

 
$
196,576

 
Cost of sales
116,431

 
97,303

 
140,954

 
106,533

 
85,963

 
Gross margin
155,273

 
125,684

 
189,014

 
146,270

 
110,613

 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
Selling
17,597

 
15,182

 
21,957

 
16,865

 
14,109

 
Marketing
9,505

 
9,203

 
13,377

 
7,779

 
5,793

 
Retail operations
57,117

 
47,587

 
67,465

 
57,526

 
54,685

 
General and administrative(1)
28,494

 
18,615

 
25,782

 
23,474

 
19,921

 
Total operating expenses
112,713

 
90,587

 
128,581

 
105,644

 
94,508

 
Operating income
42,560

 
35,097

 
60,433

 
40,626

 
16,105

 
Other income (expenses):
 
 
 
 
 
 
 
 
 
 
Interest expense
(1,151
)
 
(2,155
)
 
(2,423
)
 
(4,753
)
 
(9,653
)
 
Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
(7,892
)
 
(17,143
)
 
(22,857
)
 
(20,779
)
 
(18,890
)
 
Earnings (losses) from joint venture
832

 
681

 
587

 
529

 
(528
)
 
Foreign exchange (losses) gains
(263
)
 
106

 
(61
)
 
(975
)
 
258

 
Other non-operating income (expenses)
261

 
133

 
267

 
(167
)
 
(342
)
 
Total other expenses
(8,213
)
 
(18,378
)
 
(24,487
)
 
(26,145
)
 
(29,155
)
 
Income (loss) before taxes
34,347

 
16,719

 
35,946

 
14,481

 
(13,050
)
 
Provision for income taxes
14,501

 
12,911

 
19,354

 
14,377

 
2,978

 
Net income (loss)
$
19,846

 
$
3,808

 
$
16,592

 
$
104

 
$
(16,028
)
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
 
Basic(2)
61,613,373

 
52,536,224

 
52,536,224

 
52,536,224

 
33,256,365

 
Diluted(2)
61,613,403

 
52,536,224

 
52,536,224

 
52,536,224

 
33,256,365

 
Basic earnings per common share(2)
$
0.32

 
$
0.07

 
$
0.32

 
$

 
$
(0.48
)
 
Diluted earnings per common share(2)
$
0.32

 
$
0.07

 
$
0.32

 
$

 
$
(0.48
)
 
Other Financial and Operational Data:
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA(3)
$
52,017

 
$
44,245

 
$
72,193

 
$
50,794

 
$
27,252

 
Depreciation and amortization
$
8,237

 
$
7,600

 
$
10,089

 
$
9,788

 
$
10,001

 
Number of company-owned stores (at period end)
111

 
96

 
97

 
86

 
84

 
Average net sales per square foot(4)
$
1,021

 
$
928

 
$
972

 
$
821

 
$
629

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

6


 
For the nine months ended
 
For the years ended December 31,
 
 
 
September 23,
2012
 
September 25,
2011
 
2011
 
2010
 
2009
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparable store sales growth (for period)(5)
 
 
 
 
 
 
 
 
 
 
North America full-price
7.1
%
 
26.4
%
 
22.2
%
 
30.5
%
 
(16.2
)%
 
North America outlet
13.9
%
 
18.1
%
 
17.2
%
 
21.4
%
 
(9.6
)%
 
International (in local currency)
11.9
%
 
14.3
%
 
10.8
%
 
22.0
%
 
0.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 23, 2012
 
 
 
 
 
 
 
 
 
Actual        
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Balance Sheet Data:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
$
16,396
 
 
 
Working capital(6)
 
 
 
 
 
57,648
 
 
 
Total assets
 
 
 
 
 
459,270
 
 
 
Long-term debt (including current portion)
 
 
 
 
 
52,000
 
 
 
Total liabilities
 
 
 
 
 
165,000
 
 
 
Total stockholders’ equity
 
 
 
 
 
294,270
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
General and administrative expenses includes warranty and repair costs, product design and development costs, shipping and distribution costs, amortization of customer list and other general operating expenses.
 
(2)
Gives effect to the 1-to-2,000 reverse common stock split effected in March 2010, the 101.200929-for-1 common stock split effected on April 4, 2012 and the 1.037857-for-1 common stock split effected on April 19, 2012.
 
(3)
Adjusted EBITDA and net income (loss) before preferred dividend expense (non-cash) are non-GAAP financial measures. Adjusted EBITDA is defined as net income plus interest expense, net, dividend expense on mandatorily redeemable preferred stock and preferred equity interests, provision for income taxes, depreciation and amortization, loss on disposal of fixed assets and other non-cash charges. Net income (loss) before preferred dividend expense (non-cash) is defined as net income (loss) plus dividend expense on mandatorily redeemable preferred stock and preferred equity interests. Adjusted EBITDA and net income (loss) before preferred dividend expense (non-cash) are not measures of operating income or operating performance presented in accordance with U.S. generally accepted accounting principles, or GAAP.
 
 
Adjusted EBITDA and net income (loss) before preferred dividend expense (non-cash) are important supplemental measures of our internal reporting, including for our board of directors and management, and are key measures we use to evaluate profitability and operating performance. Our current incentive compensation plan is based on the attainment of certain Adjusted EBITDA objectives. Additionally, Adjusted EBITDA and net income (loss) before preferred dividend expense (non-cash) provide investors and other users of our financial information, when viewed in conjunction with our consolidated financial statements, consistency and comparability with our past financial performance, facilitates period-to-period comparisons of operating performance and facilitates comparisons with other companies. We use these metrics in conjunction with GAAP operating performance measures as part of our overall assessment of our performance. Undue reliance should not be placed on these measures as our only measures of operating performance.
 
 
Adjusted EBITDA and net income (loss) before preferred dividend expense (non-cash) have limitations as analytical tools, and when assessing our operating performance, you should not consider Adjusted EBITDA and net income (loss) before preferred dividend expense (non-cash) in isolation, or as substitutes for net income.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

7


Reconciliation of net income (loss) to Adjusted EBITDA is presented below:
 
 
 
 
 
 
 
 
 
For the nine months ended
 
For the years ended December 31,
 
 
 
September 23,
2012
 
September 25,
2011
 
2011
 
2010
 
2009
 
2008
 
2007
 
 
 
(dollars in thousands)
 
Net income (loss)
$
19,846

 
$
3,808

 
$
16,592

 
$
104

 
$
(16,028
)
 
$
(12,094
)
 
$
(2,972
)
 
Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
7,892

 
17,143

 
22,857

 
20,779

 
18,890

 
17,173

 
15,612

 
Net income (loss) before preferred dividend expense (non-cash)(7)
27,738

 
20,951

 
39,449

 
20,883

 
2,862

 
5,079

 
12,640

 
Interest expense
1,151

 
2,155

 
2,423

 
4,753

 
9,653

 
7,941

 
11,979

 
Provision for income taxes
14,501

 
12,911

 
19,354

 
14,377

 
2,978

 
4,821

 
8,284

 
Depreciation and amortization
8,237

 
7,600

 
10,089

 
9,788

 
10,001

 
10,231

 
8,234

 
Loss on disposal of fixed assets
406

 
1

 
10

 
187

 
600

 
432

 
117

 
Other
(16
)
 
627

 
868

 
806

 
1,158

 
509

 
381

 
Adjusted EBITDA
$
52,017

 
$
44,245

 
$
72,193

 
$
50,794

 
$
27,252

 
$
29,013

 
$
41,635

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(4)
Represents company-owned stores only. Average net sales per square foot is calculated using net sales for the last twelve months for all stores opened for the full twelve months.
 
(5)
Comparable store sales are calculated based on our company-owned stores that have been open for at least a full calendar year as of the end of our annual reporting period. For example, a store opened in October 2010 will not impact the comparable store comparison until January 1, 2012. Comparable store sales do not include e-commerce sales.
 
(6)
Working capital is defined as current assets (excluding cash and cash equivalents), less current liabilities (excluding current portion of long-term debt).
 
(7)
Excluding the one-time special bonus of $5.5 million, or $3.1 million net of tax effect, paid to our CEO, net income before preferred dividend expense (non-cash) was $30.8 million, or $0.50 per diluted share, for the nine months ended September 23, 2012.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

8


RISK FACTORS
Investing in our common stock involves a high degree of risk. You should carefully consider the following risk factors, as well as all of the other information contained in this prospectus, before deciding to invest in our common stock. The occurrence of any of the following risks could materially and adversely affect our business, financial condition, results of operations and cash flow. In such case, the trading price of our common stock could decline and you could lose all or part of your investment.
Risks Related to Our Business
Our business is sensitive to consumer spending and general economic conditions.
Consumer purchases of discretionary premium items, which include all our products, may be adversely affected by economic conditions such as employment levels, wage and salary levels, trends in consumer confidence and spending, reductions in consumer net worth, interest rates, inflation, the availability of consumer credit and taxation policies. Consumer purchases in general may decline during recessions, periods of prolonged declines in the equity markets or housing markets and periods when disposable income and perceptions of consumer wealth are lower, and these risks may be exacerbated for us due to our focus on discretionary premium items. A downturn in the global economy, or in a regional economy in which we have significant sales, could have a material, deleterious effect on consumer purchases of our products, our results of operations and our financial position, and a downturn adversely affecting our affluent consumer base or travelers could have a disproportionate impact on our business. There continues to be significant volatility and uncertainty in the global economy. In particular, the current uncertainty in Europe (including concerns that certain European countries may default in payments due on their national debt) and any resulting disruption could adversely impact our net sales in Europe and globally unless and until economic conditions in that region improve and the prospects of national debt defaults in Europe decline. Further or future downturns may adversely affect traffic at our stores and other retail locations, and at the retail locations of our wholesale customers, and could materially and adversely affect our results of operations, financial position and growth strategy.
A decrease in travel levels could negatively impact sales of our travel goods.
Sales of travel goods, which comprised approximately 46% of our net sales in 2011, are significantly dependent on travel as a driver of consumer demand. The growing “wealth effect” in emerging markets and the growth in low-cost airlines in both developed and emerging economies, among other factors, have contributed to increased travel levels and increased spending on travel goods over the past ten years, which has in turn contributed to our growth. A significant portion of our consumers travel by air, and many of our products are targeted at travelers in general and at air travelers in particular. The travel industry is highly susceptible to certain kinds of events that can depress travel generally and accordingly depress demand for travel and travel-related products, including outbreaks of contagious disease, natural disasters, acts of war, terrorist attacks or other catastrophic events. Additionally, adverse changes in global economic conditions can have a negative effect on business and leisure travel. If the travel industry is impacted, either globally or in any region in which we have significant operations, by events that depress travel levels, sales of our travel goods could decline significantly, which could have a material adverse effect on our results of operations and financial position.
We rely on independent manufacturers and suppliers.
We outsource the manufacture and assembly of all our products to companies located in Asia and the Caribbean. We do not control our independent manufacturers and suppliers or their labor and other business practices. Violations of labor, environmental or other laws by an independent manufacturer or supplier, or divergence of an independent manufacturer’s or supplier’s labor or other practices from those generally accepted as ethical or appropriate in the U.S., could disrupt the shipments of our products or draw negative publicity for us, thereby diminishing the value of our brand, reducing demand for our products and adversely affecting our net income. Additionally, since we do not manufacture our products, we are subject to risks associated with inventory and product quality-control.
Further, we have not historically entered into manufacturing contracts with our manufacturers. Identifying a suitable manufacturer is an involved process that requires us to become satisfied with the prospective manufacturer’s quality control, responsiveness and service capabilities, financial stability and labor practices. While we have business continuity and contingency plans for alternative sourcing, we may be unable, in the event of a significant disruption in our sourcing, to locate alternative manufacturers or suppliers of comparable quality at an acceptable price, or at all, which could result in product shortages or decreases in product quality, and adversely affect our net sales, gross margin, net income, customer relationships and our reputation.


9


We depend on the strength of the Tumi brand.
We currently derive substantially all of our net sales from sales of Tumi branded products. The reputation and integrity of the Tumi brand are essential to the success of our business. We believe that our consumers value the status and reputation of the Tumi brand, and the superior quality, performance, functionality and durability that our brand represents. Maintaining and enhancing the status and reputation of the Tumi brand image are also important to expanding our consumer base. Our continued success and growth depend on our ability to protect and promote the Tumi brand, which, in turn, depends on factors such as the quality, performance, functionality and durability of our products, the image of our company-owned and partner stores, our communication activities, including advertising and public relations, and our management of the consumer experience, including direct interfaces through customer service and warranty repairs. We may need to make substantial investments in these areas in order to maintain and enhance our brand, and such investments may not be successful. Additionally, to the extent our third-party distributors fail to comply with our operating guidelines, we may not be successful in protecting our brand image and controlling our store appearance. Product defects, product recalls, counterfeit products, significant discounts by wholesalers, ineffective marketing and local labor practices are among the potential threats to the strength of our brand, and to protect our brand’s status, we may need to make substantial expenditures to mitigate the impact of such threats. In addition, if we fail to continue to innovate so that our products are no longer deemed to achieve superior levels of function, quality and design, or to otherwise be sufficiently distinguishable from our competitors’ products, or if we fail to manage the growth of our store base in a way that protects the high-end nature of our brand, the value of the Tumi brand may be diluted, and we may not be able to maintain our premium position and pricing or sales volumes, which could adversely affect our financial performance and business. In addition, we believe that maintaining and enhancing our brand image in new markets where we have limited brand recognition is important to expanding our consumer base. If we are unable to maintain or enhance our brand in new markets, then our growth strategy could be adversely affected.
We may be unable to successfully open new store locations in a timely and profitable manner which could harm our results of operations and our growth strategy.
From January 1, 2005 through the nine months ended September 23, 2012, we increased the number of our company-owned stores from 40 to 111. Our growth strategy depends, in part, on our ability to continue to successfully open and operate new company-owned stores. Such ability depends on many factors, some of which are not in our control, including our ability to:
 
identify and obtain suitable store locations;
 
negotiate acceptable lease terms, including desired tenant improvement allowances;
 
hire, train, and retain qualified store personnel and field management;
 
assimilate new store personnel and field management into our corporate culture;
 
design stores that appeal to the markets in which they are located;
 
source sufficient inventory levels; and
 
successfully integrate new stores into our existing operations and information technology systems.

Our growth strategy includes plans to open new company-owned stores in or near areas where we have existing stores. To the extent we open new stores in markets where we already have stores, we may experience reduced net sales in those existing stores. The success of new store openings may also be affected by our ability to initiate marketing efforts in advance of or after opening our first store in a particular region. Additionally, in opening new company-owned stores, we incur start-up costs and early-stage operating expenses, which may be higher than we expect. New stores may post initial losses and often have lower margins during their early years of operations, which could strain our resources and adversely impact our results of operations. It often takes several years for a new company-owned store to achieve margins comparable with our more mature company-owned stores. Our new company-owned stores may not be received as well as our existing stores and may not meet our financial targets or generate the same profit levels as our existing stores within the time periods that we estimate, or at all. The amount of net sales for any store during its first year of operation is highly dependent on economic conditions in the store’s particular geography, competition and other factors that make it difficult to predict net sales on a store-level basis. If our stores fail to achieve, or are unable to sustain, acceptable net sales and profitability levels, our business may be materially harmed and we may incur significant costs associated with closing or relocating our stores. Further, as we open new company-owned stores, our operations will become more complex, and managing them will become more challenging. We cannot anticipate all of the demands that our growth strategy will impose on our business. If we fail to successfully open and operate new company-owned stores and address the increased demands of our growth strategy on our business, our financial performance and growth strategy may be adversely affected.


10


The cost of raw materials, labor or freight could lead to an increase in our cost of sales and cause our results of operations to suffer.
Increasing costs for raw materials (due to limited availability or otherwise), labor or freight could make our sourcing processes more costly and negatively affect our gross margin and profitability. Labor costs at many of our independent manufacturers’ sites have been increasing and it is unlikely that these increases will abate. Wage and price inflation in our source countries could cause unanticipated price increases which may be significant. Such price increases by our independent manufacturers could be rapid in the absence of manufacturing contracts. Energy costs have fluctuated dramatically in the past and may fluctuate in the future. Rising energy costs may increase our costs of transporting our products for distribution, our utility costs in our offices and owned stores and the costs of products that we source from independent suppliers. Further, many of our products are made of materials, such as ballistic nylon, high impact plastics, plastic-injected molded parts, and lightweight high tensile strength metals, that are either petroleum-based or require energy to construct and transport. Costs for transportation of such materials have been increasing as the price of petroleum increases. Our independent suppliers and manufacturers may attempt to pass these cost increases on to us, and our relationships with them may be harmed or lost if we refuse to pay such increases, which could lead to product shortages. If we pay such increases, we may not be able to offset them through increases in our pricing and other means, which could adversely affect our ability to maintain our targeted gross margins. If we attempt to pass the increases on to consumers, our sales may be adversely affected.
Failure to adequately protect our intellectual property and curb the sale of counterfeit merchandise could injure the brand and negatively affect sales.
Our trademarks, copyrights, patents, designs and other intellectual property rights are important to our success and our competitive position. We devote significant resources to the registration and protection of our trademarks and patents. In spite of our efforts, counterfeiting and design copies still occur. If we are unsuccessful in challenging the usurpation of these rights by third parties, this could adversely affect our future sales, financial condition, and results of operations. Our efforts to enforce our intellectual property rights are often met with defenses and counterclaims attacking the validity and enforceability of our intellectual property rights. Unplanned increases in legal fees and other costs associated with protecting our intellectual property rights could result in higher operating expenses. Additionally, legal regimes outside the United States, particularly those in Asia, including China, may not always protect intellectual property rights to the same degree as U.S. laws, or the time required to enforce our intellectual property rights under these legal regimes may be lengthy and delay recovery.
We face risks associated with operating in international markets.
We operate in a global marketplace with approximately 32% of our 2011 net sales from operations outside North America. In addition, international sales growth is a key element of our growth strategy. We are subject to risks associated with our international operations, including:
 
foreign currency exchange rates;
 
economic or governmental instability in foreign markets in which we operate or in those countries from which we source our merchandise;
 
delays or legal uncertainty (including with respect to enforcement of intellectual property rights) in countries with less developed legal systems in which we operate;
 
increases in the cost of transporting goods globally;
 
acts of war, terrorist attacks, outbreaks of contagious disease and other events over which we have no control; and
 
changes in foreign or domestic legal and regulatory requirements resulting in the imposition of new or more onerous trade restrictions, tariffs, duties, taxes, embargoes, exchange or other government controls.

Any of these risks could have an adverse impact on our results of operations, financial position or growth strategy.
Furthermore, some of our international operations are conducted in parts of the world that experience corruption to some degree. Although we have policies and procedures in place that are designed to promote legal and regulatory compliance (including with respect to the U.S. Foreign Corrupt Practices Act and the United Kingdom Bribery Act 2010), our employees and wholesalers could take actions that violate applicable anti-corruption laws or regulations. Violations of these laws, or allegations of such violations, could have an adverse impact on our reputation, our results of operations or our financial position.


11


We are exposed to risks from exchange rate fluctuations.
We incur substantially all our cost of sales in U.S. dollars, but some of our net sales are collected in currencies other than the U.S. dollar. We set the retail prices for our products in foreign countries at periodic intervals. If there is a significant weakening of the exchange rate in the local currency in which our net sales are generated after we set retail prices for our products in that country, our anticipated gross margins would be reduced. Conversely, if there is a significant strengthening of the exchange rate after we set retail prices, the retail prices of our products in that country may be viewed by consumers as comparatively expensive and local demand for our products may decrease until we reset our retail prices for our products in that country. In addition, foreign exchange movements may also negatively affect the relative purchasing power of foreign tourists and result in declines in travel volumes or their willingness to purchase discretionary premium goods, such as our products, while traveling, which would adversely affect our net sales.
Substantially all of our purchases from our foreign suppliers are denominated in U.S. dollars. A precipitous or prolonged decline in the value of the U.S. dollar could cause our foreign suppliers to seek price increases on the goods they supply us, which would adversely affect our gross margins if market conditions prevent us from passing those costs on to consumers. We do not currently use the derivative markets to hedge foreign currency fluctuations.
Our consolidated financial statements are reported in U.S. dollars. We are exposed to foreign currency exchange rate fluctuations from translating certain of our foreign branch offices and subsidiaries’ financial statements. Consequently, fluctuations in the value of local currencies in which we derive significant net sales may impact the U.S. dollar amounts reflected in our financial statements. As a result, these U.S. dollar amounts may obscure underlying financial trends that would be apparent in financial statements prepared on a constant currency basis.
Our results of operations are subject to seasonal and quarterly fluctuations, which could adversely affect the market price of our common stock.
Our quarterly results of operations may fluctuate significantly as a result of a variety of factors, including:
 
the timing of new store openings;
 
net sales and operating profit contributed by new stores;
 
changes in the number of our points of distribution;
 
increases or decreases in comparable-store sales;
 
shifts in the timing of holidays;
 
changes in our merchandise mix; and
 
the timing of new product introductions.
A significant portion of our net revenues and operating cash flows have historically been realized during November and December each year, primarily due to increased retail activity during the holiday seasons, and therefore the fourth quarter factors more significantly into our results for the fiscal year. In 2011, fourth quarter net sales and operating income represented 32% and 42%, respectively, of our annual net sales and operating income. Any disruption in our ability to process, produce and fill customer orders in the fourth quarter could have a negative effect on our quarterly and annual operating results. Additionally, any disruption in our business operations or other factors that could lead to a material shortfall compared with our expectations for the fourth quarter could result in a significant shortfall in net sales and operating cash flows for the full year.
The growth of our business depends on the successful execution of our growth strategy, including our efforts to expand internationally and grow our e-commerce business.
Our current growth strategy depends on our ability to continue to expand geographically in a number of international regions including Asia, Europe and South America. In China, we plan to open additional Tumi points of distribution, and currently have distribution agreements with our China-based distribution partners. These arrangements are contingent upon our partners’ ability to help expand distribution points and open Tumi free-standing shops in the major regions of China’s mainland. If our partners do not perform as we expect we may be required to seek new partners, and the delay this would cause could limit our ability to maintain our growth rate in the Asia-Pacific region. In addition, we recently expanded into India and Brazil, but barriers to trade, including high tariffs, may depress our earnings potential in those and other markets. Further, the implementation of higher tariffs, quotas or other restrictive trade policies in any international regions in which we operate or seek to operate could adversely affect our ability to maintain our existing, or commence new, international operations, which could have an adverse impact on our growth strategy. We have only recently begun to focus our operations in countries in the Asia-Pacific and Latin American region, and in many of them we face established competitors. Countries in these regions often have different operational characteristics from the regions in which we are more established, including employment and labor, transportation, logistics, real estate, and local reporting or legal requirements. Further, consumer demand behavior, as well as

12


tastes and purchasing trends, may differ in these countries and, as a result, sales of our products may not be, or may take time to become, successful, and gross margins on those net sales may not be in line with what we currently experience. Our ability to execute our international growth strategy in countries where we have recently begun to focus our operations, or where we are not yet established, depends on our ability to identify, and maintain successful relationships with, local distribution and wholesale partners that have experience working with premium brands, understand local real estate considerations and appreciate regional market demographics, and we may not be able to identify and agree on terms with, or to successfully maintain relationships with, such partners. In those countries, we also face significant competition to attract and retain experienced and talented employees. If our international expansion plans are unsuccessful, our growth strategy and our financial results could be materially adversely affected.
In addition, expansion of our company-owned and partner retail store networks in North America is a key part of our growth strategy. If we are unable to successfully identify and expand our presence in new locations in North America, our growth strategy could be adversely affected. Other important components of our growth strategy include increasing our brand awareness, improving our store operations, and continuing the success of existing products and the successful design and introduction of new products. Our ability to create new products and sustain existing products is in part contingent on our ability to successfully anticipate and respond to changing consumer preferences. The failure to increase our brand awareness while retaining our brand’s premium image, to improve our store operations, or to develop and launch new products successfully could adversely affect our growth strategy. Further, we intend to expand our e-commerce business, which may reduce sales through other retail and outlet distribution channels.
If we are unable to respond effectively to changes in market trends and consumer preferences, our market share, net sales and profitability could be adversely affected.
The success of our business in each of the regions in which we operate depends on our ability to identify the key product and market trends in those regions and then to design and bring to market in a timely manner products that satisfy the current preferences of a broad range of consumers in each respective region (either by enhancing existing products or by developing new product offerings). Consumer preferences differ across and within each of our operating regions, and shift over time in response to changing aesthetics, means of travel and economic circumstances. We believe that our success in developing products that are innovative and that meet our consumers’ functional needs is an important factor in our image as a premium brand, and in our ability to charge premium prices. We may not be able to anticipate or respond to changes in consumer preferences in one or more of our operating regions, and, even if we do anticipate and respond to such changes, we may not be able to bring to market in a timely manner enhanced or new products that meet these changing preferences. If
we fail to anticipate or respond to changes in consumer preferences or fail to bring to market in a timely manner products that satisfy new preferences, our market share and our net sales and profitability could be adversely affected.
We may be unable to appeal to new consumers while maintaining the loyalty of our core consumers.
Part of our growth strategy is to introduce new consumers, including younger consumers, to the Tumi brand. If we are unable to attract new consumers, including younger consumers, our business and results of operations may be adversely affected as our core consumers’ age increases and levels of travel and purchasing frequency decrease. Initiatives and strategies intended to position our brand to appeal to new and younger consumers may not appeal to our core consumers, and may diminish the appeal of our brand to our core consumers, resulting in reduced core consumer loyalty. If we are unable to successfully appeal to new and younger consumers while maintaining our brand’s premium image with our core consumers, then our net sales and our brand image may be adversely affected.
Rapid deterioration of our wholesale customer base could erode our profitability.
Our Indirect-to-Consumer operating segments comprised approximately 52% of our net sales and 55% of our segments’ total operating income in 2011, while our Direct-to-Consumer operating segments comprised approximately 48% of our net sales and 45% of our segments’ total operating income in 2011. Many of our wholesale customers are family-run enterprises that have limited access to capital and undefined succession plans. If these customers reduce or cease operations or close prematurely, we may not be able to replace distribution with our own stores or with other wholesale customers, or we may need to make substantial investments to replace any such lost distribution, and such investments may not be successful. The erosion of our wholesale customer base could have an adverse impact on our cash resources, our gross margins and our overall profitability, adversely impacting our growth plan.
Fluctuations in our tax obligations and effective tax rate may have a negative effect on our operating results.
We are subject to income taxes in the United States and certain foreign jurisdictions. We record tax expense based on our estimates of future payments, which include reserves for uncertain tax provisions in multiple tax jurisdictions. At any one time, many tax years are subject to audit by various taxing jurisdictions. The results of these audits and negotiations with taxing

13


authorities may affect the ultimate settlement of these issues. As a result, we expect that throughout the year there could be ongoing variability in our quarterly tax rates as events occur and exposures are evaluated. Further, our effective tax rate in a given financial period may be materially impacted by changes in mix and level of earnings or by changes to existing accounting rules or regulations. In addition, tax legislation enacted in the future could negatively impact our current or future tax structure and effective tax rates.
If we are required to write down goodwill or other intangible assets, our results of operations and financial condition would be adversely affected.
Under GAAP, if we determine goodwill or other intangible assets are impaired, we will be required to write down these assets and record a non-cash impairment charge. As of September 23, 2012, we had goodwill of $142.8 million and other intangible assets of $131.0 million recorded in connection with our acquisition by Doughty Hanson in 2004. Other intangible assets, net consist primarily of brand/trade name, lease value and customer relationships.
Determining whether an impairment exists and the amount of the potential impairment involve quantitative data and qualitative criteria that are based on estimates and assumptions requiring significant management judgment. Future events or new information may change management’s valuation of an intangible asset in a short amount of time. The timing and amount of impairment charges recorded in our statements of operations and write-downs recorded in our consolidated balance sheets could vary if management’s conclusions were different. Any impairment of goodwill or other intangible assets could have a material adverse effect on our results of operations and financial position. See Note 1 to our audited consolidated financial statements included elsewhere in this prospectus for additional information regarding impairment testing.
Our business could suffer if we are unable to maintain our network of sales and distribution channels or manage our inventory effectively.
We employ a multi-channel distribution strategy and make use of a variety of distribution channels, including full-price retail stores, outlet stores, our websites, partner stores, other wholesale distributors such as department stores and third-party e-commerce websites. The effectiveness of our multi-channel strategy depends on our ability to manage our inventory and our distribution processes effectively so as to ensure that our products are available in sufficient quantities at various points of sale and thereby prevent lost sales. If we are not able to maintain our sales and distribution channels, either because of untimely deliveries or otherwise, or if we are not able to effectively manage our inventory, we could experience a decline in net sales, as well as excess inventories for some products and missed opportunities for other products. In addition, the failure to deliver our products to certain wholesale distributors in accordance with our delivery schedules could damage our relationship with these distributors and may impair our ability to use the distribution channels provided by such distributors. Consequently, our net sales, profitability and the implementation of our growth strategy could be adversely affected.
We plan to use cash provided by operating activities to fund our expanding business and execute our growth strategy and may require additional capital, which may not be available to us.
Our business relies on net cash provided by our operating activities as our primary source of liquidity, and historically all of our growth activities have been funded using operating cash flows. To support our business and execute our growth strategy as planned, we will need to continue to generate significant amounts of cash from operations, including funds to pay our lease obligations, build out new store space, purchase inventory, pay personnel, invest further in our infrastructure and facilities, invest in research and development, and pay for the increased costs associated with operating as a public company. If our business does not generate cash flow from operating activities sufficient to fund these activities, and if sufficient funds are not otherwise available to us from our amended credit facility, we will need to seek additional capital, through debt or equity financings, to fund our growth. Conditions in the credit markets (such as availability of finance and fluctuations in interest rates) may make it difficult for us to obtain such financing on attractive terms or even at all. Additional debt financing that we may undertake, including in connection with our amended credit facility, may be expensive and might impose on us covenants that restrict our operations and strategic initiatives, including limitations on our ability to incur liens or additional debt, pay dividends, repurchase our capital stock, make investments and engage in merger, consolidation and asset sale transactions. Equity financings may be on terms that are dilutive or potentially dilutive to our stockholders, and the prices at which new investors would be willing to purchase our equity securities may be lower than the price per share of our common stock in this offering. If new sources of financing are required, but are unattractive, insufficient or unavailable, then we will be required to modify our growth and operating plans based on available funding, if any, which would inhibit our growth and could harm our business.


14


Our amended credit facility may restrict our current and future operations.
In connection with our IPO, we amended our former credit facility in effect immediately prior to April 4, 2012 by entering into an amended credit facility. The agreement governing our amended credit facility contains, and our future debt instruments may contain, covenants that restrict our operations, including limitations on our ability to: grant liens; incur additional debt (including guarantees); pay dividends or distributions on or redeem or repurchase capital stock; prepay or repurchase certain debt; make investments; and consolidate or merge into, or sell substantially all of our assets to, another person. Any of these restrictions could limit our ability to plan for and react quickly to changing economic, industry and competitive conditions, impair our liquidity and capital resources, and otherwise restrict our business operations. Our ability to comply with these restrictions may be affected by events beyond our control.
As of September 23, 2012, our total debt was $52.0 million, comprised entirely of borrowings under our amended credit facility. Our indebtedness could have important consequences to you, including:
 
limiting our ability to borrow additional amounts to fund working capital, capital expenditures, execution of our business strategy and other purposes;
 
requiring us to dedicate a portion of our cash flow from operations to pay principal and interest on our debt, which would reduce the funds available to us for other purposes, including funding future expansion; and
 
exposing us to risks inherent in interest rate fluctuations because our borrowings under our amended credit facility are expected to be at variable rates of interest, which could result in higher interest expenses in the event of increases in interest rates.

Our extended supply chain requires long lead times and relies heavily on manufacturers in Asia.
We rely heavily on manufacturers in Asia which requires long lead times to get goods to markets. The long lead times often require us to carry extra inventory to avoid out-of-stocks. In the event of a decline in demand for our products, due to general economic conditions or other factors, we may be forced to liquidate this extra inventory at low margins or at a loss. In addition, as a result of these long lead times, design decisions are required to be made several months or as early as a year and a half before the goods are delivered. Consumers’ tastes can change between the time a product is designed and the time it takes to get to market. If the designs are not popular with consumers, it could also result in the need to liquidate the inventories at low margins or at a loss, which would adversely affect our results of operations.
We may be unable to maintain the appropriate balance between the autonomy of our regional markets and centralized management.
Our management strategy is based on giving a high degree of autonomy to our regional management teams in order to ensure that those management teams are in touch with developments in their respective regions. For instance, each of the regions in which we operate requires a different product mix, sales strategy, price point and relationship with distributors and vendors. Additionally, key management functions, including finance, treasury, sourcing initiatives, advertising, internal legal and coordination of the regions, are managed centrally. We may not always be able to maintain the appropriate balance between regional autonomy and central management. If we favor too much regional autonomy, we risk conflicting or inconsistent brand messages between different regions, which could damage our brand and increase costs. Additionally, if we are unable to maintain sufficient oversight of our partner stores, decisions could be made locally that we regard as not being in our
overall best interests, which could necessitate the diversion of management resources, result in the inability to capitalize on certain opportunities and/or cause damage to our brand. On the other hand, if we shift too much toward central management, we risk bringing to market products that are not in line with the tastes and preferences of each region, which could negatively affect our market share and net sales in such regions. In either instance, a failure to maintain the appropriate balance between regional autonomy and central management could adversely affect our business, net sales and profitability.
We depend on existing members of management and key employees to implement key elements in our strategy for growth, and the failure to retain them or to attract appropriately qualified new personnel could affect our ability to implement our growth strategy successfully.
The successful implementation of our growth strategy depends in part on our ability to retain our experienced management team and key employees and on our ability to attract appropriately qualified new personnel. For instance, our chief executive officer has extensive experience running branded consumer as well as retail-oriented businesses and our chief financial officer has extensive financial and operational experience in consumer packaged goods, manufacturing and distribution services. The loss of any key member of our management team or other key employees could hinder or delay our ability to implement our growth strategy effectively. Further, if we are unable to attract appropriately qualified new personnel as we expand over the next few years, we may not be successful in implementing our growth strategy. In either instance, our

15


profitability and financial performance could be adversely affected. See “Management” for more detail on our executive officers.
We face strong competition in all of our product lines and markets, and we may not be able to successfully grow or retain market share in key targeted growth markets and product categories.
We face intense competition in all of the product lines and markets in which we operate from many competitors who compete with us on an international, regional or local level. Our strategy for future growth relies in part on growth in particular countries as well as in particular product categories, and we expect to continue to face strong competition from both global and regional competitors in all of our key growth markets and product categories. The Tumi brand, which is a key to our ability to compete successfully in our established markets and product categories, has less recognition in many of our targeted growth markets and product categories. We may be unable to establish our brand, or successfully compete once established, in these new markets and product lines. If we fail to compete effectively against our international or regionally focused competitors, we may be unable to expand our market share in our key growth markets or in key product categories, and we may be unable to retain our existing market share in key growth markets or in those markets in which we have traditionally had a strong presence. Failure to protect our market share on a regional level or to grow our market share in key growth markets and product categories could have a material adverse effect on our overall market share and on our net sales and profitability.
Our warehouse and distribution operations are critical to our success and any disruption from either man-made or natural disasters could negatively impact our operations.
We operate three distribution centers in the United States, Thailand and Germany which are critical to our ability to distribute our products on a timely basis. Damage or disruption to any of these warehouse locations could adversely affect our ability to fulfill orders for our products and thereby have a deleterious effect on our financial results. For example, in the past, our distribution facility in Thailand was impacted by flooding due to severe weather in that area and our German warehouse was impacted by severe winter weather. In both cases our ability to operate was mitigated by the availability of our Vidalia, Georgia facility, which serves as a master distribution facility and is critical to our continued operations. If the Vidalia facility were to experience a disruption of service, our financial results and financial condition would be negatively impacted.
We do not employ traditional advertising channels, and if we fail to adequately market our brand through product introductions and other means of promotion, our business could be adversely affected.
In 2011, we spent approximately 4% of our net sales on advertising and promotion expenses. Our marketing strategy depends on our ability to promote our brand’s message by using store window campaigns, product placements in editorial sections, social media to promote new product introductions in a cost effective manner, the use of catalog mailings and from time to time the use of newspapers and magazines. We do not employ traditional advertising channels such as billboards, television and radio. If our marketing efforts are not successful at attracting new consumers and increasing purchasing frequency by our existing consumers, there may be no cost-effective marketing channels available to us for the promotion of our brand. If we increase our spending on advertising, or initiate spending on traditional advertising, our expenses will rise, and our advertising efforts may not be successful. In addition, if we are unable to successfully and cost-effectively employ advertising channels to promote our brand to new consumers and new markets, our growth strategy may be adversely affected.
We are subject to risks associated with leasing substantial amounts of space, including future increases in occupancy costs.
We lease substantially all our facilities and company-owned store locations, and lease-related expense is a significant component of our operating expenses. We typically occupy our stores under operating leases with terms of up to ten years. We have been able to negotiate favorable rental rates over the last year due in part to the state of the economy; however, we may be unable to continue to negotiate such favorable terms, particularly in an improving commercial real estate market. Many of our leases have early cancellation clauses, which permit the lease to be terminated by us or the landlord if certain sales levels are not met in specific periods or if the shopping center does not meet specified occupancy standards. In addition to future minimum lease payments, some of our store leases provide for the payment of common area maintenance charges, real property insurance and real estate taxes. Many of our lease agreements have escalating rent provisions over the initial term and any extensions. As we grow our store base, our lease expense and our cash outlays for rent under lease agreements will increase. Our substantial operating lease obligations could have significant negative consequences, including:
 
requiring that a substantial portion of our available cash be applied to pay our rental obligations (particularly rent deposits), thus reducing cash available for other purposes;
 
increasing our vulnerability to general adverse economic and industry conditions;
 
limiting our flexibility in planning for or reacting to changes in our business or industry; and
 
limiting our ability to obtain additional financing.

16



Any of these consequences could place us at a disadvantage with respect to our competitors. We depend on cash flow from operating activities to pay our lease expenses and to fulfill our other cash needs. If our business does not generate sufficient cash flow from operating activities to fund these lease expenses and needs, then we may not be able to service our lease expenses, grow our business, respond to competitive challenges or fund our other liquidity and capital needs, which would harm our business.
Additional sites that we lease may be subject to long-term non-cancelable leases if we are unable to negotiate our current standard lease terms. In the past five years, we have closed nine stores. If an existing or future store is not profitable and we decide to close it, then we may nonetheless be committed to perform our obligations under the applicable lease, including paying the base rent for the balance of the lease term. Moreover, even if a lease has an early cancellation clause, we may not satisfy the contractual requirements for early cancellation under the lease. Our inability to enter new leases or renew existing leases on acceptable terms or be released from our obligations under leases for stores that we close would, in any such case, affect us adversely.
Certain legal proceedings, regulatory matters and accounting changes could adversely impact our results of operations and financial condition.
We are subject from time to time to various claims arising out of our business operations, which may include or relate to alleged breach of contract claims, intellectual property and other related claims, credit card fraud, security breaches in certain of our retail store information systems, employment issues, consumer matters and other actions. Additionally, we may from time to time be subject to new or revised laws, regulations and regulatory actions both in the U.S. and in other countries where we conduct business operations, which could have an adverse impact on our results of operations.
Our involvement in any legal proceeding or regulatory matter would cause us to incur legal and other costs and, if we were found to have violated any laws or regulations, we could be required to pay fines, damages and other costs, perhaps in material amounts. Regardless of eventual costs, these matters could have a material adverse effect on our business by exposing us to negative publicity, reputational damage, harm to customer relationships, or diversion of personnel and management resources.
In addition, we are subject to changes in accounting rules and interpretations. The Financial Accounting Standards Board, or the FASB, is currently in the process of amending a number of existing accounting standards governing a variety of areas. Certain of these proposed standards, particularly the proposed standard governing accounting for leases, if and when effective, would likely have a material impact on our consolidated financial statements. See Note 2 to our audited consolidated financial statements included elsewhere in this prospectus for further discussion of recently issued accounting pronouncements.
Failure to protect confidential information of our consumers and our network against security breaches or failure to comply with privacy and security laws and regulations could damage our reputation, brand and business.
Our e-commerce website is currently our least significant source of Direct-to-Consumer sales, but serves as a marketing tool for the Tumi brand. A significant challenge to e-commerce and communications, including the operation of our website, is the secure transmission of confidential information over public networks. Our failure to prevent security breaches could damage our reputation and brand and substantially harm our business and results of operations. On our website, a majority of the sales are billed to our consumers’ credit card accounts directly, orders are shipped to a consumer’s address, and consumers log on using their email address. In such transactions, maintaining complete security for the transmission of confidential information on our website, such as consumers’ credit card numbers and expiration dates, personal information and billing addresses, is essential to maintaining consumer confidence. In addition, we hold certain private information about our consumers, such as their names, addresses, phone numbers and browsing and purchasing records.
We rely on encryption and authentication technology licensed from third parties to effect the secure transmission of confidential information, including credit card numbers. Advances in computer capabilities, new discoveries in the field of cryptography or other developments may result in a compromise or breach of the technology used by us to protect consumer transaction data. In addition, any party who is able to illicitly obtain a user’s password could potentially access the user’s transaction data or personal information. We may not be able to prevent third parties, such as hackers or criminal organizations, from stealing information provided by our consumers to us through our website. In addition, our third-party merchants and delivery service providers may violate their confidentiality obligations and disclose information about our consumers. Any compromise of our security or material violation of a non-disclosure obligation could damage our reputation and brand and expose us to a risk of loss or litigation and possible liability, which would substantially harm our business and results of operations. In addition, anyone who is able to circumvent our security measures could misappropriate proprietary information or cause interruptions in our operations.

17


We may have technical problems with information technology systems on which we rely to manage our business efficiently and effectively, in particular our ordering and inventory management systems.
As a global, multi-channel business, we rely on a number of information technology systems in order to manage our business efficiently and effectively. We use the SAP Enterprise Resource Planning system across all of our North American, European and Asian operations to manage inventory and sourcing effectively. Logistical problems, such as technical faults with ordering systems or the failure to manage inventory effectively, may result in delays in delivery that could result in fines from certain wholesale customers, or lost sales, which if material or substantial over a period of time, may adversely affect our net sales and damage our reputation.
Replacements of our core information technology platforms may prove disruptive.
As a result of rapid growth in the number of our store locations and complexity of our business, we have been reviewing the adequacy of certain core information technology platforms used to run our business. While we believe that our main enterprise resource planning system is robust enough to support our business requirements for the foreseeable future, other systems may need to be substantially upgraded or replaced. In the future, it may be necessary to replace core information technology platforms such as our store point-of-sale system, our inventory forecasting and replenishment system, our state tax reporting system and our web-based sales system, among others. Unanticipated costs and unsuccessful execution of these upgrades may, among other things, disrupt our ability to effectively manage inventory and sourcing and harm our business, financial condition and results of operations.
Union attempts to organize our employees could negatively affect our business.
None of our employees are currently represented by a union or workers’ council. As we grow our business and enter different regions, unions may attempt to organize all or a portion of our employee base at certain of our owned stores and other facilities, or within certain regions. These efforts could result in work stoppages or other disruptions, and could cause management to divert time and resources from other aspects of our business.
Risks Related to This Offering and Ownership of Our Common Stock
Our stock price may be volatile, or may decline regardless of our operating performance, and you could lose all or part of your investment as a result.
You should consider an investment in our common stock to be risky, and you should invest in our common stock only if you can withstand a significant loss and wide fluctuation in the market value of your investment. The market price of our common stock could continue to be subject to potential significant fluctuations in response to the factors described in this “Risk Factors” section and other factors, many of which are beyond our control. Among the factors that could affect our stock price are:
 
actual or anticipated variations in our quarterly and annual operating results or those of companies perceived to be similar to us;
 
weather conditions, particularly during holiday shopping periods;
 
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors, or differences between our actual results and those expected by investors and securities analysts;
 
fluctuations in the market valuations of companies perceived by investors to be comparable to us;
 
the public’s response to our or our competitors’ filings with the Securities and Exchange Commission, or the SEC, or announcements regarding new products or services, enhancements, significant contracts, acquisitions, strategic investments, litigation, restructurings or other significant matters;
 
speculation about our business in the press or the investment community;
 
future sales of our common stock;
 
actions by our competitors;
 
additions or departures of members of our senior management or other key personnel; and
 
the passage of legislation or other regulatory developments affecting us or our industry.

In addition, the securities markets have experienced significant price and volume fluctuations that have affected and continue to affect market price of equity securities of many companies. These fluctuations have often been unrelated or disproportionate to the operating performance of particular companies. These broad market fluctuations, as well as general

18


economic, systemic, political and market conditions, such as recessions, loss of investor confidence, interest rate changes, or international currency fluctuations, may negatively affect the market price of our common stock.
If any of the foregoing occurs, it could cause our stock price to fall and may expose us to securities class action litigation that, even if unsuccessful, could be costly to defend and a distraction to management.
If equity research analysts do not publish research or reports about our business or if they issue unfavorable commentary or downgrade our common stock, the price of our common stock could decline.
The trading market for our common stock will be influenced by the research and reports that equity research analysts publish about us and our business. The price of our common stock could decline if one or more securities analysts downgrade our common stock or if those analysts issue a sell recommendation or other unfavorable commentary or cease publishing reports about us or our business. If one or more of the analysts who elect to cover us downgrade our common stock, our stock price could decline rapidly. If one or more of these analysts cease coverage of us, we could lose visibility in the market, which in turn could cause our common stock price and trading volume to decline.
We do not intend to pay dividends on our common stock.
We have never paid dividends on our common stock. We intend to retain all of our earnings, if any, for the foreseeable future to finance the operation and expansion of our business and do not anticipate paying cash dividends. Any future determination to pay dividends will be at the discretion of our board of directors, subject to compliance with applicable law and any contractual provisions, including under the agreement governing our amended credit facility and any other agreements governing indebtedness we may incur, and will depend on, among other factors, our results of operations, financial condition, capital requirements and other factors that our board of directors deems relevant. As a result, you should expect to receive a return on your investment in our common stock only if the market price of the stock increases, which may never occur.
For as long as we are an emerging growth company, we will not be required to comply with certain reporting requirements, including those relating to accounting standards and disclosure about our executive compensation, that apply to other public companies.
In April 2012, President Obama signed into law the Jumpstart Our Business Startups Act, or the JOBS Act. The JOBS Act contains provisions that, among other things, relax certain reporting requirements for “emerging growth companies,” including certain requirements relating to accounting standards and compensation disclosure. We are classified as an emerging growth company. For as long as we are an emerging growth company, which may be up to five full fiscal years from the date of our IPO, unlike other public companies, we will not be required to (1) provide an auditor’s attestation report on management’s assessment of the effectiveness of our system of internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act, (2) comply with any new or revised financial accounting standards applicable to public companies until such standards are also applicable to private companies under Section 102(b)(1) of the JOBS Act, (3) comply with any new requirements adopted by the Public Company Accounting Oversight Board, or the PCAOB, requiring mandatory audit firm rotation or a supplement to the auditor’s report in which the auditor would be required to provide additional information about the audit and the financial statements of the issuer, (4) comply with any new audit rules adopted by the PCAOB after April 5, 2012 unless the SEC determines otherwise, (5) provide certain disclosure regarding executive compensation required of larger public companies or (6) hold shareholder advisory votes on executive compensation. We cannot predict if investors will find our common stock less attractive if we choose to rely on these exemptions. If some investors find our common stock less attractive as a result of any choices to reduce future disclosure, there may be a less active trading market for our common stock and our stock price may be more volatile.
As noted above, under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards that have different effective dates for public and private companies until such time as those standards apply to private companies. We currently take advantage of such extended transition period. Since we are not required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies, our financial statements may not be comparable to the financial statements of companies that comply with public company effective dates. If we were to elect to comply with these public company effective dates, such election would be irrevocable pursuant to Section 107 of the JOBS Act.
Doughty Hanson exerts significant influence over us and our significant corporate decisions.
Immediately following this offering, Doughty Hanson will beneficially own 44% of our outstanding common stock, or 42% if the underwriters exercise in full their option to purchase additional shares. For so long as Doughty Hanson owns a significant portion of our common stock, Doughty Hanson will be able to exert significant voting influence over us and our

19


significant corporate decisions. The concentration of ownership could deprive stockholders of an opportunity to receive a premium for their common stock as part of a sale of our company and may ultimately affect the market price of our common stock.
In the event that Doughty Hanson continues to beneficially own shares of common stock representing more than 50% of the voting power of our common stock, Doughty Hanson will be able to direct the election of all of the members of our board of directors and control the outcome of all other matters requiring stockholder approval, including amending our charter, regardless of whether others believe that the transaction is in our best interests. Doughty Hanson may act in a manner that advances its best interests and not necessarily those of other stockholders, including investors in this offering, by, among other things:
 
delaying, preventing or deterring a change in control of us;
 
entrenching our management or our board of directors; or
 
causing us to enter into transactions or agreements that are not in the best interests of all stockholders.
We are a party to a director nomination agreement that grants certain Doughty Hanson entities the right to designate nominees to our board of directors provided certain ownership requirements are met. See “Certain Relationships and Related Party Transactions—Director Nomination Agreement.”
Our amended and restated certificate of incorporation provides that Doughty Hanson has no obligation to offer us corporate opportunities.
Doughty Hanson and the members of our board of directors who are affiliated with Doughty Hanson, by the terms of our amended and restated certificate of incorporation, are not required to offer us any transaction opportunity of which they become aware and could take any such opportunity for themselves or offer it to other companies in which they have an investment, unless such opportunity is expressly offered to them solely in their capacity as our directors. We, by the terms of our amended and restated certificate of incorporation, expressly renounce any interest in any such corporate opportunity to the extent permitted under applicable law, even if the opportunity is one that we would reasonably be deemed to have pursued if given the opportunity to do so. Our amended and restated certificate of incorporation cannot be amended to eliminate our renunciation of any such corporate opportunity arising prior to the date of any such amendment. Doughty Hanson is in the business of making investments in portfolio companies and may from time to time acquire and hold interests in businesses that compete with us, and have no obligation to refrain from acquiring competing businesses. Any competition could intensify if an affiliate or subsidiary of Doughty Hanson were to enter into or acquire a business similar to ours.
Future sales, or the perception of future sales, of our common stock may depress the price of our common stock.
Of our 67,866,667 common shares outstanding, 21,596,845 were sold in our IPO and are freely tradable without restriction or further registration under the Securities Act, unless such shares are held by any of our affiliates, as that term is defined in Rule 144 under the Securities Act. Except for the shares offered to be sold in this offering, all remaining common shares outstanding are “restricted securities” within the meaning of Rule 144 under the Securities Act. In addition, we filed a Form S-8 under the Securities Act to register 6,786,667 shares of our common stock for issuance under the 2012 Plan. As a result, any shares issued or optioned under the 2012 Plan, upon issuance and once vested, will be freely tradable in the public market. As of September 23, 2012, 12,466 options to purchase shares of common stock had been granted pursuant to the 2012 Plan. None of these shares had vested as of such date.
Pursuant to our Amended and Restated Registration Rights Agreement, Doughty Hanson has the right to require us to file registration statements registering additional sales of shares of common stock or to include sales of such shares of common stock in registration statements that we may file for ourselves. In order to exercise these registration rights, these stockholders must satisfy the conditions discussed in “Certain Relationships and Related Party Transactions—Registration Rights Agreement”. Subject to compliance with applicable lock-up restrictions, shares of common stock sold under these registration statements can be freely sold in the public market. We will bear all expenses in connection with any such registrations (other than underwriting discounts or commissions). See “Certain Relationships and Related Party Transactions—Registration Rights Agreement” and “Shares Eligible for Future Sale-Registration Rights”.
Our directors, officers and certain of our existing stockholders have agreed to enter into “lock-up” agreements with the underwriters, in which they will agree to refrain from selling their shares, subject to limitations, for a period of 90 days after the date of this prospectus. Sales of substantial amounts of our common shares in the public market as a result of the exercise of registration rights, following the release of lock-up restrictions, or otherwise, or the perception that these sales could occur, as well as the perception that when securities are granted under the 2012 Plan they will be sold in the public market, could cause

20


the market price of our common stock to decline. Possible sales also may make it more difficult for us to sell equity or equity-related securities in the future at a time and price we deem necessary or appropriate.
Provisions in our charter documents and Delaware law could discourage, delay or prevent a change in control of our company and may affect the trading price of our common stock.
Provisions of our amended and restated certificate of incorporation and bylaws and Delaware law may discourage, delay or prevent a merger, acquisition or other change in control that stockholders may consider favorable, including transactions in which you might otherwise receive a premium for your shares of our common stock. These provisions may also prevent or frustrate attempts by our stockholders to replace or remove our management. These provisions include, among others: a classified board of directors; a prohibition on the ability of stockholders to remove directors without cause; advance notice requirements for stockholder proposals and director nominations; a prohibition on the ability of stockholders generally to call special meetings; the inability of stockholders generally to act by written consent; the ability of our board of directors to make, alter or repeal our bylaws without stockholder approval; and the ability of our board of directors to designate the terms of and issue new series of preferred stock without stockholder approval.
The existence of the foregoing provisions and anti-takeover measures could limit the price that investors might be willing to pay in the future for shares of our common stock. They could also deter potential acquirers of our company, thereby reducing the likelihood that you could receive a premium for your common stock in an acquisition.



21


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements. Forward-looking statements reflect our current views with respect to, among other things, future events and performance. These statements may discuss our net sales, gross margin, operating expenses, operating income, net income, cash flow, financial condition, impairments, expenditures, growth, strategies, plans, achievements, dividends, capital structure, organizational structure, future store openings, market opportunities and general market and industry conditions. We generally identify forward-looking statements by words such as “anticipate,” “estimate,” “expect,” “intend,” “project,” “plan,” “predict,” “believe,” “seek,” “continue,” “outlook,” “may,” “might,” “will,” “should,” “can have,” “likely” or the negative version of these words or comparable words. Forward-looking statements are based on beliefs and assumptions made by management using currently available information. These statements are only predictions and are not guarantees of future performance, actions or events. Forward-looking statements are subject to risks and uncertainties. If one or more of these risks or uncertainties materialize, or if management’s underlying beliefs and assumptions prove to be incorrect, actual results may differ materially from those contemplated by a forward-looking statement. These risks and uncertainties include those set forth under “Risk Factors.” For example, if general economic conditions and the availability of opportunities in the marketplace that complement our store strategy ultimately differ from those anticipated by management, the actual pace of our future store openings may differ materially from the pace contemplated by a forward-looking statement. Forward-looking statements speak only as of the date on which they are made. We expressly disclaim any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

22


USE OF PROCEEDS

The selling stockholders, which includes certain of our officers, will receive all of the proceeds from this offering. We will not receive any proceeds from the sale of shares of common stock by the selling stockholders.


23


MARKET PRICE FOR COMMON STOCK
Our common stock has been listed on the New York Stock Exchange under the symbol “TUMI” since our IPO in April 2012. Before then, there was no public market for our common stock. On November 2, 2012, the closing price of our common stock was reported by the NYSE as $21.72. As of November 2, 2012, we had 28 stockholders of record.
The following table sets forth, for the periods indicated, the high and low sales prices of our common stock as reported by the New York Stock Exchange:
Period
 
High
 
Low
For the period from April 19, 2012 to June 24, 2012
 
$
29.10

 
$
14.44

For the third fiscal quarter of 2012 (June 25, 2012 to September 23, 2012)
 
$
26.98

 
$
15.11

For the period from September 24, 2012 to November 2, 2012
 
$
25.99

 
$
20.05




24


DIVIDEND POLICY
We have never declared or paid any cash dividends on our common stock and do not intend to pay cash dividends on our common stock for the foreseeable future. We anticipate that we will retain all of our future earnings, if any, for use in the development and expansion of our business and for general corporate purposes. The payment of dividends in the future, if any, will be at the discretion of our board of directors and will depend on such factors as earnings levels, capital requirements, contractual restrictions, including restrictive covenants contained in our amended credit facility, our overall financial condition and any other factors deemed relevant by our board of directors.

25


SELECTED CONSOLIDATED FINANCIAL DATA
The selected historical consolidated financial information set forth below at December 31, 2011 and 2010 and for each of the years ended December 31, 2011, 2010 and 2009 has been derived from our audited consolidated financial statements included elsewhere in this prospectus. The selected historical consolidated financial information at December 31, 2009, 2008 and 2007 and for each of the years ended December 31, 2008 and 2007 has been derived from our audited consolidated financial statements not included elsewhere in this prospectus.The selected historical consolidated financial information at and for the nine months ended September 23, 2012 and for the nine months ended September 25, 2011 has been derived from our unaudited interim condensed consolidated financial statements included elsewhere in this prospectus. The selected historical consolidated financial information at September 25, 2011 has been derived from our unaudited interim condensed consolidated financial statements not included elsewhere in this prospectus. The historical results presented below are not necessarily indicative of the results to be expected for any future period. You should read the following information together with “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and notes thereto appearing elsewhere in this prospectus.
 

26


 
For the nine months ended
 
For the years ended December 31,
 
September 23,
2012
 
September 25,
2011
 
2011
 
2010
 
2009
 
2008
 
2007
 
(dollars in thousands, except per share and average net sales data)
Income Statement Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
271,704

 
$
222,987

 
$
329,968

 
$
252,803

 
$
196,576

 
$
232,623

 
$
231,353

Cost of sales
116,431

 
97,303

 
140,954

 
106,533

 
85,963

 
103,237

 
98,962

Gross margin
155,273

 
125,684

 
189,014

 
146,270

 
110,613

 
129,386

 
132,391

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling
17,597

 
15,182

 
21,957

 
16,865

 
14,109

 
18,979

 
18,354

Marketing
9,505

 
9,203

 
13,377

 
7,779

 
5,793

 
13,730

 
13,717

Retail operations
57,117

 
47,587

 
67,465

 
57,526

 
54,685

 
57,040

 
47,906

General and administrative(1)
28,494

 
18,615

 
25,782

 
23,474

 
19,921

 
21,307

 
21,183

Total operating expenses
112,713

 
90,587

 
128,581

 
105,644

 
94,508

 
111,056

 
101,160

Operating income
42,560

 
35,097

 
60,433

 
40,626

 
16,105

 
18,330

 
31,231

Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(1,151
)
 
(2,155
)
 
(2,423
)
 
(4,753
)
 
(9,653
)
 
(7,941
)
 
(11,979
)
Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
(7,892
)
 
(17,143
)
 
(22,857
)
 
(20,779
)
 
(18,890
)
 
(17,173
)
 
(15,612
)
Earnings (losses) from joint venture
832

 
681

 
587

 
529

 
(528
)
 
(30
)
 
109

Foreign exchange (losses) gains
(263
)
 
106

 
(61
)
 
(975
)
 
258

 
(425
)
 
1,169

Other non-operating income (expenses)
261

 
133

 
267

 
(167
)
 
(342
)
 
(34
)
 
394

Total other expenses
(8,213
)
 
(18,378
)
 
(24,487
)
 
(26,145
)
 
(29,155
)
 
(25,603
)
 
(25,919
)
Income (loss) before taxes
34,347

 
16,719

 
35,946

 
14,481

 
(13,050
)
 
(7,273
)
 
5,312

Provision for income taxes
14,501

 
12,911

 
19,354

 
14,377

 
2,978

 
4,821

 
8,284

Net income (loss)
$
19,846

 
$
3,808

 
$
16,592

 
$
104

 
$
(16,028
)
 
$
(12,094
)
 
$
(2,972
)
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic(2)
61,613,373

 
52,536,224

 
52,536,224

 
52,536,224

 
33,256,365

 
20,199

 
20,219

Diluted(2)
61,613,403

 
52,536,224

 
52,536,224

 
52,536,224

 
33,256,365

 
20,199

 
20,219

Basic earnings per common share(2)
$
0.32

 
$
0.07

 
$
0.32

 
$

 
$
(0.48
)
 
$
(598.77
)
 
$
(146.97
)
Diluted earnings per common share(2)
$
0.32

 
$
0.07

 
$
0.32

 
$

 
$
(0.48
)
 
$
(598.77
)
 
$
(146.97
)

27


 
For the nine months ended
 
For the years ended December 31,
 
September 23,
2012
 
September 25,
2011
 
2011
 
2010
 
2009
 
2008
 
2007
 
(dollars in thousands, except per share and average net sales data)
Other Financial and Operational Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
8,237

 
$
7,600

 
$
10,089

 
$
9,788

 
$
10,001

 
$
10,231

 
$
8,234

Number of company-owned stores (at period end)
111

 
96

 
97

 
86

 
84

 
83

 
74

Average net sales per square foot(3)
$
1,021

 
$
928

 
$
972

 
$
821

 
$
629

 
$
761

 
$
905

Comparable store sales growth (for period)(4)
 
 
 
 
 
 
 
 
 
 
 
 
 
North America full-price
7.1
%
 
26.4
%
 
22.2
%
 
30.5
%
 
(16.2
)%
 
(12.3
)%
 
7.5
%
North America outlet
13.9
%
 
18.1
%
 
17.2
%
 
21.4
%
 
(9.6
)%
 
2.8
 %
 
4.1
%
International (in local currency)
11.9
%
 
14.3
%
 
10.8
%
 
22.0
%
 
0.5
 %
 
(10.4
)%
 
6.6
%
Consolidated Balance Sheet Data (at period end):
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
16,396

 
$
21,992

 
$
32,735

 
$
19,209

 
$
27,261

 
$
17,377

 
$
9,813

Working capital(5)
57,648

 
33,889

 
33,968

 
25,058

 
12,611

 
18,978

 
27,880

Total assets
459,270

 
427,388

 
446,341

 
408,990

 
399,754

 
411,425

 
412,179

Long-term debt (including current portion)
52,000

 
70,000

 
64,000

 
76,000

 
97,000

 
114,000

 
115,500

Mandatorily redeemable preferred stock and preferred equity interests

 
245,715

 
251,429

 
228,572

 
207,793

 
188,902

 
171,730

Total liabilities
165,000

 
422,051

 
427,624

 
407,299

 
398,655

 
406,894

 
391,567

Total stockholders’ equity
294,270

 
5,337

 
18,717

 
1,691

 
1,099

 
4,531

 
20,612

 
(1)
General and administrative expenses includes warranty and repair costs, product design and development costs, shipping and distribution costs, amortization of customer list and other general operating expenses.
(2)
Gives effect to the 1-to-2,000 reverse common stock split effected in March 2010, the 101.200929-for-1 common stock split effected on April 4, 2012 and the 1.037857-for-1 common stock split effected April 19, 2012.
(3)
Represents company-owned stores only. Average net sales per square foot is calculated using net sales for the last twelve months for all stores opened for the full twelve months.
(4)
Comparable store sales are calculated based on our company-owned stores that have been open for at least a full calendar year as of the end of our annual reporting period. For example, a store opened in October 2010 will not impact the comparable store comparison until January 1, 2012. Comparable store sales do not include e-commerce sales.
(5)
Working capital is defined as current assets (excluding cash and cash equivalents) less current liabilities (excluding current portion of long-term debt).


28


MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with “Selected Consolidated Financial Data” and our consolidated financial statements and notes thereto included elsewhere in this prospectus. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management’s expectations. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. We generally identify forward-looking statements by words such as “anticipate,” “estimate,” “expect,” “intend,” “project,” “plan,” “predict,” “believe,” “seek,” “continue,” “outlook,” “may,” “might,” “will,” “should,” “can have,” “likely” or the negative version of these words or comparable words. Factors that can cause actual results to differ materially from those reflected in the forward-looking statements include, among others, those discussed in “Risk Factors” and elsewhere in this prospectus. We urge you not to place undue reliance on these forward-looking statements, which reflect management’s analysis, judgment, belief or expectation only as of the date hereof. We expressly disclaim any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Our annual financial statement reporting period is based on a calendar year commencing on January 1, and ending on December 31. The reporting periods for our unaudited selected quarterly financial data are based on the first month of each fiscal quarter including five Sundays and the second and third months of each fiscal quarter including four Sundays, with the fourth fiscal quarter always ending on December 31. Historical results are not necessarily indicative of the results expected for any future period.
Executive Overview
We are a high-growth, global, premium lifestyle brand whose products offer superior quality, durability and innovative design. We offer a comprehensive line of travel and business products and accessories in multiple categories. We design our products for, and market our products to, sophisticated professionals, frequent travelers and brand-conscious individuals who enjoy the premium status of Tumi products. We sell our products through a network of company-owned stores, partner stores, outlet stores, concessions, shop-in-shops, specialty luggage shops, high-end department stores and e-commerce distribution channels. We have approximately 1,700 points of distribution in over 70 countries, and our global distribution network is enhanced by the use of our three logistics facilities located in the United States, Europe and Asia. We design our products in our U.S. design studios and selectively collaborate with well-known, international industrial and fashion designers for limited edition product lines. Production is sourced globally through a network of suppliers based in Asia, many of which are longtime suppliers, and the Caribbean.
In April 2012, we completed our IPO, at which time we sold a total of 15,608,221 shares of our common stock and certain of our stockholders sold a total of 5,988,624 shares of common stock (inclusive of 2,816,980 shares of common stock from the full exercise of the overallotment option of shares granted to the underwriters). The initial price to the public of the shares sold in the offering was $18.00 per share. We did not receive any proceeds from the sale of shares by the selling stockholders. The total proceeds to us, net of underwriters’ discounts and commissions, were approximately $264.1 million. We used the net proceeds received from the IPO to repurchase all of our preferred stock and preferred equity interests and 277,778 shares of our common stock owned by Doughty Hanson, our majority stockholder.
Since 2005, we have expanded our global presence by successfully implementing our growth strategies, which have included opening additional company-owned stores and increasing wholesale points of distribution. Our net sales have grown from $165.0 million in 2005 to $330.0 million in 2011, representing a compound annual growth rate of 12%. Additionally, our net sales have grown from $78.4 million and $223.0 million in the three and nine months ended September 25, 2011, respectively, to $95.9 million and $271.7 million in the three and nine months ended September 23, 2012, respectively. This increase in net sales resulted primarily from an increase in the number of our company-owned stores by 86 from January 1, 2005 through September 23, 2012, as well as an increase in average net sales per square foot in company-owned stores from $642 in 2005 to $1,021 for the twelve months ended September 23, 2012, and continuous growth in our international wholesale sales. Our ability to expand our points of distribution and to grow our net sales in existing stores has been driven by increasing demand for our products, as well as growing recognition of the Tumi brand. We have recently increased our focus on our women’s line, which we estimate has grown from representing approximately 9% of our net sales in 2008 to approximately 11% of our net sales in 2011, and on increasing our online presence, which represented approximately 10% of our net sales in 2011. Since 2006, Direct-to-Consumer e-commerce net sales per fiscal year have ranged from 12% to 14% of total Direct-to-Consumer net sales. For the nine months ended September 23, 2012, our North America and International e-commerce sales increased 31% and 55% (70% in local currency), respectively, compared with the nine months ended September 25, 2011.


29


Despite an industry-wide decrease in consumer purchases of discretionary products because of the financial crisis of 2008/2009, our performance remained strong, in part because our flexible operating model enabled us to efficiently manage our operating expenses and quickly respond to changing business conditions. Beginning in the fourth quarter of 2009, we began to see an increase in consumer visits, conversion and store productivity. As the stock market started to recover, business travel and consumer shopping increased which contributed to a rebound in the performance of our business. Our wholesale accounts began to restock inventories which had been depleted as a result of cutbacks in wholesale orders in reaction to the economic crisis. We also restarted our store development activities which had been temporarily put on hold during the financial crisis. We believe many consumers deferred purchases of our products during the financial crisis, and post-crisis sales appear to be increasing due in part to these deferred purchases. We have grown at a compound annual growth rate of 12% in net sales and 17% in operating income from 2005 through 2011, and for the nine months ended September 23, 2012, our net sales and operating income increased 22% and 21% (or 37% excluding the one-time special bonus payment to our CEO of $5.5 million), respectively, compared with the nine months ended September 25, 2011. Our return to a high-growth model in 2010 and through 2011 was attributable to the effective implementation of the elements of our growth strategy as well as the general improvement in economic conditions.
In recent years, the travel products industry has seen a trend in consumer preferences towards lighter-weight luggage and travel accessories, as well as merchandise that makes mobile computing and communication more convenient. In light of these trends, we have developed products that fulfill those identified needs, such as our Vapor and Super Leger lines. In addition, we recently launched our Dror line. The Dror line for Tumi is a collaborative collection of travel, business and day bags that integrates the concept of “transformation,” in which items change their shape and/or purpose, with Tumi’s heritage of design innovation and quality. We have also developed a variety of mobile electronic accessories designed for frequent travelers. We estimate that accessories have grown from representing approximately 8% of our net sales in 2008 to 14% of our net sales in 2011. Additionally, we have seen an increase in the relative percentage of our net sales derived from our premium product line, and a decrease in the relative percentage of our net sales derived from our core product line in recent years.
We believe there is a significant opportunity to continue to expand our store base globally, and we plan to add new company-owned and partner stores in upscale malls and prestige street venues. We had 16 new company-owned store openings (offset by 2 company-owned store closings) in the nine months ended September 23, 2012. We expect to open 8 to 16 company-owned stores in North America and Western Europe in each of 2013 and 2014 while also expanding our online presence. Most of the locations we have identified for new company-owned stores are for full-price stores, while the remaining locations are for outlet stores.
We believe we have the capacity to increase our Indirect-to-Consumer net sales, both in North America and internationally. In particular, we plan to continue to grow in key Asian markets, particularly China. Currently, approximately one third of our net sales in the Asia Pacific region are due to China, with Japan and South Korea being the next largest contributors. Additionally, Indirect-to-Consumer net sales in the Asia Pacific region have more than doubled in the past five years. We also plan to increase the number of wholesale doors in key European markets including Germany, France and the United Kingdom, and to expand wholesale distribution in Central and South America, while also expanding our product portfolio offered in existing wholesale doors. In North America, we expect to grow net sales by increasing our wholesale door presence, expanding our accessories business in department stores, increasing the variety of products available to third party e-commerce providers and increasing penetration of the Canadian market through department stores, specialty stores, e-commerce sales and new distribution partners. Since 2007, Indirect-to-Consumer net sales have, overall, increased slightly in the European, Middle Eastern and African and North American markets and decreased slightly in the Central and South American market.
We generally expect the payback of our investment in a new company-owned store to occur in less than two and a half years. We also believe we can increase our average net sales per square foot by continuing to improve store efficiency, while also continuing to increase our net sales by capitalizing on our flexible distribution model. For example, in 2010, we converted certain company-owned stores in the Asia-Pacific region into wholesale distribution points in order to improve our operational effectiveness and profitability in that market. In particular, this enabled us to incentivize our local distributors to accelerate store development in a manner that would optimize net sales. We will continue to look for ways to improve our capital efficiency in both current and new markets in the future.
One-time charge
Pursuant to an amended and restated letter agreement dated July 8, 2009, Jerome Griffith, our Chief Executive Officer, President and Director, was entitled to receive a one-time special bonus upon the consummation of a qualified sale event or initial public offering that resulted in an enterprise value of our company of $600.0 million or greater. Mr. Griffith received a special bonus payment of $5.5 million ($3.1 million after tax) in connection with the IPO. We recorded this compensation expense during the second quarter of 2012 which thereby reduced operating income and net income.

30


Key Performance Indicators
Key performance indicators that we use to manage our business and evaluate our financial results and operating performance include Adjusted EBITDA and average net sales per square foot. Adjusted EBITDA provides us with a measure of our financial performance that we use to evaluate profitability. In addition, we have historically used and continue to use Adjusted EBITDA in determining our incentive compensation. Average net sales per square foot, which relates to company-owned stores only, provides us with a measure to evaluate our store sales trends and to assess the operational performance of our stores.
Adjusted EBITDA and net income before preferred dividend expense (non-cash) are non-GAAP financial measures. Adjusted EBITDA is defined as net income plus dividend expense on mandatorily redeemable preferred stock and preferred equity interests, interest expense, provision for income taxes, depreciation and amortization, loss on disposal of fixed assets and other specified non-cash charges. Net income before preferred dividend expense (non-cash) is defined as net income plus dividend expense on mandatorily redeemable preferred stock and preferred equity interests. Adjusted EBITDA and net income before preferred dividend expense (non-cash) are not measures of operating income or operating performance presented in accordance with US GAAP.
Adjusted EBITDA and net income before preferred dividend expense (non-cash) are important supplemental measures of our internal reporting, including for our board of directors and management, and adjusted EBITDA is a key measure we use to evaluate profitability and operating performance. Our current incentive compensation plan is based on the attainment of certain adjusted EBITDA objectives. Additionally, adjusted EBITDA and net income before preferred dividend expense (non-cash), when viewed in conjunction with our condensed consolidated financial statements, provide investors and other users of our financial information consistency and comparability with our past financial performance, facilitate period-to-period comparisons of operating performance and facilitate comparisons with other companies. We use these metrics in conjunction with US GAAP operating performance measures as part of our overall assessment of our performance.
Undue reliance should not be placed on these measures as our only measures of operating performance. Adjusted EBITDA and net income before preferred dividend expense (non-cash) have limitations as analytical tools. When assessing our operating performance, investors should not consider adjusted EBITDA and net income before preferred dividend expense (non-cash) in isolation or as substitutes for net income. A reconciliation of Adjusted EBITDA to net income (loss), is provided in “Summary Consolidated Financial Data.”
Adjusted EBITDA increased by approximately $23.5 million, or 86%, to $50.8 million in 2010 from $27.3 million in 2009. This increase was primarily due to higher net sales and gross margin dollars partially offset by an increase in operating expenses.
Adjusted EBITDA increased by approximately $21.4 million, or 42%, to $72.2 million in 2011 from $50.8 million in 2010. This increase was primarily due to higher net sales and gross margin dollars partially offset by an increase in operating expenses.
Adjusted EBITDA increased by approximately $7.8 million, or 18%, to $52.0 million for the nine months ended September 23, 2012 from $44.2 million for the nine months ended September 25, 2011. This increase was primarily due to higher net sales and gross margin dollars partially offset by an increase in operating expenses, including a non-recurring charge of $5.5 million for the one-time special bonus paid to our CEO in connection with the successful completion of the IPO.
Average net sales per square foot increased by approximately $192, or 30%, to $821 in 2010 from $629 in 2009. This increase was primarily due to higher store traffic, new product introductions and sales and improving economic conditions.
Average net sales per square foot increased by approximately $151, or 18%, to $972 in 2011 from $821 in 2010. This increase was primarily due to higher store traffic, new product introductions and sales and improving economic conditions.
Average net sales per square foot increased by approximately $49, or 5%, to $1,021 for the twelve months ended September 23, 2012 from $972 in 2011. This increase was primarily due to higher store traffic and new product introductions.
Our Operating Segments
We evaluate operating performance based on net sales and operating income in four operating segments.

31


Direct-to-Consumer North America
As of September 23, 2012, we sold our products directly to consumers through a network of 96 company-owned retail stores consisting of full-price stores and outlet stores strategically positioned in high-end retail malls or street venues. We also sell our product directly to consumers through our e-commerce website.
Direct-to-Consumer International
As of September 23, 2012, we sold directly to consumers through a network of 15 company-owned full-price and outlet stores in high-end street venues and select malls in international locations. We also sell our products directly to consumers through our two international e-commerce websites.
Indirect-to-Consumer North America
As of September 23, 2012, we sold to wholesale customers in North America through approximately 800 doors, including specialty luggage retailers, prestige department stores and business-to-business channels. Many of our wholesale customers also operate their own e-commerce websites through which we sell. Our products are also sold in partner stores operated by local distributors or retailers that carry only Tumi products and are governed by strict operating guidelines that we dictate.
Indirect-to-Consumer International
As of September 23, 2012, we sold our products to international wholesale customers through approximately 800 doors, approximately 56% of which are in the Europe, Middle East and Africa region, 39% of which are in the Asia-Pacific region, and 5% of which are in the Central and South America region. We have distribution channels in Australia, China, Europe, Hong Kong, the Middle East, South Africa, South Korea, Southeast Asia and Taiwan. Our products are also sold in partner stores operated by local distributors or retailers that carry only Tumi products and are governed by strict operating guidelines that we dictate. We also operate concessions in department stores throughout Europe and the Middle East. Many of our wholesale customers also operate their own e-commerce websites through which they sell our products.
Certain corporate expenses are not specifically allocated to individual operating segments, such as product design and development, certain general and administrative, shipping, warehouse and other expenses.
Financial Results
Net sales
Net sales consists of revenue from the sale of products, less returns, discounts and allowances and other offsets to net sales. In our Direct-to-Consumer segments, revenue is recognized when a consumer purchase occurs and the consumer receives the merchandise. In our Indirect-to-Consumer segments, revenue is recognized when inventory is received by wholesale customers, at which point the related title passes. Provisions for discounts, rebates to consumers and returns are recorded as a reduction of net sales in the same period as the related sale. Revenue associated with gift cards is recognized upon redemption. Revenue from gift cards and the amount of revenue recognized for gift cards not redeemed (“breakage”) is immaterial to our results of operations. Amounts billed to customers for delivery costs are classified as a component of net sales, and any other related delivery costs are classified as a component of cost of sales. Sales and value added tax collected from consumers and remitted to governmental authorities are accounted for on a net basis and are excluded from net sales on our consolidated results of operations.
Comparable store sales are calculated based on our company-owned stores that have been open for at least a full calendar year as of the end of our annual reporting period. For example, a store opened in October 2010 will not impact the comparable store comparison until January 1, 2012. There may be variations in the way in which some of our competitors and other retailers calculate comparable or “same store” sales. As a result, data in this prospectus regarding our comparable store sales may not be comparable with similar data made available by other companies.
Cost of sales
Cost of sales includes the cost of finished goods purchased from our suppliers plus the cost of freight to deliver the product to our distribution centers, packaging and related duties and applicable overhead incurred to bring the merchandise to its condition for sale. Gross margin is defined as net sales less the cost of sales.
Operating expenses
Operating expenses consist of selling, marketing, retail operations and general and administrative expenses.

32


Selling.    Selling expenses consist of wholesale-related salaries, benefits, commissions, incentive programs, concession fees, travel and entertainment, meetings and seminars and other selling costs and expenses, in each case related to our global wholesale business.
Marketing.    Marketing expenses consist of in-store and consumer advertising, marketing-related salaries and benefits, travel and entertainment, lease-required advertising, consumer catalogs, market research and other consulting costs and expenses related to marketing.
Retail operations.    Retail operations expenses include occupancy and staffing costs associated with our company-owned stores, store depreciation expense, operator fees for our e-commerce websites, depreciation on point-of-sale fixtures, travel and entertainment, meetings and seminars, insurance and other related administrative costs and expenses.
General and administrative.    General and administrative expenses consist of product development costs related to tools, dyes, design and travel; shipping and distribution costs; costs associated with running our global distribution network such as occupancy and employment expenses; costs associated with warranty and after-sales service such as employee and repair-related expenses and warranty claims; employee-related costs associated with our executive, finance, information technology and human resource functions; costs associated with our corporate headquarters and product show rooms; and legal, tax and accounting fees.
Operating income
Operating income consists of gross margin less operating expenses, and excludes other income and expenses (i.e., non-operating income and expenses).
Other income (expenses)
Interest expense.    Interest expense consists of interest payments made pursuant to our amended credit facility and our former credit and guaranty agreement with, among others, Wells Fargo Bank, National Association, as well as amortization of deferred financing costs, net of minimal interest income.
Dividend expense on mandatorily redeemable preferred stock and preferred equity interests. Dividend expense on mandatorily redeemable preferred stock and preferred equity interests consists solely of non-cash accrued preferred dividends on our mandatorily redeemable preferred stock and the LLC’s preferred equity interests. These amounts have not been paid but are due upon redemption.
Earnings (losses) from joint venture investments.    Earnings (losses) from joint venture investments relate exclusively to Tumi Japan, a joint venture (corporation) in which we hold a 50% interest and which sells Tumi products in 12 retail stores and to various high-end wholesale customers in Japan.
Foreign exchange gains (losses).    Foreign currency exposures arise in our branch offices and subsidiaries in Europe where transactions are denominated in a currency other than the U.S. dollar. Gains and losses such as those resulting from the settlement of receivables and payables denominated in foreign currency are included in the earnings of the current period in “foreign exchange gains (losses).” We are also exposed to foreign currency exchange rate fluctuations with respect to our European operations as a result of its U.S. dollar-denominated fixed rate intercompany loan balance. Prior to May 2007, we did not plan or anticipate the settlement of certain intercompany foreign currency transactions and had considered the transactions to be of a long-term investment nature. Because of refinements in our cash management strategies, we now anticipate settlement in the foreseeable future. Gains and losses on transactions that arise after May 2007, to the extent they are considered current, are included in the determination of net income under foreign exchange gains (losses). We believe that exposure to adverse changes in exchange rates associated with revenues and expenses of our foreign branch offices and subsidiaries are immaterial to our consolidated financial statements.
Other non-operating income (expenses).    Other non-operating income (expenses) includes all other non-operating income and expenses.
Provision for income taxes
We record income tax expenses related to federal, state, local and foreign income.

33


Results of Operations
The following table sets forth consolidated operating results and other operating data for the periods indicated.
Operating results
 
For the nine months ended
 
For the years ended December 31,
 
September 23,
2012
 
September 25,
2011
 
2011
 
2010
 
2009
 
(dollars in thousands)
Net sales
$
271,704

 
$
222,987

 
$
329,968

 
$
252,803

 
$
196,576

Cost of sales
116,431

 
97,303

 
140,954

 
106,533

 
85,963

Gross margin
155,273

 
125,684

 
189,014

 
146,270

 
110,613

Operating expenses
 
 
 
 
 
 
 
 
 
Selling
17,597

 
15,182

 
21,957

 
16,865

 
14,109

Marketing
9,505

 
9,203

 
13,377

 
7,779

 
5,793

Retail operations
57,117

 
47,587

 
67,465

 
57,526

 
54,685

General and administrative
28,494

 
18,615

 
25,782

 
23,474

 
19,921

Total operating expenses
112,713

 
90,587

 
128,581

 
105,644

 
94,508

Operating income
42,560

 
35,097

 
60,433

 
40,626

 
16,105

Other income (expenses)
 
 
 
 
 
 
 
 
 
Interest expense
(1,151
)
 
(2,155
)
 
(2,423
)
 
(4,753
)
 
(9,653
)
Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
(7,892
)
 
(17,143
)
 
(22,857
)
 
(20,779
)
 
(18,890
)
Earnings (losses) from joint venture
832

 
681

 
587

 
529

 
(528
)
Foreign exchange (losses) gains
(263
)
 
106

 
(61
)
 
(975
)
 
258

Other non-operating income (expenses)
261

 
133

 
267

 
(167
)
 
(342
)
Total other expenses
(8,213
)
 
(18,378
)
 
(24,487
)
 
(26,145
)
 
(29,155
)
Income (loss) before income taxes
34,347

 
16,719

 
35,946

 
14,481

 
(13,050
)
Provision for income taxes
14,501

 
12,911

 
19,354

 
14,377

 
2,978

Net income (loss)
$
19,846

 
$
3,808

 
$
16,592

 
$
104

 
$
(16,028
)



















34


Percentage of net sales
 
For the nine months ended
 
For the years ended December 31,
 
September 23,
2012
 
September 25,
2011
 
2011
 
2010
 
2009
Net sales
100
 %
 
100
 %
 
100
 %
 
100
 %
 
100
 %
Cost of sales
43
 %
 
44
 %
 
43
 %
 
42
 %
 
44
 %
Gross margin
57
 %
 
56
 %
 
57
 %
 
58
 %
 
56
 %
Operating expenses
 
 
 
 
 
 
 
 
 
Selling
7
 %
 
7
 %
 
7
 %
 
7
 %
 
7
 %
Marketing
4
 %
 
4
 %
 
4
 %
 
3
 %
 
3
 %
Retail operations
21
 %
 
21
 %
 
20
 %
 
23
 %
 
28
 %
General and administrative
10
 %
 
8
 %
 
8
 %
 
9
 %
 
10
 %
Total operating expenses
42
 %
 
40
 %
 
39
 %
 
42
 %
 
48
 %
Operating income
15
 %
 
16
 %
 
18
 %
 
16
 %
 
8
 %
Other income (expenses)
 
 
 
 
 
 
 
 
 
Interest expense

 
(1
)%
 
(1
)%
 
(2
)%
 
(5
)%
Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
(3
)%
 
(8
)%
 
(7
)%
 
(8
)%
 
(10
)%
Earnings (losses) from joint venture

 

 

 

 

Foreign exchange (losses) gains

 

 

 

 

Other non-operating income (expenses)

 

 

 

 

Total other expenses
(3
)%
 
(9
)%
 
(8
)%
 
(10
)%
 
(15
)%
Income (loss) before income taxes
12
 %
 
7
 %
 
10
 %
 
6
 %
 
(7
)%
Provision for income taxes
5
 %
 
6
 %
 
6
 %
 
6
 %
 
2
 %
Net income (loss)
7
 %
 
1
 %
 
4
 %
 

 
(9
)%

The following table summarizes the number of company-owned stores open at the beginning and the end of the periods indicated:
 
 
For the nine months ended
 
For the years ended December 31,
 
September 23,
2012
 
2011
 
2010
 
2009
Number of stores open at beginning of period
97

 
86

 
84

 
83

Stores added
16

 
11

 
8

 
3

Stores closed
(2
)
 

 
(6
)
 
(2
)
Number of stores open at end of period
111

 
97

 
86

 
84


35


Year ended December 31, 2010 compared with year ended December 31, 2009
Net sales
The following table presents net sales by operating segment for the year ended December 31, 2010 compared with the year ended December 31, 2009.
 
 
2010
 
2009
 
% Change
 
(dollars in thousands)
Direct-to-Consumer North America
$
106,942

 
$
82,399

 
30
 %
Direct-to-Consumer International
13,102

 
13,440

 
(3
)%
Indirect-to-Consumer North America
62,866

 
49,607

 
27
 %
Indirect-to-Consumer International
69,893

 
51,130

 
37
 %
Total
$
252,803

 
$
196,576

 
29
 %

Net sales increased $56.2 million, or 29%, to $252.8 million in 2010 from $196.6 million in 2009. In our Direct-to-Consumer North America segment, increased net sales were attributable to new company-owned store openings and higher store sales, which were driven by our new product introductions, retail initiatives and increased consumer confidence as a result of improved economic conditions. Additionally, we transitioned to our new e-commerce websites and our Indirect-to-Consumer segments re-stocked inventories which had been drawn down during the previous year in response to the economic crisis. North America full-price comparable store sales increased 31%, North America outlet comparable store sales increased 21% and our international comparable store sales increased 16% (22% in local currency). The conversions of certain stores in Asia from company-owned stores into wholesale distribution offset our Direct-to-Consumer International segment. In our Indirect-to-Consumer International segment, the increases in net sales resulted primarily from wholesale door expansion, particularly in Asia. In 2010, 57% of Indirect-to-Consumer International net sales were attributable to sales in the Asia-Pacific region, 38% were attributable to the Europe, Middle East and Africa, or EMEA, region and 5% were attributable to Central and South America.
Operating income
The following table presents operating income (loss) by operating segment for the year ended December 31, 2010 compared with the year ended December 31, 2009.
 
 
2010
 
2009
 
% Change
 
(dollars in thousands)
Direct-to-Consumer North America
$
27,610

 
$
11,489

 
140
 %
Direct-to-Consumer International
613

 
(699
)
 
188
 %
Indirect-to-Consumer North America
23,576

 
15,808

 
49
 %
Indirect-to-Consumer International
21,874

 
15,090

 
45
 %
Non-allocated corporate expenses
(33,047
)
 
(25,583
)
 
(29
)%
Total
$
40,626

 
$
16,105

 
152
 %

Operating income increased $24.5 million, or 152%, to $40.6 million in 2010 from $16.1 million in 2009. Operating income increased primarily as a result of higher net sales, improved gross margin dollars from lower off-price sales and general improvement in economic conditions, partially offset by an increase in operating expenses. Higher operating expenses were attributable primarily to higher salaries and incentives for our sales and retail associates, increased investments in marketing and the restoration of salary and incentive compensation for our employees. During 2009, in the midst of the economic crisis, we were able to decrease spending by $16.5 million. Reductions in marketing, headcount, travel and capital budget, as well as a curtailment of store development activities, helped mitigate the decline in net sales and preserve operating cash flow and gross margin. In 2009, we also reduced salaries across the board and eliminated bonuses for all retail associates. In the fourth quarter of 2010, both salary and incentives were restored for all North American retail associates. We kept cost controls in place during 2010 and, as business conditions improved, began to increase investments in marketing and personnel. Our rent expense was approximately $16.2 million and $15.9 million for the years ended December 31, 2010 and 2009, respectively.
Operating income attributable to our Direct-to-Consumer segments increased $17.4 million, or 162%, to $28.2 million in 2010 from $10.8 million in 2009. This increase was partially due to higher net sales as a result of renewed consumer spending, particularly in our full-price stores. Additionally, in our Direct-to-Consumer International segment, operating

36


expenses declined due to the conversion of company-owned stores to wholesale distribution in Asia. Store operating expenses in 2009 were lower due to strict cost controls and limited store openings. In 2009, we only opened 3 stores and incurred $3.1 million in capital expenditures, an amount which included retail infrastructure, wholesale fixtures, information technology investments and new product tooling investments. In 2010, we opened 8 stores and incurred $7.1 million in capital expenditures.
Operating income attributable to our Indirect-to-Consumer segments increased $14.6 million, or 47%, to $45.5 million in 2010 from $30.9 million in 2009. This increase was primarily due to wholesale customers initiating fewer markdowns and maintaining higher levels of inventory in 2010 than in 2009. Additionally, our Indirect-to-Consumer International segment benefited from Asia’s strengthening economy and our conversion of company-owned stores to wholesale distribution.
Other income and expenses
Total other expenses decreased $3.1 million, or 11%, to $26.1 million in 2010 from $29.2 million in 2009. Total other expenses includes dividend expense on mandatorily redeemable preferred stock and preferred equity interests, a non-cash charge. Excluding this one item, total other expenses decreased $4.9 million, or 48%, to approximately $5.4 million in 2010 from $10.3 million in 2009. These decreases were attributable primarily to a reduction in interest expense from more favorable terms in our former credit facility entered into in October 2010, declining interest rates and the expiration of our interest rate swaps in March 2010. In 2009, prior to entering into our former credit facility, which was a modification of our prior credit facility, we prepaid a portion of our prior credit facility in connection with an amendment thereto. Such reduction in outstanding debt also decreased interest expenses in 2010. Earnings from our joint venture investment increased $1.0 million to income of $0.5 million in 2010 from a loss of $0.5 million in 2009. This increase was attributable to higher net sales in Japan due in part to improved economic conditions. These amounts were partially offset by increased foreign exchange losses.
Income tax expense
Provision for income taxes increased $11.4 million to $14.4 million in 2010 from $3.0 million in 2009. This increase was attributable to an increase in taxable income in 2010. In 2010, our effective tax rate was 41%, compared to our 51% effective tax rate in 2009. The decrease in our effective tax rate from 2009 was due to the recognition of a deferred tax liability related to an acquired store. Because the dividend expense on mandatorily redeemable preferred stock and preferred equity interests, a non-cash charge, is not tax deductible and was $20.8 million in 2010 (net income in 2010 was $0.1 million), the discussion of our effective tax rate excludes this one item.
Net income
Net income increased $16.1 million to net income of $0.1 million in 2010 from a net loss of $16.0 million in 2009. This increase was attributable to an increase in operating income primarily related to improved operating results. Basic and diluted weighted average shares outstanding for the years ended December 31, 2010 and 2009 were 52.5 million and 33.3 million shares, respectively. Basic and diluted earnings per share was less than $0.01 per share for the year ended December 31, 2010 versus a loss of $0.48 per share for the year ended December 31, 2009.
Net income before preferred dividend expense (non-cash) increased $18.0 million to $20.9 million in 2010 from $2.9 million in 2009. Basic and diluted earnings per share before dividend expense on mandatorily redeemable preferred stock and preferred equity interests was $0.40 per share and $0.09 per share for the years ended December 31, 2010 and 2009, respectively.
Year ended December 31, 2011 compared with the year ended December 31, 2010
Net sales
The following table presents net sales by operating segment for the year ended December 31, 2011 compared with the year ended December 31, 2010.
 
 
2011
 
2010
 
% Change
 
(dollars in thousands)
 
 
Direct-to-Consumer North America
$
143,809

 
$
106,942

 
34
%
Direct-to-Consumer International
16,198

 
13,102

 
24
%
Indirect-to-Consumer North America
79,036

 
62,866

 
26
%
Indirect-to-Consumer International
90,925

 
69,893

 
30
%
Total
$
329,968

 
$
252,803

 
31
%

37


Net sales increased $77.2 million, or 31%, to $330.0 million in 2011 from $252.8 million in 2010. In our Direct-to-Consumer North America segment, increased net sales were attributable to new company-owned store openings and higher store sales, which were driven by our new product introductions, retail initiatives and an ongoing increase in consumer confidence and store traffic as a result of improved economic conditions. North America full-price comparable store sales increased 22%, North America outlet comparable store sales increased 17% and our international comparable store sales increased by 16% (11% in local currency). In 2011, comparable store sales growth was attributable to increased store traffic due to design innovation, product line extensions and increased brand awareness, as well as improved conversion due to our retail maximization program. In our Indirect-to-Consumer International segment, increased net sales resulted primarily from wholesale door expansion, particularly in Asia, and robust economic conditions in Asia. In 2011, 61% of Indirect-to-Consumer International net sales were attributable to sales in the Asia-Pacific region, 34% were attributable to the EMEA region and 5% were attributable Central and South America. In our Indirect-to-Consumer North America segment, positive responses to new product introductions, improving economic conditions and an increase in our wholesalers’ e-commerce businesses contributed to the increase in net sales.
Operating income
The following table presents operating income (loss) by operating segment for the year ended December 31, 2011 compared with the year ended December 31, 2010.
 
 
2011
 
2010
 
% Change
 
(dollars in thousands)
Direct-to-Consumer North America
$
44,650

 
$
27,610

 
62
 %
Direct-to-Consumer International
973

 
613

 
59
 %
Indirect-to-Consumer North America
29,195

 
23,576

 
24
 %
Indirect-to-Consumer International
26,037

 
21,874

 
19
 %
Non-allocated corporate expenses
(40,422
)
 
(33,047
)
 
(22
)%
Total
$
60,433

 
$
40,626

 
49
 %

Operating income increased $19.8 million, or 49%, to $60.4 million in 2011 from $40.6 million in 2010. Operating income increased primarily as a result of higher net sales, improved gross margin dollars from fewer off-price sales and improvement in economic conditions, partially offset by an increase in operating expenses. Higher operating expenses were attributable primarily to higher salaries and incentives for our sales and retail associates, increased investments in marketing, as well as higher retail operations expense due to increased operator fees for our e-commerce websites. Our rent expense was approximately $18.9 million and $16.2 million for the years ended December 31, 2011 and 2010, respectively.
Operating income attributable to our Direct-to-Consumer segments increased $17.4 million, or 62%, to $45.6 million in 2011 from $28.2 million in 2010. This increase was partially due to higher net sales in our full-price and outlet stores. In 2011, we opened 11 stores in North America (excluding 1 temporary pop-up store) and incurred $15.0 million in capital expenditures, an amount which included retail infrastructure, wholesale fixtures, information technology investments and new product tooling investments.
Operating Income attributable to our Indirect-to-Consumer segments increased $9.7 million, or 21%, to $55.2 million in 2011 from $45.5 million in 2010. This increase was primarily due to higher wholesale sales, particularly in the Asia Pacific region, as well as improved wholesale sales in North America due to better economic conditions.
Non-allocated corporate expenses increased 22% due primarily to increased investment in marketing, new products and human resources related to corporate overhead, finance, legal and professional fees.
Other income and expense
Total other expenses decreased $1.6 million, or 6%, to $24.5 million in 2011 from $26.1 million in 2010. Total other expenses include dividend expense on mandatorily redeemable preferred stock and preferred equity interests, a non-cash charge. Excluding this one item, total other expenses decreased $3.8 million, or 70%, to approximately $1.6 million in 2011 from $5.4 million in 2010. These decreases were attributable primarily to a reduction in interest expense due to our operating performance and lower principal balance as a result of debt amortization under our former credit facility. Earnings from our joint venture investment increased less than $0.1 million in 2011 from $0.5 million in 2010.

38


Income tax expense
Income tax expense increased $5.0 million to approximately $19.4 million in 2011 from $14.4 million in 2010. This increase was attributable to an increase in taxable income in 2011. In 2011 our effective tax rate was 33%, compared to our 41% effective tax rate in 2010. The decrease in our effective tax rate was primarily due to a decrease in the state deferred tax rate. Because the dividend expense on mandatorily redeemable preferred stock and preferred equity interests, a non-cash charge, is not tax deductible, the discussion of our effective tax rate excludes this one item.
Net income
Net income increased $16.5 million to $16.6 million in 2011 from $0.1 million in 2010. This increase was attributable to an increase in operating income primarily related to improved operating results. Basic and diluted weighted average shares outstanding for the years ended December 31, 2011 and 2010 were 52.5 million. Basic and diluted earnings per share was $0.32 per share for the year ended December 31, 2011 versus less than $0.01 per share for the year ended December 31, 2010.
Net income before preferred dividend expense (non-cash) increased $18.5 million to $39.4 million in 2011 from $20.9 million in 2010. Basic and diluted earnings per share before dividend expense on mandatorily redeemable preferred stock and preferred equity interests was $0.75 per share and $0.40 per share for the years ended December 31, 2011 and 2010, respectively.

Nine months ended September 23, 2012 compared with the nine months ended September 25, 2011
Net sales
The following table presents net sales by operating segment for the nine months ended September 23, 2012 compared with the nine months ended September 25, 2011:
 
 
Nine Months
Ended September 23,
2012
 
Nine Months
Ended September 25,
2011
 
%
Change
 
(In thousands)
 
 
Direct-to-Consumer North America
$
116,788

 
$
93,317

 
25
%
Direct-to-Consumer International
11,954

 
11,475

 
4
%
Indirect-to-Consumer North America
65,658

 
52,065

 
26
%
Indirect-to-Consumer International
77,304

 
66,130

 
17
%
Total
$
271,704

 
$
222,987

 
22
%

Net sales increased $48.7 million, or 22%, to $271.7 million for the nine months ended September 23, 2012 from $223.0 million for the nine months ended September 25, 2011. Net sales have increased across all of our operating segments for the nine months ended September 23, 2012 as compared with the nine months ended September 25, 2011, as store traffic patterns have remained strong, we have continued to open new wholesale doors and customers have responded positively to new product introductions. Additionally, there were 16 new company-owned store openings during the first three quarters of 2012 (offset by 2 store closings), 14 of which are in North America. We have continued to grow our own e-commerce websites and our wholesale customers’ e-commerce websites also showed positive results.
Overall, comparable store and website sales grew 11.0%. Net sales attributable to the Direct-to-Consumer North America segment increased 25% for the nine months ended September 23, 2012 as compared with the nine months ended September 25, 2011, with our North American comparable store sales up 7.1% in full price stores, up 13.9% in outlet stores and up 30.8% in our e-commerce website. Overall, including our e-commerce website, North America comparable store sales increased 11.6% for the period. Net sales attributable to the Direct-to-Consumer International segment experienced a 4% increase for the nine months ended September 23, 2012 as compared with the nine months ended September 25, 2011, with comparable store sales up 1.9% (11.9% in local currency). Our international e-commerce websites were up 54.6% (69.8% in local currency). Overall, including our e-commerce websites, our international comparable store sales were up 5.6% (16.0% in local currency) for the period. During the first fiscal quarter of 2012, we replaced European retail store management and we have seen this change in leadership have a positive impact on this segment.
Net sales attributable to the Indirect-to-Consumer North America segment increased 26% and net sales attributable to the Indirect-to-Consumer International segment increased 17% for the nine months ended September 23, 2012 as compared with the nine months ended September 25, 2011. The Indirect-to-Consumer North America net sales have been favorably impacted by strong sales through our wholesale customers’ e-commerce websites as well as the aforementioned positive response to new

39


product introductions. Our Indirect-to-Consumer International net sales have been favorably impacted by strong performance in the Asia and Europe, Middle East, and Africa regions and aided by positive reaction to new product introductions.
Operating income
The following table presents operating income (loss) by operating segment for the nine months ended September 23, 2012 compared with the nine months ended September 25, 2011:
 
 
Nine Months
Ended September 23,
2012
 
Nine Months
Ended September 25,
2011
 
%
Change
 
(In thousands)
 
 
Direct-to-Consumer North America
$
34,582

 
$
25,755

 
34
 %
Direct-to-Consumer International
(148
)
 
897

 
(116
)%
Indirect-to-Consumer North America
24,706

 
18,057

 
37
 %
Indirect-to-Consumer International
23,853

 
19,754

 
21
 %
Non-allocated corporate expenses
(40,433
)
 
(29,366
)
 
(38
)%
Total
$
42,560

 
$
35,097

 
21
 %

Operating income increased $7.5 million, or 21%, to $42.6 million for the nine months ended September 23, 2012 from $35.1 million for the nine months ended September 25, 2011. Included in non-allocated corporate expenses for the nine months ended September 23, 2012 is a pre-tax charge of $5.5 million related to the one-time special bonus paid to the CEO in connection with the successful completion of the IPO (see Note 1 to our audited consolidated financial statements, which are included elsewhere in this prospectus, for further information regarding our IPO). Excluding this non-recurring pre-tax charge, operating income improved 37% for the period. This improvement was a result of higher revenues and improved gross margins partially offset by higher operating expenses. All operating segments, with the exception of Direct-to-Consumer International, improved as compared with the comparable prior year period. Our operating segments have benefited from positive reaction to new product introductions, new store openings in the Direct-to-Consumer segments, and continued strong Indirect-to-Consumer net sales growth in the Asia Pacific and Europe, Middle East and Africa regions. Operating expenses have increased principally due to higher retail operations expenses related to the cost of new store openings, as well as the aforementioned non-recurring charge of $5.5 million for the one-time special bonus paid to the CEO. Operating margin remained consistent at 16%; however, excluding the aforementioned special bonus paid to the CEO, operating margin increased from 16% for the nine months ended September 25, 2011 to 18% for the nine months ended September 23, 2012. Non-allocated corporate expenses represent expenses and income not attributable to a particular operating segment and rather represent core corporate expenses such as corporate marketing, design, general and administrative expenses, after sales service costs, shipping and warehousing, human resources related to corporate overhead, finance, legal and professional fees and other costs.
Other income and expenses
Total other expenses decreased $10.2 million, or 55%, to $8.2 million for the nine months ended September 23, 2012 from $18.4 million for the nine months ended September 25, 2011. Total other expenses include dividend expense on mandatorily redeemable preferred stock and preferred equity interests, a non-cash charge. The overall decrease in other expenses was primarily attributable to a reduction of dividend expense due to the repurchase of all of our mandatorily redeemable preferred stock and preferred equity interests in connection with the IPO in the second quarter of 2012. Excluding this one item, total other expenses decreased $0.9 million, or 74%, to $0.3 million for the nine months ended September 23, 2012 from $1.2 million for the nine months ended September 25, 2011.
Income tax expense
Provision for income taxes increased $1.6 million, or 12%, to $14.5 million in the nine months ended September 23, 2012 from $12.9 million in the nine months ended September 25, 2011, due principally to higher income before taxes, offset by a lower effective tax rate. The lower effective tax rate was due primarily to the favorable impact of the repurchase of all of our mandatorily redeemable preferred stock and preferred equity interests in connection with our IPO in the second quarter of 2012.

40


Net income
Net income increased $16.0 million to $19.8 million for the nine months ended September 23, 2012 from $3.8 million for the nine months ended September 25, 2011. The increase in net income was due mainly to the increase in net sales and gross margin dollars as well as the reduction in dividend expense on mandatorily redeemable preferred stock and preferred equity interests, offset by the aforementioned one-time special bonus to the CEO.
Basic and diluted weighted average shares outstanding for the nine months ended September 23, 2012 and September 25, 2011 were 61.6 million and 52.5 million shares, respectively. Basic and diluted EPS was $0.32 per share for the nine months ended September 23, 2012 versus $0.07 per share for the nine months ended September 25, 2011.
Net income before dividend expense on mandatorily redeemable preferred stock and preferred equity interests was $27.7 million and $21.0 million for the nine months ended September 23, 2012 and September 25, 2011, respectively. Basic and diluted EPS before dividend expense on mandatorily redeemable preferred stock and preferred equity interests was $0.45 per share and $0.40 per share for the nine months ended September 23, 2012 and September 25, 2011, respectively.
Unaudited Selected Quarterly Financial Data
The following table sets forth unaudited selected quarterly financial data for 2012, 2011 and 2010. In the opinion of our management, the following selected quarterly information includes all adjustments, consisting solely of normal recurring adjustments, necessary for the fair statement of the results of operations for these periods. This information should be read in conjunction with our consolidated financial statements and notes thereto included elsewhere in this prospectus. This quarterly data is not necessarily indicative of our operating results for any future period.
 
For the three months ended
 
 
 
March 25,
2012
 
June 24,
2012
 
September 23,
2012
 
 
 
(In thousands, except per share data)
 
 
Net sales
$
80,021

 
$
95,823

 
$
95,860

 
 
Year over year growth %(1)
21
%
 
22
%
 
22
%
 
 
Gross margin
45,405

 
54,693

 
55,175

 
 
Selling, general and administrative expenses
32,129

 
42,659

 
37,925

 
 
Operating income
13,276

 
12,034

 
17,250

 

Net (loss) income
2,897

 
6,485

 
10,464

 

Basic weighted average common shares outstanding(2)
52,536,224

 
63,838,736

 
67,866,667

 
 
Diluted weighted average common shares outstanding(2)
52,536,224

 
63,838,825

 
67,867,667

 
 
Basic earnings (loss) per common share(2)
$
0.06

 
$
0.10

 
$
0.15

 

Diluted (loss) earnings per common share(2)
$
0.06

 
$
0.10

 
$
0.15

 

Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
$
6,286

 
$
1,606

 
$

 
 
 

41


 
For the three months ended
 
March 27,
2011
 
June 26,
2011
 
September 25,
2011
 
December 31,
2011
 
(In thousands, except per share data)
Net sales
$
65,917

 
$
78,676

 
$
78,394

 
$
106,981

Year over year growth %(1)
39
%
 
42
%
 
31
%
 
19
%
Gross margin
37,138

 
43,562

 
44,984

 
63,330

Selling, general and administrative expenses
27,755

 
29,978

 
32,854

 
37,994

Operating income
9,383

 
13,584

 
12,130

 
25,336

Net (loss) income
(83
)
 
2,300

 
1,591

 
12,784

Basic and diluted weighted average common shares outstanding(2)
52,536,224

 
52,536,224

 
52,536,224

 
52,536,224

Basic and diluted (loss) earnings per common share(2)
$

 
$
0.04

 
$
0.03

 
$
0.24

Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
$
5,714

 
$
5,715

 
$
5,714

 
$
5,714

 
 
For the three months ended
 
March 28,
2010
 
June 27,
2010
 
September 26, 2010
 
December 31, 2010
 
(In thousands, except per share data)
Net sales
$
47,486

 
$
55,513

 
$
59,949

 
$
89,855

Year over year growth %(1)
25
%
 
16
%
 
30
%
 
39
%
Gross margin
27,788

 
31,728

 
34,224

 
52,530

Selling, general and administrative expenses
23,906

 
23,753

 
26,292

 
31,693

Operating income
3,882

 
7,975

 
7,932

 
20,837

Net (loss) income
(4,434
)
 
(1,521
)
 
(406
)
 
6,465

Basic and diluted weighted average common shares outstanding(2)
50,619,919

 
50,619,919

 
52,536,224

 
52,536,224

Basic and diluted (loss) earnings per common share(2)
$
(0.09
)
 
$
(0.03
)
 
$
(0.01
)
 
$
0.12

Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
$
5,195

 
$
5,195

 
$
5,194

 
$
5,195

 
(1)
Year-over-year growth % compares net sales for a particular period with net sales for the comparable prior year interim period.
(2)
Gives effect to the 1-to-2,000 reverse common stock split effected in March 2010, the 101.200929-for-1 common stock split effected on April 4, 2012 and the 1.037857-for-1 common stock split effective April 19, 2012.
Seasonality
Our business is seasonal in nature and as a result, our net sales and working capital requirements fluctuate from quarter to quarter. Our fourth quarter is a significant period for our results of operations due to increased Direct-to-Consumer sales during the holiday season in North America and Europe. We expect inventory levels, along with an increase in accounts payable and accrued expenses, to reach their highest levels in anticipation of the increased net sales during this period. In 2011, fourth quarter net sales represented approximately 32% of our total annual net sales. Operating income in the same period represented 42% of our total annual operating income.
Liquidity and Capital Resources
Historically, our primary source of liquidity has been cash flows from operations. Our long-term credit facility has not historically been used to finance our capital requirements, but instead represents remaining refinanced acquisition indebtedness originally incurred when Doughty Hanson and certain of our current stockholders acquired us in 2004. We have from time to time drawn down on our revolving line of credit as short-term liquidity needs arise. We use our cash flows from operations to fund our store development activities.

42


We believe we have sufficient working capital and liquidity to support our operations for at least the next twelve months.
Cash and cash equivalents
At September 23, 2012, we had cash and cash equivalents of $16.4 million. At December 31, 2011, 2010 and 2009, we had cash and cash equivalents of $32.7 million, $19.2 million and $27.3 million, respectively. A summary of our cash flows provided by and used in operating, investing and financing activities is presented below.
Cash flows from operating activities
Cash flows from operating activities consist primarily of net income adjusted for certain non-cash items, including deferred income tax expense, depreciation and amortization, dividend expense on mandatorily redeemable preferred stock and preferred equity interests and other non-cash changes, net. Our cash flows from operations are largely dependent on sales to consumers and wholesale customers, which are in turn dependent on consumer confidence, store traffic, conversion, business travel and general economic conditions. We believe we have the ability to conserve liquidity when economic conditions become less favorable through any number of strategies including curtailment of store expansion plans and cutting discretionary spending.
We generated cash flows from operations of $20.2 million and $21.4 million during the years ended December 31, 2010 and 2009, respectively. While net income before preferred dividend expense (non-cash) was significantly higher in 2010 than 2009, we made large investments in inventory in 2010, which resulted in a higher level of working capital. Inventories at December 31, 2010 and 2009 were $51.9 million and $33.3 million, respectively. As business conditions continued to improve in 2010, we significantly increased our inventories to meet forecasted sales demand resulting from both improved economic conditions and anticipated favorable consumer response to new product introductions planned for the fourth quarter of 2010 and the first quarter of 2011.
We generated cash flows from operations of $40.0 million and $20.2 million during the years ended December 31, 2011 and 2010, respectively. Net income before preferred dividend expense (non-cash) was significantly higher in 2011 than 2010, partially offset by our continued investments in inventory in 2011, which resulted in higher investments in working capital. Inventories at December 31, 2011 and 2010 were $60.5 million and $51.9 million, respectively. We continued to invest in inventory in 2011 to meet forecasted sales demand resulting from both improving economic conditions and anticipated favorable consumer response to new product introductions planned for the first quarter of 2012.
We generated cash flows from operations of $14.0 million during the nine months ended September 23, 2012, compared to $19.1 million during the nine months ended September 25, 2011. The principal reason for this decrease was our investment in inventory during the nine months ended September 23, 2012 to satisfy demand for new product introductions as well as the aforementioned special cash bonus paid to our CEO.
Investing activities
Cash flows used for investing activities consist primarily of capital expenditures for store expansion plans, store renovations, store openings, information technology infrastructure and product tooling costs.
Cash used for capital expenditures was $6.4 million and $3.5 million for the years ended December 31, 2010 and 2009, respectively. This increase was attributable primarily to store development efforts and additional store openings in response to the improving economic climate.
Cash used for capital expenditures was $14.5 million and $6.4 million for the years ended December 31, 2011 and 2010, respectively. This increase was attributable primarily to store development efforts and additional store openings in response to the improving economic climate.
Cash used for capital expenditures was $14.1 million and $10.5 million for the nine months ended September 23, 2012 and September 25, 2011, respectively. The increase was due principally to additional store openings in the first nine months of 2012.
Financing activities
Cash flows used for financing activities consist primarily of repayment of long-term debt.
Cash flows used for financing activities was $21.6 million and $8.2 million for the years ended December 31, 2010 and 2009, respectively. In 2010 we paid down our former revolver and repaid $12.0 million in long-term debt. In 2009, we repaid

43


$17.0 million of long-term debt and received $10.0 million in proceeds from the issuance of shares to management and existing stockholders required pursuant to an amendment to our prior credit facility in May 2009.
Cash used for financing activities was $11.9 million and $21.6 million for the years ended December 31, 2011 and 2010, respectively. The decrease was attributable primarily to retirement of principal related to the former revolving credit facility in 2010.
Cash used for financing activities was $16.2 million for the nine months ended September 23, 2012 compared to $5.9 million for the nine months ended September 25, 2011. The increase was mainly attributable to additional repayments of bank debt and transactions related to the IPO.
Amended and restated credit facility
In connection with the IPO, on April 4, 2012, our subsidiaries, Tumi, Inc. and Tumi Stores, Inc., or the borrowers, entered into an amended and restated credit facility, or the amended credit facility, with Wells Fargo Bank, National Association, or Wells Fargo, as lender and as collateral agent.
The amended credit facility consolidated the term loan facility and the revolving credit facility previously provided in the former credit facility into a single $70 million senior secured revolving credit facility with Wells Fargo as the sole lender, and extends the maturity of the facility until April 4, 2017. The amended credit facility includes a letter of credit sublimit not to exceed the undrawn amount of the revolving commitments.
Borrowings under the amended credit facility bear interest at a per annum rate equal to, at the borrowers’ option, the one, two, three or six month (or such other period as Wells Fargo may agree) LIBOR rate plus a margin of 1.00% or 1.25%, or a base rate plus a margin of 0.00% or 0.25%. The borrowers are required to pay an undrawn commitment fee equal to 0.15% or 0.20% of the undrawn portion of the commitments under the amended credit facility, as well as customary letter of credit fees. The margin added to LIBOR, or base rate, as well as the amount of the commitment fee, will depend on Tumi, Inc.’s leverage at the time. Interest is payable monthly, bi-monthly or quarterly on LIBOR rate loans depending on the interest period for each LIBOR rate loan, or quarterly on base rate loans. As of September 23, 2012, the Company had $52,000,000 outstanding under the amended credit facility. As of September 23, 2012, the amended credit facility bore interest at the market LIBOR rate (0.23%) plus 100 basis points. Letters of credit outstanding at September 23, 2012 totaled $286,000 under the amended credit facility and, accordingly, the unused portion of the amended credit facility was $17,714,000.
All obligations under the amended credit facility are required to be guaranteed by each of the borrowers’ material domestic subsidiaries, subject to certain exclusions. The obligations under the amended credit facility are secured by substantially all of the borrowers’ assets and, if applicable, those of the borrowers’ subsidiary guarantors. Currently, the borrowers do not have any subsidiary guarantors.
The amended credit facility contains customary covenants, including, but not limited to, limitations on the borrowers’ ability and the ability of their subsidiaries to incur additional debt and liens, dispose of assets, and make certain investments and restricted payments, including the prepayment of certain debt and cash dividends. In addition, the amended credit facility contains financial covenants requiring that Tumi, Inc. maintain (a) a minimum ratio of consolidated adjusted EBITDA to consolidated cash interest expense (as such terms will be defined in the amended credit facility) of not less than 4.00 to 1.00 and (b) a maximum ratio of consolidated total debt to consolidated adjusted EBITDA of no greater than 2.25 to 1.00.
The amended credit facility also contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults under material debt, certain events of bankruptcy and insolvency, defaults based on certain judgments, failure of any material provision of any loan document to be in full force and effect, change of control, and certain ERISA defaults. If an event of default were to occur and continue, amounts due under the amended credit facility could be accelerated and the commitments to extend credit thereunder terminated, and the rights and remedies of Wells Fargo under the amended credit facility available under the applicable loan documents could be exercised, including rights with respect to the collateral securing the obligations under the amended credit facility.
The foregoing summaries of certain provisions of the amended credit facility do not purport to be complete and are qualified in their entirety by reference to the full text of the amended credit facility. See Note 8 to our audited consolidated financial statements included elsewhere in this prospectus for further information regarding our amended credit facility.
Former credit facility
On October 29, 2010, Tumi, Inc. and Tumi Stores, Inc. entered into our former credit facility, which was a modification of our prior credit facility, comprised of a $77.5 million term loan and a $10.0 million revolving line of credit and borrowing

44


capacity available for letters of credit. Substantially all of our assets were pledged as collateral under our former credit facility. At December 31, 2011, we had $64.0 million outstanding under our term loan facility, $9.7 million available under our revolving credit facility and $0.3 million of outstanding letters of credit. See Note 8 to our audited consolidated financial statements included elsewhere in this prospectus for further information regarding our former credit facility.
Prior credit facility
On March 1, 2007, Tumi, Inc. and Tumi Stores, Inc. entered into our prior credit facility, which included a $120.0 million term loan, a $10.0 million revolving credit line, and borrowing capacity available for letters of credit. Substantially all of our assets were pledged as collateral under our prior credit facility. On March 23, 2009, our prior credit facility was amended to add a minimum liquidity covenant, to change the pricing of the term and revolver loans and to adjust the existing covenant ratios. It was a condition of the amendment that we received a $10.0 million equity contribution and made a prepayment of $5.0 million on the term loan. On October 29, 2010, our prior credit facility was modified, reducing the number of participating lenders and amending certain loan terms, and converted to our former credit facility.
Contractual Obligations
The following table represents our obligations and commitments to make future payments under contracts, such as lease agreements and debt obligations, and under contingent commitments as of December 31, 2011:
 
 
For the years ended December 31,
 
2012
 
2013
 
2014
 
2015
 
2016 and
beyond
 
Total
 
(in millions)
Minimum lease payments(1)
$
19.0

 
$
19.0

 
$
16.1

 
$
13.9

 
$
46.0

 
$
114.0

Former credit facility(2)
12.0

 
16.0

 
36.0

 

 

 
64.0

Interest payments on former credit facility(3)
1.4

 
1.1

 
0.7

 

 

 
3.2

Mandatorily redeemable preferred stock and preferred equity interests(4)

 

 
331.0

 

 

 
331.0

Total
$
32.4

 
$
36.1

 
$
383.8

 
$
13.9

 
$
46.0

 
$
512.2


(1)
Our store leases generally have initial lease terms of 10 years and include renewal options upon substantially the same terms and conditions as the original lease. We had no construction commitments for leasehold improvements at December 31, 2009, 2010 and 2011, respectively.
(2)
In connection with the IPO in April 2012, we amended our former credit facility by entering into an amended credit facility. See “—Liquidity and Capital Resources—Amended and restated credit facility.”
(3)
Represents estimated future cash interest payments using the weighted average balance and interest rate at December 31, 2011.
(4)
In connection with the consummation of the IPO in April 2012, the mandatorily redeemable preferred stock and preferred equity interests were repaid in full and retired.
Our consolidated balance sheet as of December 31, 2011 includes $605,000 of non-current tax liabilities for uncertain tax positions. The specific timing of any cash payments relating to this obligation cannot be projected with reasonable certainty, and, therefore, no amounts for this obligation are included in the table set forth above.
Off-Balance Sheet Arrangements
We have not entered into any off-balance sheet arrangements.
Critical Accounting Policies and Estimates
Our discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements which have been prepared in accordance with GAAP. The preparation of these financial statements requires estimates and judgments that affect the reported amounts of our assets, liabilities, net sales and operating expenses and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and various other assumptions we believe to be reasonable given the circumstances and we evaluate these estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.

45


We believe that our critical accounting policies and estimates require us to make difficult, subjective or complex judgments about matters that are inherently uncertain. See Note 1 to our audited consolidated financial statements, which are included elsewhere in this prospectus, for a complete discussion of our significant accounting policies. The following reflect the significant estimates and judgments used in the preparation of our consolidated financial statements.
Revenue recognition
Revenue is generated from the sale of our products and is classified as “net sales” in our consolidated statements of operations. We recognize revenue in our Direct-to-Consumer segment when inventory is received by customers and the related title passes. In our Indirect-to-Consumer segment revenue is recognized when inventory is received by wholesale customers, at which point title passes. Provisions for discounts, rebates to customers and returns are recorded as a reduction of net sales in the same period as the related sale. Revenue associated with gift cards is recognized upon redemption. Determining our provision for discounts, rebates and returns requires significant judgment based on historical information and estimates of future activity.
Accounts receivable and allowance for doubtful accounts
We determine our allowance for doubtful accounts for accounts receivable by considering a number of factors including the length of time trade receivables are past due, our previous loss history, our customer’s current ability to pay its obligation and the condition of the general economy and the industry as a whole. Unanticipated events and circumstances may occur that affect the accuracy or validity of such assumptions, estimates or actual results.
Inventories
Inventories consist primarily of finished goods and are valued at the lower of cost or market. Cost is determined by the first-in, first-out method. Inventory includes material, labor, overhead, freight, and duty and is adjusted for allowances for slow-moving and obsolete inventory. Slow-moving and obsolete inventory is determined through an evaluation of both historical usage and expected future demand.
Income taxes
We utilize the asset and liability method of accounting for income taxes, under which deferred income taxes are recognized for the tax consequences of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. The effect on deferred taxes of a change in tax rates is recognized in net income in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some portion or all of the deferred tax assets will not be realized. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.
We apply the provisions of FASB’s guidance relating to uncertain tax positions. We utilize the two step process to determine the amount of recognized tax benefit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority.
Goodwill and intangible assets
Goodwill represents the excess of the purchase price over the fair value of net assets acquired, including intangible assets.
Indefinite-lived intangible assets consist of brand/trade name. Brand/trade name and goodwill are not being amortized in accordance with the provisions of the FASB’s guidance, which requires these assets to be tested for impairment, annually and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Our annual impairment testing date is the first day of our fourth quarter.
We use techniques including discounted expected future cash flows (Level 3 input), or DCF, to test goodwill and indefinite lived intangible assets for impairment. A discounted cash flow analysis calculates the fair value by estimating the after-tax cash flows attributable to a reporting unit or asset and then discounting the after-tax cash flows to a present value using a risk-adjusted discount rate. Assumptions used in the DCF require the exercise of significant judgment, including judgment about appropriate discount rates and terminal values, growth rates and the amount and timing of expected future cash

46


flows. Although we believe the historical assumptions and estimates we have made are reasonable and appropriate, different assumptions and estimates could materially impact our reported financial results.
We did not recognize any impairment of goodwill or indefinite lived intangible assets in the nine months ended September 23, 2012 and the years ended December 31, 2011, 2010 and 2009.
Warranties
We provide our customers with a product warranty subsequent to the sale of our products. We recognize estimated cost associated with the limited warranty at the time of sale of our products. The warranty reserve is based on historical experience and estimated future costs.
Accounting standards applicable to emerging growth companies
We are an emerging growth company as defined under the JOBS Act. Emerging growth companies can delay adopting new or revised accounting standards that have different effective dates for public and private companies until such time as those standards apply to private companies. We intend to take advantage of such extended transition period. Since we will not be required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies, our financial statements may not be comparable to the financial statements of companies that comply with public company effective dates. If we were to elect to comply with these public company effective dates, such election would be irrevocable pursuant to Section 107 of the JOBS Act.

47


Recently Issued Accounting Pronouncements
In May 2011, the FASB issued guidance clarifying how to measure and disclose fair value. This guidance amends the application of the “highest and best use” concept to be used only in the measurement of fair value of nonfinancial assets, clarifies that the measurement of the fair value of equity-classified financial instruments should be performed from the perspective of a market participant who holds the instrument as an asset, clarifies that an entity that manages a group of financial assets and liabilities on the basis of its net risk exposure can measure those financial instruments on the basis of its net exposure to those risks, and clarifies when premiums and discounts should be taken into account when measuring fair value. The fair value disclosure requirements were also amended. This new guidance was effective for fiscal years and interim periods beginning after December 15, 2011. We adopted the amended guidance effective January 1, 2012 and it did not have a significant effect on our condensed consolidated financial statements.
In June 2011, the FASB issued new guidance on the presentation of comprehensive income. Specifically, the new guidance allows an entity to present components of net income and other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate but consecutive statements. The new guidance eliminates the current option to report other comprehensive income and its components in the statement of changes in stockholders’ equity. Although the new guidance changes the presentation of comprehensive income, there are no changes to the components that are recognized in net income or other comprehensive income under current accounting guidance. This new guidance is effective for fiscal years and interim periods beginning after December 15, 2011. We adopted this new guidance in the first quarter of 2012 and it did not have a material effect on our condensed consolidated financial statements.
In September 2011, the FASB issued guidance that simplified how entities test for goodwill impairment. This guidance permits entities to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a two-step goodwill impairment test. This guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011, and early adoption is permitted. We adopted the amended guidance effective January 1, 2012 and it did not have a material effect on our condensed consolidated financial statements.
In July 2012, the FASB issued new accounting guidance on indefinite-lived intangible assets. The new guidance provides an entity the option first to assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, an entity concludes that it is not more likely than not that the indefinite-lived intangible asset is impaired, then the entity is not required to take further action. However, if an entity concludes otherwise, then it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test by comparing the fair value with the carrying amount and recognize an impairment loss, if any, to the extent the carrying value exceeds its fair value. The guidance is effective for our annual and, if any, interim impairment tests in our fiscal year ending December, 31, 2013, with early adoption permitted. We believe that the adoption of this guidance will not have a material impact on our consolidated financial statements.
Quantitative and Qualitative Disclosures About Market Risk
Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates. Our market risk exposure is primarily a result of fluctuations in interest rates and foreign currency exchange rates. We do not currently hold or issue financial instruments for trading purposes, although we have in the past entered into interest rate hedges for the purposes of limiting our exposure to fluctuations in interest rates.
Foreign currency exchange risk
Although the majority of our international net sales are billed and collected in U.S. dollars, our European sales are billed and collected in Euros, and we are therefore subject to risk associated with exchange rate fluctuations. During the nine months ended September 23, 2012, we recorded losses related to the exchange rate fluctuation effect on remittances from our European affiliates and other transactions relating to our international operations of $263,000. We recorded a $61,000 loss and a $975,000 loss in 2011 and 2010, respectively, related to the exchange rate fluctuation effect on those remittances. Because a portion of our net sales (approximately 10% during the nine months ended September 23, 2012 and in 2010 and 2011) are denominated in Euros, exchange rate fluctuations can have an impact on our reported net sales. For example, if the U.S. dollar strengthens against the Euro, this could have a negative effect on our European operating results when those results are translated into U.S. dollars. Any hypothetical loss in net sales could be partially or completely offset by lower cost of sales and lower selling expenses and general and administrative expenses that are generated in Euros.
Substantially all of our purchases from our foreign suppliers are denominated in U.S. dollars. A precipitous decline in the value of the U.S. dollar could cause our foreign suppliers to seek price increases on the goods they supply to us. This could

48


impact our gross margin if market conditions prevent us from passing those costs on to consumers. We do not currently use the derivative markets to hedge foreign currency fluctuations but may in the future consider entering into derivative financial instruments to mitigate losses associated with these risks. We do not, and do not intend to, engage in the practice of trading derivative securities for profit.
Interest rate risk
On October 29, 2010, we entered into our former credit facility. In connection with the IPO, on April 4, 2012, our subsidiaries, Tumi, Inc. and Tumi Stores, Inc. amended our former credit facility by entering into an amended credit facility, or the amended credit facility, with Wells Fargo as lender and as collateral agent consolidating the term loan facility and the revolving credit facility previously provided in our former credit facility into a single $70 million senior secured revolving credit facility. See “—Liquidity and Capital Resources—Amended and restated credit facility.”
Former credit facility. Because our former credit facility bore interest at a variable rate, we were exposed to market risks relating to changes in interest rates if we had a meaningfully large outstanding balance. At December 31, 2011, the interest rate on our $64.0 million of outstanding term loan debt was 2.33% which, in accordance with the terms of our former credit facility, was based on the three-month LIBOR plus 1.75%. Our former credit facility required us to make quarterly amortization payments to reduce the amount of our outstanding term loans.
Amended credit facility. Under the amended credit facility, borrowings bear interest payable quarterly or, in the case of loans subject to the LIBOR rate, monthly, bi-monthly or quarterly depending on the interest period for such loans. Borrowings under the amended credit facility will bear interest at a per annum rate equal to, at our option, the one, two, three or six-month (or such other period as Wells Fargo may agree) LIBOR rate plus a margin of 1.00% or 1.25%, or a base rate plus a margin of 0.00% or 0.25%. The margin added to LIBOR, or base rate, will depend on our leverage at the time. Accordingly, under the amended credit facility, we continue to be exposed to market risk from changes in the underlying variable interest rates, which affect our cost of borrowings. We will carefully monitor the interest rates on our borrowings under the amended credit facility.
We do not currently have any interest rate hedging activities in place, but may in the future engage in hedging activities, based on, among other things, market conditions. We do not, and do not intend to, engage in the practice of trading derivative securities for profit. A 10% increase in the applicable interest rate would not have or have had a material effect on interest expense to us under our former credit facility or our amended credit facility.
Inflation
Inflationary factors such as increases in the cost of sales, including raw materials costs and transportation costs, may adversely affect our operating results. Although we do not believe that inflation has had a material impact on our financial position to date, a high rate of inflation in the future may have an adverse effect on our ability to maintain our gross margin levels and our current levels of selling expenses and general and administrative expenses as a percentage of net sales if the sale prices of our products do not increase with any increase in cost of sales.


49


BUSINESS
Overview
We are a leading high-growth, global, premium lifestyle brand whose products offer superior quality, durability, functionality and innovative design. We have grown at a compound annual growth rate of 12% in net sales and 17% in operating income from 2005 through 2011, and for the nine months ended September 23, 2012, our net sales and operating income increased 22% and 21% (or 37% excluding the one-time special bonus paid to our CEO of $5.5 million), respectively, compared with the nine months ended September 25, 2011. We offer a comprehensive line of travel and business products and accessories in multiple categories, building on our strong heritage of producing high-end performance travel goods and business cases. We design our products for, and market our products to, sophisticated professionals, frequent travelers and brand-conscious individuals who enjoy the premium status of Tumi products. We have a significant and loyal consumer base with our typical consumer owning multiple Tumi products.
We distribute our products globally in over 70 countries through approximately 1,700 points of distribution. We utilize multiple channels, including retail, wholesale and e-commerce. This multi-channel approach focuses on points of distribution that foster and enhance the Tumi brand. Our retail stores represent our core approach to brand-enhancing distribution, with locations in premium retail venues throughout the world including New York, San Francisco, Chicago, Paris, London, Rome, Tokyo, Munich, Moscow, Milan and Barcelona. We design our products in our U.S. design studios and selectively collaborate with well-known, international industrial and fashion designers for limited edition product lines. Production is sourced globally through a network of suppliers based in Asia, many of which are longtime suppliers, and the Caribbean. Our global distribution network is enhanced by the use of our three logistics facilities in the United States, Europe and Asia.
Our Competitive Strengths
 
Premium lifestyle brand.    We are a leading premium lifestyle brand and our products are frequently purchased by sophisticated professionals and frequent travelers. The strength of our brand is built on our heritage as a producer of high-end performance luggage and business cases. We have developed a loyal consumer base that we believe values the superior quality, performance, functionality and durability of our products, as well as the status and reputation of the Tumi brand. We believe the Tumi brand maintains its premium position and pricing as a result of our meticulous approach to product development that combines superior quality and durability with functional and innovative design. Our continued focus on our five founding principles allows us to both reinforce our reputation for high quality products and strengthen our brand awareness.
 
Successful multi-channel global distribution model.    Our diverse geographic presence enables us to distribute our products globally through multiple flexible distribution channels, each with favorable economics. We have positioned our various distribution channels in geographies that we believe offer significant future growth potential. This has enabled us to enhance our brand, increase our margins and self-fund our expansion while limiting our exposure to economic and business dislocations in any single geography or distribution channel. We implement targeted region-specific approaches to opening additional door locations in our various markets:
 
 
In North America and Western Europe, we focus on expanding our sales by opening company-owned retail locations, expanding our e-commerce business and expanding our Indirect-to-Consumer distribution channels.
 
 
In Asia, Eastern Europe and Central and South America, we focus on expansion in the Indirect-to-Consumer channel and increasing brand presence while maintaining maximum flexibility in our cost structure. We limit our capital investment in these regions by selecting distribution and wholesale partners that are experienced in working with premium brands, understand local real estate considerations and appreciate local demographics.
 
 
Today, we have approximately 1,700 global points of distribution, an increase of approximately 43% since 2006. In that time, we have more than doubled the number of company-owned retail locations and partner stores globally, expanded into several new geographical markets, more than doubled our net sales from outside North America, increased our door presence in international airports and expanded our online presence and sales.



50


 
Technical and design innovation.    Our products are created to achieve superior levels of design, performance and style. We are committed to innovation and design quality, and foster this commitment in many ways, including strategic investments in cutting edge tools, dyes and materials. In addition, we maintain and utilize a database of over 16,000 consumers who provide us with periodic feedback on our products, designs and after-sales service. Our ongoing focus on improving the form and function of our products has enabled us to design innovative products that anticipate and address consumer needs and design trends on both functional and stylistic levels. We have introduced several proprietary luggage components and systems such as a patented luggage expansion system and the Fusion Z ballistic nylon material. Our proprietary designs and product features are protected by over 190 design or mechanical patents, with over 60 additional patent applications pending. Rigorous materials and product testing in the U.S. and Asia further contribute to product quality and compliance with environmental standards. We regularly update our collections and collaborate with various designers on limited edition collections to provide consumers with new and distinctive product offerings. In the past three years, we have received numerous industry awards for innovation and design excellence.
 
Exceptional consumer loyalty.    We experience exceptional brand loyalty from our consumers, which we believe emanates from our longstanding commitment to functionality, quality, durability and customer service, which includes both excellent pre-sale customer service, as well as a global network of stores and service centers that provide exceptional after-purchase service. According to a recent attitude and usage survey, which we commissioned and which was conducted by Northstar Research Partners in 2011, satisfaction among Tumi owners is high across all product categories in which we participate. The average Tumi consumer has made repeat purchases in the last three years, spending on average over $500. Surveyed consumers also indicate an active willingness to make future purchases and to recommend the Tumi brand to others.
 
Strong revenue and operating income growth.    Our flexible and scalable operating model has allowed us to achieve a high level of self-funded growth without compromising our ability to efficiently manage our operating expenses. From 2005 to 2011, we achieved strong compound annual growth of 12% in net sales and 17% in operating income in a period that included a severe economic downturn. For the nine months ended September 23, 2012, our net sales and operating income increased 22% and 21% (or 37% excluding the one-time special bonus paid to our CEO of $5.5 million), respectively, compared with the nine months ended September 25, 2011. We had a strong operating margin of 18% in 2011 and 16% (or 18% excluding the one-time special bonus paid to our CEO in the amount of $5.5 million) for the nine months ended September 23, 2012. Our business generated strong cash flows from operations of $14.0 million and $19.1 million for the nine months ended September 23, 2012 and September 25, 2011, respectively, and $40.0 million and $20.2 million in 2011 and 2010, respectively.
 
Experienced management team.    The top five members of our management team have an average of 30 years of experience in the retail and the consumer packaged goods industries. This team has a demonstrable track record of delivering strong growth and increased profitability. The members of our team are all recognized leaders in their respective areas of expertise, as well as highly trained and educated professionals. Their experiences with leading retail and consumer packaged goods organizations have enabled us to deliver strong performance and to grow, including during business cycle downturns.





















51


Growth Strategy
The key elements of our growth strategy are:
 
Expand our store base.    We believe there continues to be significant opportunity for us to expand our company-owned retail store network in North America and internationally. We plan to add new stores in upscale mall market locations and prestige street venues where we are currently underrepresented as well as open our own travel retail stores. In addition, we selectively target the affluent and business markets in small and mid-sized cities where there is demonstrated foot traffic and an established Tumi consumer base that is not being sufficiently served by multi-brand travel goods and accessories retailers. We also believe there is further opportunity to develop company-owned outlet stores in premium outlet malls where we currently do not have a presence. Our store-opening strategy focuses on opening profitable company-owned retail locations. We have opened 38 company-owned stores since January 1, 2009 (3 stores in 2009, 8 stores in 2010, 11 stores in 2011 and 16 stores during the first nine months of 2012). We currently expect to open 8 to 16 company-owned stores in each of 2013 and 2014. While we may be unable to successfully open new company-owned stores according to plan, we have identified approximately 200 potential sites for new company-owned stores and believe we have a market opportunity to more than triple our current number of company-owned retail and outlet stores over the long term.
 
Expand wholesale distribution globally.    We currently sell products in approximately 1,600 wholesale doors in over 70 countries. We plan to continue expanding wholesale distribution globally, with a focus on key markets in Asia (including mainland China, India, Japan and Korea), Eastern Europe and Central and South America. As part of this strategy, we will continue to develop relationships with wholesale distributors in these attractive geographies (in both new and existing markets), increase wholesale and distribution opportunities as well as expand into additional airport locations worldwide. We expect this distribution expansion will take several forms as appropriate for the specific market opportunity, including Tumi shop-in-shops, Tumi-defined corners within existing wholesale accounts or concession and consignment arrangements.
 
Continue to increase our brand awareness.    We seek to increase our brand awareness among our targeted consumer base through retail and wholesale distribution expansion, select marketing initiatives, new product lines and brand extensions. In the wholesale distribution channel, we target distribution expansion by increasing the number of our partner stores where we can control the consumer experience. We will continue to focus on in-store marketing, and we plan to effectively utilize our website, social networking sites and other online forms of communication to build consumer knowledge of the Tumi brand. We believe increasing brand awareness will lead to greater foot traffic in our current locations, enable us to continue increasing our loyal consumer base and ultimately contribute to enhanced growth and profitability.
 
Broaden the appeal of our products through new product introductions.    We seek to design products that are innovative, functional and stylish. We anticipate introducing new products in lighter weight and durable materials, colors which appeal to women and men, premium products with a classic or contemporary design, as well as stylish and durable products at more accessible price points for our younger consumer, such as our T-Tech line. We also plan to continue to introduce new products to our successful brand extension lines, including eyewear, belts and other accessories.
 
Improve our store operations.    Our average net sales per square foot in company-owned stores has increased from $642 in 2005 to $1,021 for the twelve months ended September 23, 2012. We continue to focus on improving store efficiency, including through our retail performance maximization, or RPM, program, which was implemented in 2009. The RPM program emphasizes training and staff development programs and the effective use of visual merchandising and fixtures. Our goal is to continue to increase sales per store by increasing conversion rates and units and dollars per transaction, while enhancing the consumer experience.
 
Expand our e-business.    Our e-commerce business consists of our websites and our wholesale sales to third-party e-commerce websites. This online presence is an extension of our brand and points of distribution, serving both as an informational resource and a complementary sales channel for our consumers. E-commerce sales grew by 55% during 2011 compared with 2010 and represented approximately 10% of our net sales during 2011. For the nine months ended September 23, 2012, e-commerce sales grew by 30% compared with the nine months ended September 25, 2011. We expect sales from this channel to continue to grow as consumers become more aware of our e-commerce capabilities and we continue to expand our online transactional presence into new markets.



52


Brand and Products
Our brand
We are a leading high-growth, global, premium lifestyle brand which offers a variety of travel and business products and accessories in multiple categories. We position ourselves as a prestige brand at the top tier of the luggage and leather goods market and command a price premium compared with similar products in the travel and business cases categories.
We were an early user of ballistic nylon in the consumer market for travel and business goods. Prior to this innovative use for garment bags and business cases, ballistic nylon was used by law enforcement agencies for SWAT gear and cargo bags. The first items we introduced, garment bags and business cases, were made of a distinct soft construction that gave consumers a practical and functional alternative to hard constructed suitcases, attachés and leather briefcases. As short-trip business travel increased, our original designs became popular because of their lightweight and practical design, superior functionality and reliable durability.
While some of our original designs are still used today, we have been quick to adapt and update our product offerings to include new designs and features that address consumers’ changing needs, from luggage on wheels to portable laptop cases. The durability and practicality of our products, our innovative designs and our outstanding after-sales service have given our brand a reputation for design excellence, superior quality and leadership in the travel and business cases categories.
Today, we are committed to five founding principles: excellence in design, functional superiority, technical innovation, unparalleled quality and world-class customer service. We have become a brand of choice for frequent travelers, celebrities, world leaders, professional athletes and other discerning consumers who we believe look for the best brand and products.
Our products
Our products fall into three major categories: travel, business and accessories.
 
Travel products.    Travel products comprised 46% of our net sales in 2011. This category consists of wheeled travel products, the majority of which are classified as “carry-on” styles, as well as soft styles without wheels such as satchels, garment bags, boarding totes and cross-body bags.
 
Business cases.    Business cases comprised 40% of our net sales in 2011. Primarily consisting of soft business cases, this category also includes wheeled business cases, backpacks, messenger bags, day bags and totes.
 
Accessories.    Accessories comprised 14% of our net sales in 2011. This broad category includes a wide array of lower priced and often daily use items, with wallets and card cases being the most popular items purchased. Additional accessory categories include agendas and planners, passport cases, umbrellas and travel accessories such as electric current adapters, key fobs, packing accessories, toiletry kits and foldable travel totes. Accessories also encompass recent brand extensions that address the lifestyle aspect of our brand, including belts, outerwear and most recently sunglasses and eyewear. We believe we can grow our accessories business by adding new styles, new assortments of products and expanding wholesale distribution.

We offer products from each of these three major categories in the following key product lines.
 
Core.    Products targeted at business professionals and frequent travelers primarily concerned with practicality, durability and functionality.
 
Premium.    Products targeted at high-income consumers looking for more distinctive products using the highest quality materials.
 
Trend/sport.    Products targeted at consumers that are early adopters seeking bold, modern designs.
 
T-Tech.    Products targeted at younger adults aged 25-35, who seek the quality and performance of the Tumi brand, but are looking for more youthful designs and lower entry-level price points.
 
Women.    Products targeted at female consumers looking for business and travel items that are high quality and durable, yet more feminine and stylish.

Within each of our core, premium, trend/sport and T-Tech, lines we offer products that are targeted to appeal to both men and women. Products in our women’s line are designed to appeal specifically to female consumers. They are designed with an eye for the business woman who travels and whose needs blend functionality, durability, practicality, and style.

53


Our full-price product line is comprised of an average of 1,100 stock keeping units, or SKUs. Approximately one-third of these SKUs rotate on a seasonal basis to address color trends for women’s products, spur impulse purchases for holiday and gift giving, remain current with electronic accessories and inject excitement and continual interest in our retail stores.
We also have a separate collection of travel products, business cases and accessories designed and made for our outlet channel, or MFO. Our MFO products target highly price-sensitive consumers. Our profitable outlet channel not only offers MFO products, but also liquidates discontinued styles and colors from our full-price collections.
Our products are constructed using a variety of materials depending on the specific collection and functional need. We primarily use nylon and other synthetic materials in a variety of weights and finishes, polycarbonate for lightweight luggage and a wide assortment of leathers.
Sales
We distribute our products globally in over 70 countries through approximately 1,700 points of distribution. We utilize multiple channels, including company-owned retail and outlet stores, partner stores, third-party wholesale, e-commerce and specialty markets channels. Such varied distribution allows our brand to fully service existing consumers and showcase the Tumi lifestyle, while also introducing our brand to potential new consumers. We focus on exercising strict control over our distribution channels in order to maintain and develop the brand’s premium image. For the nine months ended September 23, 2012, the Direct-to-Consumer North America channel accounted for approximately 43% of our net sales, and the Direct-to-Consumer International channel accounted for approximately 4% of our net sales. For the nine months ended September 23, 2012, the Indirect-to-Consumer North America channel accounted for approximately 24% of our net sales, and the Indirect-to-Consumer International channel accounted for approximately 29% of our net sales. During the nine months ended September 23, 2012, approximately 67% of our net sales were attributable to the North America region, approximately 18% were attributable to the Asia-Pacific region, approximately 14% were attributable to the Europe, Middle East and Africa region and approximately 1% were attributable to the Central and South America region.
Direct-to-Consumer
Retail stores.    This channel consists of full-price, company-owned stores, which present only Tumi-branded products. Such stores allow the consumer to experience our full range of products and the lifestyle experience of our brand and enable us to test new products and brand extensions. As of September 23, 2012, we had 84 full-price company-owned stores around the world (74 in North America and 10 in Europe), in a variety of locations including high-end shopping streets, high-traffic neighborhoods, shopping malls and airports. These company-owned stores also serve as customer service points that perform or arrange for repairs, which further enhances our reputation for world-class customer service. A new company-owned store often leads to overall growth within a market and we have historically experienced little or no cannibalization of other distribution channels when we have opened new company-owned stores in a particular area served by other channels. We focus on opening company-owned stores in a manner that maximizes sales productivity and enhances the consumer experience. Our average company-owned store size is 1,581 square feet with an average of 1,054 square feet of selling space. Our company-owned stores had an average net sales of $1,021 per square foot for the twelve months ended September 23, 2012. In 2011, company-owned retail stores produced comparable store sales growth of approximately 22% in North America full-price stores, 17% in North America outlet stores and 11% in international stores compared to the prior year. In 2011, 96% of full-price stores in the comparable store base had positive comparable store sales.
Outlet stores.    As of September 23, 2012, we operated 27 branded outlet stores in premium outlet malls in the U.S., the United Kingdom, France and Germany, which sell our MFO products. Our outlet channel also provides a brand-enhancing environment for the disposition of our discontinued products. They also serve as a point-of-entry into the brand for new consumers interested in the quality of Tumi that want to test the product at a lower price point for its quality and value proposition.
We believe there is a significant opportunity to grow our store base as we believe both the North American and international markets can support additional company-owned full-price and outlet stores. We opened 16 stores in the first nine months of 2012 (offset by 2 store closings) and plan to open 8 to 16 new company-owned stores during each of 2013 and 2014, and expect that the majority will be located in North America and that several will be located in Western Europe.
E-commerce.    Our direct-to-consumer e-commerce websites operate in the U.S., the United Kingdom and Germany. Our online platform and virtual stores are extensions of our brand and points of distribution, serving as informational resources, an important marketing tool and showcase of the brand. Over five million visitors per annum view an average of eight pages each time they visit the site with a conversion rate of approximately 1% and an average order size of approximately $300.

54


Indirect-to-Consumer
Wholesale.    In the wholesale setting, we sell to high-end department stores, luggage, travel and business specialty stores, Tumi-branded boutiques, shop-in-shops and duty–free airport retailers. We currently have approximately 800 wholesale points of distribution in North America and approximately 800 wholesale points of distribution internationally. We continue to focus on point-of-sale efficiency and operations and were able to significantly increase average net sales per door from 2010 to 2011 and for the nine months ended September 23, 2012 as compared to the nine months ended September 25, 2011. We have demonstrated that we can increase our wholesale volume through improved assortment management, new product initiatives and marketing. By moderating direct investments, streamlining our support and sales activities and improving brand management techniques, we have evolved our wholesale business into a profitable channel with sustainable growth opportunities.
Partner stores.    As of September 23, 2012, we had approximately 100 partner stores, which are operated by local distributors or retailers, carry only Tumi products, have the same appearance as company-owned full-price stores and are governed by strict operating guidelines that we dictate. These stores provide us with a capital efficient format for reaching the global consumer, while maintaining our ability to control the quality of the consumer experience. We partner with numerous distributors and have arrangements to operate partner stores in Australia, Brazil, China, Ecuador, Finland, Greece, Hong Kong and Macau, India, Indonesia, Korea, various countries in the Middle East, the Philippines, Russia, Singapore and Malaysia, South Africa, Taiwan, Thailand, Turkey, the Ukraine, Ireland and Vietnam. Our distributor in the United Kingdom has exclusive rights to distribute our products to wholesale customers in the United Kingdom, with the exception of airport stores in that territory (where distribution rights are non-exclusive). We monitor our relationships with our partner store operators very closely, requiring stringent adherence to Tumi standards of branding and marketing. In Japan, we operate our business through a joint venture (corporation), Tumi Japan, which is responsible for developing the Japanese market through a jointly-developed business plan and is actively growing the brand in retail and department stores.
E-commerce.    We sell to third-party e-commerce sites such as Amazon.com and Zappos.com, as well as the e-commerce sites of major department stores such as Neiman Marcus, Saks Fifth Avenue and Nordstrom. The Tumi Japan joint venture also operates an e-commerce site. Additionally, we sell selectively through a few membership websites such as Rue La La, Gilt and Vente Privée. We use these websites primarily for disposition of excess inventory, but also to strategically reach younger female consumers, a consumer group we believe offers significant growth opportunity. We are focused on increasing the number of partner websites through which we sell our products, as well as the existing array of products available through such websites.
Specialty markets.    Our growing business-to-business channel targets corporations and incentive marketers for corporate gifts, sales-incentive programs and loyalty and membership rewards programs. We also sell selectively to the club channel, specifically Costco, with a value-priced program for the T-Tech brand. This channel helps build brand awareness for T-Tech and offers attractive gross margin dollars on high-volume single SKU programs.
Sales personnel
Our sales personnel are responsible for developing the wholesale channels, principally premium department and specialty stores, while ensuring our company-owned and partner stores are maintained and operated according to our guidelines. All company-owned and partner stores are overseen by account executives who regularly visit these locations to ensure that each store environment is brand-enhancing. We have sales offices in New York, Paris, Milan, Hong Kong and Tokyo with employees responsible for covering local accounts and assisting with presentation, training and inventory management within various regions. Our sales force sells directly to consumers and accounts in North America, Japan and Western Europe. Distributors that manage and run our partner stores sell directly to wholesale accounts in the United Kingdom, Russia, Greece, Turkey, South Africa, the Middle East, Australia, Central and South America and Asia-Pacific (excluding Japan).
Training
Our in-store training program for retail associates is designed to support an increase in conversion rates in our stores and emphasizes product training, enhanced selling technique awareness, store manager training, and staff development. The program consists of both an online training regimen and in person training sessions on customer service and improving the consumer experience.
Senior members of our management team receive training on management and organizational effectiveness as part of their development.

55


Marketing
Our marketing strategy seeks to deliver a dynamic and consistent brand message, attract new consumers, increase purchase frequency and provide valuable information to existing and new consumers. Product introductions are the primary marketing vehicle for our brand. New products are developed to ensure the brand remains current with industry trends, remains competitive by addressing changes in airline regulations and consumer preferences, provides additional designs and functionality to improve the user experience and is ultimately perceived as durable, stylish and current.
Inspiration for new products comes from a variety of sources, including trend and forecasting services, consumer questionnaires and surveys, direct feedback from retail stores, market or trade feedback from wholesale accounts and through monitoring of our competition. Our product management team regularly analyzes sales trends and gathers store and market feedback. A core part of our marketing strategy consists of quarterly innovation meetings held by the product management team to provide direction and business needs or opportunities to the design team.
The development cycle varies according to product, with timelines ranging from 9 to 18 months. Approximately the first two-thirds of the development cycle is devoted to product design, development, sampling and corrections, while the remaining portion of the development cycle is devoted to production, including material procurement, manufacturing and shipping.
We introduce new products to the wholesale market twice a year during “market weeks” in the fall and spring. These market weeks provide forecasting and product planning information to the sourcing and planning teams. New products are launched on a seasonal basis in our branded full-price channels in order to continue the flow of new products to stores and to help increase repeat traffic and more frequent purchasing. Most of our products are sold in all of our distribution channels. Our T-Tech products, however, are generally sold only in our Indirect-to-Consumer channels, and our MFO products are sold only in our outlet stores.
Advertising and Promotion
Approximately 3% to 6% of our net sales are spent on advertising and promotion. We employ an internal team of professionals that advertises and promotes our brand through visual merchandising, public relations, social media and consumer relationship management.
Visual merchandising.    With approximately 200 company-owned and partner stores around the world, our store fronts are our primary vehicle to communicate product launches, drive retail store traffic and engage the consumer. Window campaigns, which coincide with product launches, are designed by the corporate visual merchandising team with the help from time to time of external agencies specializing in window design and visual merchandising. These agencies are responsible for the sourcing, production and shipping of the window themes around the world. The campaigns change every four to six weeks depending on the product launch period. The visual merchandising team is also responsible for the interior merchandising of our stores, provides direction for product placement and rotation, orders props and display tools to help improve the lifestyle presentation of the merchandise and generally enhances our stores’ appearance and environment to be more appealing and enticing to the consumer.
Public relations.    We employ public relations specialists and agencies around the world to help generate press coverage for our brand. The focus is on product placement in editorial sections of fashion, lifestyle, shopping and travel publications. Additionally, the agencies will seed business stories to the publications to secure coverage of new store openings, brand-growth strategies or new collaborations and brand partnerships. Our public relations strategy is directed by the brand’s corporate team and executed in local markets by individual agencies.
Social media.    In addition to traditional print media, digital and online public relations is becoming an area of increased focus and spending. Blogs, bloggers and social networking websites are becoming increasingly important to reach design and trend influencers, consumers and the press. Marketing campaigns are developed to have strong social media content, including video segments and engagement contests, in order to increase brand followers on Facebook and YouTube directly via our websites, as well as through strategic partnerships where there is an opportunity to leverage other brands’ or companies’ fan-bases. We encourage consumer engagement in social media and also use social media to both communicate and elevate the brand’s reputation for superior quality and world-class customer service.
Consumer relationship management.    Consumer relationship management is a growing priority at Tumi. With a database of over one million names, the mission of our consumer relations team is to expand the database and increase purchase frequency, thereby optimizing the overall lifetime dollar value of each consumer. While privacy concerns and government regulations have made it more difficult to obtain consumer names in traditional retail formats, direct mail, e-mail, customer service and loyalty programs in individual stores present an opportunity to grow our consumer database. We are also

56


working closely with department stores to target consumers and build a database of those who purchase Tumi products in third-party locations. We believe our consumers tend to be loyal collectors of our products, and we believe there are significant opportunities to increase repeat purchases and introduce existing consumers to new product categories.
Product Design and Development
Our products are priced at a premium when compared to many other travel and accessories brands. In order to command such a premium, products are developed to achieve superior levels of design and performance. Our continuing product evolution and industry leadership position is driven by our commitment to innovation, a key principle for a performance and product-driven company. We believe each of our product’s success is the direct outcome of our ongoing product development efforts, including strategic investments in cutting edge tools and dyes, which we believe results in superior merchandise that emphasizes quality, function, performance and design. For example, we have introduced several proprietary luggage components and systems such as a patented luggage expansion system and the Fusion Z ballistic nylon material. In the past three years, we have received numerous industry awards. We maintain a team of 11 in-house design professionals and utilize outside industrial design resources when appropriate. Materials testing in the U.S. and Asia ensures quality as well as compliance with environmental standards. Annually, we make significant investments in tools and materials in order to improve the form and function of our products. Our expenditures for product design and development were $2.6 million, $4.1 million and $4.2 million for the years ended December 31, 2009, 2010 and 2011, respectively and $3.5 million for the nine months ended September 23, 2012.
Intellectual Property.    Our proprietary designs are protected by over 190 design or mechanical patents, with over 60 additional patents pending. We are in control of the intellectual property used in connection with the design, production, marketing and distribution of our products, both in North America and internationally. We own and maintain worldwide registrations for trademarks in relevant classes of products in most of the countries in which we sell our products. We police our trademarks and pursue infringers both domestically and internationally. We also strategically pursue counterfeiters domestically and internationally through leads generated internally, as well as through our network of business partners around the world. Our material trademarks will remain in existence for as long as we continue to use and renew them on their expiration dates. Our material mechanical and design patents generally have a duration of 20 years and 14 years, respectively.
Our product design and development efforts have resulted in the following notable product achievements and innovations:

57


 
1999 Tracer program.    Individually-coded products that authenticate an item as a genuine Tumi product and facilitate the return of lost baggage.
 
1999 T-Tech.    A Tumi collection with younger, tech-savvy styling and organization that offers new consumers an entry to the brand at an accessible price point.
 
2000 Fusion Z nylon.    Now synonymous with the Tumi name, we reengineered ballistic nylon and fused it with advanced coating technology to create a fabric that is at least 50% more abrasion-resistant than its closest competitor.
 
2001 Omega closure system.    We modernized the zipper with a distinct closure system that significantly reduced the risk of damage to the most vulnerable and abused part of the bag.
 
2003 Gen 4.0 briefs.    We introduced the next generation of our classic business cases which deliver enhanced features and functions, continuing our reputation for design excellence. This collection has 6 associated patents.
 
2004 T3 bags.    From the top of the asymmetrical aluminum telescoping handle to the bottom of the aggressively automotive-styled wheels, they deliver a cutting edge profile and have won several design and consumer-recognition awards. This collection has 26 associated patents.
 
2006 Tumi+Ducati.    An extension of the T3 collection designed as part of a sponsorship deal with the Ducati race team, this line combines two performance brands.
 
2006 LXT.    We launched a premium line of luggage and related accessories with higher price points and innovative designs with increased functionality and performance.
 
2007 Townhouse.    This collection was awarded 10 design patents.
 
2010 Vapor.    We are significantly ahead of the market with the introduction of a high-performance alloy of ABS (Acrylo Nitrile Butadyene Styrene) and polycarbonate cases built around three principles: lightweight, fluid movement and superior design. A Vapor collaboration with the artist Crash resulted in commercial success and one patent awarded.
 
2010 Bravo.    We expanded our offerings for the younger consumer with a collection that was granted 2 patents.
 
2011 Lexus LFA.    The two-piece luggage is offered in select markets for the Lexus LFA car. The travel cases, styled using components directly related to the appearance of the car, are made from aluminum and carbon fiber-like materials.
 
2012 Tumi+Dror.    A collaborative collection with the international designer Dror Benshetrit which includes travel and business cases and day bags. The collection offers easy transformation in shape and size for added functionality.

Sourcing, Manufacturing and Logistics
We outsource the manufacture and assembly of all our products, but manage the entire manufacturing process including product design and approval. Our manufacturing team of over 50 full-time employees, located mainly in Asia with a few in the U.S., is responsible for managing contractor relationships, logistics, production oversight, quality control and certain elements of new product development. Additionally, we often specify and procure proprietary raw materials and supervise product assembly and shipping to our distribution facilities. By maintaining both centralized and local control over product development, sourcing and distribution, we believe we are able to protect our proprietary designs and distinct components and ensure that consumers will continue to differentiate our products from those of our competitors.
In 2001 and 2002, we moved all of our manufacturing, assembly and procurement functions to Asia. In doing so, we established a cost-effective manufacturing model in which independent contract manufacturers produce our products based on our proprietary designs. This provides a flexible and quality-assured production base which allows us to bring our broad range of products to market rapidly and efficiently. Additionally, we have had long-term relationships of over 10 years with many of our contract manufacturers.
We source all of our manufacturing and assembly functions at over 10 third-party, Asian manufacturers in China, Vietnam and Thailand. In 2010, we began to manufacture in the Dominican Republic as a sourcing diversification strategy which takes advantage of recently enacted Caribbean free trade arrangements. This western hemisphere diversification strategy enables a shortened time to market in instances where product sales might otherwise require the utilization of costly airfreight to efficiently serve consumer demand.
We dual source many of our raw materials and finished goods which helps maintain competitive pricing and reduces supply chain risk. Raw materials include, among others, ballistic nylon fabric, plastic injected molded parts, nylon and stainless steel zipper systems, aluminum handle tubing systems, leather, polycarbonate sheeting materials, high quality waxed linen,

58


high quality textiles and other high tensile strength materials used in the construction of our products. These materials are readily available from several manufacturers located around the globe. We purchase our finished goods on open accounts from our suppliers and have arrangements with them which require payment between 30 to 45 days after shipment.
Our sourcing organization is cost-effective and is a critical competitive advantage in our manufacturing process. Our foreign sourcing expertise allows us to maximize production flexibility and create high-quality products while minimizing our working capital and capital expenditures. We have product development offices in Taiwan and Hong Kong, production staff in Shenzhen, China, as well as quality assurance staff located at all key factories. Responsibilities have shifted from the U.S. to our Asia staff so that information is closer to the factory, which keeps overhead cost increases at a minimum as we continue to grow.
We manage our working capital closely. We are able to collect trade receivables from our Indirect-to-Consumer accounts within 45 days on average. Our Direct-to-Consumer retail network generates cash as sales are made. Terms for our Indirect-to-Consumer North America accounts range from 30 to 60 days from point of shipment, although a small group of accounts pay cash in advance or pay via credit card. Terms for our Indirect-to-Consumer International accounts range from 30 to 90 days. From time to time, we have increased our inventory levels to meet new product launches or promotions, but have financed these increases through internally generated funds. Similarly, our company-owned store expansion efforts are financed through internally generated funds. Large increases in inventory levels have been transitory and infrequent. We manage our trade payables carefully and through longstanding relationships with our suppliers.
Our main domestic distribution facility is a company-owned 285,000 square foot operations center in Vidalia, Georgia. The Vidalia facility operates within a free-trade zone established in connection with the port of Savannah, Georgia. Additionally, we have expanded our German warehousing facility to serve our European operations and contracted with a third-party warehousing facility in Thailand to better serve our expanding international operations. We are currently evaluating additional warehouse space in Thailand to accommodate the robust growth in demand for our goods throughout Asia.
Our operating and application systems facilitate the global planning, sales and distribution of our products to our consumers. In 2002, we replaced our legacy MXP software with an enterprise-wide installation of the SAP Enterprise Resource Planning system, or SAP. Today, our systems link the North American, European and Asian businesses which results in concise information flow. SAP also provides a technological platform for our future revenue and supply chain growth initiatives. We have an integrated supply chain operation which allows seamless communication, consistency of data and real-time information to and from our Asian operations and sourcing team.
Warranty and Repair
The quality and craftsmanship that goes into our products is a critical component of our brand’s appeal. We believe that our after-sales service sets us apart from our competition and contributes to our extremely loyal consumer base. To maintain the highest standards for our after-sales service, we invest several million dollars annually in after-sales service and maintain service facilities around the world. In addition, many basic repairs are completed at the retail store level. In North America, all major repair operations are processed in our Vidalia, Georgia facility where 59 highly-trained technicians are capable of repairing or reconstructing a Tumi product, if needed. We also maintain a repair facility in our German customer service center and several contract repair service centers in the UK, Asia and the Middle East. The repair and after-sales service organizations provide valuable data to our designers and engineers which enhances our product component and construction evaluation and improvement.
Our warranty policy provides for one year of worry-free service as well as an additional warranty against manufacturers’ defects or flaws in construction for between three and five years, depending on the product line. We maintain a toll-free hotline connected to after-sales service representatives who evaluate each consumer’s needs on a case-by-case basis. Their mission is to always satisfy the consumer to ensure continued loyalty to our brand. Additionally, we maintain a loaner bag program for consumers who need a repair in the instance when they are on-the-go. Details of our warranty policy are provided on each warranty card contained in the purchased product. Consumers are encouraged to register their bags to ensure a complete record is maintained and easily located in the Tumi Tracer program. After-sales service is a critical component of our brand strategy.
Our Corporate History
Tumi was founded in 1975 by a former Peace Corps volunteer. Tumi began by importing leather bags from South America. In 1983, Tumi created what is now known as the iconic Tumi product line of black ballistic travel bags and business cases.

59


In 2004, Tumi was acquired by Doughty Hanson. Tumi Holdings, Inc. was incorporated in September 2004 in Delaware in connection with the acquisition.
Competition
We have a variety of competitors in the categories and geographic regions in which we operate. We believe that all of our products are in similar positions with respect to the number of competitors they face and the level of competition within each product category. Depending on the product category involved, we compete on the basis of a combination of design, quality, function, price point, distribution and brand positioning.
Our biggest global competitor in the travel goods category is Rimowa, a German company. We also compete with Samsonite in Europe, the Middle East, Africa and Asia-Pacific. In the premium luggage and business cases category, we compete with Bally, Burberry, Dunhill, Ferragamo, Gucci, Louis Vuitton, Montblanc, Porsche and Prada. In the business case category, we also compete with smaller brands in specific markets. In the U.S., our main competitors are Victorinox and Briggs and Riley. In Europe, the Middle East and Africa, our key competitors are Mandarina Duck and Piquadro. In the Asia-Pacific region, competition is fragmented. In Japan, our two key competitors are Porter and Ace Brand. We also compete with Coach across the luggage, business cases and accessories categories.
We believe that our primary competitive advantages are favorable consumer recognition of our brand amongst our targeted demographic, consumer loyalty, product development expertise and widespread presence in premium venues through our multi-channel distribution. We may face new competitors and increased competition from existing competitors as we expand into new markets and increase our presence in existing markets.
Employees
As of September 23, 2012, we employed 1,089 people, including both full-time and part-time employees. Of these employees, 481 were engaged in North American retail selling and retail administration positions, 165 were employed in Europe, the Middle East and Africa (including retail), 75 were engaged in product development, quality control and sourcing in Asia, 191 were employed at our distribution center in Vidalia, Georgia and 177 were engaged globally in corporate support and administrative functions. The remaining employees were engaged in other aspects of our business. None of our employees is represented by a union. We believe that relations with our employees are satisfactory, and we have never encountered a strike or significant work stoppage.
Seasonality
Our business is seasonal in nature. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Seasonality.”
Government Regulation
Many of our imported products are subject to existing or potential duties, tariffs or quotas that may limit the quantity of products that we may import into the U.S. and other countries or impact the cost of such products. To date, we have not been restricted by quotas in the operation of our business, and customs duties have not comprised a material portion of the total cost of sales. In addition, we are subject to foreign governmental regulation and trade restrictions, including retaliation against prohibited foreign practices, with respect to our product sourcing and international sales operations. We are also subject to environmental laws and regulations, including restrictions on the use of certain materials in our products. For example, the California Safe Drinking Water and Toxic Enforcement Act of 1986, or Proposition 65, requires us to meet strict lead specifications in our products. The Consumer Product Safety Improvement Act of 2008 bans the sale of certain products containing lead in excess of certain maximum standards, and imposes other restrictions and requirements, including importing, testing and labeling requirements. In the European Union, we must comply with Directive 2002/95/EC, Restriction on Use of Hazardous Substances, or RoHS, which sets forth strict rules regarding defined limits on the amount of certain hazardous substances, including lead, mercury and cadmium, in products put on the European market. Finally, the European Union’s regulatory system known as Registration, Evaluation and Authorization of Chemicals, or REACH, requires us to register any chemicals we import and evaluate their potential impact on human health and the environment. Under RoHS and REACH, significant market restrictions could be imposed on the current and future uses of chemical products that we or our third-party suppliers use as raw materials or that we sell as finished products in the European Union.
Legal Proceedings
From time to time, we may be subject to legal proceedings and claims in the ordinary course of business, including proceedings to protect our intellectual property rights. As part of our monitoring program for our intellectual property rights,

60


from time to time we file lawsuits in the U.S. and abroad for acts of trademark counterfeiting, trademark infringement, trademark dilution, patent infringement or breach of other state or foreign laws. These actions often result in seizure of counterfeit merchandise and negotiated settlements with defendants. Defendants sometimes raise the invalidity or unenforceability of our proprietary rights as affirmative defenses or counterclaims. We currently have no material legal proceedings pending.
Properties
We own one property in Vidalia, Georgia with approximately 285,000 square feet of space. This facility is subject to a security lien in accordance with our amended credit facility.
All of our other corporate, distribution and product development facilities are leased, with the leases expiring at various times through 2017, subject to renewal options. Our corporate headquarters are located in South Plainfield, New Jersey, where we lease approximately 45,700 square feet of space. We also lease approximately 32,851 square feet of space in Neuenrade, Germany for a distribution and operational center for our European operations; approximately 9,700 square feet of space in New York, New York for showroom, design and marketing functions; approximately 8,522 square feet of space in Shenzhen and Dongguan, China for a sourcing office, lab and repair; and approximately 7,203 square feet of space in Hong Kong for a sourcing office. In addition, we lease spaces in Paris, France; Taiwan; and Bangkok, Thailand for sales and sourcing offices and lab and distribution functions.
As of September 23, 2012, we also leased 74 North American company-owned full price retail stores, 22 North American company-owned outlet stores and 15 company-owned international retail stores. These leases expire at various times through 2023.
We consider these properties to be in generally good condition and believe that our facilities are adequate for the current operating requirements of our business and that additional space will be available as needed.


61


MANAGEMENT
Executive Officers and Directors
Currently, our board of directors consists of 5 members.
The following table sets forth information regarding our executive officers and directors as of November 2, 2012.
 
Name
 
Age
 
Position(s)
Jerome Griffith
 
54

 
Chief Executive Officer, President and Director
Michael J. Mardy
 
63

 
Chief Financial Officer, Executive Vice President and Director
Alan M. Krantzler
 
53

 
Senior Vice President-Brand Management
Steven M. Hurwitz 
 
56

 
Senior Vice President-Product Development, Manufacturing and Sourcing
Thomas H. Nelson
 
53

 
Senior Vice President and Managing Director-Asia Pacific
Denielle M. Wolfe
 
42

 
Vice President-Design
Richard P. Hanson
 
56

 
Chairman of the Board
Joseph R. Gromek
 
66

 
Director
Thomas H. Johnson
 
63

 
Director

Jerome Griffith has served as our Chief Executive Officer, President and director since April 2009. From 2002 to February 2009, he was employed at Esprit Holdings Limited, a global fashion brand, where he was promoted to Chief Operating Officer and appointed to the board in 2004, then promoted to President of Esprit North and South America in 2006. From 1999 to 2002, he worked as an executive vice president at Tommy Hilfiger, an apparel and retail company. From 1998 to 1999, he worked as the president of retail at the J. Peterman Company, a catalog-based apparel and retail company. From 1989 through 1998, he worked in various positions at Gap, Inc., a retailer of clothing, accessories, and personal care products.
Mr. Griffith’s qualifications to serve on our board include the experience described above, including his experience as a senior executive of a major global consumer products company and his proven track record of innovation and driving international growth and expansion.
Michael J. Mardy has served as our Chief Financial Officer and Executive Vice President since July 2003 and a director since November 2011. Prior to joining Tumi, from 1996 to 2002, he served as Executive Vice President, Finance and Administration of Keystone Foods LLC, a processor and distributor. From 1982 to 1996, he served as Senior Vice President, Chief Financial Officer and in various other finance positions at Nabisco Biscuit Company, a snack food and consumer products company. Mr. Mardy serves on the board of directors of Green Mountain Coffee Roasters Inc. (Nasdaq: GMCR) and ModusLink Global Solutions, Inc. (Nasdaq: MLNK). Mr. Mardy also serves on the board of the Institute of Medicine and Public Health for New Jersey.
Mr. Mardy’s qualifications to serve on our board include his extensive financial and accounting expertise (including his membership in the American Institute of Certified Public Accountants and the Financial Executive Institute) and leadership, the experience he has gained through service on the board of other public companies, his consumer products experience in prior management positions and his overall leadership skills as a senior executive.
Alan M. Krantzler has served as our Senior Vice President—Brand Management since 2003 and is responsible for product management, marketing, and store design. Prior to joining Tumi, he worked as Senior Vice President at Perry Ellis International and Vice President of Merchandising and Consumer Direct Marketing at Next Monet, a catalog and internet retailer of fine art prints and original artwork. From 1992 to 1997, he worked as product manager at Coach, Inc., a designer and producer of accessories and gifts. He also worked as a management consultant for the Marketing Corporation of America.
Steven M. Hurwitz has served as our Senior Vice President—Product Development, Manufacturing and Sourcing since 2006 and is responsible for managing our global supply chain. Prior to joining Tumi, from 1982 to 2000 and 2004 to 2006, Mr. Hurwitz served in various positions, including Vice President, Group Manufacturing—Accessories, at Liz Claiborne, Inc., a retailer of apparel and accessories. From 2002 to 2004 he was President—Accessories Division of the Betesh Group, a designer and manufacturer of accessories, bedding and electronic storage products. Prior to joining Betesh Group, Mr. Hurwitz was President—Ladies Group at Amerex Apparel Group, Inc., a designer and manufacturer of outerwear and sportswear.
Thomas H. Nelson has served as our Senior Vice President and Managing Director—Asia Pacific since January 2010 and served as our Vice President—International from 1999 to 2010. He is also the President and Representative Director of

62


Tumi Japan. From 1995 to 1999, Mr. Nelson was a director within the international sales division at Coach, Inc. Prior to joining Coach, he was a strategic planning manager at Pepsi International for two years and served in various finance and retail operations roles at Louis Vuitton North America, Inc. for six years.
Denielle R. Wolfe has served as our Vice President—Design since 2006 and served as our Director Global Sourcing from 2002 to 2006 and Senior Sourcing Manager from 2000 to 2002. From 1999 to 2000 she was the Asia Development Manager, overseeing all international production, at Kate Spade. Prior to joining Kate Spade, she was employed at Coach, Inc. where she started as a design developer in 1991 and was promoted to technical adviser in 1995.
Richard Hanson has served as our Chairman since July 2009. Mr. Hanson is also Chairman of Doughty Hanson, which he co-founded in 1984. Mr. Hanson is a member of the Investment Committee of Doughty Hanson and contributes to all investment activities of the firm. Mr. Hanson received a degree in Economics from the University of Southampton (B.Sc. Hons). He currently serves as Chairman of LM Wind Power Holding A/S.
Mr. Hanson was elected to serve as the Chairman of our board of directors because of his affiliation with Doughty Hanson, his financial expertise and his experience working with companies controlled by private equity sponsors.
Joseph R. Gromek has been a director since April 2012. From April 2003 to February 2012, Mr. Gromek served as President and Chief Executive Officer and as a director of The Warnaco Group, Inc., a global apparel company. From 1996 to 2002, Mr. Gromek served as President and Chief Executive Officer of Brooks Brothers, Inc., a clothing retailer. Over the last 25 years, Mr. Gromek has held senior management positions with Saks Fifth Avenue, Limited Brands, Inc. and AnnTaylor Stores Corporation. Mr. Gromek is a member of the Board of Directors of Wolverine World Wide, Inc., a footwear and apparel company, and The Children’s Place Retail Stores, Inc., a children’s specialty apparel retailer. Mr. Gromek also serves on the Board of Directors of Ronald McDonald House and Stanley M. Proctor Company, as a member of the Board of Governors of the Parsons School of Design, as a member of the Board of Trustees of the Trevor Day School, as a Trustee of the New School and as a member of the Advisory Board of the Fashion Institute of Technology.
Mr. Gromek was elected to serve on our board of directors because of his extensive experience and strong track record as an executive in the retail industry and his public board governance experience.
Thomas H. Johnson has been a director since April 2012. Mr. Johnson has been Managing Partner of THJ Investments, L.P., a private investment firm, from November 2005 to the present. Since 2008, he has also served as Chief Executive Officer of The Taffrail Group, LLC, a private strategic advisory firm. Mr. Johnson served as Chairman and Chief Executive Officer of Chesapeake Corporation, a specialty packaging manufacturer, from August 1997 to November 2005. From 1989 until 1997, Mr. Johnson served as President and Chief Executive Officer of Riverwood International, an integrated packaging and forest products company. From 1976 to 1989, Mr. Johnson served in various leadership positions with Mead Corporation, including President, Paperboard Division; President, Coated Board Division; Director, Strategic Planning and corporate Development, and an executive of Mead Consumer Products Division. Mr. Johnson is also a director of GenOn Energy, Inc., a wholesale generator of electricity, Coca-Cola Enterprises, Inc., an independent Coca-Cola bottler and distributor of bottle and can refreshments, with operations primarily in Europe, and Universal Corporation, a leaf tobacco merchant and processor. He was previously a director of ModusLink Global Solutions, Inc., a supply chain business process management company, and Superior Essex Inc., a wire and cable manufacturer.
Mr. Johnson was elected to serve on our board of directors because of his extensive international management experience. Mr. Johnson’s service on the boards and audit committees of other public companies also provides our board with financial, operational and strategic expertise.
Board Composition
Our business and affairs are managed under the direction of our board of directors. Our board of directors currently consists of five members, Messrs. Hanson, Griffith, Mardy, Gromek and Johnson. Our board of directors has determined that Messrs. Hanson, Gromek and Johnson qualify as independent directors under the corporate governance standards of the NYSE. If, after this offering, Doughty Hanson owns more than 50% of our outstanding common stock, we would continue to qualify as a controlled company under the NYSE rules. We do not currently rely, nor do we intend to rely, on the controlled company exemptions; however, to the extent we still qualify, we may choose to take advantage of these exemptions in the future.
Election and Classification of Directors
In accordance with the terms of our amended and restated certificate of incorporation, our board of directors is divided into three classes, Class I, Class II and Class III, with each class serving staggered three-year terms, and are divided as follows:

63


 
the Class I director is Mr. Hanson, and his term will expire at the annual meeting of stockholders to be held in 2013;
 
the Class II directors are Messrs. Mardy and Gromek, and their term will expire at the annual meeting of stockholders to be held in 2014; and
 
the Class III directors are Messrs. Griffith and Johnson, and their term will expire at the annual meeting of stockholders to be held in 2015.
At each annual meeting of stockholders upon the expiration of the term of a class of directors, the successors to such directors will be elected to serve from the time of election and qualification until the third annual meeting following his or her election. Our amended and restated certificate of incorporation provides that the number of directors on our board will be fixed exclusively pursuant to resolution adopted by our board of directors. Any additional directorships resulting from an increase in the number of directors will be distributed among the three classes so that, as nearly as possible, each class will consist of one-third of the directors.
Board Committees
Upon completion of our IPO, our board of directors formed an audit committee, a compensation committee and a nominating and corporate governance committee and adopted charters for each of these committees. The written charter for each of our audit, compensation and nominating and corporate governance committees is available on our website at www.tumi.com. Information on, or accessible through, our website is not part of this prospectus.
Audit committee
Our audit committee assists our board of directors in its oversight of the integrity of our financial statements, our independent registered public accounting firm’s qualifications and independence and the performance of our independent registered public accounting firm. The audit committee: reviews the audit plans and findings of our independent registered public accounting firm and our internal audit and risk review staff, as well as the results of regulatory examinations, and tracks management’s corrective action plans where necessary; reviews our financial statements, including any significant financial items and changes in accounting policies, with our senior management and independent registered public accounting firm; reviews our financial risk and control procedures, compliance programs and significant tax, legal and regulatory matters; and has the sole discretion to appoint annually our independent registered public accounting firm, evaluate its independence and performance and set clear hiring policies for employees or former employees of the independent registered public accounting firm.
Our audit committee is currently composed of two members, Mr. Johnson (chairperson) and Mr. Gromek. In accordance with the NYSE transition rules, we will appoint a third member, an independent director, to our audit committee within one year of April 18, 2012 (the effective date of the registration statement of which the prospectus filed in connection with our IPO forms a part). Our board of directors has determined that Mr. Johnson is qualified as an audit committee financial expert within the meaning of the SEC regulations. All of the members of the audit committee are financially literate and have accounting or related financial management expertise within the meaning of the NYSE rules. Our board of directors has determined that Messrs. Gromek and Johnson meet the definition of independent director under the listing rules of the NYSE and Rule 10A-3 of the Exchange Act.
Compensation committee
Our compensation committee reviews and recommends policies relating to compensation and benefits of our officers and employees. The compensation committee reviews and approves corporate goals and objectives relevant to compensation of our chief executive officer and other executive officers, evaluates the performance of these officers in light of those goals and objectives, and recommends the compensation of these officers based on such evaluations. The compensation committee also administers the issuance of stock options and other awards under our equity compensation plans and prepares the compensation committee report required by SEC rules to be included in our annual report. The members of our compensation committee are Mr. Hanson (chairperson), Mr. Gromek and Mr. Johnson. We do not currently rely, nor do we intend to rely, on NYSE’s “controlled company” exemption, but to the extent we still qualify, may choose to do so in the future.
Nominating and corporate governance committee
The nominating and corporate governance committee is responsible for making recommendations to our board of directors regarding candidates for directorships and the size and composition of our board. In addition, the nominating and corporate governance committee is responsible for overseeing our corporate governance guidelines and reporting and making

64


recommendations to our board concerning governance matters. The members of our nominating and corporate governance committee are Mr. Gromek, Mr. Johnson and Mr. Hanson. We do not currently rely, nor do we intend to rely, on NYSE’s “controlled company” exemption, but to the extent we still qualify, may choose to do so in the future.
Compensation Committee Interlocks and Insider Participation
None of our executive officers serves or has served as a member of the board of directors, compensation committee or other board committee performing equivalent functions of any entity that has one or more executive officers serving as one of our directors or on our compensation committee.
Code of Business Conduct and Ethics
We have adopted a code of business conduct and ethics that applies to all of our officers, employees and directors. The code of business conduct and ethics is available on our website at www.tumi.com. Information on, or accessible through, our website is not part of this prospectus. We expect that any amendments to the code, or any waivers of its requirements, will be disclosed on our website.



65


COMPENSATION DISCUSSION AND ANALYSIS
Overview
The following Compensation Discussion and Analysis provides information regarding the objectives and components of our compensation philosophy, policies and practices with respect to the compensation of our named executive officers. Our named executive officers for the year ended December 31, 2011 were:
 
Jerome Griffith, Chief Executive Officer, President and Director;
 
Michael J. Mardy, Chief Financial Officer, Executive Vice President and Director;
 
Steven M. Hurwitz, Senior Vice President—Product Development, Manufacturing and Sourcing;
 
Alan M. Krantzler, Senior Vice President—Brand Management; and
 
Thomas H. Nelson, Senior Vice President and Managing Director—Asia Pacific.
The compensation committee of our board of directors has overall responsibility for the compensation program for our named executive officers. Members of the compensation committee are appointed by our board of directors. We do not currently rely, nor do we intend to rely, on NYSE’s “controlled company” exemption; accordingly, our compensation committee consists entirely of independent directors, as defined under the applicable rules and regulations of the SEC, the NYSE and the Internal Revenue Service. To the extent we still qualify, we may, however, choose to rely on the “controlled company” exemption in the future.
Compensation Philosophy and Objectives
Our compensation philosophy historically has been to set target compensation for our named executive officers at approximately the 50th percentile relative to a peer group. Our compensation programs (in addition to base salary) for fiscal 2011 and the past several years have consisted of a single performance-based annual cash bonus program and the limited use of perquisites and other benefits. We historically have not awarded stock options or restricted stock to our employees, including our named executive officers, but may issue stock options or other long-term incentive awards pursuant to the 2012 Plan in the future. See “—Long Term Incentive Plan.”
Our executive compensation program is designed to meet the following objectives:
 
Attract and retain executive officers who contribute to our success;
 
Align compensation with our business mission, strategy and goals;
 
Align the interests of our executive officers with the interests of our stockholders; and
 
Motivate and reward high levels of performance.

These objectives collectively seek to link compensation to our overall financial performance, which helps to ensure that the interests of our named executive officers are aligned with the interests of our stockholders. These objectives serve as guiding principles in compensation program design.
Components of Executive Compensation
The principal components of compensation for our named executive officers for fiscal 2011 consisted of:
 
Base salary.    We utilize base salary as the primary means of providing compensation for performing the essential elements of an executive’s job.
 
Performance-based cash bonus program.    We utilize a performance-based annual cash bonus program in order to align our named executive officers’ compensation with our overall financial results as well as the interests of our stockholders.
 
Limited perquisites and other benefits.    We utilize our benefits as support to our employees and their families throughout various stages of their careers. We also provide limited perquisites to our named executive officers.

We expect long-term incentive compensation will also be a component of compensation for our named executive officers in 2012 and in the future. See “—Long Term Incentive Plan.”

66


Determining the Amount of Each Component of Compensation
Overview
The amount of each component of our compensation program is determined by our board of directors on an annual basis taking into consideration compensation programs of our peer group, our Adjusted Earnings Before Income Taxes, Depreciation and Amortization, or EBITDA, the competitive market for our named executive officers and general economic factors. In fiscal 2011 and in prior years, our approach has been to provide named executive officers with a base salary and an annual cash bonus opportunity that were generally competitive with the level of those elements paid for comparable positions at comparable companies.
Once the level of compensation is set for the year, our board of directors may revisit its decisions if there are material developments during the year, such as promotions, that may warrant a change in compensation. After the year is over, our board of directors reviews the performance of the named executive officers to determine the achievement of annual incentive compensation targets and to assess the overall functioning of our compensation plans against our goals.
In connection with our IPO, we engaged an outside compensation consultant, Exequity, to assist us in developing our post-IPO compensation programs and ensuring that our levels of compensation fall within our targeted range.
Base salary
Our board of directors reviews our named executive officers’ base salaries on an annual basis taking into consideration each individual’s responsibilities and experience, market and peer compensation levels and other discretionary factors deemed relevant by our board of directors. Such other factors may include material changes in position or responsibilities, prior performance, overall corporate performance and competitive marketplace for executive talent.
We believe our base salaries are set at levels that allow us to attract and retain executives in competitive markets. The level of base pay for each named executive officer in fiscal 2010 and prior years was determined with the goal of setting compensation for our named executive officers at approximately the 50th percentile relative to the peer group.
The base salaries paid to our named executive officers for fiscal 2011 are shown in the Summary Compensation Table below.
Performance-based cash bonus
Our performance-based cash bonus program is tied to Adjusted EBITDA, the same key financial metric that we use to assess our business performance. If the performance thresholds set by the our board of directors are not attained, no bonus is paid with respect to such metric. The bonus program provides for increasing levels of payout for performance at higher levels.
Pursuant to the terms of their employment agreements with us, each of Messrs. Griffith, Mardy, Hurwitz, Krantzler and Nelson are eligible to earn a target annual bonus, to be awarded in the discretion of our board of directors, of between 40% and 50%, 40%, 40%, 40% and 40%, respectively, of their base salaries, if specified performance goals, as established by our board of directors, are met for the year. In fiscal 2011, we established a budgeted bonus pool to be allocated to our key employees, including our named executive officers, in the event that we achieved the target Adjusted EBITDA goal for the year. Under the fiscal 2011 incentive plan established by our board of directors, each named executive officer’s target or budgeted bonus was equal to 40% of his base salary. Our board of directors in its discretion may award amounts in excess of a named executive officer’s target bonus for superior performance and may award amounts that are less than the named executive officer’s target bonus if the budgeted Adjusted EBITDA goal is not met. During the first quarter of each fiscal year, our board of directors reviews our performance relative to the achievement of our financial, operational and strategic goals established by our board of directors at the beginning of the preceding fiscal year and each executive’s individual performance and contribution to achieving those goals in order to determine the amount of discretionary bonus, if any, payable to our named executive officers. Under the terms of Mr. Griffith’s employment agreement, Mr. Griffith’s target annual bonus could also be increased to up to 100% of his base salary. As discussed above, the target bonuses for all of our named executive officers are tied to our performance thresholds as well as the budgeted bonus pool. In the event that we experience an exceptional increase in Adjusted EBITDA, the board attributes such increase to Mr. Griffith’s performance, and there remains sufficient funds in the budgeted bonus pool, our board of directors could in its sole discretion increase Mr. Griffith’s target annual bonus to 100% of his base salary.
The board of directors uses Adjusted EBITDA as the objective performance metric because it is a key metric used by management and the board of directors to assess our operating performance. For purposes of our cash bonus program for fiscal 2011, the Adjusted EBITDA targets were set at threshold, target and maximum amounts as follows:
 

67


 
Adjusted EBITDA
(dollar amounts  in millions)(1)
Threshold
$
58.0

Target  
$
62.0

Maximum  
$
75.0

 _________
(1)
For an explanation of how we calculate Adjusted EBITDA, see Note 5 to “Summary—Summary Consolidated Financial Statements.”
The Adjusted EBITDA performance metric was applied to all of our named executive officers, with our board of directors reserving the right to make a negative adjustment based on the named executive officer’s performance against additional specified operating metrics such as store operating costs and average capital expenditures for new stores. At the time the Adjusted EBITDA performance metrics were set, our board of directors believed that the metrics were challenging and that the achievement of the performance metrics at the target level would require superior performance.
In making its award decisions, our board of directors took into account that our preliminary Adjusted EBITDA for fiscal 2011 of $72.2 million exceeded the Adjusted EBITDA target amount of $62.0 million by $10.2 million, or approximately 16%. These numbers were subject to adjustment based on our final determination of Adjusted EBITDA for fiscal 2011. Our board of directors determined that each of our named executive officers was eligible to be awarded a payout under our cash bonus program that was incrementally higher than the budgeted amount for each named executive officer in light of our superior financial performance. The 2011 annual cash bonus awarded to each of our named executive officers, respectively, was $450,000 for Mr. Griffith, equal to approximately fifty-five percent (55%) of his base salary in recognition of our superior financial performance and Mr. Griffith’s exceptional contributions towards achieving the Adjusted EBITDA goal in excess of target; $240,000 for Mr. Mardy, equal to approximately fifty-seven percent (57%) of his base salary in recognition of our superior financial performance and Mr. Mardy’s exceptional contributions towards achieving the Adjusted EBITDA goal in excess of target; $165,000 for Mr. Hurwitz, equal to approximately forty one percent (41%) of his base salary in recognition of our superior financial performance and Mr. Hurwitz’s contributions towards achieving the Adjusted EBITDA goal in excess of target through his successful efforts at procurement of new products while controlling related costs through negotiations with and selection of manufacturing suppliers; $165,000 for Mr. Krantzler, equal to approximately forty three percent (43%) of his base salary in recognition of our superior financial performance and Mr. Krantzler’s contributions towards achieving the Adjusted EBITDA goal in excess of target through his management of our product portfolio and our marketing efforts; and $110,000 for Mr. Nelson, equal to forty percent (40%) of his base salary in recognition of our superior financial performance and Mr. Nelson’s management of the Asia Pacific region, which experienced high growth in the previous fiscal year despite the nuclear disaster in Japan. Our board of directors weighed these individual contributions at its discretion in determining the appropriateness of the awarded bonuses. The 2011 annual cash bonuses received by our named executive officers are shown in the “Non-Equity Incentive Plan Compensation” column of the Summary Compensation Table below.
Limited perquisites and other benefits
Our benefits, such as our basic health benefits, 401(k) plan, life insurance, paid time off, matching charitable gifts program, tuition reimbursement and discounts on certain Tumi products, are intended to provide a stable array of support to our employees, and these core benefits are provided to all employees. The 401(k) plan allows participants to defer amounts of their annual compensation before taxes, up to the cap set by the Internal Revenue Code of 1986, as amended, or the Code, which was $16,500 per person for calendar year 2011. In addition, the plan allows participants ages 50 and older to defer additional catch-up contributions of up to $5,500 per year before taxes. Employees’ elective deferrals are immediately vested and nonforfeitable upon contribution to the 401(k) plan. We currently provide matching contributions of up to 100% of an employee’s contribution on the first 3% of his or her compensation and 50% of the employee’s contribution on the next 2% of compensation, subject to certain other limits. Additionally, Messrs. Griffith, Mardy, Hurwitz and Krantzler receive an automobile allowance, and Mr. Nelson receives reimbursements for costs relating to the performance of his duties outside of the United States.
Bonus Agreement with Mr. Griffith
Pursuant to an amended and restated letter agreement dated July 8, 2009, Mr. Griffith was entitled to receive a special incentive bonus in cash in connection with the consummation of a qualified sale event or initial public offering that resulted in an enterprise value of our Company of $600 million or greater. If paid in connection with a qualified initial public offering, the special bonus payment would equal the dollar amount that a holder of 0.62% of our outstanding common stock then outstanding on a fully diluted basis as of the date of the agreement would receive if the holder sold all such shares at the

68


underwritten price per share of our common stock in the offering. Mr. Griffith received a special bonus payment in cash of $5.5 million in connection with our IPO. In general, for federal income tax purposes, Mr. Griffith recognized ordinary income in the amount of the special bonus payment at the time it was paid, and, in reliance on the transition provisions under Section 162(m) of the Code, we expect to take a deduction in the same amount.
Employment and Severance Arrangements
We entered into employment agreements with each of our named executive officers which define compensation and benefits payable to them in certain termination scenarios, giving them some certainty regarding their individual outcomes under these circumstances. Each employment agreement includes provisions that (1) prohibit the executive from competing against us (or working for a competitor) during a specified period after the executive leaves the Company, and (2) provide severance payments upon the executive’s termination of employment by us for other than “Cause.” We believe the employment agreements are a necessary component of the compensation package provided to our named executive officers because: (1) the noncompetition provisions protect us from a competitive disadvantage if one of the named executive officers leaves the Company; and (2) the severance provisions serve as an effective recruiting and retention tool. Our board of directors approves the initial employment agreements and then reviews the agreements on an as-needed basis, based on market trends or on changes in our business environment.
The terms of the employment agreements are described in more detail below under “—Employment Agreements with Named Executive Officers.” Additional information regarding the severance and change in control benefits provided under the employment agreements is provided below under “—Potential Payments upon Termination or Change in Control.”
Role of Executives in Executive Compensation Decisions
Our board of directors, which includes Mr. Mardy and Mr. Griffith, generally seeks input from the head of human resources when discussing the performance of and the compensation levels for the other named executive officers. Our board of directors also works with the head of our human resources department in evaluating the financial, accounting, tax and retention implications of our various compensation programs. Prior to our IPO, none of our other executives participated in deliberations relating to his or her own compensation, other than Mr. Mardy and Mr. Griffith, each of whom participated in the setting of their own base salary levels and, in their roles as our directors, in the setting of compensation of our other named executive officers. Since the IPO, Mr. Mardy and Mr. Griffith have not and are not expected to play any role in setting their own compensation or the compensation of our named executive officers.
Long-Term Incentive Plan
In connection with our IPO, we adopted the Tumi Holdings, Inc. 2012 Long-Term Incentive Plan, or the 2012 Plan, which allows us to compete for executive talent and align the interests of our named executive officers with those of our stockholders.
The following is a summary of the principal features of the 2012 Plan. This summary is qualified in its entirety by the more detailed terms and conditions of the 2012 Plan.
Plan Administration. Our board initially designated the compensation committee to administer all aspects of the 2012 Plan. Our board has determined that the compensation committee is composed solely of non-employee directors, as defined under Rule 16b-3 of the Securities Exchange Act of 1934, as amended, and “outside directors,” within the meaning of Section 162(m) of the Code.
Under the 2012 Plan, the compensation committee has the authority to, among other things:
 
construe and interpret the 2012 Plan;
 
make rules and regulations relating to the administration of the 2012 Plan;
 
designate eligible persons to receive awards;
 
establish the terms and conditions of awards; and
 
determine whether the awards or any portion thereof will contain time-based restrictions and/or performance-based restrictions, and, with respect to performance-based awards, the criteria for achievement of performance goals, as set forth in more detail below.

Eligibility. The compensation committee generally designates those employees, consultants and non-employee directors eligible to participate in the 2012 Plan by granting awards authorized by the 2012 Plan.

69


Shares Authorized. Subject to adjustment in the event of a merger, recapitalization, stock split, reorganization or similar transaction, ten percent (10%) of the number of all outstanding shares of our common stock as of the 2012 Plan’s effective date (6,786,667 shares), or the Share Limit, are reserved for issuance in connection with awards granted under the 2012 Plan. Any unexercised, unconverted or undistributed portion of any award that is not paid in connection with the settlement of an award or is forfeited without the issuance of shares shall again be available for grant under the 2012 Plan. The maximum number of shares available for issuance under the 2012 Plan with respect to incentive stock options is the number of shares equal to thirty percent (30%) of the Share Limit.
Individual Share Limits. The number of shares subject to options and stock appreciation rights awarded to any one participant during any calendar year may not exceed two hundred thousand (200,000) shares. The number of shares subject to awards other than options and stock appreciation rights awarded to any one participant during any calendar year may not exceed one hundred fifty thousand (150,000) shares. The amount of compensation to be paid to any one participant during any calendar year with respect to all cash-based awards that are intended to constitute performance-based compensation for purposes of Section 162(m) of the Code is $7,500,000.
Maximum Term of Awards. Options and stock appreciation rights under the 2012 Plan shall have a maximum term of ten years.
Change in Control. The compensation committee will provide for the treatment of each award granted under the 2012 Plan upon a change in control in the applicable award agreement generally at the time of the grant.
Amendment and Termination. Our board may at any time terminate, suspend or discontinue the 2012 Plan. Our board may amend the 2012 Plan at any time, provided that any increase in the number of shares available for issuance under the plan must be approved by our stockholders. In addition, our board may not, without stockholder approval, extend the term of the 2012 Plan, materially expand the types of awards available under the 2012 Plan, add a category or categories of individuals who are eligible to participate in the 2012 Plan, limit any prohibition against re-pricing options or stock appreciation rights, or make any other changes that require approval by stockholders in order to comply with applicable laws or stock market rules. No amendment or termination of the 2012 Plan may adversely change a participant’s rights under an outstanding award without the participant’s prior written consent.
Types of awards under the 2012 Plan
The 2012 Plan provides for the grant of stock options (including nonqualified stock options and incentive stock options), restricted stock, restricted stock units, performance awards (which include, but are not limited to, cash bonuses), dividend equivalents, stock payment awards, stock appreciation rights, and other incentive awards.
Options. Options to purchase shares of common stock may be granted alone or in tandem with stock appreciation rights. A stock option may be granted in the form of a non-qualified stock option or an incentive stock option. No incentive stock options shall be granted to any person who is not one of our employees. The price at which a share may be purchased under an option (the exercise price) will be determined by the compensation committee, but may not be less than the fair market value of our common stock on the date the option is granted. Except in the case of an adjustment related to a corporate transaction, the exercise price of a stock option may not be decreased after the date of grant and no outstanding option may be surrendered as consideration for the grant of a new option with a lower exercise price without stockholder approval. The compensation committee may establish the term of each option, but no option shall be exercisable after 10 years from the grant date. The amount of incentive stock options that become exercisable for the first time in a particular year cannot exceed a value of $100,000 per participant, determined using the fair market value of the shares on the date of grant.
Stock Appreciation Rights. Stock appreciation rights, or SARs, may be granted either alone or in tandem with stock options. The exercise price of a SAR must be equal to or greater than the fair market value of our common stock on the date of grant. The compensation committee may establish the term of each SAR, but no SAR shall be exercisable after 10 years from the grant date.
Restricted Stock/Restricted Stock Units. Restricted stock and restricted stock units may be awarded to eligible participants, as determined by the compensation committee. The restrictions on such awards are determined by the compensation committee, and may include time-based, performance-based, and service-based restrictions. Restricted stock units may be settled in cash, shares of common stock or a combination thereof. Except as otherwise determined by the compensation committee, holders of restricted stock will have the right to receive dividends and will have voting rights during the restriction period.
Performance Awards. Performance awards may be issued to any eligible individual, as determined by the compensation committee. The value of performance awards may be linked to performance goals, or to other specific criteria determined by

70


the compensation committee. Performance awards may be paid in cash, shares, or a combination of both, as determined by the compensation committee. Without limiting the generality of the foregoing, performance awards may be granted in the form of a cash bonus payable upon the attainment of objective performance goals or such other criteria as are established by the compensation committee.
Performance awards may be structured to satisfy the requirements for “performance-based compensation” under Section 162(m) of the Code. In order to qualify as “performance-based compensation,” the grant, payment or vesting schedule of the award must be contingent upon the achievement of pre-established performance goals over a performance period for us.
Performance Goals. The performance goals may be based upon one or more of the following performance goals established by the compensation committee (in each case, as determined in accordance with generally accepted accounting principles, if applicable): (i) net earnings (either before or after one or more of the following: (A) interest, (B) taxes, (C) depreciation, (D) amortization and (E) non-cash equity-based compensation expense); (ii) gross or net sales or revenue; (iii) net income (either before or after taxes); (iv) adjusted net income; (v) operating earnings or profit; (vi) cash flow (including, but not limited to, operating cash flow and free cash flow); (vii) return on assets; (viii) return on capital; (ix) return on stockholders’ equity; (x) total stockholder return; (xi) return on sales; (xii) gross or net profit or operating margin; (xiii) costs; (xiv) funds from operations; (xv) expenses; (xvi) working capital; (xvii) earnings per share; (xviii) adjusted earnings per Share; (xix) price per Share; (xx) implementation or completion of critical projects; (xxi) market share; (xxii) debt levels or reduction; (xxiii) customer retention; (xxiv) sales-related goals; (xxv) customer satisfaction and/or growth; (xxvi) research and development achievements; (xxvii) financing and other capital raising transactions; (xxviii) inventory; (xxix) inventory turns; (xxx) new store openings; (xxxi) new store performance; (xxxii) comparable store sales; and (xxxiii) capital expenditures.
Performance goals may be expressed in terms of our overall performance or the performance of an affiliate, a division or business unit, or one or more individuals. In addition, such performance goals may be based upon the attainment of specified levels of performance under one or more of the measures described above relative to the performance of other corporations. Further, the compensation committee may provide objectively determinable adjustments be made to one or more of the performance goals. Such adjustments may include: (i) items related to a change in accounting principle; (ii) items relating to financing activities; (iii) expenses for restructuring or productivity initiatives; (iv) other non-operating items; (v) items related to acquisitions; (vi) items attributable to the business operations of any entity acquired by us during the performance period; (vii) items related to the disposal or sale of a business or segment of a business; (viii) items related to discontinued operations that do not qualify as a segment of a business under applicable accounting standards; (ix) items attributable to any stock dividend, stock split, combination or exchange of stock occurring during the performance period; (x) any other items of significant income or expense which are determined to be appropriate adjustments; (xi) items relating to unusual or extraordinary corporate transactions, events or developments; (xii) items related to amortization of acquired intangible assets; (xiii) items that are outside the scope of our core, on-going business activities; (xiv) items related to acquired in-process research and development; (xv) items relating to changes in tax laws; (xvi) items relating to major licensing or partnership arrangements; (xvii) items relating to asset impairment charges; (xviii) items relating to gains or losses for litigation, arbitration and contractual settlements; or (xix) items relating to any other unusual or nonrecurring events or changes in applicable laws, accounting principles or business conditions.
To the extent permitted under Section 162(m) of the Code (including, without limitation, compliance with any requirements for stockholder approval), the compensation committee may adjust, modify or amend the aforementioned performance criteria.
Dividend Equivalents. Dividend equivalents may be granted either alone or in tandem with other awards, as determined by the compensation committee. Dividend equivalent awards are based on the dividends that are declared on the common stock, to be credited as of the dividend payment dates during the period between the date that the dividend equivalent awards are granted and such dates that the dividend equivalent awards terminate or expire. If dividend equivalents are granted with respect to shares covered by another award, the dividend equivalent may be paid out at the time and to the extent that vesting conditions of the award shares are satisfied. Dividend equivalent awards can be converted to cash or shares by a formula determined by the compensation committee. Unless otherwise determined by the compensation committee, dividend equivalents are not payable with respect to stock options or stock appreciation rights.
Stock Payment Awards. Stock payments may be issued to eligible participants, as determined by the compensation committee. The number of shares of any stock payment may be based upon performance goals or any other specific criteria.
Other Incentive Awards. Other incentive awards may be issued to eligible participants, as determined by the compensation committee. Such other incentive awards may cover shares or the right to purchase shares or have a value derived from the value of, or an exercise or conversion privilege at a price related to, or otherwise payable in or based on shares,

71


stockholder value, or stockholder return. Other incentive awards may be linked to any one or more of the performance criteria or other specific performance criteria determined appropriate by the compensation committee and may be paid in cash or shares.
Certain Federal Income Tax Consequences
The following discussion addresses only the general federal income tax consequences relating to participation under the 2012 Plan. It does not purport to be a complete description of all applicable rules, and those rules (including those summarized here) are subject to change. Further, the summary below does not address the impact of state and local taxes, or the federal alternative minimum tax and is not intended as tax advice to participants under the 2012 Plan.
Non-Qualified Stock Options. A participant who has been granted a non-qualified stock option will not realize taxable income at the time of grant, and we will not be entitled to a tax deduction at that time. In general, when the option is exercised, the participant will realize ordinary income in an amount equal to the excess of the fair market value of the acquired shares over the exercise price for those shares, and we will be entitled to a corresponding tax deduction. Any gains or losses realized by the participant upon disposition of the shares will be treated as capital gains or losses, and the participant’s basis in such shares will be equal to the fair market value of the shares at the time of exercise.
Incentive Stock Options. A participant who has been granted an incentive stock option will not realize taxable income at the time of grant, and we will not be entitled to a tax deduction at that time. The exercise of an incentive stock option will not result in taxable income to the participant provided that the participant was, without a break in service, an employee of us or a subsidiary during the period beginning on the date of the grant of the option and ending on the date three months prior to the date of exercise (one year prior to the date of exercise if the participant is disabled). The excess of the fair market value of the shares at the time of the exercise of an incentive stock option over the exercise price is included in calculating the participant’s alternative minimum taxable income for the tax year in which the incentive stock option is exercised unless the participant disposes of the shares in the year of exercise. If the participant does not sell or otherwise dispose of the shares within two years from the date of the grant of the incentive stock option or within one year after the transfer of such shares to the participant, then, upon disposition of such shares, any amount realized in excess of the exercise price will be taxed to the participant as capital gain and we will not be entitled to a corresponding tax deduction. The participant will generally recognize a capital loss to the extent that the amount realized is less than the exercise price. If the foregoing holding period requirements are not met, the participant will generally realize ordinary income at the time of the disposition of the shares in an amount equal to the lesser of (i) the excess of the fair market value of the shares on the date of exercise over the exercise price or (ii) the excess, if any, of the amount realized upon disposition of the shares over the exercise price, and we will be entitled to a corresponding tax deduction. Any amount realized in excess of the value of the shares on the date of exercise will be capital gain. If the amount realized is less than the exercise price, the participant will not recognize ordinary income, and the participant will generally recognize a capital loss equal to the excess of the exercise price over the amount realized upon the disposition of the shares.
Stock Appreciation Rights. A participant who has been granted a SAR will not realize taxable income at the time of the grant, and we will not be entitled to a tax deduction at that time. Upon the exercise of a SAR, the amount of cash or the fair market value of any shares received will be taxable to the participant as ordinary income and we will be entitled to a corresponding tax deduction. Any gains or losses realized by the participant upon disposition of any such shares will be treated as capital gains or losses, and the participant’s basis in such shares will be equal to the fair market value of the shares at the time of exercise.
Restricted Stock Units. A participant who has been granted a restricted stock unit award will not realize taxable income at the time of grant and we will not be entitled to a tax deduction at that time. The participant will generally have compensation income at the time of settlement equal to the amount of cash received and the then fair market value of the distributed shares, and will have a tax basis in the shares equal to the amount of compensation income recognized. We will then be entitled to a corresponding tax deduction.
Restricted Stock. In general, a participant who has been granted a restricted stock award will not realize taxable income at the time of grant and we will not be entitled to a tax deduction at that time, assuming that the shares are not transferable and that the restrictions create a “substantial risk of forfeiture” for federal income tax purposes. Upon the vesting of the shares subject to an award, the participant will realize ordinary income in an amount equal to the then fair market value of the shares, and we will be entitled to a corresponding tax deduction. Any gains or losses realized by the participant upon disposition of such shares will be treated as capital gains or losses, and the participant’s basis in such shares will be equal to the fair market value of the shares at the time of vesting. A participant may elect pursuant to Section 83(b) of the Code to have income recognized at the date of grant of a restricted stock award and to have the applicable capital gain holding period commence as of that date. If a participant makes this election, we will be entitled to a corresponding tax deduction in the year of grant. If the

72


participant does not make an election pursuant to Section 83(b), dividends paid to the participant during the restriction period will be treated as compensation income to the participant and we will be entitled to a corresponding tax deduction.
Performance Awards; Dividend Equivalent Awards; Stock Payment Awards; Other Incentive Awards. With respect to these types of awards, a participant generally will not recognize taxable income until the cash or shares of common stock are delivered to the participant upon satisfaction of the conditions of the award, and we generally will become entitled to a deduction at such time equal to the amount of income recognized by the participant. The amount of ordinary income recognized by the participant will generally be equal to the amount of the cash or the fair market value of the shares received.
Tax Considerations
Section 162(m) of the Code generally disallows a federal income tax deduction to public corporations for compensation greater than $1 million paid for any fiscal year to the corporation’s five named executive officers. Prior to our IPO, our board of directors did not take the deductibility limit imposed by Section 162(m) into consideration in setting compensation. Our compensation committee has adopted a policy that states, where reasonably practicable, the compensation committee will seek to have the variable compensation paid to our named executive officers qualify for an exemption from the deductibility limitations of Section 162(m). The compensation committee may, however, in its judgment, authorize compensation payments that do not consider the deductibility limit imposed by Section 162(m) when it believes, in its judgment, that such payments are appropriate to attract and retain executive talent. In addition, transition provisions under Section 162(m) may apply for a period of three years following the consummation of our IPO to certain compensation arrangements that were entered into by a company before it was publicly held, including the bonus agreement with Mr. Griffith, discussed above. See “—Bonus Agreement with Mr. Griffith.”
Summary Compensation Table
The following table sets forth the cash and other compensation that we paid to our named executive officers, or that was otherwise earned by our named executive officers, for their services in all capacities during fiscal 2011 and fiscal 2010.
Name and Principal Position
 
Year
 
Salary ($)
 
Non-Equity
Incentive Plan
Compensation
($)(1)
 
All Other
Compensation
($)(2)
 
Total ($)
Jerome Griffith
Chief Executive Officer, President and Director
 
2011
2010
 
812,000
773,000
 
450,000
425,000
 
21,872
21,872
 
1,283,872
1,219,872
Michael J. Mardy
Chief Financial Officer, Executive Vice President and Director
 
2011
2010
 
420,000
400,000
 
240,000
200,000
 
16,808
16,808
 
676,808
616,808
Steven M. Hurwitz
Senior Vice President—Product Development, Manufacturing and Sourcing
 
2011
2010
 
408,000
388,000
 
165,000
150,000
 
19,173
19,173
 
592,173
557,173
Alan M. Krantzler  
Senior Vice President—Brand Management
 
2011
2010
 
385,000
350,000
 
165,000
140,000
 
16,193
16,193
 
566,193
506,193
Thomas H. Nelson  
Senior Vice President and Managing Director—Asia Pacific
 
2011
2010
 
275,000
230,000
 
110,000
80,000
 
247,164
142,217
 
632,164
452,217
 _________
(1)
Represents the amount paid under our performance-based annual cash bonus program. See “—Determining the Amount of Each Component of Compensation—Performance-based cash bonus” above for more details.
(2)
All other compensation consisted of: (a) a car allowance for the following individuals in the following amounts: Mr. Griffith—$12,000, Mr. Mardy—$6,000, Mr. Hurwitz—$9,000, Mr. Krantzler—$6,000 and Mr. Nelson—$4,800; (b) life insurance premiums paid on behalf of the following individuals in the following amounts: Mr. Griffith—$72, Mr. Mardy—$1,008, Mr. Hurwitz—$373, Mr. Krantzler—$393 and Mr. Nelson—$517; (c) 401(k) match contributions for the following individuals in the following amounts: Mr. Griffith—$9,800, Mr. Mardy—$9,800, Mr. Hurwitz—$9,800, Mr. Krantzler—$9,800 and Mr. Nelson—$9,800; and (d) payments made to Mr. Nelson for tax equalization in the amount of $55,557, housing expenses in the amount of $90,164 and living and relocation expenses in the amount of $86,326.

73


2011 Grants of Plan-Based Awards
The following table sets forth information regarding grants of plan-based awards in fiscal 2011.
 
Name
 
Estimated Future Payouts under
Non-Equity
Incentive Plan Awards(1)
Threshold ($)
 
Target ($)
 
Maximum ($)
Jerome Griffith
 
$
185,714

 
$
325,000

 
$
731,250

Michael J. Mardy
 
120,000

 
200,000

 
390,000

Steven M. Hurwitz  
 
80,000

 
150,000

 
260,000

Alan M. Krantzler  
 
80,000

 
150,000

 
260,000

Thomas H. Nelson
 
55,000

 
100,000

 
178,750

 _________
(1)
Awards made under the Company’s performance-based cash bonus program. Actual amounts earned under the program are disclosed in the “Non-Equity Incentive Plan Compensation” column of the Summary Compensation Table.
Employment Agreements with Named Executive Officers
Jerome Griffith
We entered into an employment agreement with Mr. Griffith on December 22, 2008. The agreement provides, among other things, for Mr. Griffith to serve as President and Chief Executive Officer of the Company for a term that will end with his separation from the Company. Pursuant to the agreement, Mr. Griffith received in fiscal 2011 an annual base salary of $812,000 and is eligible to earn an annual target incentive bonus of between 40% and 50% (with the potential to increase up to 100%) of his base salary, which bonus will be determined in the discretion of our board of directors based on Mr. Griffith’s performance and our achievement of budgetary and other objectives set by our board of directors. During his employment, Mr. Griffith is also entitled to the employee benefits approved by our board of directors and made available to our senior management generally.
The terms of the employment agreement relating to the termination of Mr. Griffith’s employment are discussed below, under “—Potential Payments upon Termination or Change in Control.”
Michael J. Mardy
We entered into an employment agreement with Mr. Mardy on November 17, 2004. Pursuant to the agreement, Mr. Mardy serves as our Chief Financial Officer and Executive Vice President for a term that will end with his separation from the Company. Pursuant to the agreement, Mr. Mardy received in fiscal 2011 an annual base salary of $420,000 and is eligible to earn an annual target incentive bonus of up to 40% of his base salary, which bonus will be determined in the discretion of our board of directors based on Mr. Mardy’s performance and our achievement of budgetary and other objectives set by our board of directors. During his employment, Mr. Mardy is also entitled to the employee benefits approved by our board of directors and made available to our senior management generally.
The terms of the employment agreement relating to the termination of Mr. Mardy’s employment are discussed below, under “—Potential Payments upon Termination or Change in Control.”
Steven M. Hurwitz
We entered into an employment agreement with Mr. Hurwitz on May 18, 2006. The agreement provides, among other things, for Mr. Hurwitz to serve as our Senior Vice President—Product Development, Manufacturing and Sourcing for a term that will end with his separation from the Company. Pursuant to the agreement, Mr. Hurwitz received in fiscal 2011 an annual base salary of $408,000 and is eligible to earn an annual target incentive bonus of up to 40% of his base salary, which bonus will be determined in the discretion of our board of directors based on Mr. Hurwitz’ performance and our achievement of budgetary and other objectives set by our board of directors. During his employment, Mr. Hurwitz is also entitled to the employee benefits approved by our board of directors and made available to our senior management generally.
The terms of the employment agreement relating to the termination of Mr. Hurwitz’ employment are discussed below, under the heading “—Potential Payments upon Termination or Change in Control.”

74


Alan M. Krantzler
We entered into an employment agreement with Mr. Krantzler on November 17, 2004. Pursuant to the agreement, Mr. Krantzler serves as our Senior Vice President—Brand Management for a term that will end with his separation from the Company. Pursuant to the agreement, Mr. Krantzler received in fiscal 2011 an annual base salary of $385,000 and is eligible to earn an annual target incentive bonus of up to 40% of his base salary, which bonus will be determined in the discretion of our board of directors based on Mr. Krantzler’s performance and our achievement of budgetary and other objectives set by our board of directors. During his employment, Mr. Krantzler is also entitled to the employee benefits approved by our board of directors and made available to our senior management generally.
The terms of the employment agreement relating to the termination of Mr. Krantzler’s employment are discussed below, under “—Potential Payments upon Termination or Change in Control.”
Thomas H. Nelson
We entered into an amended and restated employment agreement with Mr. Nelson on January 6, 2012, which replaced his employment agreement with us dated November 17, 2004. Pursuant to the agreement, Mr. Nelson serves as our Senior Vice President and Managing Director—Asia Pacific for a term that will end with his separation from the Company. Pursuant to the agreement, Mr. Nelson received in fiscal 2011 an annual base salary of $275,000 (increased from $230,000 under the prior agreement) and is eligible to earn an annual target incentive bonus of up to 40% (increased from 35% under the prior agreement) of his base salary, which bonus will be determined in the discretion of our board of directors based on Mr. Nelson’s performance and our achievement of budgetary and other objectives set by our board of directors. Pursuant to the employment agreement, 50% of any bonus will be based upon Mr. Nelson’s satisfaction of annual performance goals for Asia Pacific. During his employment, Mr. Nelson is also entitled to the employee benefits approved by our board of directors and made available to senior management of the Company generally, as well as reimbursement of certain costs relating to the performance of his duties outside of the United States, including a housing allowance, limited air travel for his family and tax equalization payments.
The terms of the employment agreement relating to the termination of Mr. Nelson’s employment are discussed below, under “—Potential Payments upon Termination or Change in Control.”
Outstanding Equity Awards at 2011 Year-End
There were no outstanding equity awards as of December 31, 2011.
2011 Option Exercises and Stock Vested
There were no outstanding options or vested stock awards during fiscal 2011.
2011 Pension Benefits
Aside from our 401(k) plan, we do not maintain any pension plan or arrangement under which our named executive officers are entitled to participate or receive post-retirement benefits.
2011 Nonqualified Deferred Compensation
We do not maintain any nonqualified deferred compensation plan or arrangements under which our named executive officers are entitled to participate.

75


Potential Payments upon Termination or Change in Control
The following table summarizes the potential payments and benefits payable to our named executive officers if we terminate their employment without “Cause,” as described in more detail below under “—Employment Agreements.” The table reflects estimated amounts assuming that termination, as applicable, occurred on December 31, 2011. The actual amounts that would be paid upon a named executive officer’s termination of employment can be determined only at the time of such event. Except with respect to Mr. Griffith as described below, our named executive officers are not specifically entitled to any payments upon a change of control.
 
Name
 
Termination
without cause
severance ($)(1)
 
Continued benefits ($)(2)
 
Total ($)
Jerome Griffith
 
$
812,000

 
$
36,876

 
$
848,876

Michael J. Mardy
 
420,000

 
22,236

 
442,236

Steven M. Hurwitz
 
408,000

 
37,680

 
445,680

Alan M. Krantzler
 
385,000

 
15,923

 
400,923

Thomas H. Nelson  
 
275,000

 
33,625

 
308,625

 _________
(1)
No cash severance would be payable to any of the named executive officers in the event of the executive’s retirement. With respect to Mr. Griffith, (a) the amount of cash severance reported would also apply in the event of a termination of employment by the executive for “Good Reason,” and (b) the aggregate cash severance payments would increase to $1,218,000, representing 18 months’ base salary, if the termination without “Cause” or for “Good Reason” as of December 31, 2011 had occurred within two years following a “Change in Control” (as defined in the Amended and Restated Subscription and Stockholders Agreement).
(2)
The amounts reported are merely estimates based on approximate benefit costs for fiscal 2011 and represent the approximate cost of 12 monthly payments in an amount equal to the applicable COBRA premium cost for the level of coverage each executive had as an active employee.
The employment agreements we have entered into with our named executive officers provide for certain payments to be made in connection with a termination of employment. Below is a description of these provisions.
Mr. Griffith
Mr. Griffith’s employment agreement provides for severance benefits payable in the event of his termination under certain circumstances, subject to the execution of a general release of claims. If Mr. Griffith’s employment is terminated without “Cause,” or if he resigns for “Good Reason” (in either case as defined in his employment agreement), Mr. Griffith will be paid severance in an amount equal to his annual base salary for 12 months following the termination date and will be eligible to receive, for 12 months, a monthly amount equal to the applicable COBRA premium cost for the level of coverage he had as an active employee. Notwithstanding the foregoing, in the event that we terminate Mr. Griffith’s employment without “Cause” or if he resigns for “Good Reason” within two years following a Change of Control (as defined in the Amended and Restated Subscription and Stockholders Agreement), we will continue to pay to Mr. Griffith the severance amount for eighteen months following the termination date rather than twelve months. In addition, Mr. Griffith will be entitled to receive amounts accrued under the employment agreement, including any accrued but unpaid base salary and accrued but unused vacation. Mr. Griffith’s employment agreement also provides Mr. Griffith with an additional payment (referred to as a “gross-up” payment) intended to reimburse him for the excise tax payable should any payments made to him in the event of a change in control be subject to the excise tax imposed on “excess parachute payments” under section 4999 of the Code, and to reimburse him for the income, excise and employment taxes on the reimbursement payment. If, however, a reduction in the total payments to Mr. Griffith equal to up to 10% of a safe harbor amount defined under Section 280G of the Code would prevent the imposition of the excise tax, then his total payments will be reduced and no gross-up payment will be made.
The employment agreement further provides that, subject to certain exceptions, during his employment and a period of 12 months following termination or separation, Mr. Griffith will not (i) compete with us or our affiliates, (ii) solicit any of our employees or consultants, (iii) solicit any of our customers or suppliers or (iv) acquire or attempt to acquire an interest in any business relating to our business with which we have entertained discussions relating to the acquisition of such business by us in the two years immediately preceding his termination or separation. See also “Compensation Discussion and Analysis—Bonus Agreement with Mr. Griffith” above.

76


Mr. Mardy
Mr. Mardy’s employment agreement provides for severance benefits payable in the event of his termination under certain circumstances, subject to the execution of a general release of claims. If Mr. Mardy’s employment is terminated without “Cause” (as defined in his employment agreement), Mr. Mardy will be paid severance in an amount equal to his annual base salary for 12 months following the termination date and be eligible to receive, for 12 months, a monthly amount equal to the applicable COBRA premium cost for the level of coverage he had as an active employee. In addition, Mr. Mardy will be entitled to receive any accrued but unpaid base salary in the event of a termination for any reason.
The employment agreement further provides that, subject to certain exceptions, during his employment, and a period of 12 months following termination or separation, Mr. Mardy will not (i) compete with us or our affiliates, (ii) solicit any of our employees or consultants, (iii) hire any person who was our employee within 180 days of such hire, (iv) solicit any of our customers or suppliers or (v) acquire or attempt to acquire an interest in any business relating to our business with which we have entertained discussions relating to the acquisition of such business by us in the two years immediately preceding his termination or separation.
Mr. Hurwitz
Mr. Hurwitz’s employment agreement provides for severance benefits payable in the event of his termination under certain circumstances, subject to the execution of a general release of claims. If Mr. Hurwitz’s employment is terminated without “Cause” (as defined in his employment agreement), Mr. Hurwitz will be paid severance in an amount equal to his annual base salary for 12 months following the termination date and be eligible to receive, for 12 months, a monthly amount equal to the applicable COBRA premium cost for the level of coverage he had as an active employee. In addition, Mr. Hurwitz, will be entitled to receive any accrued but unpaid base salary in the event of a termination for any reason.
The employment agreement further provides that, subject to certain exceptions, during his employment, and a period of 12 months following termination or separation, Mr. Hurwitz will not (i) compete with us or our affiliates, (ii) solicit any of our employees or consultants, (iii) hire any person who was our employee within 180 days of such hire, (iv) solicit any of our customers or suppliers or (v) acquire or attempt to acquire an interest in any business relating to our business with which we have entertained discussions relating to the acquisition of such business by us in the two years immediately preceding his termination or separation.
Mr. Krantzler
Mr. Krantzler’s employment agreement provides for severance benefits payable in the event of his termination under certain circumstances, subject to the execution of a general release of claims. If Mr. Krantzler’s employment is terminated without “Cause” (as defined in his employment agreement), Mr. Krantzler will be paid severance in an amount equal to, following the termination date, his annual base salary for the lesser of (i) 12 months or (ii) the sum of three months, plus one month for every full calendar year of his employment (such lesser amount, the “severance period”). Mr. Krantzler will also be eligible to receive, during the severance period, a monthly amount equal to the applicable COBRA premium cost for the level of coverage he had as an active employee. In addition, Mr. Krantzler, will be entitled to receive any accrued but unpaid base salary in the event of a termination for any reason.
The employment agreement further provides that, during his employment and a period of 12 months (or a potentially shorter period in the case of a termination without “Cause”) following termination or separation, Mr. Krantzler will not compete with us or our affiliates. Further, Mr. Krantzler, for a period of 12 months following his termination or separation, will not (i) solicit any of our employees or consultants, (ii) hire any person who was our employee within 180 days of such hire, (iii) solicit any of our customers or suppliers or (iv) acquire or attempt to acquire an interest in any business relating to our business with which we have entertained discussions relating to the acquisition of such business by us in the two years immediately preceding his termination or separation.
Mr. Nelson
Mr. Nelson’s employment agreement provides for severance benefits payable in the event of his termination under certain circumstances, subject to the execution of a general release of claims. If Mr. Nelson’s employment is terminated without “Cause” (as defined in his employment agreement), Mr. Nelson will be paid severance in an amount equal to, following the termination date, his annual base salary for 12 months (the “severance period”). Mr. Nelson will also be eligible to receive, during the severance period, a monthly amount equal to the applicable COBRA premium cost for the level of coverage he had as an active employee. If Mr. Nelson’s employment is terminated without Cause, and Mr. Nelson determines to return permanently to the United States within six months of such termination, he will be paid for business class airfare for himself and his family to return to the United States as well as the reasonable costs of returning their personal effects to the United

77


States. Mr. Nelson will be entitled to receive any accrued but unpaid base salary in the event of a termination for any reason, including an appropriate tax equalization payment with respect to such salary.
The employment agreement further provides that, during his employment and a period of 12 months (or a potentially shorter period in the case of a termination without “Cause”) following termination or separation, Mr. Nelson will not compete with us or our affiliates. Further, Mr. Nelson, for a period of twelve months following his termination or separation, will not (i) solicit any of our employees or consultants, (ii) hire any person who was our employee within 180 days of such hire, (iii) solicit any of our customers or suppliers or (iv) acquire or attempt to acquire an interest in any business relating to our business with which we have entertained discussions relating to the acquisition of such business by us in the two years immediately preceding his termination or separation.
Director Compensation
We did not pay our directors any cash compensation for their service on our board of directors in fiscal 2011. In 2011, our directors were not reimbursed for travel and other expenses incurred in connection with attending meetings of the board of directors.
As of the completion of our IPO in April 2012, we paid an annual fee to each non-employee and non-affiliated director (currently, Messrs. Gromek and Johnson) in quarterly installments of $10,000. We do not currently pay any additional fees for committee memberships or chairmanships. All non-employee and non-affiliated members of the board of directors are reimbursed for reasonable costs and expenses incurred in attending meetings of our board of directors. The non-employee and non-affiliated directors are eligible to receive awards under the 2012 Plan as described under “—Long-Term Incentive Plan.”
In connection with the IPO, we made a one time grant to each of Messrs. Gromek and Johnson of stock options under the 2012 Plan to purchase 6,233 shares with an exercise price of $18.00 per share. These stock options will vest annually in three equal installments on each anniversary of our IPO, commencing on April 18, 2013, provided the director is still serving as of the applicable vesting date. Mr. Hanson was not granted any stock options in connection with the IPO nor is he receiving any fees for serving as director.


78


PRINCIPAL AND SELLING STOCKHOLDERS
The following table sets forth certain information regarding beneficial ownership of our common stock as of November 2, 2012, and as adjusted to reflect the sale of the shares of common stock by the selling stockholders in this offering, for:
 
each person known to us to be the beneficial owner of more than 5% of our common stock;
 
each named executive officer;
 
each of our directors;
 
all of our executive officers and directors as a group; and
 
each selling stockholder.
Unless otherwise noted below, the address of each beneficial owner listed on the table is c/o Tumi Holdings, Inc., 1001 Durham Avenue, South Plainfield, New Jersey 07080. We have determined beneficial ownership in accordance with the rules of the SEC. Except as indicated by the footnotes below, we believe, based on the information furnished to us, that the persons and entities named in the tables below have sole voting and investment power with respect to all shares of common stock that they beneficially own. We have based our calculation of the percentage of beneficial ownership on 67,866,667 shares of common stock outstanding.
Funds managed by and entities affiliated with Doughty Hanson and certain of our officers will be the selling stockholders in this offering.
Name of beneficial owner
 
Shares
beneficially
owned before
this offering
 
Shares
offered
 
Shares
beneficially
owned after this
offering
 
Shares
offered
(over-
allotment)
 
Shares
beneficially
owned after this
offering
(including over-
allotment)
 
 
Number
 
%
 
Number
 
%
 
Number
 
%
Executive Officers and Directors:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jerome Griffith
 
1,871,005

 
2.8
%
 
50,000

 
1,821,005

 
2.7
%
 

 
1,821,005

 
2.7
%
Michael J. Mardy
 
992,695

 
1.5
%
 
50,000

 
942,695

 
1.4
%
 

 
942,695

 
1.4
%
Alan M. Krantzler
 
43,061

 
*

 

 
43,061

 
*

 

 
43,061

 
*

Steven M. Hurwitz
 
182,270

 
*

 

 
182,270

 
*

 

 
182,270

 
*

Thomas H. Nelson
 
122,455

 
*

 

 
122,455

 
*

 

 
122,455

 
*

Richard P. Hanson(1)(2)(3)(4)
 
39,919,989

 
58.8
%
 
10,000,000

 
29,919,989

 
44.1
%
 
1,515,000

 
28,404,989

 
41.9
%
Joseph R. Gromek
 
12,000

 
*

 

 
12,000

 
*

 

 
12,000

 
*

Thomas H. Johnson
 

 

 

 

 

 

 

 

All directors and executive officers as a group (9 persons)(2)(3)(4)
 
43,225,799

 
63.7
%
 
10,100,000

 
33,125,799

 
48.8
%
 
1,515,000

 
31,610,799

 
46.6
%
Greater than 5% Stockholders:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funds affiliated with Doughty Hanson:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Doughty Hanson & Co IV Nominees One Limited(2)
 
8,545,714

 
12.6
%
 
2,140,577

 
6,405,137

 
9.4
%
 
324,324

 
6,080,813

 
9.0
%
Doughty Hanson & Co IV Nominees Two Limited(2)
 
9,214,845

 
13.6
%
 
2,308,185

 
6,906,660

 
10.2
%
 
349,719

 
6,556,941

 
9.7
%
Doughty Hanson & Co IV Nominees Three Limited(2)
 
2,219,270

 
3.3
%
 
555,895

 
1,663,375

 
2.5
%
 
84,225

 
1,579,150

 
2.3
%
Doughty Hanson & Co IV Nominees Four Limited(2)
 
7,957,267

 
11.7
%
 
1,993,180

 
5,964,087

 
8.8
%
 
301,992

 
5,662,095

 
8.3
%
Officers Nominees Limited(3)
 
8,147,247

 
12.0
%
 
2,040,767

 
6,106,480

 
9.0
%
 
309,202

 
5,797,278

 
8.5
%
Co-Investment funds:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockwell Fund, L.P.(4)
 
2,396,776

 
3.5
%
 
600,358

 
1,796,418

 
2.6
%
 
90,962

 
1,705,456

 
2.5
%
HVB Capital Partners AG(4)
 
1,198,327

 
1.8
%
 
300,164

 
898,163

 
1.3
%
 
45,478

 
852,685

 
1.3
%
Brederode International s.à.r.l.(4)
 
239,714

 
*

 
60,045

 
179,669

 
*

 
9,098

 
170,571

 
*

Uberior Co-Investments Limited(4)
 
644

 
*

 
644

 

 

 

 

 

RBSM Capital Limited(4)
 
185

 
*

 
185

 

 

 

 

 

 ________________________________________________
*
Represents less than 1% of outstanding common stock.
(1)
Comprised of shares held by Officers Nominees Limited, DHC 1, DHC 2, DHC 3, DHC 4 and the Co-Investors. See notes 2, 3 and 4 below.

79


(2)
Consists of shares held by Doughty Hanson & Co IV Nominees One Limited (“DHC 1”), Doughty Hanson & Co IV Nominees Two Limited (“DHC 2”), Doughty Hanson & Co IV Nominees Three Limited (“DHC 3”) and Doughty Hanson & Co IV Nominees Four Limited (“DHC 4”), as applicable, as nominee for four English law limited partnerships of which the common general partner is Doughty Hanson & Co IV Limited, which has voting and investment power with respect to the shares held by each such nominee. Doughty Hanson & Co IV Limited is wholly owned by DHC Limited which is controlled by Richard P. Hanson and the estate of Nigel E. Doughty, and as such Mr. Hanson and the estate of Mr. Doughty may be deemed to share voting and investment power with respect to the reported shares. Mr. Hanson and the estate of Mr. Doughty disclaim beneficial ownership of the reported shares, except to the extent of their pecuniary interest therein. The address of each of the entities and persons identified in this note is c/o DHC Limited, 45 Pall Mall, London SW1Y 5JG, United Kingdom.
(3)
Officers Nominees Limited is a company incorporated in England and Wales and is the co-investment vehicle for employees of Doughty Hanson & Co. Richard P. Hanson, Richard N. Lund, Stephen C. Marquardt and Graeme D. Stening serve on the board of directors of Officers Nominees Limited, and as such may be deemed to share voting and investment power with respect to the reported shares. Each of the foregoing reporting persons disclaim beneficial ownership of the reported shares, except to the extent of their pecuniary interest therein. The address of Officers Nominees Limited and each of the persons identified in this note is c/o Officers Nominees Limited, 45 Pall Mall, London SW1Y 5JG, United Kingdom.
(4)
Doughty Hanson & Co Managers Limited may be deemed to have voting and investment power with respect to the reported shares held by Stockwell Fund, L.P., HVB Capital Partners AG, Brederode International s.à.r.l., Uberior Co-Investments Limited and RBSM Capital Limited (collectively, the “Co-Investors”) by virtue of co-investment arrangements with each of the entities comprising the Co-Investors. Doughty Hanson & Co Managers Limited is indirectly wholly owned by DHC Limited which is controlled by Richard P. Hanson and the estate of Nigel E. Doughty, and as such Mr. Hanson and the estate of Mr. Doughty may be deemed to share voting and investment power with respect to the reported shares. Mr. Hanson and the estate of Mr. Doughty disclaim beneficial ownership of the reported shares, except to the extent of their pecuniary interest therein. The address of each of the entities and persons identified in this note is c/o DHC Limited, 45 Pall Mall, London SW1Y 5JG, United Kingdom.


80


CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
In addition to the director and executive officer compensation arrangements discussed above under “Compensation Discussion and Analysis,” the following is a description of transactions since January 1, 2009, to which we have been a party in which the amount involved exceeded or will exceed $120,000 and in which any of our directors, executive officers, beneficial owners of more than 5% of our capital stock, or their immediate family members or entities affiliated with them, had or will have a direct or indirect material interest.
Subscription and Stockholders Agreement
In connection with our acquisition by Doughty Hanson in 2004, we entered into an amended and restated subscription and stockholders agreement with Doughty Hanson and certain other investors, stockholders and executive officers. This agreement provided for rights with respect to election of directors, participation rights, pre-emption rights, restrictions on transfer of shares, tag along rights and other actions requiring the approval of stockholders. The subscription and stockholders agreement terminated automatically upon consummation of our IPO in accordance with its terms. In accordance with the subscription and stockholders agreement, our stockholders had the right to sell a pro rata portion of their shares in our IPO. The non-selling stockholders elected not to sell their shares in this offering.
Registration Rights Agreement
In connection with our IPO, we entered into an amended and restated registration rights agreement with Doughty Hanson & Co IV Nominees One Limited, Doughty Hanson & Co IV Nominees Two Limited, Doughty Hanson & Co IV Nominees Three Limited, Doughty Hanson & Co IV Nominees Four Limited, Officers Nominees Limited, Stockwell Fund, L.P., Brederode International s.a.r.l., Uberior Co-Investments Limited, RBSM Capital Limited, HVB Capital Partners AG and Jerome Griffith. Jerome Griffith is a party to the agreement only with respect to the piggyback registration rights described below. Pursuant to this registration rights agreement, subject to certain exceptions, holders of a majority of the then registrable common stock collectively have the right to require us to register for public sale under the Securities Act all shares of common stock that it requests be registered at any time after the applicable lock-up agreements relating to this offering. The registration rights agreement limits the requests for registrations pursuant to a fully marketed underwritten offering to three requests per 365-day period, provided that such request covers at least that number of shares with an anticipated gross offering price of $25.0 million. In addition, whenever we propose to file a registration statement under the Securities Act (other than a registration on Form S-4 or Form S-8), we are required to give notice of such registration to all parties to the registration rights agreement that hold registrable securities. Such notified persons have piggyback registration rights providing them the right to have us include their shares of common stock in any such registration, subject to the provisions of the registration rights agreement. All expenses of such registrations (including both demand and piggyback registrations), other than underwriting discounts and commissions incurred in connection with registrations, filings or qualifications, will be paid by us.
Director Nomination Agreement
In connection with our IPO, we entered into a director nomination agreement with Doughty Hanson & Co IV Nominees One Limited, Doughty Hanson & Co IV Nominees Two Limited, Doughty Hanson & Co IV Nominees Three Limited, Doughty Hanson & Co IV Nominees Four Limited and Officers Nominees Limited or, together with their permitted transferees, the Doughty Hanson Funds, that provides for the right of the Doughty Hanson Funds to nominate individuals to our board of directors. So long as Doughty Hanson owns 10% or more of our outstanding common stock, the Doughty Hanson Funds will have the right (but not have the obligation) to nominate two individuals to our board of directors, and so long as Doughty Hanson owns 3% or more but less than 10% of our outstanding common stock, the Doughty Hanson Funds have the right (but not have the obligation) to nominate one individual to our board of directors. Subject to limited exceptions, we will include these nominees in the slate of nominees recommended to our stockholders for election as directors. In the event the Doughty Hanson Funds have nominated less than the total number of designees that the Doughty Hanson Funds are entitled to nominate pursuant to the director nomination agreement, then the Doughty Hanson Funds have the right, at any time, to nominate such additional designee(s) to which it is entitled, in which case, the members of our board of directors will take all necessary corporate action to increase the size of our board as required to enable the Doughty Hanson Funds to so nominate such additional designees and designate such additional designees nominated by the Doughty Hanson Funds to fill such newly created vacancies. The Doughty Hanson Funds notified us on April 24, 2012 that they nominated Richard P. Hanson as a Doughty Hanson Nominee under the Nomination Agreement.
Reorganization
In connection with our IPO, we effected the Reorganization whereby we, among other things, repurchased preferred stock and common stock held by Doughty Hanson. Prior to our IPO, we had Series A preferred stock and common stock outstanding. At that time, we had a subsidiary, Tumi II, LLC, or the LLC, whose equity capitalization consisted of common

81


interests and preferred interests. We owned all of the LLC’s common interests and Doughty Hanson owned all of the LLC’s preferred interests. In connection with the closing of our IPO, we effected the following transactions:
 
the LLC’s preferred interests were exchanged for an economically equivalent new class of Tumi Holdings, Inc.’s preferred stock and immediately thereafter the LLC merged with an into Tumi Holdings, Inc. with Tumi Holdings, Inc. continuing as the surviving corporation;
 
in the merger, the LLC’s common interests were cancelled; and
 
following the merger, we used the net proceeds from the sale of shares by us in our IPO to repurchase all of the new class of our preferred stock and our Series A preferred stock at their respective liquidation preference (plus any accrued and unpaid dividends); and 4.7 million shares of our common stock at $18.00, the initial public offering price per share, net of underwriting discounts and commissions, held by the former LLC’s preferred interests holders and the Series A preferred stockholders, which consisted only of Doughty Hanson.
Of the net proceeds from the IPO, we used approximately $157.7 million to repurchase all of the outstanding shares of our Series A preferred stock; approximately $101.7 million to repurchase all of the new class of our preferred stock issued in connection with the merger of the LLC with and into Tumi Holdings, Inc. and approximately $4.7 million to repurchase shares of our common stock held by the LLC’s preferred interests holders and Series A preferred stockholders, which consisted only of Doughty Hanson. Doughty Hanson held all of our then-outstanding Series A preferred stock, the new class of our preferred stock issued in connection with the merger of the LLC with and into Tumi Holdings, Inc. and all of the common stock repurchased by us.
Bonus Agreement
Pursuant to an amended and restated letter agreement dated July 8, 2009, Jerome Griffith, our Chief Executive Officer, President and Director, received a special incentive bonus in connection with our IPO. For more information, see “Compensation Discussion and Analysis—Bonus Agreement with Mr. Griffith.”
Company Loan
In 2009, we issued shares of stock to our then-presiding Chief Executive Officer Laurence Franklin in exchange for a promissory note in favor of Tumi, Inc. in the amount of approximately $113,000. The loan bore interest at a rate equal to the rate of interest charged under any borrowing of Tumi, Inc., adjusted pursuant to such borrowings (LIBOR + 4.5% when issued). Mr. Franklin repaid the note in full in December 2011. Mr. Franklin paid $113,736 in principal and $9,128 in interest over the term of the note.
Policy Concerning Related Party Transactions
In connection with our IPO, our board of directors adopted a written policy governing the approval of related party transactions that complies with all applicable requirements of the SEC and the NYSE concerning related party transactions. Such policy provides for the review of any transaction, arrangement or relationship in which we are a participant, the amount involved exceeds $120,000 and one of our executive officers, directors, director nominees or beneficial holders of more than 5% of our common stock (or their immediate family members), each of whom we refer to as a “related person,” has a direct or indirect material interest. This policy was not in effect when we entered into the transactions described above.
If a related person proposes to enter into such a transaction, arrangement or relationship, which we refer to as a “related person transaction,” the related person must report the proposed related person transaction to the chairperson of our audit committee. The policy calls for the proposed related person transaction to be reviewed and, if deemed appropriate, approved by the audit committee. In approving or rejecting such proposed transactions, the audit committee is required to consider the relevant facts and circumstances available and deemed relevant to the audit committee, including the material terms of the transactions, risks, benefits, costs, availability of other comparable services or products and, if applicable, the impact on a director’s independence. Our audit committee approves only those transactions that, in light of known circumstances, are in, or are not inconsistent with, our best interests, as our audit committee determines in the good faith exercise of its discretion. In the event that any member of our audit committee is not a disinterested person with respect to the related person transaction under review, that member will be excluded from the review and approval or rejection of such related person transaction and another director may be designated to join the committee for purposes of such review. Whenever practicable, the reporting, review and approval will occur prior to entering into the transaction. If advance review and approval is not practicable, the audit committee will review and may, in its discretion, ratify the related person transaction.
A copy of our related person transaction policy is available on our website at www.tumi.com. Information on, or accessible through, our website is not part of this prospectus.

82


DESCRIPTION OF CAPITAL STOCK
The following is a description of the material terms of our amended and restated certificate of incorporation and our amended and restated bylaws, each as in effect April 24, 2012. The following description is intended as a summary only and is qualified in its entirety by reference to our amended and restated certificate of incorporation and our amended and restated bylaws, the forms of which are filed with the SEC as exhibits to the registration statement of which this prospectus is a part.
General
Our authorized capital stock consists of:
350,000,000 shares of common stock, par value $0.01 per share; and
75,000,000 shares of preferred stock, par value $0.01 per share.
At November 2, 2012, there were outstanding:
67,866,667 shares of common stock held by approximately 28 stockholders.

Common Stock
We have one class of common stock. All holders of our common stock are entitled to the same rights and privileges, as described below:
Voting rights
Each holder of our common stock is entitled to one vote for each share on all matters submitted to a vote of the holders of our common stock, including the election of directors. Holders of our common stock do not have cumulative voting rights in the election of directors.
Directors standing for election at an annual meeting of stockholders will be elected by a plurality of the votes cast in the election of directors at the annual meeting, either in person or represented by properly authorized proxy.
Dividend rights
Subject to the prior rights of holders of any then outstanding shares of our preferred stock, holders of our common stock are entitled to receive ratably any dividends that may be declared from time to time by our board of directors out of funds legally available therefor.
Liquidation rights
Subject to the prior rights of our creditors and the satisfaction of any liquidation preference granted to the holders of any then outstanding shares of our preferred stock, in the event of our liquidation, dissolution or winding up, holders of our common stock will be entitled to share ratably in all assets legally available for distribution to stockholders.
Preemptive rights
Holders of our common stock are not entitled to preemptive or other similar subscription rights.
Preferred Stock
Our board of directors has the authority to issue from time to time, without action by our stockholders, our preferred stock in one or more series and to fix the rights, preferences, privileges and restrictions thereof, including voting, dividend, conversion, exchange, redemption and liquidation rights. The rights with respect to a series of preferred stock may be greater than the rights attached to our common stock.
It is not possible to state the actual effect of the issuance of any shares of our preferred stock on the rights of holders of our common stock until our board of directors determines the specific rights attached to that preferred stock. The effect of issuing preferred stock could include, among other things, one or more of the following:


83


 
restricting dividends on our common stock;
 
diluting the voting power of our common stock or providing that holders of preferred stock have the right to vote on matters as a class;
 
impairing the liquidation rights of our common stock; or
 
delaying, discouraging or preventing a change of control of us.

Anti-Takeover Effects of Certain Provisions of Delaware Law, Our Charter and Bylaws
Our amended and restated certificate of incorporation and our amended and restated bylaws contain provisions that are intended to enhance the likelihood of continuity and stability in the composition of our board of directors and that could make it more difficult to acquire control of our company by means of a tender offer, open market purchases, a proxy contest or otherwise. These provisions may discourage coercive takeover practices or inadequate takeover bids. These provisions are also designed to encourage persons seeking to acquire control of us to first negotiate with our board of directors, which we believe may result in an improvement of the terms of any such acquisition in favor of our stockholders. However, they also give our board of directors the power to discourage acquisitions that some stockholders may favor or may consider in their best interests. A summary of these provisions is set forth below.
Classified board; number of directors fixed by board only
Our amended and restated certificate of incorporation provides that our board of directors is divided into three classes with staggered three-year terms, with the classes as nearly equal in number as possible. As a result, one class (i.e., approximately one-third of our board of directors) is elected at each annual meeting of stockholders, with the other classes continuing for the remainder of their respective three-year terms. A third party may be discouraged from making a tender offer or otherwise attempting to obtain control of us as it is more difficult and time-consuming for stockholders to replace a majority of the directors on a classified board.
Our amended and restated certificate of incorporation also provides that the number of directors on our board will be fixed exclusively pursuant to resolution adopted by our board of directors.
In connection with our IPO, we entered into a director nomination agreement that grants the Doughty Hanson Funds the right to designate nominees to our board of directors provided certain ownership requirements are met. See “Certain Relationships and Related Party Transactions—Director Nomination Agreement.”
Vacancies filled by board
Our amended and restated certificate of incorporation provides that, subject to the provisions of the director nomination agreement, any vacancy in our board of directors from an increase in the size of the board may be filled by a majority of our board of directors, provided that a quorum is present. Any other vacancy may be filled by a majority of the directors then in office.
Removal of directors only for cause
The DGCL provides that for classified boards, a director may be removed only for cause unless the corporation’s certificate of incorporation provides otherwise. Our amended and restated certificate of incorporation does not provide otherwise.
No action by stockholders without a meeting
The DGCL permits stockholder action by written consent unless the corporation’s certificate of incorporation provides otherwise. Our amended and restated certificate of incorporation provides that stockholder action can be taken only at an annual or special meeting of stockholders and cannot be taken by written consent in lieu of a meeting once Doughty Hanson ceases to beneficially own at least 40% of our outstanding shares.
Calling of special meetings of stockholders
Our amended and restated certificate of incorporation and bylaws provide that special meetings of our stockholders for any purpose or purposes may be called at any time only (1) by the chairman of our board of directors, (2) by our chief executive officer (or, in the absence of a chief executive officer, our president), (3) pursuant to a resolution adopted by a majority of our board of directors or (4) prior to the date that Doughty Hanson ceases to beneficially own 40% or more of the total votes eligible to be cast in the election of directors, at the request of holders of at least 40% of the total votes eligible to be

84


cast in the election of directors. Except as described above, stockholders do not have the authority to call a special meeting of stockholders.
Advance notice of stockholder nominations and proposals
Our amended and restated bylaws establish an advance notice procedure for stockholder proposals to be brought before an annual meeting of stockholders, including proposed nominations of candidates for election to our board of directors. Stockholders at an annual meeting are only able to consider proposals or nominations specified in the notice of meeting or brought before the meeting by or at the direction of our board of directors, or by a stockholder who was a stockholder of record on the date notice of the meeting was given and the record date for the meeting, who is entitled to vote at the meeting and who has delivered timely written notice in proper form to our secretary of the stockholder’s intention to bring such business before the meeting. These provisions could have the effect of delaying stockholder actions until the next stockholder meeting (i.e., by precluding the conduct of certain business at the current annual meeting if the proper procedures are not followed) that are favored by the holders of a majority of our outstanding voting securities or may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect its own slate of directors or otherwise attempting to obtain control of us.
Exclusive forum
Our amended and restated certificate of incorporation provides that the Court of Chancery of the State of Delaware shall be the exclusive forum for (1) any derivative action or proceeding brought on our behalf, (2) any action asserting a claim of breach of fiduciary duty owed by any director or officer to us or our stockholders or creditors, (3) any action asserting a claim against us or any director or officer pursuant to the DGCL, our amended and restated certificate of incorporation or our amended and restated bylaws or (4) any action asserting a claim against us or any director or officer governed by the internal affairs doctrine. Although we believe this provision benefits us by providing increased consistency in the application of Delaware law in the types of lawsuits to which it applies, the provision may have the effect of discouraging lawsuits against our directors and officers. The enforceability of similar choice of forum provisions in other companies’ certificates of incorporation has been challenged in legal proceedings, and it is possible that, in connection with any action, a court could find the choice of forum provisions contained in our amended and restated certificate of incorporation to be inapplicable or unenforceable in such action.
“Blank check” preferred stock
We believe that the availability of preferred stock under our amended and restated certificate of incorporation provides us with flexibility in addressing corporate issues that may arise. Having these authorized shares available for issuance will allow us to issue shares of preferred stock without the expense and delay of a special stockholders’ meeting. The authorized shares of preferred stock are available for issuance without action by our stockholders, unless action is required by applicable law or the rules of any stock exchange on which our securities may be listed.
Our board of directors has the power, subject to applicable law, to issue series of preferred stock that could, depending on the terms of the series, impede the completion of a merger, tender offer or other takeover attempt. For instance, subject to applicable law, a series of preferred stock may impede a business combination by including class voting rights which would enable the holder or holders of such series to block a proposed transaction. Our board of directors will make any determination to issue shares of preferred stock based on its judgment as to our and our stockholders’ best interests. Our board of directors, in so acting, could issue preferred stock having terms which could discourage an acquisition attempt or other transaction that some, or a majority, of the stockholders may believe to be in their best interests or in which stockholders would have received a premium for their stock over the then prevailing market price of the stock.
Supermajority provisions
The DGCL generally provides that the affirmative vote of a majority of the shares entitled to vote on any matter is required to amend a corporation’s certificate of incorporation or bylaws, unless the corporation’s certificate of incorporation or bylaws require a greater percentage. Our amended and restated certificate of incorporation and bylaws require that the affirmative vote of holders of at least 75% of the total votes eligible to be cast in the election of directors will be required to amend, alter, change or repeal specified provisions of our amended and restated certificate of incorporation on and after the date Doughty Hanson ceases to beneficially own at least 40% of the total votes eligible to be cast in the election of directors, including:

85


 
classified board (the election and term of our directors);
 
the provisions regarding director liability;
 
the provisions regarding director and officer indemnification;
 
the provisions regarding competition and corporate opportunities;
 
the provisions regarding entering into business combinations with interested stockholders;
 
the provisions regarding stockholder action by written consent;
 
the provisions regarding calling special meetings of stockholders;
 
the amendment provision requiring that the above provisions be amended only with a 75% supermajority vote;
 
the amendment provision requiring that our amended and restated bylaws may be amended only with a 75% supermajority vote on or after the date Doughty Hanson ceases to beneficially own at least 40% of the total votes eligible to cast in the election of directors; and
 
the provision providing that the Court of Chancery of the State of Delaware shall be the exclusive forum for certain actions.
This requirement of a supermajority vote to approve amendments to our amended and restated certificate of incorporation and bylaws could enable a minority of our stockholders to exercise veto power over any such amendments.
Section 203
Section 203 of the DGCL prohibits a Delaware corporation from engaging in any business combination with any interested stockholder for a period of three years after the date that such stockholder became an interested stockholder, with the following exceptions:
 
before such date, the board of directors approved either the business combination or the transaction that resulted in the stockholder becoming an interested holder;
 
upon completion of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction began, excluding for purposes of determining the voting stock outstanding (but not the outstanding voting stock owned by the interested stockholder) those shares owned (1) by persons who are directors and also officers and (2) employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
 
on or after such date, the business combination is approved by our board of directors and authorized at an annual or special meeting of the stockholders, and not by written consent, by the affirmative vote of the holders of at least 66 2/3% of the outstanding voting stock that is not owned by the interested stockholder.
In general, Section 203 defines business combination to include the following:
 
any merger or consolidation involving the corporation and the interested stockholder;
 
any sale, transfer, pledge, or other disposition of 10% or more of the assets of the corporation involving the interested stockholder;
 
subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder;
 
any transaction involving the corporation that has the effect of increasing the proportionate share of the stock or any class or series of the corporation beneficially owned by the interested stockholder; or
 
the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges, or other financial benefits by or through the corporation.
In general, Section 203 defines an “interested stockholder” as an entity or person who, together with the person’s affiliates and associates, beneficially owns, or within three years prior to the time of determination of interested stockholder status did own, 15% or more of the outstanding voting stock of the corporation.
A Delaware corporation may “opt out” of Section 203 with an express provision in its original certificate of incorporation or an express provision in its certificate of incorporation or bylaws resulting from amendments approved by holders of at least a majority of the corporation’s outstanding voting shares.

86


Our amended and restated certificate of incorporation contains an express provision that will “opt out” of Section 203 until the date Doughty Hanson ceases to beneficially own at least 15% of our outstanding voting stock.
Corporate Opportunities; Conflicts of Interest
Our amended and restated certificate of incorporation provides that we renounce any interest or expectancy in, or in being offered an opportunity to participate in, any business opportunity of Doughty Hanson and certain related persons.
Our amended and restated certificate of incorporation provides that Doughty Hanson and certain related persons will have no duty to refrain from (i) engaging in a corporate opportunity in the same or similar lines of business in which we or our affiliates now engage or propose to engage or (ii) otherwise competing with us or our affiliates. In the event that Doughty Hanson or such related person acquires knowledge of a potential transaction or other business opportunity that may be a corporate opportunity, such person will have no duty to communicate or offer such transaction or business opportunity to us or our affiliates and they may take any such opportunity for themselves or offer it to another person or entity unless such knowledge was acquired solely in such person’s capacity as our director or officer.
Limitations on Liability and Indemnification of Directors and Officers
The DGCL authorizes corporations to limit or eliminate the personal liability of directors to corporations and their stockholders for monetary damages for breaches of directors’ fiduciary duties. Our amended and restated certificate of incorporation includes a provision that eliminates the personal liability of directors for monetary damages for breach of fiduciary duty as a director to the fullest extent permitted by Delaware law.
In addition, our amended and restated certificate of incorporation and bylaws provide that we will indemnify our directors and officers to the fullest extent permitted by law. We are also expressly required to advance certain expenses to our directors and officers and permitted to carry directors’ and officers’ insurance providing indemnification for our directors and officers for certain liabilities.
In connection with our IPO, we entered into separate indemnification agreements with each of our directors and executive officers. Each indemnification agreement provides, among other things, for indemnification to the fullest extent permitted by law and our amended and restated certificate of incorporation and bylaws against (i) any and all expenses and liabilities, including judgments, fines, penalties, interest and amounts paid in settlement of any claim with our approval and counsel fees and disbursements, (ii) any liability pursuant to a loan guarantee, or otherwise, for any of our indebtedness, and (iii) any liabilities incurred as a result of acting on behalf of us (as a fiduciary or otherwise) in connection with an employee benefit plan. The indemnification agreements provide for the advancement or payment of expenses to the indemnitee and for reimbursement to us if it is found that such indemnitee is not entitled to such indemnification under applicable law and our amended and restated certificate of incorporation and bylaws. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling us pursuant to the foregoing provisions, in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
We believe that these amended and restated certificate of incorporation and bylaws provisions and indemnification agreements, as well as our maintaining directors’ and officers’ liability insurance, help to attract and retain qualified persons as directors and officers.
Transfer Agent and Registrar
The transfer agent and registrar for our common stock is Wells Fargo Bank, N.A.


87


SHARES ELIGIBLE FOR FUTURE SALE
Future sales of substantial amounts of our common stock in the public market after this offering, or the anticipation of those sales, could adversely affect market prices prevailing from time to time and could impair our ability to raise capital through sales of our equity securities.
As of November 2, 2012 and immediately after this offering, we had and will continue to have outstanding an aggregate of approximately 67,866,667 shares of our common stock. Of these shares, the 21,596,845 shares sold in our IPO and 10,100,000 shares to be sold in this offering, or 11,615,000 shares if the underwriters exercise their option to purchase additional shares in full will be freely tradable without restriction or further registration under the Securities Act, unless such shares are held by any of our affiliates, as that term is defined in Rule 144 under the Securities Act. All remaining shares of common stock outstanding following this offering will be “restricted securities” within the meaning of Rule 144 under the Securities Act. These remaining shares are eligible for public sale only if registered under the Securities Act or if they qualify for an exemption from registration such as under Rule 144, as discussed below.
Rule 144
In general, under Rule 144 under the Securities Act, a person (or persons whose shares are aggregated) who is not deemed to have been an affiliate of ours at any time during the three months preceding a sale, and who has beneficially owned restricted securities within the meaning of Rule 144 for at least six months (including any period of consecutive ownership of preceding non-affiliated holders) would be entitled to sell those shares, subject only to the availability of current public information about us. A non-affiliated person who has beneficially owned restricted securities within the meaning of Rule 144 for at least one year would be entitled to sell those shares without regard to the provisions of Rule 144.
A person (or persons whose shares are aggregated) who is deemed to be an affiliate of ours and who has beneficially owned restricted securities within the meaning of Rule 144 for at least six months would be entitled to sell within any three-month period a number of shares that does not exceed the greater of one percent of our then outstanding common shares or the average weekly trading volume of our common shares reported through the during the four calendar weeks preceding such sale. Such sales are also subject to certain manner of sale provisions, notice requirements and the availability of current public information about us.
Lock-up Agreements
See the section entitled “Underwriting” for a description of the lock-up agreements in connection with this offering.
Registration Rights
Subject to the lock-up agreements, Doughty Hanson & Co IV Nominees One Limited, Doughty Hanson & Co IV Nominees Two Limited, Doughty Hanson & Co IV Nominees Three Limited, Doughty Hanson & Co IV Nominees Four Limited, Officers Nominees Limited, Stockwell Fund, L.P., Brederode International s.à.r.l., Uberior Co-Investments Limited, RBSM Capital Limited, HVB Capital Partners AG and Jerome Griffith are entitled to certain rights with respect to the registration of their shares of our common stock under the Securities Act. For more information, see “Certain Relationships and Related Party Transactions—Registration Rights Agreement.” After such registration, these shares of our common stock will become freely tradable without restriction under the Securities Act.
S-8 Registration Statement
We filed a registration statement on Form S-8 on April 20, 2012 to register an aggregate of 6,786,667 shares of our common stock reserved for issuance under the 2012 Plan. Such registration statement became effective upon filing with the SEC, and shares of our common stock covered by such registration statement are eligible for resale in the public market immediately after the effective date of such registration statement, subject to the lock-up agreements described above.

88


MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES TO
NON-U.S. HOLDERS OF COMMON STOCK
The following is a general discussion of the material United States federal income tax considerations applicable to a non-U.S. holder (as defined below) with respect to the ownership and disposition of our common stock. This discussion assumes that a non-U.S. holder holds our common stock as a capital asset. This discussion is for general information only and is not tax advice. As used in this discussion, the term “non-U.S. holder” means a beneficial owner of our common stock that is, for United States federal income tax purposes, neither a partnership (or an entity classified as a partnership for United States federal income tax purposes) nor any of the following:
 
an individual who is a citizen or resident of the United States;
 
a corporation, or other entity treated as a corporation for United States federal income tax purposes, created or organized in or under the laws of the United States or any political subdivision thereof;
 
an estate whose income is includible in gross income for United States federal income tax purposes regardless of its source; or
 
a trust, in general, if (a) a United States court is able to exercise primary supervision over the administration of the trust and one or more United States persons have the authority to control all substantial decisions of the trust, or (b) the trust has a valid election in effect under applicable United States Treasury Regulations to be treated as a United States person.
If an entity classified as a partnership for United States federal income tax purposes holds common stock, the tax treatment of a partner in such partnership generally depends on the status of the partner and the activities of the partnership. If you are a partnership holding common stock, or a partner in such a partnership, you should consult your tax advisers.
This discussion does not address all aspects of United States federal income taxation that may be relevant to particular non-U.S. holders in light of their individual circumstances or the U.S. federal income tax consequences applicable to non-U.S. holders that are subject to special rules, such as controlled foreign corporations, passive foreign investment companies, corporations that accumulate earnings to avoid United States federal income tax, banks or other financial institutions, insurance companies, tax-exempt organizations, United States expatriates, broker-dealers and traders in securities, non-U.S. holders that hold common stock as part of a “straddle,” “hedge,” “conversion transaction” or other integrated investment.
The discussion is based on provisions of the Internal Revenue Code of 1986, as amended, applicable United States Treasury Regulations promulgated thereunder and administrative and judicial interpretations thereof, all as in effect on the date hereof, and all of which are subject to change, possibly on a retroactive basis. Any changes could alter the tax consequences to non-U.S. holders described herein. This discussion does not describe any United States state or local income or other tax consequences of holding and disposing of common stock.
EACH NON-U.S. HOLDER IS URGED TO CONSULT ITS TAX ADVISER REGARDING THE UNITED STATES FEDERAL, STATE, LOCAL, AND NON-UNITED STATES INCOME AND OTHER TAX CONSEQUENCES OF ACQUIRING, HOLDING AND DISPOSING OF OUR COMMON STOCK.
Distributions on Common Stock
Distributions on common stock generally will constitute dividends for United States federal income tax purposes to the extent paid from our current or accumulated earnings and profits, as
determined under United States federal income tax principles. If a distribution exceeds our current and accumulated earnings and profits as determined under United States federal income tax principles, the excess will be treated first as a tax-free return of your adjusted tax basis in the common stock and thereafter as capital gain, subject to the tax treatment described below in “—Sale, Exchange or Other Disposition of Common Stock.”
The gross amount of dividends paid to a non-U.S. holder of common stock ordinarily will be subject to withholding of United States federal income tax at a rate of 30%, or at a lower rate if an applicable income tax treaty so provides and we have received proper certification as to the application of that treaty.
If you are a non-U.S. holder and conduct a trade or business within the United States, you generally will be subject to United States federal income tax at ordinary United States federal income tax rates (on a net income basis) on dividends that are effectively connected with the conduct of such trade or business or, if certain tax treaties apply, on dividends that are attributable to your permanent establishment in the United States, and such dividends will not be subject to the withholding described above. In the case of such holder that is a non-United States corporation, you may also be subject to a 30% “branch profits tax” unless you qualify for a lower rate under an applicable United States income tax treaty.

89


Generally, to claim the benefit of any applicable United States tax treaty or an exemption from withholding because the income is effectively connected with the conduct of a trade or business in the United States, you must provide a properly executed Internal Revenue Service, or IRS, Form W-8BEN for treaty benefits or IRS Form W-8ECI for effectively connected income (or such successor form as the IRS designates), before the distributions are made. These forms must be periodically updated. If you are a non-U.S. holder, you may obtain a refund of any excess amounts withheld by timely filing an appropriate claim for refund with the IRS. Non-U.S. holders should consult their tax advisers regarding their entitlement to benefits under an applicable income tax treaty and the specific manner of claiming the benefits of the treaty.
Sale, Exchange or Other Disposition of Common Stock
A non-U.S. holder generally will not be subject to United States federal income tax on gain recognized on a disposition of common stock unless:
 
the non-U.S. holder is an individual who is present in the United States for 183 days or more during the taxable year of the disposition and meets certain other conditions;
 
the gain is effectively connected with the non-U.S. holder’s conduct of trade or business in the United States and, in some instances if an income tax treaty applies, is attributable to a permanent establishment or fixed base maintained by the non-U.S. holder in the United States; or
 
we are or have been a “United States real property holding corporation” for United States Federal income tax purposes at any time during the shorter of the five-year period ending on the date of disposition and the period that the non-U.S. holder held the common stock.
We have determined that we are not, and we believe we will not become, a United States real property holding corporation.
An individual non-U.S. holder described in the first bullet point immediately above is subject to United States federal income tax on the non-U.S. holder’s gains (including gain from the sale of common stock, net of applicable United States source losses incurred on sales or exchanges of other capital assets during the year) at a flat rate of 30%. Other non-U.S. holders who may be subject to United States federal income tax on the disposition of common stock will be subject to United States federal income tax on the disposition in the same manner in which citizens or residents of the United States would be subject to United States federal income tax.
Information Reporting and Backup Withholding
You generally will be required to comply with certain certification procedures to establish that you are not a United States person in order to avoid backup withholding with respect to dividends or the proceeds of a disposition of common stock. In addition, we are required to annually report to the Internal Revenue Service and you the amount of any dividends paid to you, regardless of whether we actually withheld any tax. Copies of the information returns reporting such dividends and the amount withheld may also be made available to the tax authorities in the country in which you reside under the provisions of an applicable income tax treaty. Any amounts withheld under the backup withholding rules generally will be allowed as a refund or credit against your U.S. federal income tax liability, provided that certain required information is provided on a timely basis to the Internal Revenue Service.
Foreign Account Tax Compliance Act
Recently enacted legislation will require, after December 31, 2013, withholding at a rate of 30% on dividends in respect of, and, after December 31, 2014, gross proceeds from the sale of, common stock held by or through certain foreign financial institutions (including investment funds), unless such institution enters into an agreement with the Secretary of the Treasury to report, on an annual basis, information with respect to shares in the institution held by certain United States persons and by certain non-U.S. entities that are wholly or partially owned by United States persons and to withhold on certain payments.  An intergovernmental agreement between the United States and an applicable foreign country, or future United States Treasury Regulations, may modify these requirements.  Accordingly, the entity through which common stock is held will affect the determination of whether such withholding is required. Similarly, dividends in respect of, and gross proceeds from the sale of, common stock held by an investor that is a non-financial non-U.S. entity that does not qualify under certain exemptions will be subject to withholding at a rate of 30%, unless such entity either (i) certifies to us that such entity does not have any “substantial United States owners” or (ii) provides certain information regarding the entity’s “substantial United States owners,” which we will in turn provide to the Secretary of the Treasury. We will not pay any additional amounts to holders in respect of any amounts withheld. Non-U.S. holders are encouraged to consult their tax advisors regarding the possible implications of the legislation on their investment in common stock.

90


UNDERWRITING
We, the selling stockholders and the underwriters named below have entered into an underwriting agreement with respect to the shares being offered. Subject to certain conditions, each underwriter has severally agreed to purchase the number of shares indicated in the following table. Goldman, Sachs & Co. and Credit Suisse Securities (USA) LLC are the representatives of the underwriters.
 
Underwriters
Number of Shares
Goldman, Sachs & Co.
 
Credit Suisse Securities (USA) LLC
 
J.P. Morgan Securities LLC
 
William Blair & Company, L.L.C.
 
Jefferies & Company, Inc.
 
Total 


The underwriting agreement provides that the obligations of the underwriters to purchase the shares included in this offering are subject to approval of legal matters by counsel and to other conditions. The underwriters are committed to take and pay for all of the shares being offered, if any are taken, other than the shares covered by the option described below unless and until this option is exercised.
If the underwriters sell more shares than the total number set forth in the table above, the underwriters have an option to buy up to an additional 1,515,000 shares from the selling stockholders. They may exercise that option for 30 days from the date of this prospectus. If any shares are purchased pursuant to this option, the underwriters will severally purchase shares in approximately the same proportion as set forth in the table above.
The following tables show the per share and total underwriting discounts and commissions to be paid to the underwriters by the selling stockholders. Such amounts are shown assuming both no exercise and full exercise of the underwriters’ option to purchase 1,515,000 additional shares.
Paid by the Selling Stockholders
 
 
No Exercise
 
Full Exercise
Per Share
$
 
$
Total 
$
 
$
Shares sold by the underwriters to the public will initially be offered at the initial price to the public set forth on the cover of this prospectus. Any shares sold by the underwriters to securities dealers may be sold at a discount of up to per share from the initial price to the public. If all the shares are not sold at the initial price to the public, the representatives may change the offering price and the other selling terms. The offering of the shares by the underwriters is subject to receipt and acceptance and subject to the underwriters’ right to reject any order in whole or in part.
We and our executive officers, directors and certain holders of our common stock, including the selling stockholders, have agreed with the underwriters, subject to certain exceptions, not to dispose of or hedge any of their common stock or securities convertible into or exchangeable for shares of common stock during the period from the date of this prospectus continuing through the date 90 days after the date of this prospectus, except with the prior written consent of the representatives. This agreement does not apply to any existing employee benefit plans. See “Shares Available for Future Sale” for a discussion of certain transfer restrictions.
The 90-day restricted period described in the preceding paragraph will be automatically extended if: (1) during the last 17 days of the 90-day restricted period we issue an earnings release or announce material news or a material event; or (2) prior to the expiration of the 90-day restricted period, we announce that we will release earnings results during the 15-day period following the last day of the 90-day period, in which case the restrictions described in the preceding paragraph will continue to apply until the expiration of the 18-day period beginning on the issuance of the earnings release of the announcement or the material news or material event.
Our common stock is listed on the NYSE under the symbol “TUMI.”

91


In connection with this offering, the underwriters may purchase and sell shares of common stock in the open market. These transactions may include short sales, stabilizing transactions and purchases to cover positions created by short sales. Short sales involve the sale by the underwriters of a greater number of shares than they are required to purchase in this offering. “Covered” short sales are sales made in an amount not greater than the underwriters’ option to purchase additional shares from the selling stockholders in this offering. The underwriters may close out any covered short position by either exercising their option to purchase additional shares or purchasing shares in the open market. In determining the source of shares to close out the covered short position, the underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which they may purchase additional shares pursuant to the option granted to them. “Naked” short sales are any sales in excess of such option. The underwriters must close out any naked short position by purchasing shares in the open market. A naked short position is more likely to be created if the underwriters are concerned that there may be downward pressure on the price of the common stock in the open market after pricing that could adversely affect investors who purchase in this offering. Stabilizing transactions consist of various bids for or purchases of common stock made by the underwriters in the open market prior to the consummation of this offering.
The underwriters may also impose a penalty bid. This occurs when a particular underwriter repays to the underwriters a portion of the underwriting discount received by it because the representatives have repurchased shares sold by or for the account of such underwriter in stabilizing or short covering transactions.
Purchases to cover a short position and stabilizing transactions, as well as other purchases by the underwriters for their own accounts, may have the effect of preventing or retarding a decline in the market price of our stock, and together with the imposition of the penalty bid, may stabilize, maintain or otherwise affect the market price of our common stock. As a result, the price of our common stock may be higher than the price that otherwise might exist in the open market. If these activities are commenced, they may be discontinued at any time. These transactions may be effected on the NYSE, in the over-the-counter market or otherwise.
The underwriters do not expect sales to discretionary accounts to exceed five percent of the total number of shares offered.
We estimate that the total expenses of this offering, excluding underwriting discounts and commissions, will be approximately $0.5 million. All such expenses are payable by us.
We and the selling stockholders have agreed to indemnify the several underwriters against certain liabilities, including liabilities under the Securities Act of 1933.
The underwriters and their respective affiliates are full service financial institutions engaged in various activities, which may include securities trading, commercial and investment banking, financial advisory, investment management, investment research, principal investment, hedging, financing and brokerage activities. Certain of the underwriters and their respective affiliates have, from time to time, performed, and may in the future perform, various financial advisory and investment banking services for the issuer, for which they received or will receive customary fees and expenses.
In the ordinary course of their various business activities, the underwriters and their respective affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers, and such investment and securities activities may involve securities or instruments of the issuer. The underwriters and their respective affiliates may also make investment recommendations or publish or express independent research views in respect of such securities or instruments and may at any time hold, or recommend to clients that they acquire, long or short positions in such securities and instruments.
European Economic Area
In relation to each Member State of the European Economic Area which has implemented the Prospectus Directive (each, a Relevant Member State), each underwriter has represented and agreed that with effect from and including the date on which the Prospectus Directive is implemented in that Relevant Member State (the Relevant Implementation Date) it has not made and will not make an offer of shares to the public in that Relevant Member State prior to the publication of a prospectus in relation to the shares which has been approved by the competent authority in that Relevant Member State or, where appropriate, approved in another Relevant Member State and notified to the competent authority in that Relevant Member State, all in accordance with the Prospectus Directive, except that it may, with effect from and including the Relevant Implementation Date, make an offer of shares to the public in that Relevant Member State at any time:
(a)
to legal entities which are authorized or regulated to operate in the financial markets or, if not so authorized or regulated, whose corporate purpose is solely to invest in securities;

92


(b)
to any legal entity which has two or more of (1) an average of at least 250 employees during the last financial year; (2) a total balance sheet of more than €43,000,000 and (3) an annual net turnover of more than €50,000,000, as shown in its last annual or consolidated accounts;
(c)
to fewer than 100 natural or legal persons (other than qualified investors as defined in the Prospectus Directive) subject to obtaining the prior consent of the representatives for any such offer; or
(d)
in any other circumstances which do not require the publication by the Issuer of a prospectus pursuant to Article 3 of the Prospectus Directive.
For the purposes of this provision, the expression an “offer of shares to the public” in relation to any shares in any Relevant Member State means the communication in any form and by any means of sufficient information on the terms of the offer and the shares to be offered so as to enable an investor to decide to purchase or subscribe for the shares, as the same may be varied in that Relevant Member State by any measure implementing the Prospectus Directive in that Relevant Member State and the expression Prospectus Directive means Directive 2003/71/EC and includes any relevant implementing measure in each Relevant Member State.
Each underwriter has represented and agreed that:
(a)
it has only communicated or caused to be communicated and will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning of Section 21 of the FSMA) received by it in connection with the issue or sale of the shares in circumstances in which Section 21(1) of the FSMA does not apply to the Company; and
(b)
it has complied and will comply with all applicable provisions of the FSMA with respect to anything done by it in relation to the shares in, from or otherwise involving the United Kingdom.
Hong Kong
The shares may not be offered or sold by means of any document other than (i) in circumstances which do not constitute an offer to the public within the meaning of the Companies Ordinance (Cap.32, Laws of Hong Kong), or (ii) to “professional investors” within the meaning of the Securities and Futures Ordinance (Cap.571, Laws of Hong Kong) and any rules made thereunder, or (iii) in other circumstances which do not result in the document being a “prospectus” within the meaning of the Companies Ordinance (Cap.32, Laws of Hong Kong), and no advertisement, invitation or document relating to the shares may be issued or may be in the possession of any person for the purpose of issue (in each case whether in Hong Kong or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong (except if permitted to do so under the laws of Hong Kong) other than with respect to shares which are or are intended to be disposed of only to persons outside Hong Kong or only to “professional investors” within the meaning of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) and any rules made thereunder.
Singapore
This prospectus has not been registered as a prospectus with the Monetary Authority of Singapore. Accordingly, this prospectus and any other document or material in connection with the offer or sale, or invitation for subscription or purchase, of the shares may not be circulated or distributed, nor may the shares be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore other than (i) to an institutional investor under Section 274 of the Securities and Futures Act, Chapter 289 of Singapore (the “SFA”), (ii) to a relevant person, or any person pursuant to Section 275(1A), and in accordance with the conditions, specified in Section 275 of the SFA or (iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA.
Japan
Where the shares are subscribed or purchased under Section 275 by a relevant person which is: (a) a corporation (which is not an accredited investor) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor; or (b) a trust (where the trustee is not an accredited investor) whose sole purpose is to hold investments and each beneficiary is an accredited investor, shares, debentures and units of shares and debentures of that corporation or the beneficiaries’ rights and interest in that trust shall not be transferable for 6 months after that corporation or that trust has acquired the shares under Section 275 except: (1) to an institutional investor under Section 274 of the SFA or to a relevant person, or any person pursuant to Section 275(1A), and in accordance with the conditions, specified in Section 275 of the SFA; (2) where no consideration is given for the transfer; or (3) by operation of law.
The securities have not been and will not be registered under the Financial Instruments and Exchange Law of Japan (the Financial Instruments and Exchange Law) and each underwriter has agreed that it will not offer or sell any securities, directly

93


or indirectly, in Japan or to, or for the benefit of, any resident of Japan (which term as used herein means any person resident in Japan, including any corporation or other entity organized under the laws of Japan), or to others for re-offering or resale, directly or indirectly, in Japan or to a resident of Japan, except pursuant to an exemption from the registration requirements of, and otherwise in compliance with, the Financial Instruments and Exchange Law and any other applicable laws, regulations and ministerial guidelines of Japan.

94


LEGAL MATTERS
The validity of the common stock to be sold in this offering and other certain legal matters will be passed on for us by Skadden, Arps, Slate, Meagher & Flom LLP, New York, New York. The underwriters have been represented in connection with this offering by Cravath, Swaine & Moore LLP, New York, New York.

EXPERTS
The consolidated balance sheets as of December 31, 2011 and 2010, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2011, included in this prospectus and elsewhere in the registration statement, have been so included in reliance upon the report of Grant Thornton LLP, independent registered public accountants, upon the authority of said firm as experts in accounting and auditing in giving said report.

WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on Form S-1 under the Securities Act of 1933 with respect to our common stock offered hereby. This prospectus, which forms part of the registration statement, does not contain all of the information set forth in the registration statement and the exhibits and schedules to the registration statement. For further information about us and our common stock, we refer you to the registration statement and the exhibits and schedules to the registration statement filed as part of the registration statement. Statements contained in this prospectus as to the contents of any contract or other document may not be complete and, if such contract or other document is filed as an exhibit, we refer you to the copy of such contract or other document filed as an exhibit, each statement being qualified in all respects by reference to the actual text of the exhibit. You may read and copy our SEC filings, including the registration statement and the exhibits and schedules to the registration statement, at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, DC 20549. You can obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains an Internet website at www.sec.gov that contains reports, proxy statements and other information regarding issuers that file electronically with the SEC and from which you can electronically access the registration statement, including the exhibits and schedules to the registration statement.
We are subject to the full informational requirements of the Securities Exchange Act of 1934, as amended, and are required to file annual, quarterly and special reports, proxy statements and other information with the SEC. You are able to inspect and copy these reports and other information at the public reference facilities maintained by the SEC at the address noted above. You are also able to obtain copies of this material from the Public Reference Room as described above, or inspect them without charge at the SEC’s website. We intend to furnish our stockholders with annual reports containing consolidated financial statements certified by an independent registered public accounting firm. We also maintain an Internet website at www.tumi.com. Information on, or accessible through, our website is not a part of this prospectus.


95


TUMI HOLDINGS, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 



F-1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
Tumi Holdings, Inc.
We have audited the accompanying consolidated balance sheets of Tumi Holdings, Inc. (a Delaware corporation), its subsidiaries, and its controlled affiliate, Tumi II, LLC (the “Company” or “Tumi Holdings, Inc., Subsidiaries and Controlled Affiliate”), as of December 31, 2011 and 2010, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2011. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Tumi Holdings Inc., Subsidiaries, and Controlled Affiliate as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.
/s/ GRANT THORNTON LLP
New York, New York
March 15, 2012 (except for Note 19,
as to which the date is October 16, 2012)

F-2


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Consolidated Balance Sheets
(In thousands, except share and per share data)
 
 
At December 31,
 
2011
 
2010
ASSETS
 
 
 
CURRENT ASSETS
 
 
 
Cash and cash equivalents
$
32,735

 
$
19,209

Accounts receivable, less allowance for doubtful accounts of approximately $462 and $370 at December 31, 2011 and 2010, respectively
22,833

 
15,351

Other receivables
1,724

 
954

Inventories
60,456

 
51,869

Prepaid expenses and other current assets
3,056

 
2,240

Deferred offering costs
1,996

 

Deferred tax assets, current  
2,218

 
2,820

Total current assets
125,018

 
92,443

Property, plant and equipment, net  
36,500

 
31,305

Deferred tax asset, noncurrent
2,046

 
550

Joint venture investment
2,122

 
1,535

Goodwill  
142,773

 
142,773

Intangible assets, net
131,219

 
131,492

Deferred financing costs, net of accumulated amortization of $2,539 and $2,048 at December 31, 2011 and 2010, respectively
920

 
1,411

Other assets  
5,743

 
7,481

Total assets
$
446,341

 
$
408,990


The accompanying notes are an integral part of these consolidated financial statements.

F-3


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Consolidated Balance Sheets (continued)
(In thousands, except share and per share data)
 
 
At December 31,
 
2011
 
2010
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
CURRENT LIABILITIES
 
 
 
Accounts payable
$
27,308

 
$
22,350

Accrued expenses
26,683

 
20,738

Current portion of long-term debt
12,000

 
12,000

Income taxes payable
4,324

 
5,089

Total current liabilities
70,315

 
60,177

Long-term debt
52,000

 
64,000

Other long-term liabilities
6,257

 
5,375

Mandatorily redeemable preferred stock and preferred equity interests
251,429

 
228,572

Deferred tax liabilities
47,623

 
49,175

Total liabilities
427,624

 
407,299

Commitments and contingencies


 


STOCKHOLDERS’ EQUITY
 
 
 
Common stock—$0.01 par value; 52,536,252 shares authorized and issued; 52,536,224 shares outstanding
525

 
525

Shareholder loans

 
(247
)
Additional paid-in capital
48,968

 
48,968

Treasury stock, at cost
(174
)
 
(174
)
Accumulated deficit
(29,617
)
 
(46,209
)
Accumulated other comprehensive loss
(985
)
 
(1,172
)
Total stockholders’ equity
18,717

 
1,691

Total liabilities and stockholders’ equity
$
446,341

 
$
408,990


The accompanying notes are an integral part of these consolidated financial statements.

F-4


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Consolidated Statements of Operations
(In thousands, except share and per share data)
 
 
For the Years Ended December 31,
 
2011
 
2010
 
2009
Net sales
$
329,968

 
$
252,803

 
$
196,576

Cost of sales
140,954

 
106,533

 
85,963

Gross margin
189,014

 
146,270

 
110,613

OPERATING EXPENSES
 
 
 
 
 
Selling
21,957

 
16,865

 
14,109

Marketing
13,377

 
7,779

 
5,793

Retail operations
67,465

 
57,526

 
54,685

General and administrative
25,782

 
23,474

 
19,921

Total operating expenses
128,581

 
105,644

 
94,508

Operating income
60,433

 
40,626

 
16,105

OTHER (EXPENSES) INCOME
 
 
 
 
 
Interest expense
(2,423
)
 
(4,753
)
 
(9,653
)
Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
(22,857
)
 
(20,779
)
 
(18,890
)
Earnings (losses) from joint venture investment
587

 
529

 
(528
)
Foreign exchange (losses) gains
(61
)
 
(975
)
 
258

Other non-operating income (expenses)
267

 
(167
)
 
(342
)
Total other expenses
(24,487
)
 
(26,145
)
 
(29,155
)
Income before income taxes
35,946

 
14,481

 
(13,050
)
Provision for income taxes
19,354

 
14,377

 
2,978

Net income (loss)
$
16,592

 
$
104

 
$
(16,028
)
Weighted average common shares outstanding:
 
 
 
 
 
Basic and diluted
52,536,224

 
52,536,224

 
33,256,365

Basic and diluted earnings (loss) per common share
$
0.32

 
$

 
$
(0.48
)

The accompanying notes are an integral part of these consolidated financial statements.

F-5


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Consolidated Statements of Comprehensive Income
(In thousands)
 
 
For the Years Ended December 31,
 
2011
 
2010
 
2009
Net income (loss)
$
16,592

 
$
104

 
$
(16,028
)
OTHER COMPREHENSIVE INCOME
 
 
 
 
 
Unrealized gains on interest rate swaps, net of tax

 

 
2,360

Reclassification adjustment for realized losses on interest rate swaps

 
771

 

Foreign currency translation adjustment, net of tax
187

 
(290
)
 
490

Comprehensive income (loss)
$
16,779

 
$
585

 
$
(13,178
)

The accompanying notes are an integral part of these consolidated financial statements.

F-6


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Consolidated Statement of Changes in Stockholders’ Equity
(In thousands, except share data)
 
 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
Total
 
Shares
 
Par
Value
 
Shareholder
Loans
 
Additional
Paid-in Capital
 
Treasury
Stock
 
Accumulated
Deficit
 
Accumulated
Other
Comprehensive
Loss
Balance as of January 1, 2009
20,219

 
$

 
$

 
$
39,493

 
$
(174
)
 
$
(30,285
)
 
$
(4,503
)
 
$
4,531

Net loss

 

 

 

 

 
(16,028
)
 

 
(16,028
)
Issuance of common stock
52,516,033

 
525

 

 
9,475

 

 

 

 
10,000

Shareholder loans

 

 
(254
)
 

 

 

 

 
(254
)
Unrealized gain on interest rate swaps

 

 

 

 

 

 
2,360

 
2,360

Foreign currency translation adjustment

 

 

 

 

 

 
490

 
490

Balance as of December 31,
2009
52,536,252

 
525

 
(254
)
 
48,968

 
(174
)
 
(46,313
)
 
(1,653
)
 
1,099

Net income

 

 

 

 

 
104

 

 
104

Shareholder loans

 

 
7

 

 

 

 

 
7

Reclassification adjustment for realized losses on interest rate swaps

 

 

 

 

 

 
771

 
771

Foreign currency translation adjustment

 

 

 

 

 

 
(290
)
 
(290
)
Balance as of December 31, 2010
52,536,252

 
525

 
(247
)
 
48,968

 
(174
)
 
(46,209
)
 
(1,172
)
 
1,691

Net income

 

 

 

 

 
16,592

 

 
16,592

Shareholder loans

 

 
247

 

 

 

 

 
247

Foreign currency translation adjustment

 

 

 

 

 

 
187

 
187

Balance as of December 31, 2011
52,536,252

 
525

 

 
48,968

 
(174
)
 
(29,617
)
 
(985
)
 
18,717


The accompanying notes are an integral part of these consolidated financial statements.

F-7


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Consolidated Statements of Cash Flows
(In thousands)
 
 
For the Years Ended December 31,
 
2011
 
2010
 
2009
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
Net income (loss)
$
16,592

 
$
104

 
$
(16,028
)
Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
 
Deferred income tax benefit
(1,815
)
 

 
(1,133
)
Depreciation and amortization
10,089

 
9,788

 
10,001

Amortization of deferred financing costs
491

 
691

 
642

Allowance for doubtful accounts
92

 
45

 
(281
)
Joint venture (earnings) loss
(587
)
 
(529
)
 
528

Loss on sale or disposal of fixed assets
10

 
167

 
600

Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
22,857

 
20,779

 
18,890

Other non-cash changes, net
(141
)
 
1,435

 

Changes in operating assets and liabilities
 
 
 
 
 
Accounts receivable
(7,713
)
 
(3,050
)
 
(954
)
Other receivables
(754
)
 
179

 
1,392

Inventories
(8,662
)
 
(18,867
)
 
10,546

Prepaid expenses and other current assets
(847
)
 
(462
)
 
2,236

Other assets
1,687

 
631

 
1,218

Accounts payable
4,498

 
4,786

 
(5,135
)
Accrued expenses
4,101

 
3,154

 
(1,442
)
Income tax payable
(765
)
 
1,307

 
125

Other liabilities
883

 
20

 
189

Total adjustments
23,424

 
20,074

 
37,422

Net cash provided by operating activities
40,016

 
20,178

 
21,394

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
Capital expenditures
(14,542
)
 
(6,416
)
 
(3,541
)
Net cash used in investing activities
(14,542
)
 
(6,416
)
 
(3,541
)

The accompanying notes are an integral part of these consolidated financial statements.

F-8


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Consolidated Statements of Cash Flows (continued)
(In thousands)
 
 
For the Years Ended December 31,
 
2011
 
2010
 
2009
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
Payments of revolver

 
(9,000
)
 

Payments of debt
(12,000
)
 
(12,000
)
 
(17,000
)
Proceeds from issuance of common stock

 

 
10,000

Issuance of shareholder loans for sale of common stock

 

 
(254
)
Payments received on shareholder loans
247

 
7

 

Payments for deferred financing costs

 
(606
)
 
(909
)
Payments for deferred offering costs
(138
)
 

 

Net cash used in financing activities
(11,891
)
 
(21,599
)
 
(8,163
)
Effect of exchange rate changes on cash
(57
)
 
(215
)
 
194

Net increase (decrease) in cash and cash equivalents
13,526

 
(8,052
)
 
9,884

Cash and cash equivalents at beginning of period
19,209

 
27,261

 
17,377

Cash and cash equivalents at end of period
$
32,735

 
$
19,209

 
$
27,261

Supplemental disclosures of cash flow information:
 
 
 
 
 
Noncash investing activity—property and equipment obligations
$
2,170

 
$
2,525

 
$
1,807

Noncash financing activity—deferred offering costs obligations
$
1,858

 
$

 

Cash paid for interest
$
1,738

 
$
3,798

 
$
8,870

Cash paid for income taxes
$
21,980

 
$
13,462

 
$
4,158


The accompanying notes are an integral part of these consolidated financial statements.

F-9


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements
 
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Business
Tumi Holdings, Inc. (formerly named Tumi I, Inc.), its subsidiaries, and its controlled affiliate, Tumi II, LLC (the “Company”), is a leading designer, producer and marketer of premium luggage, business cases and accessories. The Company’s product offerings include travel bags, business cases, totes, handbags, business and travel accessories and small leather goods. In the United States, merchandise is distributed through specialty luggage stores and upscale department stores as well as a growing number of the Company’s own retail stores. Internationally, the Company sells its products through its branch office in Germany and through distributors in the United Kingdom, France, Japan, Singapore and Korea. The Company also operates its own retail stores in France, Italy, Spain, UK, Germany and the Netherlands.
Principles of Consolidation
The consolidated financial statements of the Company include the accounts of Tumi Holdings, Inc., its subsidiaries and controlled affiliate. Intercompany accounts and transactions have been eliminated in consolidation.
The Company uses the equity method of accounting for its joint venture investment, which is 50% owned, as the Company has the ability to exercise significant influence over the operating and financial policies of the joint venture but does not control the joint venture. The Company’s share of the earnings or losses of the joint venture is included in the Consolidated Statements of Operations as “Earnings (losses) from joint venture investment.”
Segment Reporting
The Company became subject to and adopted the provisions of the Financial Accounting Standards Board’s (the “FASB”) guidance for segment reporting in 2011. Segment information has been provided on the basis of the Company’s 4 reportable segments for all periods presented (see Note 15, Segment Information). The Company has four reportable segments and four reporting units: (i) Direct-to-Consumer North America; (ii) Indirect-to-Consumer North America; (iii) Direct-to-Consumer International; and (iv) Indirect-to-Consumer International.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include valuation of goodwill and intangibles, allowance for doubtful accounts, adjustments for slow-moving and obsolete inventory, accrued warranties, realization of deferred tax assets and useful lives of assets. Actual results could differ materially from those estimates.
Revenue Recognition
Revenue is generated from the sale of the Company’s products and is classified as “Net Sales” in the Company’s Consolidated Statements of Operations. The Company recognizes revenue in its Direct-to-Consumer segment when inventory is received by the customer and the related title passes. In the Company’s Indirect-to-Consumer segment, revenue is recognized when inventory is received by wholesale customers and the related title passes. Provisions for discounts, rebates to customers and returns are recorded as a reduction of revenue in the same period as the related sales. Revenue associated with gift cards is recognized upon redemption. Revenue from gift cards and the amount of revenue recognized for gift cards not redeemed (“breakage”) is immaterial to these consolidated financial statements. Amounts billed to customers for delivery costs are classified as a component of net sales and the related delivery costs are classified as a component of cost of sales. Sales and value added tax collected from customers and remitted to governmental authorities are accounted for on a net basis and are excluded from net sales in the Consolidated Statements of Operations.
Cash and Cash Equivalents
The Company’s cash and cash equivalents are defined as cash and short-term highly liquid investments with an original maturity of three months or less from the date of purchase. The Company’s cash and cash equivalents consist of cash in banks as of December 31, 2011 and 2010.

F-10


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


Effective December 31, 2010 and through December 31, 2012, all funds in a “noninterest-bearing transaction account” are insured in full at all institutions covered by the Federal Deposit Insurance Corporation (“FDIC”). The term “noninterest-bearing transaction account” includes a traditional checking account or demand deposit account on which the insured depository institution pays no interest.
All other accounts held at institutions covered by the FDIC are covered up to a maximum of $250,000. The total excess of the bank account balances over the FDIC limit effective at each period end was approximately $5,032,000 and $408,000 at December 31, 2011 and 2010, respectively. The total balance in international bank accounts was approximately $2,571,000 and $4,348,000 at December 31, 2011 and 2010, respectively.
Accounts Receivable and Allowance for Doubtful Accounts
Credit is extended to customers based on evaluation of a customer’s financial condition. Generally, collateral is not required. Accounts receivable are due within 30 days to 90 days and are stated at amounts due from customers net of an allowance for doubtful accounts. Accounts receivable outstanding longer than the contractual payment terms are considered past due.
The Company determines its allowance for doubtful accounts by considering a number of factors, including the length of time trade receivables are past due, the Company’s previous loss history, the customer’s current ability to pay its obligation and the condition of the general economy and the industry as a whole. The Company writes off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts.
The following table summarizes the activity in our allowance for doubtful accounts for the years ended December 31, 2011, 2010 and 2009.
 
 
For the Years Ended December 31,
 
2011
 
2010
 
2009
 
 
 
(In thousands)
 
 
Balance, beginning of year
$
(370
)
 
$
(325
)
 
$
(606
)
Provision charged to expense
(107
)
 
(103
)
 
(27
)
Amounts written off
20

 
73

 
317

Recoveries of bad debt
(5
)
 
(15
)
 
(9
)
Balance, end of year
$
(462
)
 
$
(370
)
 
$
(325
)

Inventories
Inventories consist primarily of finished goods and are valued at the lower of cost or market. Cost is determined using the first-in, first-out method. Inventory includes material, labor, overhead, freight, and duty and is adjusted for slow-moving and obsolete inventory.
Property, Plant and Equipment
Property, plant and equipment are recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the lesser of their estimated useful lives or the terms of the respective leases. Repairs and maintenance costs are expensed as incurred; major renewals or betterments are capitalized.
Long-Lived Assets
The Company reviews long-lived assets, such as property, plant and equipment and certain identifiable intangibles with finite lives, for possible impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Some factors the Company considers important which could trigger an impairment review include: (i) significant underperformance compared to expected historical or projected future operating results; (ii) significant changes in the Company’s use of the acquired assets or the strategy for its overall business; and (iii) significant negative industry or economic trends. No impairment was recognized during the years ended December 31, 2011, 2010 and 2009.

F-11


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


Deferred Financing Costs
The net balance of the costs incurred for obtaining debt financing was $920,000 and $1,411,000 as of December 31, 2011 and 2010, respectively. The Company amortizes deferred financing costs to interest expense over the lives of the related financing agreements. During the years ended December 31, 2011, 2010 and 2009, respectively, $491,000, $691,000 and $642,000 was amortized to interest expense.
Deferred Offering Costs
In 2011, the Company commenced the process for an initial public offering of the shares of its common stock. The specific incremental costs directly attributable to the proposed offering have been deferred and recorded as “Deferred offering costs” in the Consolidated Balance Sheets. If the offering is consummated, the deferred offering costs will be charged against the proceeds of the offering which will be recorded in stockholders’ equity. If the offering is terminated, the deferred offering costs will be written off to the Company’s Statements of Operations in the period of termination.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of net assets acquired, including intangible assets.
The Company’s goodwill is not deductible for tax purposes.
Intangible assets consist primarily of brand/trade name, lease value and customer relationships. The Company accounts for its intangible assets in accordance with the FASB’s guidance for “Intangibles—Goodwill and Other.” Amortization of customer relationships and lease value is calculated using the straight-line method over the estimated useful lives of the assets.
Brand/trade name, which has an indefinite useful life, and goodwill were recorded in connection with an acquisition in 2004. In accordance with the provisions of the FASB’s guidance, they are not amortized. The FASB’s guidance requires these assets to be tested for impairment annually and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The Company’s annual impairment testing date is the first day of the Company’s fourth quarter. No impairment was recognized in the years ended December 31, 2011, 2010 and 2009.
Derivatives
The Company applies the FASB’s guidance for “Derivatives and Hedging”, which requires the Company to recognize all derivatives as either assets or liabilities, measure those instruments at fair value, and recognize the changes in fair value of the derivative in net income or other comprehensive income, as appropriate. The Company’s only derivative instruments consisted of interest rate swaps which expired in March 2010 (see Note 17, Interest Rate Swap Instruments).
Fair Value Measurements
The Company applies the FASB’s guidance for “Fair Value Measurements.” Under this standard, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.
In determining fair value, the Company uses various valuation approaches. The hierarchy of those valuation approaches is broken down into three levels based on the reliability of inputs as follows:
 

F-12


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


 
 
Level 1—
Inputs that are quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. The valuation under this approach does not entail a significant degree of judgment.
 
 
 
 
 
 
Level 2—
Inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include: quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates and yield curves observable at commonly quoted intervals or current market) and contractual prices for the underlying financial instrument, as well as other relevant economic measures.
 
 
 
 
 
 
Level 3—
Inputs that are unobservable for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
The Company’s financial instruments measured at fair value on a recurring basis were its interest rate swap agreements which expired in March, 2010. The interest rate swap agreements, which are derivative instruments, were entered into with a counterparty, and the fair value was estimated using standard valuation models using market-based observable inputs, including spot rates plus or minus forward points (Level 2). See Note 17, Interest Rate Swap Instruments.
The Company’s non-financial assets measured at fair value on a non-recurring basis include goodwill, intangible assets and property, plant and equipment. To measure fair value for such assets, the Company uses techniques including discounted expected future cash flows (“DCF”) (Level 3 input). A discounted cash flow analysis calculates the fair value by estimating the after-tax cash flows attributable to a reporting unit or asset and then discounting the after-tax cash flows to a present value using a risk-adjusted discount rate. Assumptions used in the DCF require the exercise of significant judgment, including judgment about appropriate discount rates and terminal values, growth rates and the amount and timing of expected future cash flows.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, the Company’s variable interest rate current credit facility (See Note 8, Credit Facilities) and mandatorily redeemable preferred stock and preferred equity interests were reasonable estimates of their fair value as of December 31, 2011 and 2010.
Income Taxes
The Company utilizes the asset and liability method of accounting for income taxes, under which deferred income taxes are recognized for the tax consequences of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The Company applies the FASB’s provisions for uncertain tax positions. The Company utilizes the two step process to determine the amount of recognized tax benefit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority. The Company recognizes interest and penalties associated with uncertain tax positions as a component of income tax expense.
Foreign Currency Translation
The financial statements of the Company’s branch offices and subsidiaries in Europe are measured using a currency other than the U.S. dollar.
Assets and liabilities recorded in functional currencies other than U.S. dollars are translated into U.S. dollars at the year-end rate of exchange. Revenues and expenses are translated at the average exchange rates for the year. The resulting translation adjustments are charged or credited to other comprehensive income.

F-13


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


Unrealized and realized foreign currency transaction gains and losses on transactions denominated in currencies other than the functional currency, such as those resulting from the settlement of receivables and payables denominated in foreign currency are included in the earnings of the current period in “Foreign Exchange Gains (Losses).”
Gains and losses on intercompany foreign currency transactions that are of a long-term investment nature (that is settlement is not planned or anticipated in the foreseeable future) are recorded in other comprehensive income. Gains and losses on intercompany foreign currency transactions for which settlement is anticipated are included in the determination of net income.
Advertising Costs
The Company expenses advertising costs as incurred. Total advertising expenses included in marketing expenses in the accompanying Consolidated Statements of Operations were approximately $6,127,000, $2,445,000 and $1,950,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
Cooperative Advertising Costs
The Company accounts for certain advertising costs in accordance with the FASB’s guidance for “Customer Payments and Incentives.” This standard provides guidance with respect to the statement of operations classification of and the accounting for recognition and measurement of consideration given by a vendor to a customer, which includes sales incentive offers labeled as discounts, coupons, rebates and free products or services as well as arrangements labeled as slotting fees, cooperative advertising and buy downs. As per the FASB’s guidance, the Company is recognizing cooperative advertising costs in marketing expenses and sales incentives related to “free product” as an expense in cost of sales. The Company recognized cooperative advertising expense of approximately $2,078,000, $1,177,000 and $940,000 as a marketing expense in the accompanying Consolidated Statements of Operations for the years ended December 31, 2011, 2010 and 2009, respectively.
Store Preopening Expenses
Costs incurred prior to the opening of a new store are expensed as incurred.
Warranties
The Company provides its customers with a product warranty subsequent to the sale of its products. The Company recognizes estimated cost associated with the limited warranty at the time of sale of its products. The warranty reserve is based on historical experience.
Treasury Stock
The Company periodically repurchases treasury stock. These treasury stock transactions are recorded using the cost method.
Dividend Expense on Mandatorily Redeemable Preferred Stock and Preferred Equity Interests
Dividends accrued on the Company’s mandatorily redeemable preferred stock and preferred equity interests (see Note 12, Mandatorily Redeemable Preferred Stock and Preferred Equity Interests), which are classified as long-term liabilities, are presented in other (expenses) income in our Consolidated Statements of Operations.
Earnings per Common Share
Basic earnings per common share is computed by dividing income available to common shareholders by the weighted-average common shares outstanding for the period. Diluted earnings per common share is computed on the basis of the weighted-average number of common shares outstanding plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Basic and diluted earnings per common share are the same for all periods presented, as the Company had no dilutive potential common shares outstanding.
Reclassification
Certain prior period amounts have been reclassified to conform to the current year presentation.
 

F-14


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


2.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In May 2011, the FASB issued guidance clarifying how to measure and disclose fair value. This guidance amends the application of the “highest and best use” concept to be used only in the measurement of fair value of nonfinancial assets, clarifies that the measurement of the fair value of equity-classified financial instruments should be performed from the perspective of a market participant who holds the instrument as an asset, clarifies that an entity that manages a group of financial assets and liabilities on the basis of its net risk exposure can measure those financial instruments on the basis of its net exposure to those risks, and clarifies when premiums and discounts should be taken into account when measuring fair value. The fair value disclosure requirements were also amended. This new guidance is effective for fiscal years and interim periods beginning after December 15, 2011. The adoption of the amended guidance will not have a significant effect on our consolidated financial statements.
In June 2011, the FASB issued new guidance on the presentation of comprehensive income. Specifically, the new guidance allows an entity to present components of net income and other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate but consecutive statements. The new guidance eliminates the current option to report other comprehensive income and its components in the statement of changes in stockholders’ equity. Although the new guidance changes the presentation of comprehensive income, there are no changes to the components that are recognized in net income or other comprehensive income under current accounting guidance. This new guidance is effective for fiscal years and interim periods beginning after December 15, 2011. The new guidance was adopted in 2011 and did not have a material impact on our consolidated financial position, results of operations or cash flows.
In September 2011, the FASB issued guidance that simplified how entities test for goodwill impairment. This guidance permits entities to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a two-step goodwill impairment test. This guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011, and early adoption is permitted. This guidance is not expected to have a material effect on the Company’s financial condition or results of operations.
 
3.
INVENTORIES
Inventories consist of the following:
 
 
At December 31,
 
2011
 
2010
 
(In thousands)
Raw materials
$
242

 
$
380

Finished goods
60,214

 
51,489

Total inventories
$
60,456

 
$
51,869

 

F-15


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


4.
PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment, net consists of the following:
 
 
 
 
At December 31,
 
 
 
2011
 
2010
 
 
 
(In thousands)
 
Useful Life
 
 
 
 
Land
 
$
485

 
$
485

Buildings and improvements
25 years
 
3,429

 
3,410

Leasehold and store enhancements
5 to 10 years
 
62,079

 
54,957

Furniture, computers and equipment
3 to 5 years
 
14,185

 
13,069

Capitalized software
5 years
 
2,128

 
1,100

Fixtures, dies and autos
3 to 5 years
 
17,603

 
15,107

Construction in progress
 
 
3,553

 
1,694

 
 
 
103,462

 
89,822

Less accumulated depreciation and amortization
 
 
(66,962
)
 
(58,517
)
 
 
 
$
36,500

 
$
31,305


Depreciation and amortization expense on property, plant and equipment was $9,815,000, $9,515,000 and $9,728,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
 
5.
JOINT VENTURE
Tumi-Japan
In June 2003, the Company entered into a Joint Venture Agreement (“JV Agreement”) with ACE Co., Ltd. (“Ace”) and Itochu Corporation (“Itochu”) to form the Tumi-Japan Joint Venture (“Tumi-Japan”) and contributed $213,000 at inception. The purpose of Tumi-Japan is to sell, promote and distribute the Company’s products in Japan. As of December 31, 2011 and 2010, the Company owned 50% of Tumi-Japan.
This investment is accounted for under the equity method. The Company’s share of undistributed earnings from the joint venture, which is included in retained earnings, was a cumulative gain of approximately $535,000 as of December 31, 2011.
Pursuant to the JV Agreement, the Company has the option but not the obligation to purchase an additional interest in Tumi-Japan up to an ownership percentage of 66% after the tenth year of the existence of Tumi Japan. The amount to be paid per share is based on a predetermined formula according to the agreement and is payable in Japanese yen.
Sales to Itochu during the years ended December 31, 2011, 2010 and 2009 were $10,404,000, $8,624,000, and $6,428,000, respectively. As of December 31, 2011 and 2010, the Company had accounts receivable due from Itochu of $1,824,000 and $936,000, respectively.
 

F-16


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


6.
GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill and intangible assets consisted of the following at December 31:
 
 
Range of Lives
(Years)
 
2011
 
2010
 
 
 
(In thousands)
Goodwill
Indefinite
 
$
142,773

 
$
142,773

Intangible assets
 
 
 
 
 
Brand/trade name 
Indefinite
 
$
130,400

 
$
130,400

Customer relationships
10
 
1,100

 
1,100

Lease value
8 to 9
 
1,359

 
1,359

 
 
 
2,459

 
2,459

Less accumulated amortization
 
 
(1,640
)
 
(1,367
)
 
 
 
819

 
1,092

Intangible assets, net 
 
 
$
131,219

 
$
131,492


Substantially all of the Company’s goodwill and intangible assets relate to an acquisition in 2004.
The range of lives of the intangible assets was determined by management, which at times will engage an independent third-party appraisal firm to assist management in considering the determination of lives of intangible assets.
The estimated aggregate amortization and retail operations expense as of December 31, 2011 was as follows:
 
Year Ending December 31,
Customers
Relationships
 
Lease
Value
 
Total
 
(In thousands)
2012
110

 
163

 
273

2013
110

 
163

 
273

2014
96

 
163

 
259

2015

 
14

 
14

 
$
316

 
$
503

 
$
819


Amortization expense of the customer relationships was $110,000 in each of the years ended December 31, 2011, 2010 and 2009. Included in retail operations expense was $163,000 of amortization expense for the lease value in each of the years ended December 31, 2011, 2010 and 2009.
The Company’s goodwill by segment as of December 31, 2011 was as follows:
 
At December 31, 2011:
 
(In thousands)
 
Direct-to-Consumer North America
$
48,779

Direct-to-Consumer International
6,682

Indirect-to-Consumer North America
22,719

Indirect-to-Consumer International
64,593

Goodwill
$
142,773


The Company had no reportable segments prior to 2011 and there was no accumulated impairment of goodwill for any period presented.
 

F-17


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


7.
ACCRUED EXPENSES AND OTHER LIABILITIES
Accrued Expenses
Accrued expenses as of December 31 consisted of the following:
 
 
At December 31,
 
2011
 
2010
 
(In thousands)
Warranty
$
6,212

 
$
6,217

Fixed asset purchases
2,614

 
1,626

Severance
253

 
303

Incentive compensation
4,184

 
3,415

Marketing
1,968

 
1,015

Professional fees
2,528

 
878

Sales tax
2,048

 
1,684

Payroll costs
1,910

 
1,195

Other
4,966

 
4,405

 
$
26,683

 
$
20,738

Other Long-Term Liabilities
Other long-term liabilities as of December 31, 2011 and 2010 consisted of deferred rent and a liability for uncertain tax positions.
Accrued Warranties
The activity in the warranty reserve account was as follows:
 
 
At December 31,
 
2011
 
2010
 
2009
 
(In thousands)
Liability, beginning of period
$
6,217

 
$
6,223

 
$
6,219

Provision for warranties
3,914

 
2,647

 
2,800

Warranty claims
(3,919
)
 
(2,653
)
 
(2,796
)
Liability, end of period
$
6,212

 
$
6,217

 
$
6,223

 
8.
CREDIT FACILITIES
Former Debt Facility
On March 1, 2007, the Company entered into a Credit and Guaranty Agreement (the “RBS Agreement”) with the Royal Bank of Scotland (“RBS”), which included a term loan, a revolving line of credit, and a letter of credit facility. Substantially all of the Company’s assets were pledged as collateral under the RBS Agreement.
The RBS Agreement provided for a $10,000,000 Maximum Revolving Advance and $120,000,000 of term debt and was set to expire on March 1, 2012, when the debt was to be paid in full.
On March 23, 2009, the RBS Agreement was amended adding a minimum liquidity covenant, changing the pricing of the term and revolver loan, adjusting the existing covenant ratios, requiring a $10,000,000 equity contribution and an additional term loan payment of $5,000,000 in March 2009.
On October 29, 2010, the RBS Agreement was modified, reducing the number of participating lenders and amending certain loan terms, and converted to the current debt facility.

F-18


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


Former Revolving Credit Line
Advances under the former revolving credit line bore interest at the market LIBOR rate plus 450 basis points (4.50%) at December 31, 2009. The interest rate adjusted at the maturity of each LIBOR period and advances were limited to $10,000,000. The RBS Agreement also provided for the payment of a commitment fee on the unused portion of the facility equal to 0.50% at December 31, 2009. The fee on the unused portion amounted to $29,000 and $3,000 for the years ended December 31, 2010 and 2009, respectively.
Current Debt Facility
On October 29, 2010, pursuant to the conversion from the RBS Agreement, the Company entered into a Credit and Guaranty Agreement (the “Wells Fargo Agreement”) with Wells Fargo Bank (“Wells Fargo”), which includes a term loan, a revolving line of credit, and a letter of credit facility. Substantially all of the Company’s assets are pledged as collateral under the Wells Fargo Agreement.
The Wells Fargo Agreement provides for a $10,000,000 Maximum Revolving Advance and $77,500,000 of term debt and expires on December 31, 2014, when the debt is to be paid in full.
The Company reviewed the terms of the Wells Fargo Agreement and is satisfied that all conditions have been met to treat the transaction as a debt modification, which requires the Company to expense third-party fees and add the related fees paid to Wells Fargo to the existing deferred financing costs. The Wells Fargo Agreement changed the banks participating in the credit facility, the pricing of the term and revolver loan, adjusted the existing covenant ratios, and extended the maturity date.
Current Revolving Credit Line
Advances under the current revolving credit line bear interest at the market LIBOR rate (0.58% and 0.33%) plus 175 and 250 basis points (1.75% and 2.50%) at December 31, 2011 and 2010, respectively. The interest rate adjusts at the maturity of each LIBOR period and advances are limited to $10,000,000. The Wells Fargo Agreement also provides for the payment of a commitment fee on the unused portion of the facility equal to 0.38% and 0.50% at December 31, 2011 and 2010, respectively. The Company had no borrowings under its revolving credit line as of December 31, 2011. However, the Company had utilized $250,000 under the facility as of December 31, 2011 for letters of credit and accordingly the unused portion was $9,750,000 and $10,000,000 as of December 31, 2011 and 2010, respectively. The fee on the unused portion of the facility was $45,000 and $9,000 for the years ended December 31, 2011 and 2010, respectively.
Debt Covenants
The Agreements contain covenants that require maintenance of certain financial ratios, require payment of all usual and customary payables, restrict, by means of a threshold, the Company’s capital expenditures, lease arrangements and the ability to make loans to third parties, and require timely submission of audited financial statements. The Company was in compliance in all material respects with all above bank covenants as of December 31, 2011 and 2010.
Long-Term Debt
Long-term debt at December 31 consisted of the following:

 
At December 31,
 
2011
 
2010
 
(In thousands)
Term Loan
 
 
 
Wells Fargo Agreement: Payable in escalating quarterly payments commencing December 31, 2010, including interest at a LIBOR rate (0.58% and 0.31% at December 31, 2011 and 2010, respectively) plus 1.75% and 2.50% at December 31, 2011 and 2010, respectively, due on December 31, 2014.
$
64,000

 
$
76,000

 
64,000

 
76,000

Less amount due within one year
12,000

 
12,000

 
$
52,000

 
$
64,000



F-19


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


As of December 31, 2011, annual maturities of the term loan payable were as follows:
 
Year Ending December 31,
 
(In thousands)
 
2012
$
12,000

2013
16,000

2014
36,000

 
$
64,000

 
9.
COMMITMENTS AND CONTINGENCIES
Leases
The Company leases certain office, distribution and retail facilities. The lease agreements, which expire at various dates through 2023, are subject, in some cases, to renewal options and provide for the payment of taxes, insurance and maintenance. Certain leases contain escalation clauses resulting from the pass-through of increases in operating costs, property taxes and the effect on costs from changes in consumer price indices. Certain rentals are also contingent upon factors such as sales. Rent-free periods and scheduled rent increases are recorded as components of rent expense on a straight-line basis over the related terms of such leases. Contingent rentals are recognized when the achievement of the target (i.e., sales levels) which triggers the related payment is considered probable. Such expenses were not material in 2011, 2010 or 2009.
Future minimum lease payments under all noncancellable operating leases with initial or remaining terms in excess of one year as of December 31, 2011 were as follows:
 
At December 31, 2011
 
(In thousands)
 
2012
$
18,988

2013
18,981

2014
16,122

2015
13,943

2016
11,379

Thereafter
34,598

 
$
114,011


Rent expense under all operating leases for the Company was approximately $18,935,000, $16,167,000 and $15,880,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
Litigation
In the normal course of business, the Company is subject to various legal proceedings and claims, the resolution of which, in management’s opinion, will not have a material adverse effect on the financial position or the results of operations of the Company.
Bonus Agreement
Pursuant to an amended and restated letter agreement dated July 8, 2009, the Company’s Chief Executive Officer is entitled to receive a special bonus in connection with the consummation of a qualified sale event or initial public offering that results in an enterprise value of our company of $600 million or greater. Amounts relating to this bonus, if any, will be expensed in the period that a qualified sale event or initial public offering occurs.
 

F-20


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


10.
INCOME TAXES
The components of United States and foreign income from operations before income taxes were as follows:
 
For the Years Ended December 31,
 
2011
 
2010
 
2009
 
(In thousands)
United States
$
37,710

 
$
15,064

 
$
(11,649
)
Foreign
(1,764
)
 
(583
)
 
(1,401
)
Total income before income taxes
$
35,946

 
$
14,481

 
$
(13,050
)

The provision for income taxes is as follows:

 
For the Years Ended December 31,
 
2011
 
2010
 
2009
 
(In thousands)
Current provision
 
 
 
 
 
Federal
$
17,620

 
$
11,796

 
$
3,257

State
2,820

 
2,476

 
749

Foreign
729

 
105

 
105

Total current provision
21,169

 
14,377

 
4,111

Deferred
 
 
 
 
 
Federal
2,754

 

 
(991
)
State
(4,433
)
 

 
(142
)
Foreign
(136
)
 

 

Total deferred provision
(1,815
)
 

 
(1,133
)
Total provision for income taxes
$
19,354

 
$
14,377

 
$
2,978


The differences between income taxes based on the statutory U.S. federal income tax rate of 35% and the Company’s effective income tax rate are provided in the following reconciliation:

 
For the Years Ended December 31,
 
2011
 
2010
 
2009
 
(In thousands)
Statutory federal income tax
$
12,580

 
$
5,069

 
$
(4,567
)
Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
8,000

 
7,272

 
6,612

State and local net of federal benefit
(1,049
)
 
1,629

 
382

Other
(177
)
 
407

 
551

Total provision for income taxes
$
19,354

 
$
14,377

 
$
2,978



F-21


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


The major components of deferred income taxes were as follows:
 
 
At December 31,
 
2011
 
2010
 
(In thousands)
Deferred tax assets
 
 
 
Net operating loss—foreign
$
2,843

 
$
596

Warranty reserves
2,341

 
2,487

Rent expense
1,781

 
1,433

Other comprehensive income
631

 

Inventory reserves
400

 
496

Other
284

 
362

Depreciation
292

 
1,708

Accrued expense
228

 
158

Allowance for doubtful accounts
193

 
148

Valuation allowance
(2,843
)
 
(596
)
Total deferred tax assets, net
6,150

 
6,792

Deferred tax liabilities
 
 
 
Intangibles
(49,463
)
 
(52,597
)
Depreciation
(46
)
 

Total deferred tax liabilities, net
(49,509
)
 
(52,597
)
Total deferred tax balance
$
(43,359
)
 
$
(45,805
)
Amounts included in the consolidated balance sheet:
 
 
 
Deferred tax assets, current
$
2,218

 
$
2,820

Deferred tax asset, noncurrent
2,046

 
550

Deferred tax liabilities
(47,623
)
 
(49,175
)
Total
$
(43,359
)
 
$
(45,805
)

Approximately $49,273,000 and $52,331,000 of deferred taxes were recognized as of December 31, 2011 and 2010, respectively, to reflect the potential future tax liability relating to the $131,500,000 of identifiable intangible assets arising out of the purchase price valuation adjustment in 2004. Approximately $631,000 of deferred tax assets as of December 31, 2011 related to unrealized gains recorded in other comprehensive income.
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.
Management considers the scheduled reversal of deferred tax liabilities and projected future taxable income in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deductible differences, with the exception of foreign net operating losses.
At December 31, 2011 and 2010, there were approximately $9,884,000 and $6,558,000 of gross foreign net operating loss carryforwards. The majority of these net operating loss carryforwards have an unlimited carryforward period. A valuation allowance of $2,843,000 and $596,000 was recorded at December 31, 2011 and 2010, respectively, related to the foreign net operating losses. It is anticipated that these will not be utilized due to continuing losses in these jurisdictions.
The Company considered positive evidence for the realization of its deferred tax assets based on a history of positive earnings for the past 5 years and projections of future taxable income.

F-22


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


The Company has elected to treat all of its foreign subsidiaries as disregarded entities for U.S. income tax purposes. Accordingly, the taxable income of the Company’s foreign subsidiaries is taxed currently in the U.S. and no deferred tax liability exists in regard to the unrepatriated earnings of the subsidiaries.
The Company applies the FASB’s provisions for uncertain tax positions. The Company utilizes the two step process to determine the amount of recognized tax benefit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority. The Company recognizes interest and penalties associated with certain tax positions as a component of income tax expense.
The Federal tax returns were audited for the years 2008 and 2009 which resulted in minimal adjustments. For years prior to 2008 the federal statute of limitations is closed. The New Jersey tax returns were audited for the years 2003 - 2006 with no income tax adjustments. The Minnesota tax returns were audited for the years 2006 – 2008 which resulted in minimal adjustments. Most of the remaining states remain open to examination for a period of 3 to 4 years from date of filing. The Company files tax returns in all of the foreign jurisdictions that it has a permanent establishment and the tax filings remain subject to examination for 4 to 5 years.
The Company recognizes interest and penalties associated with uncertain tax positions as a component of income tax expense. The Company had approximately $174,000 and $133,000 for the payment of interest and penalties accrued at December 31, 2011 and 2010, respectively. The total liability for unrecognized tax benefit, inclusive of interest and penalties at December 31, 2011 and 2010 amounted to approximately $832,000 and $347,000, respectively. The amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate at December 31, 2011 and 2010 were $605,000 and $214,000, respectively.
The Company does not expect that there will be a material impact on the amounts of unrecognized tax benefits in the next 12 months.
The following table indicates the changes to the Company’s uncertain tax positions for the period and years ended December 31, 2011 and 2010.

 
For the Years Ended
December 31,
 
2011
 
2010
 
(In thousands)
Balance, beginning of year
$
214

 
$
180

Additions based on tax positions related to the current year
187

 
34

Additions based on tax positions related to prior years
291

 

Settlements
(34
)
 

Balance, end of year
$
658

 
$
214


As of December 31, 2011, $53,000 and $605,000 of the above amount was included in income taxes payable and other long-term liabilities, respectively, in the Consolidated Balance Sheets. As of December 31, 2010, $214,000 was included in other long-term liabilities in the Consolidated Balance Sheets.
 
11.
EMPLOYEE BENEFIT PLAN
The Company has a 401(k) profit-sharing and savings plan (the “Plan”). Under the Plan, eligible employees could contribute up to 60% of their compensation not to exceed $16,500 (subject to future adjustment) during calendar years 2011 and 2010. In December 2003, the Company elected to adopt a safe harbor contribution plan amendment, effective January 1, 2004, whereby safe harbor contributions may be made to eligible participants in the 401(k) profit sharing and savings plan. By making a safe harbor matching contribution, the Company’s Plan was no longer subject to certain regulatory testing, thereby enabling all participants to make tax-deferred contributions up to the maximum allowable amount.
The Company has a voluntary safe harbor contribution match up to 100% of the employee’s contribution on the first 3% of their compensation and 50% of the employee’s contribution on the next 2% of eligible compensation. Effective February 2009, the Company temporarily suspended its safe harbor contribution match. The contributions were reinstated effective

F-23


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


January 2010. Employer contributions expensed for the Plan amounted to approximately $661,000, $521,000 and $63,000 for the years ended December 31, 2011, 2010 and 2009, respectively. Participants are at all times fully vested in their contributions; the Company’s safe harbor contribution is fully vested immediately.
Profit-sharing contributions vest over a 5 year period in accordance with the Plan’s vesting schedules. No contributions were made during 2011 or 2010.
 
12.
MANDATORILY REDEEMABLE PREFERRED STOCK AND PREFERRED EQUITY INTERESTS
As of December 31, 2011 and 2010 there were 77,500 shares of mandatory redeemable Series A preferred stock authorized with a par value of $0.01, of which 77,500 were issued and outstanding with a subscription price of $77,500,000. In addition, there were 50,000 preferred equity interest units issued through Tumi II, LLC, a controlled and combined LLC with a subscription price of $50,000,000. All of the mandatorily redeemable preferred stock and preferred equity interests were issued during 2004 in connection with an acquisition. The mandatorily redeemable preferred stock and preferred equity interests have identical rights and preferences and accrue dividends at the rate of 10% compounded annually and are cumulative. The payment of dividends is subject to approval of the Company and then, if approved by the Company, the approval of the lenders under the Credit Facilities (see Note 8, Credit Facilities). The mandatorily redeemable preferred stock and preferred equity interests are redeemable at the option of the holders and mandatorily redeemable on November 17, 2014, inclusive of unpaid dividends, or earlier upon a liquidity event. Any redemption of the preferred stock and preferred equity interests is conditional upon approval of the lenders under the Credit Facilities. The instruments are classified as long-term liabilities in the Consolidated Balance Sheets as they are considered mandatorily redeemable pursuant to the FASB’s guidance.
The carrying amount of the mandatorily redeemable preferred stock and preferred equity interests is increased by the unpaid dividends, with an offsetting entry to dividend expense on mandatorily redeemable preferred stock and preferred equity interests within the Consolidated Statements of Operations. Accordingly the carrying amount of the mandatorily redeemable preferred stock and preferred equity interests represents the full amounts to be paid upon redemption or liquidation. Accumulated preferred dividends as of December 31, 2011 and 2010 were $123,929,000 and $101,072,000, respectively. The accumulated preferred dividends per preferred share equivalents were $971.99 and $792.72 as of December 31, 2011 and 2010, respectively. No dividends have ever been declared or paid on the preferred stock and preferred equity interests. Other than accrued dividends, there were no changes to the carrying amount of the mandatorily redeemable preferred stock and preferred equity interests for all periods presented.
The carrying amount, liquidation preference and redemption amounts per preferred share equivalents were $1,971.99 and $1,792.72, as of December 31, 2011 and 2010, respectively.
The Company also has 51,721 authorized shares of Series B preferred stock with a par value of $0.01, none of which were issued or outstanding as of December 31, 2011 and December 31, 2010.
 
13.
STOCKHOLDERS’ EQUITY
As of December 31, 2011 and 2010, there were 52,536,252 shares of common stock authorized (as adjusted for the reverse stock split described below and the stock splits as described in Note 19, Subsequent Events), with a par value of $0.01, of which 52,536,224 shares, net of treasury stock, were outstanding at December 31, 2011 and 2010. The common stock represents 100% of the ownership and voting control of Tumi Holdings, Inc. and does not accrue dividends.
Stock Issuance and Subsequent Splits
On May 14, 2009 the Company issued 1,000,000,000 shares of stock at $.01 per share. These shares were offered for sale to existing common shareholders. The proceeds, $10,000,000, from the sale of stock were used by the Company to pay down $5,000,000 in long term debt under the RBS Agreement. The remaining $5,000,000 was retained by the Company for general corporate purposes.
In March of 2010, the Company effected a 2,000-to-1 reverse stock split to reduce the number of common shares outstanding.
When adjusted for the impact of the 2,000-to-1 reverse stock split and the stock splits as described in Note 19, Subsequent Events, there are 28 shares in treasury at a cost of $174,000 as of December 31, 2011 and 2010.

F-24


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


Shareholder Loans
Shareholder loans arose from the sale of stock to employees in May 2009, all of which were repaid in full by December 31, 2011. In accordance with the FASB’s guidance, shareholder loans are classified in Stockholders’ Equity.
 
14.
EARNINGS PER SHARE
The following table summarizes the calculation of basic and diluted earnings per common share for the years ended December 31, 2011, 2010 and 2009.
 
 
For the Years Ended December 31,
 
2011
 
2010
 
2009
 
(In thousands)
Numerator:
 
 
 
 
 
Net income (loss)
$
16,592

 
$
104

 
$
(16,028
)
Denominator:
 
 
 
 
 
Basic and diluted weighted average common shares outstanding
52,536,224

 
52,536,224

 
33,256,365

Basic and diluted earnings (loss) per common share
$
0.32

 
$

 
$
(0.48
)

The Company had no common share equivalents outstanding for all periods presented.
 
15.
SEGMENT INFORMATION
The Company sells its products globally to consumers through both direct and indirect channels and manages its business through four operating segments: Direct-to-Consumer North America, Direct-to-Consumer International, Indirect-to-Consumer North America and Indirect-to-Consumer International. The Company’s Chief Executive Officer and Chief Financial Officer are its chief operating decision makers (the “CODM’s”) as defined in the FASB’s guidance relating to segment reporting. The CODM’s evaluate net sales and operating income of the Company’s segments to allocate resources and evaluate performance. Operating income of the Company’s segment is measured on net sales, less cost of goods sold and direct expenses of the segment and certain operating expenses allocated to the segment. Expenses not specifically allocated to the individual segments include costs, such as product design and development, certain general and administrative, shipping, warehouse and other expenses. The CODM’s do not receive information related to total assets by segment.
Following is a description of our segments:
Direct-to-Consumer North America
The Company’s Direct-to-Consumer North America segment sells the Company’s products directly to consumers through a network of company-owned retail stores consisting of full-price stores and outlet stores strategically positioned in high-end retail malls or street venues. In addition sales of the Company’s products to consumers through our e-commerce website are included in this segment.
Indirect-to-Consumer North America
The Company sells to wholesale customers, including specialty luggage retailers, prestige department stores and business to business channels. Many of the Company’s wholesale customers also operate their own e-commerce websites through which the Company sells. The Company also sells its products in partner stores which are operated by local distributors or retailers that carry only Tumi products and are governed by strict operating guidelines that the Company dictates.
Direct-to-Consumer International
The Company sells directly to consumers through a network of company-owned full-price and outlet stores in high-end street venues and select malls in international locations. The Company also sells its products directly to consumers through our e-commerce website.

F-25


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


Indirect-to-Consumer International
The Company sells its products through wholesale distribution channels in China, Southeast Asia, Australia, Hong Kong, Taiwan, South Korea, Europe and the Middle East. The Company sells its products in partner stores operated by local distributors or retailers that carry only Tumi products and are governed by strict operating guidelines that we dictate. The Company also operates concessions in department stores throughout Europe and the Middle East. Many of the Company’s wholesale customers also operate their own e-commerce websites through which it sells.
Segment Results
The tables below present information for net sales, operating income and depreciation and amortization by segment for the years ended December 31, 2011, 2010 and 2009:
 
 
Direct-to-
Consumer
North
America
 
Direct-to-
Consumer
International
 
Indirect-to-
Consumer
North
America
 
Indirect-to-
Consumer
International
 
Unallocated
Amounts
 
Consolidated
Totals
 
(In thousands)
Year ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
143,809

 
$
16,198

 
$
79,036

 
$
90,925

 
$

 
$
329,968

Operating income
$
44,650

 
$
973

 
$
29,195

 
$
26,037

 
$
(40,422
)
 
$
60,433

Depreciation and amortization
$
5,318

 
$
1,154

 
$
518

 
$
1,890

 
$
1,209

 
$
10,089

Year Ended December 31, 2010
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
106,942

 
$
13,102

 
$
62,866

 
$
69,893

 
$

 
$
252,803

Operating income
$
27,610

 
$
613

 
$
23,576

 
$
21,874

 
$
(33,047
)
 
$
40,626

Depreciation and amortization
$
5,323

 
$
1,232

 
$
398

 
$
1,645

 
$
1,190

 
$
9,788

Year Ended December 31, 2009
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
82,399

 
$
13,440

 
$
49,607

 
$
51,130

 
$

 
$
196,576

Operating income
$
11,489

 
$
(699
)
 
$
15,808

 
$
15,090

 
$
(25,583
)
 
$
16,105

Depreciation and amortization
$
5,697

 
$
1,233

 
$
456

 
$
1,518

 
$
1,097

 
$
10,001


Geographic Area Information
Net sales by major geographic region is based on the location of the customer. Net sales by geographic region for the years ended December 31, 2011, 2010 and 2009 were as follows:
 
 
For the Years Ended December 31,
 
2011
 
2010
 
2009
 
(In thousands)
United States
$
222,281

 
$
170,126

 
$
132,224

China
15,869

 
12,254

 
9,741

Other International(1)
91,818

 
70,423

 
54,611

Total
$
329,968

 
$
252,803

 
$
196,576

 
(1)
Other International consists of numerous countries, none of which represents more than 5% of net sales for any year presented.

F-26


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


Property, plant and equipment, net by country of domicile as of December 31, 2011 and 2010 were as follows:
 
 
For the Years Ended
December 31,
 
2011
 
2010
 
(In thousands)
United States
$
28,106

 
$
22,724

China
1,990

 
1,851

Germany
1,838

 
1,703

Other International(2)
4,566

 
5,027

Total
$
36,500

 
$
31,305

 
(2)
Other International consists of numerous countries, none of which represents more than 5% of property, plant and equipment, net, for any year presented.

16.
CONCENTRATION OF RISK
Credit Risk
The Company’s accounts receivable are comprised of large balances due from a small number of major customers, principally large department and specialty luggage stores dispersed throughout the United States. Failure of one of the major customers to pay its balance could have a significant impact on the financial position, results of operations and cash flows of the Company. Five of the Company’s largest customers in the aggregate accounted for 18.6% and 12.6% of consolidated trade accounts receivable at December 31, 2011 and 2010, respectively. These five customers accounted for 11.3%, 10.0% and 9.5% of consolidated sales for the years ended December 31, 2011, 2010 and 2009, respectively.
Supplier Risk
The Company’s product offerings are enhanced by custom raw materials that have specific technical requirements. The Company has selected a limited number of key suppliers with the capability to support these manufacturing requirements and manufactures all of its products in Asia. Although alternatives in the supply chain exist, a change in suppliers could cause a delay in manufacturing and have a short-term adverse effect on operating results. Additionally, purchases from these key suppliers are denominated in U.S. dollars. Foreign currency risk associated with these supply arrangements are shared with these suppliers. Five of the Company’s largest suppliers accounted for 50.1% and 46.2% of accounts payable at December 31, 2011 and 2010, respectively. These five suppliers accounted for 70.0%, 72.9% and 75.4% of total product purchases for the years ended December 31, 2011, 2010 and 2009, respectively.
 
17.
INTEREST RATE SWAP INSTRUMENTS
The Company entered into an interest rate swap agreement effective April 20, 2007 (the “Swap Agreement”) to mitigate the risk associated with its variable interest rate term loan and as required by its Credit and Guaranty Debt Agreement. The Swap Agreement required the Company to pay or receive the difference between a fixed rate of interest at 4.995% plus the applicable LIBOR spread versus a floating rate spread on a notional amount of $50,000,000.
The Company entered into a second interest rate swap agreement effective April 23, 2008 (the “New Swap Agreement”) to mitigate the risk associated with its variable interest rate term loan. The New Swap Agreement required the Company to pay or receive the difference between a fixed rate of interest at 3.100% plus the applicable LIBOR spread versus a floating rate spread on a notional amount of $25,000,000.
The Swap Agreement and New Swap Agreement were executed with major financial institutions and required cash settlement on a quarterly basis which was recorded as interest expense. These derivative instruments qualified for cash flow hedge accounting under the FASB’s guidance and there was no hedge ineffectiveness. Accordingly, the Company recorded all changes in the fair value of these instruments within its Consolidated Statements of Comprehensive Income.
The Swap Agreement and New Swap Agreement expired in March 31, 2010, and $771,000 associated with these agreements was reclassified from accumulated other comprehensive loss to interest expense in the Consolidated Statements of Operations for the year ended December 31, 2010. 

F-27


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to Consolidated Financial Statements


18.
ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table illustrates the changes in the components of accumulated other comprehensive loss for the years ended December 31, 2011, 2010 and 2009:
 
 
Interest Rate
Swap
 
Foreign
Currency
Translation
 
Total
 
(In thousands)
December 31, 2009
(771
)
 
(882
)
 
(1,653
)
Change
771

 
(290
)
 
481

December 31, 2010

 
(1,172
)
 
(1,172
)
Change

 
187

 
187

December 31, 2011
$

 
$
(985
)
 
$
(985
)
 
19.
SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the date these financial statements were available to be issued. The Company has determined that there are no items to disclose other than the common stock splits effected on April 4, 2012 and on April 19, 2012 and our subsidiaries, Tumi, Inc. and Tumi Stores, Inc., entering into the Amended Credit Facility on April 4, 2012.
Stock Splits
In April of 2012, the Company’s Board of Directors approved a 101.200929-for-1 common stock split in connection with the potential initial public offering of the Company’s common shares. This split was effective April 4, 2012.
In April of 2012, the Company’s Board of Directors also approved a 1.037857-for-1 subsequent common stock split in connection with the initial public offering of the Company’s common shares. This split was effective April 19, 2012.
All common share and per share amounts in the consolidated financial statements have been adjusted retrospectively for all periods presented to reflect the 101.200929-for-1 and 1.037857-for-1 common stock splits. As no change was made to the par value of the common shares, a total of $520,000 as of December 31, 2011 and 2010 was reclassified from additional paid-in capital to common stock as a retrospective adjustment.
Amended and Restated Credit Facility
In connection with the proposed initial public offering of the Company’s common shares, on April 4, 2012, the Company entered into an amended and restated credit facility (the “Amended Credit Facility”), with Wells Fargo as lender and as collateral agent.
The Amended Credit Facility consolidated the term loan facility and the revolving credit facility previously provided in the Company’s former debt facility with Wells Fargo (see, Note 8, Credit Facilities) into a single $70 million senior secured revolving credit facility with Wells Fargo as the sole lender, and extends the maturity of the facility until April 4, 2017. The Amended Credit Facility includes a letter of credit sublimit not to exceed the undrawn amount of the revolving commitments.
Borrowings under the Amended Credit Facility will bear interest at a per annum rate equal to, at the Borrowers’ option, the one, two, three or six month (or such other period as Wells Fargo may agree) LIBOR rate plus a margin of 1.00% or 1.25%, or a base rate (the greater of (i) Wells Fargo’s prime rate in effect on such day and (ii) the federal funds rate plus 1/2 of 1.00%) plus a margin of 0% or 0.25%. The Borrowers are required to pay an undrawn commitment fee equal to 0.15% or 0.20% of the undrawn portion of the commitments under the Amended Credit Facility, as well as customary letter of credit fees. The margin added to LIBOR, or base rate, as well as the amount of the commitment fee, will depend on our leverage at the time. Interest is payable monthly, bi-monthly or quarterly on LIBOR rate loans depending on the interest period for each LIBOR rate loan, or quarterly on base rate loans.
All obligations under the Amended Credit Facility are required to be guaranteed by each of the Borrowers’ material domestic subsidiaries, subject to certain exclusions. The obligations under the Amended Credit Facility are secured by substantially all of the Borrowers’ assets and, if applicable, those of the Borrowers’ subsidiary guarantors. Currently the Borrowers do not have any subsidiary guarantors.
The Amended Credit Facility contains customary covenants, including, but not limited to, limitations on the ability of the Borrowers and their subsidiaries to incur additional debt and liens, dispose of assets, and make certain investments and restricted payments, including the prepayment of certain debt and cash dividends. In addition, the Amended Credit Facility contains financial covenants requiring that Tumi, Inc. maintain (a) a minimum ratio of consolidated adjusted EBITDA to consolidated cash interest expense (as such terms are defined in the Amended Credit Facility) of not less than 4.00 to 1.00 and (b) a maximum ratio of consolidated total debt to consolidated adjusted EBITDA of no greater than 2.25 to 1.00.
The Amended Credit Facility also contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults under material debt, certain events of bankruptcy and insolvency, defaults based on certain judgments, failure of any material provision of any loan document to be in full force and effect, change of control, and certain ERISA defaults. If an event of default were to occur and continue, amounts due under the Amended Credit Facility could be accelerated and the commitments to extend credit thereunder terminated, and the rights and remedies of Wells Fargo under the Amended Credit Facility available under the applicable loan documents could be exercised, including rights with respect to the collateral securing the obligations under the Amended Credit Facility.
The Company’s management is in the process of evaluating whether entering into the amended and restated credit facility is a modification or extinguishment of debt pursuant to the FASB’s guidance.


F-28



TUMI HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)

 
September 23,
2012
 
December 31,
2011
 
(unaudited)
 
 
ASSETS
 
 
 
CURRENT ASSETS
 
 
 
Cash and cash equivalents
$
16,396

 
$
32,735

Accounts receivable, less allowance for doubtful accounts of approximately $475 and $462 at September 23, 2012 and December 31, 2011, respectively
23,820

 
22,833

Other receivables
1,838

 
1,724

Inventories
79,335

 
60,456

Prepaid expenses and other current assets
3,825

 
3,056

Prepaid income taxes
4,888

 

Deferred offering costs

 
1,996

Deferred tax assets, current
2,218

 
2,218

Total current assets
132,320

 
125,018

Property, plant and equipment, net
42,641

 
36,500

Deferred tax assets, noncurrent
2,046

 
2,046

Joint venture investment
2,842

 
2,122

Goodwill
142,773

 
142,773

Intangible assets, net
131,014

 
131,219

Deferred financing costs, net of accumulated amortization of $2,717 and $2,539 at September 23, 2012 and December 31, 2011, respectively
742

 
920

Other assets
4,892

 
5,743

Total assets
$
459,270

 
$
446,341


The accompanying notes are an integral part of these condensed consolidated financial statements.


F-29


TUMI HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (continued)
(In thousands, except share and per share data)

 
September 23,
2012
 
December 31,
2011
 
(unaudited)
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
CURRENT LIABILITIES
 
 
 
Accounts payable
$
32,330

 
$
27,308

Accrued expenses
25,946

 
26,683

Current portion of long-term debt

 
12,000

Income taxes payable

 
4,324

Total current liabilities
58,276

 
70,315

Revolving credit facility
52,000

 

Long-term debt

 
52,000

Other long-term liabilities
7,101

 
6,257

Mandatorily redeemable preferred stock and preferred equity interests

 
251,429

Deferred tax liabilities
47,623

 
47,623

Total liabilities
165,000

 
427,624

Commitments and contingencies
 
 
 
STOCKHOLDERS’ EQUITY
 
 
 
Common stock—$0.01 par value; 350,000,000 shares authorized, 68,144,473 issued and 67,866,667 shares outstanding as of September 23, 2012; 52,536,252 authorized and issued and 52,536,224 shares outstanding as of December 31, 2011
681

 
525

Preferred stock—$0.01 par value; 75,000,000 shares authorized and no shares issued or outstanding as of September 23, 2012; no shares authorized, issued or outstanding as of December 31, 2011

 

Additional paid-in capital
308,520

 
48,968

Treasury stock, at cost
(4,874
)
 
(174
)
Accumulated deficit
(9,771
)
 
(29,617
)
Accumulated other comprehensive loss
(286
)
 
(985
)
Total stockholders’ equity
294,270

 
18,717

Total liabilities and stockholders’ equity
$
459,270

 
$
446,341


The accompanying notes are an integral part of these condensed consolidated financial statements.



F-30


TUMI HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations
(In thousands, except share and per share data)

 
Three Months Ended
 
Nine Months Ended
 
September 23,
2012
 
September 25,
2011
 
September 23,
2012
 
September 25,
2011
 
(unaudited)
 
(unaudited)
Net sales
$
95,860

 
$
78,394

 
$
271,704

 
$
222,987

Cost of sales
40,685

 
33,410

 
116,431

 
97,303

Gross margin
55,175

 
44,984

 
155,273

 
125,684

OPERATING EXPENSES
 
 
 
 
 
 
 
Selling
6,517

 
5,876

 
17,597

 
15,182

Marketing
3,191

 
3,480

 
9,505

 
9,203

Retail operations
20,781

 
17,127

 
57,117

 
47,587

General and administrative
7,436

 
6,371

 
28,494

 
18,615

Total operating expenses
37,925

 
32,854

 
112,713

 
90,587

Operating income
17,250

 
12,130

 
42,560

 
35,097

OTHER INCOME (EXPENSES)
 
 
 
 
 
 
 
Interest expense
(284
)
 
(639
)
 
(1,151
)
 
(2,155
)
Dividend expense on mandatorily redeemable preferred stock and preferred equity interests

 
(5,714
)
 
(7,892
)
 
(17,143
)
Earnings from joint venture investment
161

 
399

 
832

 
681

Foreign exchange gains (losses)
432

 
(105
)
 
(263
)
 
106

Other non-operating income
34

 
34

 
261

 
133

Total other income (expenses)
343

 
(6,025
)
 
(8,213
)
 
(18,378
)
Income before income taxes
17,593

 
6,105

 
34,347

 
16,719

Provision for income taxes
7,129

 
4,514

 
14,501

 
12,911

Net income
$
10,464

 
$
1,591

 
$
19,846

 
$
3,808

Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
67,866,667

 
52,536,224

 
61,613,373

 
52,536,224

Diluted
67,866,667

 
52,536,224

 
61,613,403

 
52,536,224

Basic earnings per common share
$
0.15

 
$
0.03

 
$
0.32

 
$
0.07

Diluted earnings per common share
$
0.15

 
$
0.03

 
$
0.32

 
$
0.07


The accompanying notes are an integral part of these condensed consolidated financial statements.



F-31


TUMI HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income
(In thousands)

 
Three Months Ended
 
Nine Months Ended
 
September 23,
2012
 
September 25,
2011
 
September 23,
2012
 
September 25,
2011
 
(unaudited)
 
(unaudited)
Net income
$
10,464

 
$
1,591

 
$
19,846

 
$
3,808

OTHER COMPREHENSIVE INCOME
 
 
 
 
 
 
 
Foreign currency translation adjustment, net of tax
325

 
(1,104
)
 
699

 
(239
)
Comprehensive income
$
10,789

 
$
487

 
$
20,545

 
$
3,569


The accompanying notes are an integral part of these condensed consolidated financial statements.


F-32


TUMI HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows
(In thousands)

 
Nine Months Ended
 
September 23,
2012
 
September 25,
2011
 
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Net income
$
19,846

 
$
3,808

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
Depreciation and amortization
8,237

 
7,600

Deferred income tax benefit

 
(592
)
Stock compensation expense
27

 

Amortization of deferred financing costs
177

 
625

Allowance for doubtful accounts
13

 
120

Joint venture earnings
(832
)
 
(681
)
Loss on disposal of fixed assets
406

 
1

Dividend expense on mandatorily redeemable preferred stock and preferred equity interests
7,892

 
17,143

Other non-cash charges
704

 
(594
)
Changes in operating assets and liabilities
 
 
 
Accounts receivable
(974
)
 
(2,947
)
Other receivables
(105
)
 
(382
)
Inventories
(18,832
)
 
(8,924
)
Prepaid expenses and other current assets
(765
)
 
(739
)
Other assets
850

 
1,503

Prepaid income taxes
(4,888
)
 

Accounts payable
4,530

 
5,762

Accrued expenses
1,180

 
(46
)
Income taxes payable
(4,324
)
 
(2,755
)
Other liabilities
840

 
246

Total adjustments
(5,864
)
 
15,340

Net cash provided by operating activities
13,982

 
19,148

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Capital expenditures
(14,123
)
 
(10,487
)
Net cash used in investing activities
(14,123
)
 
(10,487
)

The accompanying notes are an integral part of these condensed consolidated financial statements.





F-33


TUMI HOLDINGS, INC. AND SUBSIDIARIES
 
Condensed Consolidated Statements of Cash Flows (continued)
(In thousands)

 
Nine Months Ended
 
September 23,
2012
 
September 25,
2011
 
(unaudited)
CASH FLOWS FROM FINANCING ACTIVITIES
 
Payments received on stockholder loans
$

 
$
76

Payments of long-term debt

 
(6,000
)
Payments on revolving credit facility
(12,000
)
 

Proceeds from issuance of common stock, net of underwriters’
discounts and commissions
264,091

 

Payment for repurchase of preferred shares and preferred equity interests
(259,321
)
 

Repurchase of common stock
(4,700
)
 

Payments for offering costs
(4,272
)
 

Net cash used in financing activities
(16,202
)
 
(5,924
)
Effect of exchange rate changes on cash
4

 
46

Net increase (decrease) in cash and cash equivalents
(16,339
)
 
2,783

Cash and cash equivalents at beginning of period
32,735

 
19,209

Cash and cash equivalents at end of period
$
16,396

 
$
21,992

Supplemental disclosures of cash flow information:
 
 
 
Noncash investing activity—property, plant and equipment obligations
$
3,532

 
$
3,359


The accompanying notes are an integral part of these condensed consolidated financial statements.


F-34

TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)


1.
BASIS OF PRESENTATION AND ORGANIZATION
Nature of Operations
Tumi Holdings, Inc. (together with its subsidiaries, the “Company”) is a leading designer, producer and marketer of a comprehensive line of travel and business products and accessories in multiple categories. Prior to the Company’s initial public offering (the “IPO”) in April 2012, the Company also included its controlled affiliate, Tumi II, LLC (the “LLC”). In connection with the IPO, the LLC was merged with and into Tumi Holdings, Inc., with Tumi Holdings, Inc. continuing as the surviving corporation. The Company’s product offerings include travel bags, business cases, totes, handbags, business and travel accessories and small leather goods. The Company designs its products for, and markets its products to, sophisticated professionals, frequent travelers and brand-conscious individuals who enjoy the premium status and durability of Tumi products. The Company sells its products through a network of company-owned retail stores and outlet stores, partner stores, concessions, shop-in-shops, specialty luggage shops, high-end department stores and e-commerce distribution channels. The Company has approximately 1,700 points of distribution in over 70 countries, and its global distribution network is enhanced by the use of its three logistics facilities located in the United States, Europe and Asia. The Company designs its products in its U.S. design studios and selectively collaborates with well-known, international industrial and fashion designers for limited edition product lines. Production is sourced globally through a network of suppliers based in Asia, many of which are longtime suppliers, and the Caribbean.
Initial Public Offering
In April 2012, the Company completed its IPO of 15,608,221 shares of common stock sold by the Company and 5,988,624 shares of common stock sold by certain of the Company’s stockholders (inclusive of 2,816,980 shares of common stock from the full exercise of the overallotment option of shares granted to the underwriters). The initial public offering price of the shares sold in the IPO was $18.00 per share. The Company did not receive any proceeds from the sale of shares by the selling stockholders. The total proceeds to the Company, net of underwriters’ discounts and commissions, were approximately $264.1 million. The Company used the net proceeds received from the IPO to repurchase all of its preferred stock and preferred equity interests and 277,778 shares of its common stock owned by funds managed by, or entities affiliated with, Doughty Hanson & Co. Managers Limited (collectively, “Doughty Hanson”), the Company’s majority stockholder. The IPO costs incurred were charged against the net proceeds of the IPO and recorded in stockholders’ equity during the second quarter of 2012.
In connection with the IPO, the Company also:
effected a 101.200929-for-1 common stock split effective April 4, 2012 and a subsequent 1.037857-for-1 common stock split effective April 19, 2012;
merged the LLC with and into Tumi Holdings, Inc., with Tumi Holdings, Inc. continuing as the surviving corporation, and cancelled all common interests in the LLC;
increased its authorized shares of common stock to 350,000,000 and authorized 75,000,000 shares of preferred stock;
entered into an amended and restated credit facility effective April 4, 2012;
paid a one-time special bonus of $5,511,693 to its CEO, which was expensed by the Company in the second quarter of 2012; and
adopted its 2012 Long-Term Incentive Plan (the “2012 Plan”).
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”) and applicable rules and regulations of the SEC regarding interim financial reporting. Certain information and note disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s prospectus filed with the SEC pursuant to Rule 424(b) (the “Prospectus”) under the Securities Act of 1933 (the “Securities Act”) on April 20, 2012.
The condensed consolidated balance sheet as of December 31, 2011 included herein was derived from the audited financial statements as of that date, but does not include all disclosures, including notes required by US GAAP.

F-35

TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations for the full year 2012 or any future period.
Reporting Periods
The reporting periods for the Company’s unaudited interim quarterly financial information are based on the first month of each fiscal quarter including five Sundays and the second and third months of each fiscal quarter including four Sundays, with the fourth quarter always ending on December 31. Accordingly, the three-month reporting periods for the unaudited interim condensed consolidated financial statements included herein commenced on June 25, 2012 and June 27, 2011 and ended on September 23, 2012 and September 25, 2011, respectively. The nine-month reporting periods for the unaudited interim condensed consolidated financial statements included herein commenced on January 1, 2012 and 2011 and ended on September 23, 2012 and September 25, 2011, respectively.
Estimates
The preparation of the Company’s condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include valuation of goodwill and intangibles, allowance for doubtful accounts, adjustments for slow-moving and obsolete inventory, accrued warranties, realization of deferred tax assets and useful lives of assets. Actual results could differ materially from those estimates.
Cash and Cash Equivalents
As of September 23, 2012, the total balances in U.S. bank accounts over the Federal Deposit Insurance Company limit then in effect was approximately $5,018,000. The total balance in international bank accounts at September 23, 2012 was approximately $4,313,000.
Stock Compensation
Stock compensation represents the cost related to stock options granted to employees under the 2012 Plan. The Company measures stock compensation cost at the grant date based on the estimated fair value of the award and recognizes the cost on a straight-line basis (net of estimated forfeitures) over the vesting period. The Company estimates the fair value of stock options using the Black-Scholes valuation model. All stock compensation costs are recorded in cost of sales or the various operating expense lines in the condensed consolidated statements of operations based on the employee’s respective function. See Note 16 for further details regarding the Company’s stock option activity.
Fair Value Measurements
The Company applies the Financial Accounting Standards Board’s (the “FASB”) guidance for “Fair Value Measurements.” Under this standard, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.
In determining fair value, the Company uses various valuation approaches. The hierarchy of those valuation approaches is broken down into three levels based on the reliability of inputs as follows:
Level 1—
Inputs that are quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. The valuation under this approach does not entail a significant degree of judgment.
Level 2—
Inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates and yield curves observable at commonly quoted intervals or current market) and contractual prices for the underlying financial instrument, as well as other relevant economic measures.

F-36

TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)

Level 3—
Inputs that are unobservable for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
The Company’s non-financial assets which are subject to nonrecurring fair value measurements include goodwill, intangible assets and property, plant and equipment. These assets are recorded at carrying value. However, whenever events or changes in circumstances indicate that their carrying value may not be fully recoverable (or at least annually for goodwill and indefinite-lived intangible assets), such assets are assessed for impairment and, if applicable, written down to and recorded at fair value. To measure fair value for such assets, the Company uses techniques including discounted expected future cash flows (“DCF”) (a Level 3 input). A DCF analysis calculates the fair value by estimating the after-tax cash flows attributable to a reporting unit or asset and then discounting the after-tax cash flows to a present value using a risk-adjusted discount rate. Assumptions used in a DCF analysis require the exercise of significant judgment, including judgment about appropriate discount rates and terminal values, growth rates and the amount and timing of expected future cash flows.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, and the Company’s variable interest rate credit facility (see Note 9, Credit Facility) were reasonable estimates of their fair value as of September 23, 2012. If measured at fair value in the financial statements, the Company’s variable interest rate credit facility would be classified as Level 2 in the fair value hierarchy.

2.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In May 2011, the FASB issued guidance clarifying how to measure and disclose fair value. This guidance amends the application of the “highest and best use” concept to be used only in the measurement of fair value of nonfinancial assets, clarifies that the measurement of the fair value of equity-classified financial instruments should be performed from the perspective of a market participant who holds the instrument as an asset, clarifies that an entity that manages a group of financial assets and liabilities on the basis of its net risk exposure can measure those financial instruments on the basis of its net exposure to those risks, and clarifies when premiums and discounts should be taken into account when measuring fair value. The fair value disclosure requirements were also amended. This new guidance is effective for fiscal years and interim periods beginning after December 15, 2011. The Company adopted the amended guidance effective January 1, 2012 and it did not have a material effect on its condensed consolidated financial statements.
In September 2011, the FASB issued guidance that simplified how entities test for goodwill impairment. This guidance permits entities to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a two-step goodwill impairment test. This guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company adopted the amended guidance effective January 1, 2012 and it did not have a material effect on its condensed consolidated financial statements.
In July 2012, the FASB issued new accounting guidance on indefinite-lived intangible assets. The new guidance provides an entity the option to first assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, an entity concludes that it is not more likely than not that the indefinite-lived intangible asset is impaired, then the entity is not required to take further action. However, if an entity concludes otherwise, it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test by comparing the fair value with the carrying amount and recognize an impairment loss, if any, to the extent the carrying value exceeds the fair value.  The guidance is effective for the Company for annual and, if any, interim impairment tests in its fiscal year ending December, 31, 2013, with early adoption permitted.  The Company believes that the adoption of this guidance will not have a material impact on its consolidated financial statements.


F-37

TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)

3.
STOCKHOLDERS’ EQUITY
Activity for the nine months ended September 23, 2012 in the accounts of Stockholders’ Equity is summarized below:

 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
Shares
 
Par
Value
 
Additional
Paid-
in Capital
 
Treasury
Stock
 
Accumulated
Deficit
 
Accumulated
Other
Comprehensive
Loss
 
Total
 
(In thousands, except share data)
Balance as of January 1, 2012
52,536,252

 
$
525

 
$
48,968

 
$
(174
)
 
$
(29,617
)
 
$
(985
)
 
$
18,717

Net income

 

 

 

 
19,846

 

 
19,846

Issuance of common stock, net of underwriters’ discounts and commissions
15,608,221

 
156

 
263,935

 

 

 

 
264,091

Offering costs—other

 

 
(4,410
)
 

 

 

 
(4,410
)
Stock compensation
 
 

 
27

 

 

 

 
27

Repurchase of common stock

 

 

 
(4,700
)
 

 

 
(4,700
)
Foreign currency translation adjustment, net of tax

 

 

 

 

 
699

 
699

Balance as of September 23, 2012
68,144,473

 
$
681

 
$
308,520

 
$
(4,874
)
 
$
(9,771
)
 
$
(286
)
 
$
294,270


As of September 23, 2012, the Company held 277,806 shares of common stock in treasury.
The balance in accumulated other comprehensive loss consists only of foreign currency translation adjustments.
Stock Splits
In connection with the IPO, the Company’s Board of Directors approved a 101.200929-for-1 common stock split and a subsequent 1.037857-for-1 common stock split, which were effective April 4, 2012 and April 19, 2012, respectively.
All common share and per share amounts in the condensed consolidated financial statements have been adjusted retrospectively for all prior periods presented to reflect the 101.200929-for-1 and 1.037857-for-1 common stock splits. As no change was made to the par value of the common shares, the Company retrospectively reclassified a total of $520,000 from additional paid-in capital to common stock as of December 31, 2011. Of the $520,000, $501,000 was reflected in the consolidated financial statements included in the Prospectus.

4.
INVENTORIES
Inventories consist of the following:

 
September 23,
2012
 
December 31,
2011
 
(In thousands)
Raw materials
$
293

 
$
242

Finished goods
79,042

 
60,214

Total inventories
$
79,335

 
$
60,456



F-38

TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)

5.
PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment, net consists of the following:

 
 
 
September 23,
2012
 
December 31,
2011
 
 
 
(In thousands)
 
Useful Life
 
 
 
 
Land
 
$
485

 
$
485

Buildings and improvements
25 years
 
3,429

 
3,429

Leasehold and store enhancements
5 to 10 years
 
71,540

 
62,079

Furniture, computers and equipment
3 to 5 years
 
16,099

 
14,185

Capitalized software
5 years
 
2,128

 
2,128

Fixtures, dies and autos
3 to 5 years
 
19,821

 
17,603

Construction in progress
 
 
3,200

 
3,553

 
 
 
116,702

 
103,462

Less accumulated depreciation and amortization
 
 
(74,061
)
 
(66,962
)
 
 
 
$
42,641

 
$
36,500


Depreciation and amortization expense on property, plant and equipment was $2,873,000 and $8,032,000 for the three and nine months ended September 23, 2012, respectively, and $2,547,000 and $7,395,000 for the three and nine months ended September 25, 2011, respectively.

6.
JOINT VENTURE INVESTMENT
Tumi Japan
In June 2003, the Company entered into a Joint Venture Agreement with ACE Co., Ltd. (“Ace”) and Itochu Corporation (“Itochu”) to form the Tumi Japan Joint Venture (“Tumi Japan”). The purpose of Tumi Japan is to sell, promote and distribute the Company’s products in Japan. This investment is accounted for under the equity method.

Sales to Itochu were $2,575,000 and $7,485,000 for the three and nine months ended September 23, 2012, respectively, and $2,546,000 and $7,047,000 for the three and nine months ended September 25, 2011, respectively. As of September 23, 2012, the Company had accounts receivable due from Itochu of $1,023,000.

7.
GOODWILL AND OTHER INTANGIBLE ASSETS
The balance of goodwill and the classification by segment has not changed from December 31, 2011. For the nine months ended September 23, 2012, there were no changes to intangible assets other than amortization expense recorded of $205,000.


F-39

TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)

8.
ACCRUED WARRANTIES
The Company provides its customers with a product warranty subsequent to the sale of its products. The Company recognizes estimated costs associated with the limited warranty at the time of sale of its products. The warranty reserve is based on historical experience. The activity in the warranty reserve account was as follows:

 
Nine Months Ended
 
September 23, 2012
 
(In thousands)
Liability, beginning of period
$
6,212

Provision for warranties
2,482

Warranty claims
(1,982
)
Liability, end of period
$
6,712


9.
CREDIT FACILITY

Amended and Restated Credit Facility
In connection with the IPO, on April 4, 2012, Tumi, Inc. and Tumi Stores, Inc. (the “Borrowers”) entered into an amended and restated credit facility (the “Amended Credit Facility”), with Wells Fargo Bank National Association (“Wells Fargo”) as lender and collateral agent.
On April 4, 2012, the Company’s then-current term loan facility had $60,000,000 outstanding. Based on the Company’s calculated leverage ratio at the time, the facility bore interest at either the market LIBOR rate plus 175 basis points or the prime rate plus 75 basis points. The Company’s revolving credit facility had no balance outstanding on its total capacity of $10,000,000. However, the Company had utilized $250,000 under the revolving facility for letters of credit.
The Amended Credit Facility consolidated the term loan facility and the revolving credit facility provided in the Company’s former credit facility into a single $70 million senior secured revolving credit facility with Wells Fargo as the sole lender, and extends the maturity of the facility until April 4, 2017. The Amended Credit Facility includes a letter of credit sublimit not to exceed the undrawn amount of the revolving commitments.
Borrowings under the Amended Credit Facility bear interest at a per annum rate equal to, at the Borrowers’ option, the one, two, three or six month (or such other period as Wells Fargo may agree) LIBOR rate plus a margin of 1.00% or 1.25%, or a base rate (the greater of (i) Wells Fargo’s prime rate in effect on such day and (ii) the federal funds rate plus 1/2 of 1.00%) plus a margin of zero or 0.25%. The Borrowers are required to pay an undrawn commitment fee equal to 0.15% or 0.20% of the undrawn portion of the commitments under the Amended Credit Facility, as well as customary letter of credit fees. The margin added to LIBOR, or the base rate, as well as the amount of the commitment fee, depends on Tumi, Inc.’s leverage at the time. Interest is payable monthly, bi-monthly or quarterly on LIBOR rate loans depending on the interest period for each LIBOR rate loan, or quarterly on base rate loans.
As of September 23, 2012, the Company had $52,000,000 outstanding under the Amended Credit Facility. As of September 23, 2012, the facility bore interest at the market LIBOR rate (0.23%) plus 100 basis points. Letters of credit outstanding at September 23, 2012 totaled $286,000 under the facility and, accordingly, the unused portion of the facility was $17,714,000.
All obligations under the Amended Credit Facility are required to be guaranteed by each of the Borrowers’ material domestic subsidiaries, subject to certain exclusions. The obligations under the Amended Credit Facility are secured by substantially all of the Borrowers’ assets and, if applicable, those of the Borrowers’ subsidiary guarantors. Currently the Borrowers do not have any subsidiary guarantors.
The Amended Credit Facility contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults under material debt, certain events of bankruptcy and insolvency, defaults based on certain judgments, failure of any material provision of any loan document to be in full force and effect, change of control, and certain ERISA defaults. If an event of default were to occur and continue, amounts due under the Amended Credit Facility could be accelerated and the commitments to extend credit thereunder terminated, and the rights


TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)

and remedies of Wells Fargo under the Amended Credit Facility available under the applicable loan documents could be exercised, including rights with respect to the collateral securing the obligations under the Amended Credit Facility.
The Company reviewed the terms of the Amended Credit Facility and is satisfied that all conditions have been met, pursuant to the FASB’s guidance, to treat the transaction as a debt modification, which requires the Company to expense third party fees and add the related fees paid to Wells Fargo to the existing debt issuance costs.
Debt Covenants
The Amended Credit Facility contains customary covenants, including, but not limited to, limitations on the ability of the Borrowers and their subsidiaries to incur additional debt and liens, dispose of assets, and make certain investments and restricted payments, including the prepayment of certain debt and cash dividends. In addition, the Amended Credit Facility contains financial covenants requiring that the Borrowers maintain (a) a minimum ratio of consolidated adjusted EBITDA to consolidated cash interest expense (as such terms are defined in the Amended Credit Facility) of not less than 4.00 to 1.00 and (b) a maximum ratio of consolidated total debt to consolidated adjusted EBITDA of no greater than 2.25 to 1.00. The Company was in compliance in all material respects with all such covenants as of September 23, 2012.
 
10.
COMMITMENTS AND CONTINGENCIES
Litigation
From time to time, we may be subject to legal proceedings and claims in the ordinary course of business, including proceedings to protect our intellectual property rights. As part of our monitoring program for our intellectual property rights, from time to time we file lawsuits in the U.S. and abroad for acts of trademark counterfeiting, trademark infringement, trademark dilution, patent infringement or breach of other state or foreign laws. These actions often result in seizure of counterfeit merchandise and negotiated settlements with defendants. Defendants sometimes raise the invalidity or unenforceability of our proprietary rights as affirmative defenses or counterclaims. In the opinion of management, based upon advice of legal counsel, the likelihood is remote that the impact of any pending proceedings, either individually or in the aggregate, would be material to the Company’s consolidated financial position, results of operations or cash flows.
Bonus Agreement
Pursuant to an amended and restated letter agreement dated July 8, 2009, the Company’s Chief Executive Officer (“CEO”) was entitled to receive a special bonus in connection with the completion of a qualified sale event or initial public offering that resulted in an enterprise value of the Company of $600,000,000 or greater. Based on the enterprise value of the Company at the time of the IPO, the special bonus was paid and expensed in April 2012 in the amount of $5,511,693.

11.
INCOME TAXES
Income tax expense in 2012 is recognized based on the Company’s estimated annual effective tax rate which is based upon the tax rate expected for the full calendar year applied to the pre-tax income of the interim period. The Company’s consolidated effective tax rate in respect of continuing operations for the three and nine months ended September 23, 2012 was 40.5% and 42.2%, respectively, and 73.9% and 77.2% for the three and nine months ended September 25, 2011, respectively.

12.
MANDATORILY REDEEMABLE PREFERRED STOCK AND PREFERRED EQUITY INTERESTS
As of December 31, 2011 there were 77,500 shares of mandatorily redeemable Series A preferred stock authorized with a par value of $0.01 per share, of which 77,500 were issued and outstanding with a subscription price of $77,500,000. In addition, there were 50,000 preferred equity interest units with a subscription price of $50,000,000. All of the mandatorily redeemable preferred stock and preferred equity interests were issued during 2004 in connection with an acquisition. The mandatorily redeemable preferred stock and preferred equity interests had identical rights and preferences and accrued dividends at the rate of 10% which were compounded annually and cumulative.
Accumulated preferred dividends as of December 31, 2011 were $123,929,000.
In connection with the IPO in April 2012, the Company repurchased all of its preferred stock and preferred equity interests. The mandatorily redeemable preferred stock and preferred equity interests repurchased totaled $259,321,000, comprised of $157,627,000 of Series A preferred stock, inclusive of $80,127,000 of accrued dividends, and $101,694,000 of preferred equity interests, inclusive of $51,694,000 of accrued dividends.


F-41

TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)

13.
EARNINGS PER SHARE
The following table summarizes the calculation of basic and diluted earnings per common share for the three and nine months ended September 23, 2012 and September 25, 2011:

 
Three Months Ended
 
Nine Months Ended
 
September 23, 2012
 
September 25, 2011
 
September 23, 2012
 
September 25, 2011
 
(In thousands, except share
and per share data)
 
(In thousands, except share
and per share data)
Basic earnings per common share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income
$
10,464

 
$
1,591

 
$
19,846

 
$
3,808

Denominator:
 
 
 
 
 
 
 
Basic weighted average common shares outstanding
67,866,667

 
52,536,224

 
61,613,373

 
52,536,224

Basic earnings per common share
$
0.15

 
$
0.03

 
$
0.32

 
$
0.07

 
 
 
 
 
 
 
 
Diluted earnings per common share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income
$
10,464

 
$
1,591

 
$
19,846

 
$
3,808

Denominator:
 
 
 
 
 
 
 
Number of shares used in basic calculation
67,866,667

 
52,536,224

 
61,613,373

 
52,536,224

Weighted average dilutive effect of employee stock options

 

 
30

 

Diluted weighted average common shares outstanding
67,866,667

 
52,536,224

 
61,613,403

 
52,536,224

Diluted earnings per common share
$
0.15

 
$
0.03

 
$
0.32

 
$
0.07


Options to purchase 12,466 common shares were outstanding as of September 23, 2012 but not included in the computation of diluted net income per common share for the three months then ended because their effect on such period would be antidilutive.


F-42

TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)

14.
SEGMENT INFORMATION
Segment Results
The table below presents information for net sales, operating income and depreciation and amortization by segment for the three and nine months ended September 23, 2012 and September 25, 2011:

 
Direct-to-
Consumer
North
America
 
Direct-to-
Consumer
International
 
Indirect-to-
Consumer
North
America
 
Indirect-to-
Consumer
International
 
Non-Allocated
Corporate
Expenses
 
Consolidated
Totals
 
(In thousands)
Three Months Ended September 23, 2012
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
40,486

 
$
4,829

 
$
24,963

 
$
25,582

 
$

 
$
95,860

Operating income (loss)
$
11,771

 
$
249

 
$
9,588

 
$
7,529

 
$
(11,887
)
 
$
17,250

Depreciation and amortization
$
1,504

 
$
243

 
$
223

 
$
578

 
$
393

 
$
2,941

Three Months Ended September 25, 2011
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
33,234

 
$
4,230

 
$
16,166

 
$
24,764

 
$

 
$
78,394

Operating income (loss)
$
9,165

 
$
501

 
$
5,695

 
$
7,462

 
$
(10,693
)
 
$
12,130

Depreciation and amortization
$
1,319

 
$
305

 
$
143

 
$
566

 
$
283

 
$
2,616


 
Direct-to-
Consumer
North
America
 
Direct-to-
Consumer
International
 
Indirect-to-
Consumer
North
America
 
Indirect-to-
Consumer
International
 
Non-Allocated
Corporate
Expenses
 
Consolidated
Totals
 
(In thousands)
Nine Months Ended September 23, 2012
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
116,788

 
$
11,954

 
$
65,658

 
$
77,304

 
$

 
$
271,704

Operating income (loss)
$
34,582

 
$
(148
)
 
$
24,706

 
$
23,853

 
$
(40,433
)
 
$
42,560

Depreciation and amortization
$
4,288

 
$
662

 
$
604

 
$
1,654

 
$
1,029

 
$
8,237

Nine Months Ended September 25, 2011
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
93,317

 
$
11,475

 
$
52,065

 
$
66,130

 
$

 
$
222,987

Operating income (loss)
$
25,755

 
$
897

 
$
18,057

 
$
19,754

 
$
(29,366
)
 
$
35,097

Depreciation and amortization
$
3,963

 
$
911

 
$
375

 
$
1,469

 
$
882

 
$
7,600


15.
CONCENTRATION OF RISK
Credit Risk
The Company’s accounts receivable are comprised primarily of large balances due from a small number of major customers, principally large department and specialty luggage stores dispersed throughout the United States. Failure of one of the major customers to pay its balance could have a significant impact on the financial position, results of operations and cash flows of the Company. Five of the Company’s largest customers in the aggregate accounted for 14.0% and 18.6% of consolidated trade accounts receivable at September 23, 2012 and December 31, 2011, respectively. These five customers accounted for 11.4% and 11.3% of consolidated net sales for the three and nine months ended September 23, 2012, respectively, and 12.1% and 10.9% for the three and nine months ended September 25, 2011, respectively.
Supplier Risk
The Company’s product offerings are enhanced by custom raw materials that have specific technical requirements. The Company has selected a limited number of key suppliers with the capability to support these manufacturing requirements and manufactures the majority of its products in Asia. Although alternatives in the supply chain exist, a change in suppliers could cause a delay in manufacturing and have a short-term adverse effect on operating results. Additionally, purchases from these key suppliers are denominated in U.S. dollars. Foreign currency risk associated with these supply arrangements is shared with these suppliers. Five of the Company’s largest suppliers accounted for 46.3% and 50.1% of accounts payable at September 23,

F-43

TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)

2012 and December 31, 2011, respectively. These five suppliers accounted for 70.7% and 70.8% of total product purchases for the three and nine months ended September 23, 2012, respectively, and 62.6% and 70.5% for the three and nine months ended September 25, 2011, respectively.
 
16.
STOCK COMPENSATION PLANS AND AWARDS
2012 Long-Term Incentive Plan
In connection with the IPO, the Company adopted the 2012 Plan effective April 18, 2012, which has a term of 10 years. The Company’s compensation committee will generally designate those employees, consultants and non-employee directors eligible to participate in the 2012 Plan. Subject to adjustment in the event of a merger, recapitalization, stock split, reorganization or similar transaction, 6,786,667 shares, or the share limit, are reserved for issuance in connection with awards granted under the 2012 Plan. Any unexercised, unconverted or undistributed portion of any award that is not paid in connection with the settlement of an award or is forfeited without the issuance of shares shall again be available for grant under the 2012 Plan. Options and stock appreciation rights under the 2012 Plan have a maximum term of 10 years.
The 2012 Plan provides for the grant of stock options (including nonqualified stock options and incentive stock options), restricted stock, restricted stock units, performance awards (which include, but are not limited to, cash bonuses), dividend equivalents, stock payment awards, stock appreciation rights, and other incentive awards. The exercise price of an option or stock appreciation price must be equal to or greater than the fair market value of the Company’s common stock on the date of grant.
The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model. Due to the limited trading history of the Company’s common stock, the volatility assumption used was based on the weighted average historical stock prices of a peer group which is representative of the Company’s size and industry. The Company considers estimates for employee termination and the period of time the options are expected to be outstanding for the option term assumption within the valuation model. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
The following table presents the weighted-average assumptions used to estimate the fair value of the options granted during the periods presented:

 
September 23, 2012
Weighted- average volatility
45.90
%
Expected dividend yield
%
Expected term (in years)
6

Risk-free rate
1.14
%

The following table shows the total compensation cost charged against income for stock compensation plans and the related tax benefits recognized in the income statement for the periods indicated:

 
Three Months Ended
 
Nine Months Ended
 
September 23,
2012
 
September 25,
2011
 
September 23,
2012
 
September 25,
2011
 
(In thousands)
 
(In thousands)
Stock compensation expense
$
15

 
$

 
$
27

 
$

Income tax benefit related to stock compensation
$
6

 
$

 
$
11

 
$




TUMI HOLDINGS, INC., SUBSIDIARIES AND CONTROLLED AFFILIATE
Notes to the Condensed Consolidated Financial Statements
(unaudited)

A summary of option activity under the 2012 Plan as of September 23, 2012 and changes during the nine months then ended is presented below:

 
Number of Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term
 
Aggregate Intrinsic Value
Outstanding - December 31, 2011

 

 
 
 
 
Granted
12,466

 
$
18.00

 
 
 
 
Exercised

 

 
 
 
 
Canceled or expired

 

 
 
 
 
Outstanding - September 23, 2012
12,466

 
$
18.00

 
5.57
 
$
88,883

Options vested and expected to vest as of September 23, 2012
12,466

 
$
18.00

 
5.57
 
$
88,883

Options vested and exercisable as of September 23, 2012

 

 
 
 
$


A summary of the status of nonvested shares as of September 23, 2012 and changes during the nine months then ended is presented below:

 
 
Number of Shares
 
Weighted-Average Grant-Date Fair Value
Nonvested - December 31, 2011
 

 
$

Granted
 
12,466

 
$
8.02

Vested
 

 
$

Forfeited
 

 
$

Nonvested - September 23, 2012
 
12,466

 
$
8.02


As of September 23, 2012, there was $72,502 of total unrecognized compensation cost related to nonvested stock compensation arrangements granted under the 2012 Plan. Such cost is expected to be recognized over a weighted-average period of 1.57 years.

17.
SUBSEQUENT EVENTS
Registered Secondary Offering of the Company’s Common Stock
On October 16, 2012, the Company filed a registration statement on Form S-1 under the Securities Act with the SEC (the “S-1 Registration Statement”) for a secondary offering of common stock of the Company.  The selling stockholders, which include certain of our officers, intend to sell 10,100,000 shares of our common stock in the offering.  The underwriters in this offering have an option to purchase a maximum of 1,515,000 additional shares from the selling stockholders to cover an overallotment of shares.  The Company will not receive any proceeds from the sale of shares of our common stock by the selling stockholders. The estimated offering expenses payable by the Company are $500,000, which includes legal and accounting costs and various other fees associated with the offering. The offering is expected to close in November of 2012.


F-45






 
 
 
 
 
10,100,000 Shares

 
Tumi Holdings, Inc.
Common Stock

 
 
 
 
 
PROSPECTUS
, 2012
 
 
 
 
 

 
Joint Bookrunning Managers
 
Goldman, Sachs & Co.
Credit Suisse
J.P. Morgan
William Blair
 
Jefferies
 
 
 



PART II
INFORMATION NOT REQUIRED IN PROSPECTUS


Item 13. Other Expenses of Issuance and Distribution
The following table sets forth the fees and expenses, other than underwriting discounts and commissions, payable by us in connection with the issuance and distribution of the common stock being registered. All amounts except the SEC registration fee and the FINRA filing fee are estimates.
 
Amount to be paid
SEC registration fee
$
36,233

FINRA filing fee
40,346

Legal fees and expenses
250,000

Accounting fees and expenses
150,000

Transfer agent and registrar fees and expenses
7,500

Miscellaneous
25,000

Total
$
509,079



Item 14. Indemnification of Directors and Officers
The Delaware General Corporation Law, or the DGCL, authorizes corporations to limit or eliminate the personal liability of directors to corporations and their stockholders for monetary damages for breaches of directors’ fiduciary duties. Our amended and restated certificate of incorporation will include a provision that eliminates the personal liability of directors for monetary damages for breach of fiduciary duty as a director to the fullest extent permitted by Delaware law.
Section 102(b)(7) of the DGCL provides that a corporation may eliminate or limit the personal liability of a director to the corporation or its stockholders for monetary damages for breach of fiduciary duty as a director, provided that such provision shall not eliminate or limit the liability of a director (i) for any breach of the director’s duty of loyalty to the corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of the DGCL (regarding, among other things, the payment of unlawful dividends), or (iv) for any transaction from which the director derived an improper personal benefit.
In addition, our amended and restated certificate of incorporation also provides that we must indemnify our directors and officers to the fullest extent authorized by law. We will also be expressly required to advance certain expenses to our directors and officers and permitted to carry directors’ and officers’ insurance providing indemnification for our directors and officers for some liabilities. We believe that these indemnification provisions and the directors’ and officers’ insurance are useful to attract and retain qualified directors and executive officers.
Section 145(a) of the DGCL empowers a corporation to indemnify any director, officer, employee, or agent, or former director, officer, employee, or agent, who was or is a party or is threatened to be made a party to any threatened, pending, or completed action, suit, or proceeding, whether civil, criminal, administrative, or investigative (other than an action by or in the right of the corporation) by reason of his service as a director, officer, employee, or agent of the corporation, or his service, at the corporation’s request, as a director, officer, employee or agent of another corporation or enterprise, against expenses (including attorneys’ fees), judgments, fines, and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit, or proceeding, provided that such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, provided that such person had no reasonable cause to believe his conduct was unlawful.
Section 145(b) of the DGCL empowers a corporation to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending, or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that such person is or was a director, officer, employee, or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee, or agent of another enterprise, against expenses (including attorneys’ fees) actually and reasonably incurred in connection with the defense or settlement of such action or suit, provided that such person acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation, except that no indemnification may be made in respect of any claim, issue, or matter as to

II - 1


which such person shall have been adjudged to be liable to the corporation unless and only to the extent that the Delaware Court of Chancery or the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which the court shall deem proper. Notwithstanding the preceding sentence, except as otherwise provided in our amended and restated bylaws, we shall be required to indemnify any such person in connection with a proceeding (or part thereof) commenced by such person only if the commencement of such proceeding (or part thereof) by any such person was authorized by the board.
Prior to consummation of this offering, we intend to enter into separate indemnification agreements with each of our directors and officers. Each indemnification agreement provides, among other things, for indemnification to the fullest extent permitted by law and our amended and restated certificate of incorporation and amended and restated bylaws against (1) any and all expenses and liabilities, including judgments, fines, penalties, interest and amounts paid in settlement of any claim with our approval and counsel fees and disbursements, (2) any liability pursuant to a loan guarantee, or otherwise, for any of our indebtedness, and (3) any liabilities incurred as a result of acting on behalf of us (as a fiduciary or otherwise) in connection with an employee benefit plan. The indemnification agreements provide for the advancement or payment of expenses to the indemnitee and for reimbursement to us if it is found that such indemnitee is not entitled to such indemnification under applicable law and our amended and restated certificate of incorporation and amended and restated bylaws. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling us pursuant to the foregoing provisions, in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
Item 15. Recent Sale of Unregistered Securities
Since January 1, 2009, we sold unregistered securities to a limited number of persons, as described below:
On May 14, 2009, our existing stockholders, which included certain members of our management at that time, purchased 1,000,000,000 shares of common stock (or 52,516,034 shares of common stock after giving effect to the 1-to-2,000 reverse common stock split effected in March 2010, the 101.200929-for-1 common stock split effected on April 4, 2012 and the 1.037857-for-1 common stock split on April 19, 2012) at a price of $0.01 per share for an aggregate purchase price of $10,000,000.
This transaction did not involve underwriters, underwriting discounts or commissions, or any public offering, and we believe that the transaction was exempt from the registration requirements of the Securities Act by virtue of Section 4(2) thereof.

Item 16. Exhibits and Financial Statement Schedules
(a) Exhibits:
The list of exhibits is set forth under “Exhibit Index” at the end of this registration statement and is incorporated herein by reference.
(b) Financial Statements Schedules:
All schedules are omitted because they are not applicable or the required information is included in the financial statements or notes thereto.
Item 17. Undertakings
(a) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.
(b) The undersigned registrant hereby undertakes that:

II - 2


(1) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance on Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
(2) For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.



II - 3



SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of South Plainfield, State of New Jersey on November 5, 2012.
TUMI HOLDINGS, INC.

By: /s/ Jerome Griffith            
Jerome Griffith
Chief Executive Officer, President and Director


SIGNATURES AND POWER OF ATTORNEY
Pursuant to the requirements of the Securities Act of 1933, as amended, this Registration Statement has been signed by the following persons in the capacities indicated below on the dates indicated.
Name
 
Title
 
Date
/s/ Jerome Griffith
 
 
 
 
Jerome Griffith
 
Chief Executive Officer, President and Director (Principal Executive Officer)
 
November 5, 2012
/s/ Michael J. Mardy
 
 
 
 
Michael J. Mardy
 
Chief Financial Officer, Executive Vice President and Director (Principal Financial and Accounting Officer)
 
November 5, 2012
*
 
 
 
 
Richard P. Hanson
 
Chairman of the Board
 
November 5, 2012
*
 
 
 
 
Joseph R. Gromek
 
Director
 
November 5, 2012
*
 
 
 
 
Thomas H. Johnson
 
Director
 
November 5, 2012

* By:
 
/s/ Jerome Griffith
 
 
 
 
Jerome Griffith
 
 
 
 
Attorney-in-Fact
 
 


II - 4


EXHIBIT INDEX
1.1
Form of Underwriting Agreement
3.1
Amended and Restated Certificate of Incorporation, effective as of April 24, 2012 (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 25, 2012)
3.2
Amended and Restated Bylaws, effective as of April 24, 2012 (incorporated by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 25, 2012)
4.1
Form of specimen common stock certificate (incorporated by reference to Exhibit 4.1 of Amendment No. 4 to the Registration Statement on Form S-1 (File No. 333-178466) filed on April 3, 2012)
5.1
Opinion of Skadden, Arps, Slate, Meagher & Flom LLP
5.2
Opinion of Mandelbaum, Salsburg, Lazris & Discenza, PC
10.1a
Amended and restated subscription and stockholders agreement, dated as of November 15, 2004, by and among the company, certain investors, the managers and Doughty Hanson & Co Managers Limited (incorporated by reference to Exhibit 10.1 the Registration Statement on Form S-1 (File No. 333-178466) filed on December 13, 2011)
10.1b
Amendment No. 1 to amended and restated subscription and stockholders agreement, dated April 24, 2012 (incorporated by reference to Exhibit 10.1b to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 25, 2012)
10.2a
Registration rights agreement, dated as of November 17, 2004, by and among the Company, Doughty Hanson & Co IV Nominees One Limited, Doughty Hanson & Co IV Nominees Two Limited, Doughty Hanson & Co IV Nominees Three Limited, Doughty Hanson & Co IV Nominees Four Limited and the other stockholders named therein (incorporated by reference to Exhibit 10.2a to the Registration Statement on Form S-1 (File No. 333-178466) filed on December 13, 2011)
10.2b
Amended and Restated Registration Rights Agreement by and among the Company, Doughty Hanson & Co IV Nominees One Limited, Doughty Hanson & Co IV Nominees Two Limited, Doughty Hanson & Co IV Nominees Three Limited, Doughty Hanson & Co IV Nominees Four Limited and the other stockholders named therein, dated April 24, 2012 (incorporated by reference to Exhibit 10.2b to the Company’s Quarter Report on Form 10-Q for the quarter ended March 25, 2012)
10.3(a)
Credit and guaranty agreement, dated as of October 29, 2010, among Tumi, Inc. and Tumi Stores, Inc., as borrowers, certain subsidiaries of Tumi, Inc., as guarantors, Wells Fargo Bank, National Association, as administrative agent, collateral agent, swing line lender and issuing bank, Capital One, N.A., as syndication agent, Sovereign Bank and Citizens Bank of Pennsylvania, each as a documentation agent and Wells Fargo Securities, LLC and Capital One, N.A., as joint lead arrangers and joint bookrunner (incorporated by reference to Exhibit 10.3 to the Registration Statement on Form S-1 (File No. 333-178466) filed on December 13, 2011)
10.3(b)
Amended and restated credit and guaranty agreement, dated as of April 4, 2012, among Tumi, Inc. and Tumi Stores, Inc., as borrowers, certain subsidiaries of Tumi, Inc., as guarantors, and Wells Fargo Bank, National Association, as lender and collateral agent (incorporated by reference to Exhibit 10.3b of Amendment No. 5 to the Registration Statement on Form S-1 (File No. 333-178466) filed on April 9, 2012)
10.4
Amended and restated letter agreement dated July 8, 2009 between Tumi, Inc. and Jerome Griffith (incorporated by reference to Exhibit 10.4 of Amendment No. 4 to the Registration Statement on Form S-1 (File No. 333-178466) filed on April 3, 2012)
10.5
Employment agreement, dated December 22, 2008, between Tumi, Inc. and Jerome Griffith (incorporated by reference to Exhibit 10.5 of Amendment No. 4 to the Registration Statement on Form S-1 (File No. 333-178466) filed on April 3, 2012)
10.6
Employment agreement, dated November 17, 2004, between Tumi, Inc. and Michael Mardy (incorporated by reference to Exhibit 10.6 of Amendment No. 4 to the Registration Statement on Form S-1 (File No. 333-178466) filed on April 3, 2012)
10.7
Employment agreement, dated November 17, 2004, between Tumi, Inc. and Alan Krantzler (incorporated by reference to Exhibit 10.7 of Amendment No. 4 to the Registration Statement on Form S-1 (File No. 333-178466) filed on April 3, 2012)



10.8
Employment agreement, dated May 15, 2006, between Tumi, Inc. and Steve Hurwitz (incorporated by reference to Exhibit 10.8 of Amendment No. 5 to the Registration Statement on Form S-1 (File No. 333-178466) filed on April 9, 2012)
10.9
Amended and restated employment agreement, dated January 6, 2012, between Tumi, Inc. and Thomas H. Nelson (incorporated by reference to Exhibit No. 10.9 of Amendment No. 4 to the Registration Statement on Form S-1 (File No. 333-178466) filed on April 3, 2012)
10.10
Director nomination agreement between the Company and Doughty Hanson & Co Managers Limited (incorporated by reference to Exhibit 10.10 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 25, 2012)
10.11
Form of indemnification agreement among the Company and its directors and executive officers (incorporated by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 25, 2012)
10.12
Tumi Holdings, Inc. 2012 long-term incentive plan (incorporated by reference to Exhibit 10.12 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 25, 2012)
21.1
List of subsidiaries
23.1
Consent of Grant Thornton LLP*
23.2
Consent of Skadden, Arps, Slate, Meagher & Flom LLP (included as part of Exhibit 5.1)
23.3
Consent of Mandelbaum, Salsburg, Lazris & Discenza, PC (included as part of Exhibit 5.2)
23.4
Consent of Northstar Research Partners
24.1
Powers of Attorney (included on signature page to this registration statement)
101.INS†
XBRL Instance Document
101.SCH†
XBRL Taxonomy Extension Schema Document
101.CAL†
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF†
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB†
XBRL Taxonomy Extension Label Linkbase Document
101.PRE†
XBRL Taxonomy Extension Presentation Linkbase Document
____________________
*    Filed herewith.
†    Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed furnished and not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise are not subject to liability under these sections.