Attached files

file filename
8-K - 8-K - Transocean Ltd.a12-26149_18k.htm

Exhibit 99.1

 

 

llllllllllllllllllllllll

 

 Transocean Ltd.
 Investor Relations and

 Communications Dept.

 

lllllllllllllllllllllllllllllllllllllllllllllllllllllllllllll

 

Analyst Contacts:

Thad Vayda

News Release

 

+1 713-232-7551

 

 

 

 

 

Diane Vento

 

 

+1 713-232-8015

 

 

 

 

Media Contact:

Guy A. Cantwell

FOR RELEASE: November 4, 2012

 

+1 713-232-7647

 

 

TRANSOCEAN LTD. REPORTS THIRD QUARTER 2012 RESULTS

 

·                  Third quarter 2012 revenues were $2.440 billion compared with $2.352 billion in the second quarter 2012;

 

·                  Operating and maintenance expenses for the third quarter were $1.338 billion, compared with $1.381 billion for the second quarter 2012.  Second quarter operating and maintenance expenses exclude $750 million for estimated loss contingencies associated with the Macondo well incident;

 

·                  Third quarter 2012 net loss attributable to controlling interest was $381 million, which included $880 million of net unfavorable items primarily associated with the impairment of assets included in discontinued operations.   This compares with the second quarter 2012 net loss attributable to controlling interest of $304 million, which included $621 million of net unfavorable items;

 

·                  Third quarter Annual Effective Tax Rate(3) from continuing operations was 15.2 percent compared with 28.2 percent in the second quarter 2012;

 

·                  Third quarter net loss attributable to controlling interest was $1.06 per diluted share.   After adjusting for net unfavorable items, adjusted earnings from continuing operations were $499 million, or $1.37 per diluted share;

 

·                  Cash flows from operating activities were $786 million in the third quarter, compared with $459 million in the second quarter 2012;

 

·                  Revenue efficiency(1) from continuing operations was 94.3 percent in the third quarter, compared with 92.1 percent in the second quarter 2012.  Third quarter 2012 Ultra-Deepwater revenue efficiency was 95.8 percent, compared with 92.2 percent in the prior quarter.  Fleet utilization(2) from continuing operations was 77 percent in the third quarter, compared with 72 percent in the second quarter 2012; and

 

·                  New contracts associated with continuing operations totaling $10.2 billion were secured in the Fleet Status Report periods July 18, 2012 through October 17, 2012.  Backlog from continuing operations was $29.7 billion at October 17th, a net increase of $8.3 billion.

 

ZUG, SWITZERLAND — Transocean Ltd. (NYSE: RIG) (SIX: RIGN) today reported a net loss attributable to controlling interest of $381 million, or $1.06 per diluted share, for the three months ended

 



 

September 30, 2012.  Third quarter 2012 results included net unfavorable items of $880 million, or $2.43 per diluted share.  The results compare with a net loss attributable to controlling interest of $32 million, or $0.10 per diluted share, for the three months ended September 30, 2011.  Third quarter 2011 results included net unfavorable items of $68 million, or $0.21 per diluted share, primarily associated with the company’s acquisition of Aker Drilling.

 

Net unfavorable items, after tax, impacting the third quarter of 2012 included the following:

 

·                  $878 million, or $2.43 per diluted share, loss on impairment of assets included in discontinued operations primarily associated with exiting the standard jackup market;

 

·                  $48 million, or $0.13 per diluted share, net gain on the sale of two floaters, Discoverer 534 and Jim Cunningham;

 

·                  $30 million, or $0.08 per diluted share, loss from discontinued operations.  This includes $24 million, or $0.06 per diluted share associated with the standard jackups; the remainder is primarily associated with Challenger Minerals (North Sea) Limited; and

 

·                  $20 million, or $0.05 per diluted share, loss due to discrete taxes and other items.

 

After adjusting for these net unfavorable items, adjusted earnings from continuing operations were $499 million, or $1.37 per diluted share.  A reconciliation of the non-GAAP adjusted net income and diluted earnings per share is attached.

 

Operations Quarterly Review

 

Revenues from continuing operations for the three months ended September 30, 2012 were $2.440 billion, compared with revenues of $2.352 billion during the three months ended June 30, 2012.  Contract drilling revenues increased $136 million mainly due to higher revenue efficiency(1) primarily on Ultra-Deepwater floaters, and lower out of service time.  Revenue efficiency(1) from continuing operations was 94.3 percent for the third quarter, compared with 92.1 percent in the second quarter 2012.  Other revenues decreased $48 million to $130 million for the third quarter 2012, compared with $178 million in the prior quarter, primarily due to decreased levels of low-margin drilling management services activity.

 

Operating and maintenance expenses from continuing operations decreased $43 million to $1.338 billion for the third quarter of 2012.  This compares with $1.381 billion for the second quarter of 2012, excluding $750 million for estimated loss contingencies associated with the Macondo well incident.  Contract drilling expenses increased by $17 million due to annual pay raises, activity increases, professional fees, and various other items, partly offset by lower costs in the third quarter associated with rigs undergoing surveys, contract preparation or other shipyard projects.  The delayed commencement of shipyard projects favorably impacted contract drilling expenses in the third quarter.  Costs associated with the company’s drilling management services reporting unit decreased $60 million mostly due to reduced activity.

 

General and administrative expenses were $69 million for the third quarter 2012, compared with $79 million in the previous quarter.  The decrease was primarily due to transaction costs in the second quarter associated with the Quantum exchange of its 50 percent interest in Transocean Pacific Drilling Inc. for Transocean Ltd.’s shares.

 

Income Taxes

 

Transocean’s third quarter Effective Tax Rate(4) from continuing operations was 16.5 percent, compared with 5.0 percent in the second quarter 2012.  The increase in the Effective Tax Rate(4) was due to changes in estimates primarily for settlements of prior years’ tax liabilities.  Transocean’s Annual

 



 

Effective Tax Rate (3) from continuing operations for the third quarter 2012 was 15.2 percent.  This compares with 28.2 percent for the prior quarter.  The decrease was primarily due to changes in the blend of income that is taxed based on gross revenues versus pre-tax income and rig movements between taxing jurisdictions, among other things.  Third quarter 2012 income tax expense included a favorable adjustment of $31 million, or $0.09 per diluted share, required to reflect a decrease in the Annual Effective Tax Rate(3) to 20.5 percent for the nine months ended September 30, 2012, from 24.6 percent for the first half of 2012.

 

Other Items

 

For the third quarter, interest expense, net of amounts capitalized, was $180 million, compared with $183 million in the second quarter 2012.  Capitalized interest for the third quarter 2012 was $12 million, unchanged from the prior quarter.   Interest income increased to $15 million in the third quarter, compared with $13 million in the second quarter 2012.

 

Cash flows from operating activities were $786 million for the third quarter, compared with $459 million for the second quarter 2012.  Capital expenditures from total operations were $225 million for the third quarter, compared with $236 million in the second quarter of 2012.

 

Forward-Looking Statements

 

Statements included in this news release, including those regarding estimates of Transocean’s goodwill or long-lived asset impairments and the estimated loss contingencies associated with the Macondo well incident, are forward-looking statements that involve certain assumptions. These statements are based on currently available competitive, financial, and economic data along with our current operating plans and involve risks and uncertainties including, but not limited to, market conditions, Transocean’s results of operations, the effect and results of litigation, assessments and contingencies, and other factors detailed in “Risk Factors” and elsewhere in Transocean’s filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize (or the other consequences of such a development worsen), or should underlying assumptions prove incorrect, actual outcomes may vary materially from those forecasted or expected. Transocean disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

 

Conference Call Information

 

Transocean will conduct a teleconference call at 10:00 a.m. EST, 4:00 p.m. CET, on Monday, November 5, 2012. To participate, dial +1 719-325-4828 and refer to confirmation code 2448847 approximately five to 10 minutes prior to the scheduled start time of the call.

 

In addition, the conference call will be simultaneously broadcast over the Internet in a listen-only mode and can be accessed by logging onto Transocean’s website at www.deepwater.com and selecting “Investor Relations.” A file containing four charts that may be discussed during the conference call, titled “3Q12 Charts,” has been posted to Transocean’s website and can also be found by selecting “Investor Relations/Quarterly Toolkit.” The conference call may also be accessed via the Internet at www.CompanyBoardroom.com by typing in Transocean’s New York Stock Exchange trading symbol, “RIG.”

 

A telephonic replay of the conference call should be available after 1:00 p.m. EST, 7:00 p.m. CET, on November 5, 2012, and can be accessed by dialing +1 719-457-0820 or +1 888-203-1112 and referring to the confirmation code 2448847. Also, a replay will be available through the Internet and can

 



 

be accessed by visiting either of the above-referenced internet addresses. Both replay options will be available for approximately 30 days.

 

About Transocean

 

Transocean is a leading international provider of offshore contract drilling services for oil and gas wells. The company specializes in technically demanding sectors of the global offshore drilling business with a particular focus on deepwater and harsh environment drilling services, and believes that it operates one of the most versatile offshore drilling fleets in the world.

 

Transocean owns or has partial ownership interests in, and operates a fleet of 115 mobile offshore drilling units consisting of 48 High-Specification Floaters (Ultra-Deepwater, Deepwater and Harsh-Environment drilling rigs), 25 Midwater Floaters, nine High-Specification Jackups, 32 Standard Jackups and one swamp barge. Included in the 115 drilling units, the company has 32 Standard Jackups and one swamp barge classified as discontinued operations. In addition, we have six Ultra-Deepwater Drillships and three High-Specification Jackups under construction.

 

For more information about Transocean, please visit the website at www.deepwater.com.

 


Notes

 

(1) Revenue efficiency is defined as actual revenue divided by the highest amount of total revenue which could have been earned during the relevant period(s). See the accompanying schedule entitled “Revenue Efficiency.”

 

(2) Utilization is defined as the total actual number of revenue earning days in the period as a percentage of the total number of calendar days in the period for all drilling rigs in the company’s fleet. See the accompanying schedule entitled “Utilization.”

 

(3) Annual Effective Tax Rate is defined as income tax expense from continuing operations excluding various discrete items (such as changes in estimates and tax on items excluded from income before income tax expense) divided by income from continuing operations before income tax expense excluding gains on sales and similar items pursuant to the accounting standards for income taxes. See the accompanying schedule entitled “Supplemental Effective Tax Rate Analysis.”

 

(4) Effective Tax Rate is defined as income tax expense from continuing operations divided by income from continuing operations before income taxes. See the accompanying schedule entitled “Supplemental Effective Tax Rate Analysis.”

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In millions, except per share data)

(Unaudited)

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Operating revenues

 

 

 

 

 

 

 

 

 

Contract drilling revenues

 

$

2,310

 

$

1,827

 

$

6,498

 

$

5,396

 

Other revenues

 

130

 

164

 

420

 

576

 

 

 

2,440

 

1,991

 

6,918

 

5,972

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Operating and maintenance

 

1,338

 

1,344

 

4,731

 

3,915

 

Depreciation and amortization

 

280

 

281

 

846

 

821

 

General and administrative

 

69

 

67

 

217

 

200

 

 

 

1,687

 

1,692

 

5,794

 

4,936

 

Loss on impairment

 

 

 

(210

)

 

Gain (loss) on disposal of assets, net

 

50

 

(1

)

40

 

(1

)

Operating income

 

803

 

298

 

954

 

1,035

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

Interest income

 

15

 

7

 

43

 

27

 

Interest expense, net of amounts capitalized

 

(180

)

(151

)

(543

)

(443

)

Other, net

 

(8

)

(77

)

(32

)

(79

)

 

 

(173

)

(221

)

(532

)

(495

)

Income from continuing operations before income tax expense

 

630

 

77

 

422

 

540

 

Income tax expense

 

104

 

93

 

96

 

211

 

Income (loss) from continuing operations

 

526

 

(16

)

326

 

329

 

Income (loss) from discontinued operations, net of tax

 

(909

)

(5

)

(994

)

116

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(383

)

(21

)

(668

)

445

 

Net income (loss) attributable to noncontrolling interest

 

(2

)

11

 

7

 

34

 

Net income (loss) attributable to controlling interest

 

$

(381

)

$

(32

)

$

(675

)

$

411

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-basic

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

1.47

 

$

(0.08

)

$

0.90

 

$

0.92

 

Earnings (loss) from discontinued operations

 

(2.53

)

(0.02

)

(2.80

)

0.36

 

Earnings (loss) per share

 

$

(1.06

)

$

(0.10

)

$

(1.90

)

$

1.28

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-diluted

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

1.47

 

$

(0.08

)

$

0.90

 

$

0.92

 

Earnings (loss) from discontinued operations

 

(2.53

)

(0.02

)

(2.80

)

0.36

 

Earnings (loss) per share

 

$

(1.06

)

$

(0.10

)

$

(1.90

)

$

1.28

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

359

 

320

 

354

 

320

 

Diluted

 

359

 

320

 

354

 

320

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(In millions, except share data)

(Unaudited)

 

 

 

September 30,
2012

 

December 31,
2011

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

6,001

 

$

4,017

 

Accounts receivable, net of allowance for doubtful accounts of $28 at September 30, 2012 and December 31, 2011

 

2,163

 

2,176

 

Materials and supplies, net of allowance for obsolescence of $71 and $59 at September 30, 2012 and December 31, 2011, respectively

 

597

 

529

 

Deferred income taxes, net

 

169

 

142

 

Assets held for sale

 

930

 

26

 

Other current assets

 

444

 

646

 

Total current assets

 

10,304

 

7,536

 

 

 

 

 

 

 

Property and equipment

 

26,567

 

24,833

 

Property and equipment of consolidated variable interest entities

 

817

 

2,252

 

Less accumulated depreciation

 

6,925

 

6,297

 

Property and equipment, net

 

20,459

 

20,788

 

Goodwill

 

2,987

 

3,217

 

Other assets

 

1,562

 

3,491

 

Total assets

 

$

35,312

 

$

35,032

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Accounts payable

 

$

876

 

$

880

 

Accrued income taxes

 

257

 

86

 

Debt due within one year

 

2,701

 

1,942

 

Debt of consolidated variable interest entities due within one year

 

28

 

245

 

Other current liabilities

 

2,839

 

2,375

 

Total current liabilities

 

6,701

 

5,528

 

 

 

 

 

 

 

Long-term debt

 

11,211

 

10,756

 

Long-term debt of consolidated variable interest entities

 

177

 

593

 

Deferred income taxes, net

 

450

 

514

 

Other long-term liabilities

 

1,517

 

1,898

 

Total long-term liabilities

 

13,355

 

13,761

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

Redeemable noncontrolling interest

 

 

116

 

 

 

 

 

 

 

Shares, CHF 15.00 par value, 402,282,355 authorized, 167,617,649 conditionally authorized, and 373,830,649 and 365,135,298 issued at September 30, 2012 and December 31, 2011, respectively; 359,418,883 and 349,805,793 outstanding at September 30, 2012 and December 31, 2011, respectively

 

5,129

 

4,982

 

Additional paid-in capital

 

7,496

 

7,211

 

Treasury shares, at cost, 2,863,267 held at September 30, 2012 and December 31, 2011

 

(240

)

(240

)

Retained earnings

 

3,399

 

4,180

 

Accumulated other comprehensive loss

 

(512

)

(496

)

Total controlling interest shareholders’ equity

 

15,272

 

15,637

 

Noncontrolling interest

 

(16

)

(10

)

Total equity

 

15,256

 

15,627

 

Total liabilities and equity

 

$

35,312

 

$

35,032

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(In millions)

(Unaudited)

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(383

)

$

(21

)

$

(668

)

$

445

 

Adjustments to reconcile to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

Amortization of drilling contract intangibles

 

(9

)

(12

)

(32

)

(32

)

Depreciation and amortization

 

280

 

281

 

846

 

821

 

Depreciation and amortization of assets in discontinued operations

 

48

 

80

 

182

 

258

 

Share-based compensation expense

 

24

 

20

 

72

 

74

 

Loss on impairment

 

 

 

210

 

 

Loss on impairment of assets in discontinued operations

 

878

 

7

 

913

 

32

 

(Gain) loss on disposal of assets, net

 

(50

)

1

 

(40

)

1

 

(Gain) loss on disposal of assets in discontinued operations, net

 

1

 

1

 

(70

)

(175

)

Amortization of debt issue costs, discounts and premiums, net

 

17

 

33

 

52

 

95

 

Deferred income taxes

 

(61

)

(6

)

(104

)

30

 

Other, net

 

12

 

79

 

47

 

85

 

Changes in deferred revenue, net

 

(64

)

(36

)

(69

)

7

 

Changes in deferred expenses, net

 

51

 

18

 

30

 

(66

)

Changes in operating assets and liabilities

 

42

 

47

 

416

 

(353

)

Net cash provided by operating activities

 

786

 

492

 

1,785

 

1,222

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(201

)

(124

)

(646

)

(633

)

Capital expenditures for discontinued operations

 

(24

)

(13

)

(75

)

(37

)

Investment in marketable security

 

 

(199

)

 

(199

)

Proceeds from disposal of assets, net

 

178

 

4

 

189

 

12

 

Proceeds from disposal of assets in discontinued operations, net

 

5

 

84

 

196

 

353

 

Payment for settlement of forward exchange contract

 

 

(78

)

 

(78

)

Other, net

 

7

 

6

 

32

 

(27

)

Net cash used in investing activities

 

(35

)

(320

)

(304

)

(609

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Changes in short-term borrowings, net

 

 

2

 

(260

)

58

 

Proceeds from debt

 

1,493

 

 

1,493

 

5

 

Repayments of debt

 

(264

)

(23

)

(584

)

(272

)

Proceeds from restricted cash investments

 

106

 

 

298

 

 

Deposits to restricted cash investments

 

(42

)

 

(158

)

 

Distribution of qualifying additional paid-in capital

 

 

(254

)

(278

)

(508

)

Other, net

 

(7

)

 

(8

)

(4

)

Net cash provided by (used in) financing activities

 

1,286

 

(275

)

503

 

(721

)

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

2,037

 

(103

)

1,984

 

(108

)

Cash and cash equivalents at beginning of period

 

3,964

 

3,349

 

4,017

 

3,354

 

Cash and cash equivalents at end of period

 

$

6,001

 

$

3,246

 

$

6,001

 

$

3,246

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

FLEET OPERATING STATISTICS

 

 

 

Operating Revenues (in millions) (1)

 

 

 

Three months ended

 

Nine months ended
September 30,

 

 

 

September 30,

2012

 

June 30,

2012

 

September 30,

2011

 

2012

 

2011

 

Contract Drilling Revenues

 

 

 

 

 

 

 

 

 

 

 

High-Specification Floaters:

 

 

 

 

 

 

 

 

 

 

 

Ultra Deepwater Floaters

 

$

1,213

 

$

1,141

 

$

1,030

 

$

3,446

 

$

2,878

 

Deepwater Floaters

 

306

 

327

 

185

 

876

 

716

 

Harsh Environment Floaters

 

247

 

264

 

190

 

766

 

522

 

Total High-Specification Floaters

 

1,766

 

1,732

 

1,405

 

5,088

 

4,116

 

Midwater Floaters

 

424

 

338

 

352

 

1,108

 

1,129

 

High-Specification Jackups

 

110

 

93

 

58

 

270

 

119

 

Total Contract Drilling Revenues — continuing operations

 

2,300

 

2,163

 

1,815

 

6,466

 

5,364

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract Intangible Revenue

 

10

 

11

 

12

 

32

 

32

 

Other Revenues

 

 

 

 

 

 

 

 

 

 

 

Client Reimbursable Revenues

 

46

 

34

 

39

 

123

 

107

 

Integrated Services and Other

 

 

6

 

13

 

6

 

42

 

Drilling Management Services

 

84

 

138

 

112

 

291

 

427

 

Total Other Revenues

 

130

 

178

 

164

 

420

 

576

 

Total Revenue from continuing operations

 

2,440

 

2,352

 

1,991

 

6,918

 

5,972

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Standard Jackups

 

245

 

209

 

237

 

654

 

710

 

Other Rigs

 

7

 

7

 

6

 

21

 

20

 

Client Reimbursable Revenues

 

6

 

7

 

5

 

18

 

15

 

Total discontinued operations

 

258

 

223

 

248

 

693

 

745

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Company

 

$

2,698

 

$

2,575

 

$

2,239

 

$

7,611

 

$

6,717

 

 

 

 

Average Daily Revenue (1)

 

 

 

Three months ended

 

Nine months ended
September 30,

 

 

 

September 30,

2012

 

June 30,
 2012

 

September 30,

2011

 

2012

 

2011

 

Continuing operations:

 

 

 

 

 

 

 

 

 

 

 

High-Specification Floaters:

 

 

 

 

 

 

 

 

 

 

 

Ultra Deepwater Floaters

 

$

539,300

 

$

537,000

 

$

524,800

 

$

537,100

 

$

504,000

 

Deepwater Floaters

 

372,600

 

379,200

 

343,500

 

370,800

 

382,400

 

Harsh Environment Floaters

 

439,600

 

433,200

 

433,800

 

449,500

 

423,100

 

Total High-Specification Floaters

 

486,200

 

481,600

 

478,000

 

485,400

 

466,800

 

Midwater Floaters

 

284,800

 

295,800

 

287,400

 

285,100

 

310,600

 

High-Specification Jackups

 

156,700

 

141,500

 

115,000

 

139,900

 

112,500

 

Total continuing operations:

 

395,100

 

401,000

 

388,800

 

396,700

 

397,200

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

Standard Jackups

 

92,800

 

90,800

 

101,100

 

91,900

 

107,000

 

Other Rigs

 

75,000

 

77,800

 

73,800

 

75,400

 

74,500

 

Total discontinued operations

 

92,200

 

90,300

 

100,100

 

91,300

 

105,700

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Drilling Fleet

 

$

298,300

 

$

305,400

 

$

289,800

 

$

301,500

 

$

298,100

 

 


(1)

Average daily revenue is defined as contract drilling revenue earned per revenue earning day in the period. A revenue earning day is defined as a day for which a rig earns dayrate after commencement of operations.

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

FLEET OPERATING STATISTICS (continued)

 

 

 

Utilization (2)

 

 

 

Three months ended

 

Nine months ended
September 30,

 

 

 

September 30,
2012

 

June 30,
2012

 

September 30,
2011

 

2012

 

2011

 

Continuing operations:

 

 

 

 

 

 

 

 

 

 

 

High-Specification Floaters:

 

 

 

 

 

 

 

 

 

 

 

Ultra Deepwater Floaters

 

91

%

87

%

79

%

87

%

79

%

Deepwater Floaters

 

61

%

59

%

37

%

55

%

43

%

Harsh Environment Floaters

 

87

%

96

%

95

%

89

%

90

%

Total High-Specification Floaters

 

81

%

79

%

67

%

77

%

68

%

Midwater Floaters

 

65

%

52

%

55

%

58

%

56

%

High-Specification Jackups

 

84

%

83

%

66

%

82

%

50

%

Total continuing operations

 

77

%

72

%

63

%

72

%

63

%

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

Standard Jackups

 

66

%

56

%

49

%

57

%

46

%

Other Rigs

 

100

%

100

%

100

%

99

%

60

%

Total discontinued operations

 

67

%

57

%

50

%

58

%

46

%

 

 

 

 

 

 

 

 

 

 

 

 

Total Drilling Fleet

 

73

%

66

%

58

%

67

%

56

%

 


(2)

Utilization is defined as the total actual number of revenue earning days in the period as a percentage of the total number of calendar days in the period for all drilling rigs in our fleet.

 

 

 

Revenue Efficiency(3)

 

 

 

Trailing Five Quarters and Historical Data

 

 

 

3Q 2012

 

2Q 2012

 

1Q 2012

 

4Q 2011

 

3Q 2011

 

FY 2011

 

FY 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ultra Deepwater

 

95.8

%

92.2

%

89.4

%

89.5

%

86.4

%

87.7

%

88.6

%

Deepwater

 

93.5

%

92.1

%

83.2

%

88.1

%

87.7

%

89.4

%

90.3

%

Harsh Environment Floaters

 

95.5

%

98.1

%

97.8

%

98.0

%

94.4

%

97.4

%

96.0

%

Midwater Floaters

 

89.7

%

87.4

%

90.8

%

94.2

%

90.8

%

92.6

%

92.5

%

High Specification Jackups

 

97.3

%

94.5

%

92.5

%

93.4

%

96.8

%

94.8

%

94.6

%

Total continuing operations

 

94.3

%

92.1

%

89.9

%

91.3

%

88.5

%

90.1

%

90.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Standard Jackups

 

95.4

%

97.4

%

97.9

%

96.6

%

98.3

%

97.8

%

97.4

%

Others

 

99.1

%

99.4

%

97.3

%

98.6

%

99.5

%

98.7

%

98.4

%

Total discontinued operations

 

95.5

%

97.5

%

97.9

%

96.6

%

98.3

%

97.8

%

97.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fleet

 

94.5

%

92.5

%

90.6

%

91.9

%

89.5

%

90.9

%

91.7

%

 


(3)

Revenue efficiency is defined as actual revenue divided by the highest amount of total revenue which could have been earned during the relevant period(s).

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

SUPPLEMENTAL EFFECTIVE TAX RATE ANALYSIS

(In US$ millions, except percentages)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

2012

 

June 30,

2012

 

September 30,

2011

 

September 30,

2012

 

September 30,

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

$

630

 

$

(321

)

$

77

 

$

422

 

$

540

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

8

 

750

 

 

758

 

 

Acquisition costs

 

 

 

5

 

1

 

5

 

Gain on disposal of other assets, net

 

(51

)

 

 

(51

)

 

Loss on impairment of goodwill and other assets

 

 

 

 

210

 

 

Loss on redeemed noncontrolling interest

 

 

14

 

 

25

 

 

Loss on forward exchange contract

 

 

 

78

 

 

78

 

Gain on sale of equity method investment

 

 

 

(13

)

 

(13

)

Other, net

 

(1

)

 

 

(2

)

6

 

Adjusted income from continuing operations before income taxes

 

586

 

443

 

147

 

1,363

 

616

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense from continuing operations

 

104

 

(16

)

93

 

96

 

211

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

2

 

 

 

2

 

 

Gain on disposal of other assets

 

(3

)

 

 

(3

)

 

Loss on impairment

 

 

 

 

30

 

 

Changes in estimates (1)

 

(14

)

141

 

7

 

154

 

(23

)

Other, net

 

 

 

 

 

2

 

Adjusted income tax expense from continuing operations (2)

 

$

89

 

$

125

 

$

100

 

$

279

 

$

190

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate (3)

 

16.5

%

5.0

%

120.8

%

22.7

%

39.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Annual Effective Tax Rate (4)

 

15.2

%

28.2

%

68.0

%

20.5

%

30.8

%

 


(1)

Our estimates change as we file tax returns, settle disputes with tax authorities or become aware of other events and include changes in (a) deferred taxes, (b) valuation allowances on deferred taxes and (c) other tax liabilities.

(2)

The three and nine months ended September 30, 2012 includes $(31) million of additional tax expense (benefit) reflecting the catch-up effect of an increase (decrease) in the annual effective tax rate from the previous quarter estimate.

(3)

Effective Tax Rate is income tax expense divided by income before income taxes.

(4)

Annual Effective Tax Rate is income tax expense excluding various discrete items (such as changes in estimates and tax on items excluded from income before income taxes) divided by income before income taxes excluding gains and losses on sales and similar items pursuant to the accounting standards for income taxes and estimating the annual effective tax rate.

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

Non-GAAP Financial Measures and Reconciliations

Adjusted Net Income and Diluted Earnings Per Share

(in US$ millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

QTR

 

YTD

 

QTR

 

QTR

 

 

 

 

 

 

 

09/30/12

 

09/30/12

 

06/30/12

 

06/30/12

 

03/31/12

 

 

 

 

 

Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to controlling interest, as reported

 

$

(675

)

$

(381

)

$

(294

)

$

(304

)

$

10

 

 

 

 

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

756

 

6

 

750

 

750

 

 

 

 

 

 

Loss on impairment of goodwill and other assets

 

180

 

 

180

 

 

180

 

 

 

 

 

Gain on disposal of assets, net

 

(48

)

(48

)

 

 

 

 

 

 

 

Loss on redeemed noncontrolling interest

 

25

 

 

25

 

14

 

11

 

 

 

 

 

Loss on impairment of discontinued operations

 

911

 

878

 

33

 

12

 

21

 

 

 

 

 

(Gain) loss on sale of discontinued operations

 

(70

)

 

(70

)

(72

)

2

 

 

 

 

 

Loss from discontinued operations

 

152

 

30

 

122

 

58

 

64

 

 

 

 

 

Discrete tax items and other, net

 

(154

)

14

 

(168

)

(141

)

(27

)

 

 

 

 

Net income, as adjusted

 

$

1,077

 

$

499

 

$

578

 

$

317

 

$

261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share, as reported

 

$

(1.90

)

$

(1.06

)

$

(0.83

)

$

(0.85

)

$

0.03

 

 

 

 

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

2.12

 

0.02

 

2.12

 

2.09

 

 

 

 

 

 

Loss on impairment of goodwill and other assets

 

0.50

 

 

0.51

 

 

0.51

 

 

 

 

 

Gain on disposal of assets, net

 

(0.13

)

(0.13

)

 

 

 

 

 

 

 

Loss on redeemed noncontrolling interest

 

0.07

 

 

0.07

 

0.04

 

0.03

 

 

 

 

 

Loss on impairment of discontinued operations

 

2.56

 

2.43

 

0.09

 

0.03

 

0.06

 

 

 

 

 

(Gain) loss on sale of discontinued operations

 

(0.19

)

 

(0.20

)

(0.20

)

0.01

 

 

 

 

 

Loss from discontinued operations

 

0.42

 

0.08

 

0.34

 

0.16

 

0.18

 

 

 

 

 

Discrete tax items and other, net

 

(0.44

)

0.03

 

(0.47

)

(0.39

)

(0.08

)

 

 

 

 

Diluted earnings per share, as adjusted

 

$

3.01

 

$

1.37

 

$

1.63

 

$

0.88

 

$

0.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

QTR

 

YTD

 

QTR

 

YTD

 

QTR

 

QTR

 

 

 

12/31/11

 

12/31/11

 

09/30/11

 

09/30/11

 

06/30/11

 

06/30/11

 

03/31/11

 

Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to controlling interest, as reported

 

$

(5,754

)

$

(6,165

)

$

411

 

$

(32

)

$

443

 

$

124

 

$

319

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

1,000

 

1,000

 

 

 

 

 

 

Acquisition costs

 

22

 

17

 

5

 

5

 

 

 

 

Loss on impairment of goodwill and other assets

 

5,201

 

5,201

 

 

 

 

 

 

Gain on disposal of assets, net

 

(13

)

 

(13

)

(13

)

 

 

 

Loss on marketable security

 

13

 

13

 

 

 

 

 

 

Loss on forward exchange contract

 

78

 

 

78

 

78

 

 

 

 

Loss on impairment of discontinued operations

 

34

 

4

 

30

 

5

 

25

 

25

 

 

(Gain) loss on sale of discontinued operations

 

(201

)

(24

)

(177

)

 

(177

)

1

 

(178

)

Loss from discontinued operations

 

86

 

55

 

31

 

 

31

 

11

 

20

 

Discrete tax items and other, net

 

16

 

(10

)

26

 

(7

)

33

 

14

 

19

 

Net income, as adjusted

 

$

482

 

$

91

 

$

391

 

$

36

 

$

355

 

$

175

 

$

180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share, as reported

 

$

(17.88

)

$

(18.76

)

$

1.28

 

$

(0.10

)

$

1.38

 

$

0.38

 

$

0.99

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

3.11

 

3.04

 

 

 

 

 

 

Acquisition costs

 

0.07

 

0.05

 

0.02

 

0.02

 

 

 

 

Loss on impairment of goodwill and other assets

 

16.15

 

15.83

 

 

 

 

 

 

Gain on disposal of assets, net

 

(0.04

)

 

(0.04

)

(0.04

)

 

 

 

Loss on marketable security

 

0.04

 

0.04

 

 

 

 

 

 

Loss on forward exchange contract

 

0.24

 

 

0.24

 

0.24

 

 

 

 

Loss on impairment of discontinued operations

 

0.11

 

0.01

 

0.09

 

0.02

 

0.08

 

0.08

 

 

(Gain) loss on sale of discontinued operations

 

(0.62

)

(0.07

)

(0.53

)

 

(0.54

)

 

(0.55

)

Loss from discontinued operations

 

0.27

 

0.17

 

0.09

 

 

0.10

 

0.04

 

0.06

 

Discrete tax items and other, net

 

0.04

 

(0.03

)

0.07

 

(0.03

)

0.09

 

0.05

 

0.06

 

Diluted earnings per share, as adjusted

 

$

1.49

 

$

0.28

 

$

1.22

 

$

0.11

 

$

1.11

 

$

0.55

 

$

0.56

 

 

Note: 2010 has been removed pending restatement for discontinued operations.