Attached files

file filename
EX-99.3 - PRESS RELEASE OF PARTNERRE LTD - PARTNERRE LTDd428348dex993.htm
EX-99.2 - FINANCIAL SUPPLEMENT - PARTNERRE LTDd428348dex992.htm
8-K - FORM 8-K - PARTNERRE LTDd428348d8k.htm

Exhibit 99.1

 

News Release    LOGO

PartnerRe Ltd. Reports Third Quarter and Nine Month 2012 Results

 

 

Third Quarter Operating Earnings per share of $3.90; Net Income per share of $7.53

 

 

Third Quarter Annualized Operating ROE of 18.4%; Annualized Net Income ROE of 35.5%

 

 

Nine Month Operating Earnings per share of $8.84; Net Income per share of $15.19

 

 

Nine Month Annualized Operating ROE of 13.9%; Annualized Net Income ROE of 23.9%

 

 

Book Value of $99.54 per share, up 8.3% for the quarter and up 17.4% year-to-date.

PEMBROKE, Bermuda, October 31, 2012 — PartnerRe Ltd. (NYSE, Euronext: PRE) today reported net income of $486.7 million, or $7.53 per share for the third quarter of 2012. This net income includes net after-tax realized and unrealized gains on investments of $221.8 million, or $3.55 per share. Net income for the third quarter of 2011 was $180.1 million, or $2.43 per share, including net after-tax realized and unrealized gains on investments of $6.2 million, or $0.09 per share. The Company recorded operating earnings of $244.4 million, or $3.90 per share, for the third quarter of 2012. This compares to operating earnings of $164.5 million, or $2.41 per share, for the third quarter of 2011.

Net income for the first nine months of 2012 was $1,023.0 million, or $15.19 per share. This net income includes net after-tax realized and unrealized gains on investments of $399.4 million, or $6.21 per share. Net loss for the first nine months of 2011 was $502.6 million, or $7.88 per share, including net after-tax realized and unrealized losses on investments of $41.3 million, or $0.61 per share. Operating earnings for the first nine months of 2012 were $568.1 million, or $8.84 per share. This compares to an operating loss of $503.9 million, or $7.43 per share, for the first nine months of 2011.

Operating earnings or loss excludes net after-tax realized and unrealized investment gains and losses, net after-tax foreign exchange gains and losses, and certain net after-tax interest in results of equity investments, and is calculated after the payment of preferred dividends. All references to per share amounts in the text of this press release are on a fully diluted basis.

Commenting on results for the third quarter of 2012, PartnerRe President & Chief Executive Officer Costas Miranthis said, “We had an excellent third quarter, generating an operating return on equity of 18%, driven by strong underwriting results and below average large loss experience. All in for the first nine months of 2012, our solid underwriting performance resulted in a Non-life combined ratio of 85.1% and an operating return on equity of 14%. While net investment income reflects the continued difficult investment environment, we recorded significant gains in our investment portfolio due to tightening credit spreads, improved equity markets and lower risk free rates. As a result we grew our book value per share over 8% in the quarter and 17% year-to-date.”

 

PartnerRe Ltd.

Wellesley House, 5th Floor

90 Pitts Bay Road

Pembroke, Bermuda HM 08

  

Telephone +1 441 292 0888

Fax +1 441 292 6080

www.partnerre.com

  


News Release    LOGO

 

Highlights for the third quarter and first nine months of 2012 compared to the same periods in 2011 include:

Results of operations:

 

   

For the third quarter, net premiums written of $1.0 billion were down 3%, or up 1% on a constant foreign exchange basis, primarily related to positive prior year estimated premium adjustments in the North America sub-segment and new business in the Global (Non-U.S.) Specialty sub-segment. These increases were partially offset by a decrease in the Catastrophe sub-segment’s net premiums written due to the reductions in certain exposures and differences in the timing of renewals compared to the third quarter of 2011. For the first nine months of 2012, net premiums written were up 1%, or up 4% on a constant foreign exchange basis, due to new business across all sub-segments, except for the Catastrophe sub-segment which declined due to reductions in certain exposures.

 

   

For the third quarter, net premiums earned of $1.2 billion were down 4%, or up 1% on a constant foreign exchange basis. On a constant foreign exchange basis, net premiums earned increased primarily in the Global (Non-U.S.) Specialty sub-segment and the Life segment due to new business. These increases were partially offset by decreases in the Catastrophe sub-segment as described for net premiums written above. For the first nine months of 2012, net premiums earned were down 4%, or 1% on a constant foreign exchange basis, primarily due to the impact of cancelled and non-renewed business in the Global (Non-U.S.) P&C and Catastrophe sub-segments. These decreases were partially offset by new business primarily in the Global (Non-U.S.) Specialty sub-segment and the Life segment.

 

   

For the third quarter, the Non-life combined ratio was 80.7% and included 18.2 points (or $189 million) of net favorable loss development on prior accident years. For the first nine months of 2012, the Non-life combined ratio was 85.1% and included 17.2 points (or $468 million) of net favorable loss development on prior accident years. All Non-life sub-segments experienced net favorable development on prior accident years during the third quarter and first nine months of 2012, with the Global (Non-U.S.) Specialty and North America sub-segments contributing the most significantly.

 

   

For the third quarter and first nine months of 2012, net investment income of $135 million and $436 million, respectively, were down 15% and 7%, respectively, on a constant foreign exchange basis compared to the applicable prior year periods, primarily reflecting lower reinvestment rates.

 

   

For the third quarter and first nine months of 2012, pre-tax net realized and unrealized investment gains were $257 million and $488 million, respectively, and primarily related to the tightening of credit spreads and increases in the market value of equities.

 

PartnerRe Ltd.

Wellesley House, 5th Floor

90 Pitts Bay Road

Pembroke, Bermuda HM 08

  

Telephone +1 441 292 0888

Fax +1 441 292 6080

www.partnerre.com

  


News Release    LOGO

 

   

For the third quarter, the effective tax rate on operating earnings and non-operating earnings was 11% and 13%, respectively. For the first nine months of 2012, the effective tax rate on operating earnings and non-operating earnings was 13% and 18%, respectively.

Balance sheet and capitalization:

 

   

Total investments, cash and funds held – directly managed were $18.4 billion at September 30, 2012, up 3% compared to December 31, 2011.

 

   

Net Non-life loss and loss expense reserves were $10.5 billion at September 30, 2012, down 4% compared to December 31, 2011 primarily due to loss payments associated with the 2011 catastrophe events.

 

   

Net policy benefits for life and annuity contracts were $1.7 billion at September 30, 2012, up 4% when compared to December 31, 2011.

 

   

Total capital was $7.9 billion at September 30, 2012, up 8% from $7.3 billion at December 31, 2011. The increase was primarily driven by net income for the first nine months of 2012, partially offset by share repurchases and common and preferred dividend payments.

 

   

During the third quarter of 2012, the Company repurchased approximately 1.3 million common shares at a total cost of approximately $93 million. During the period October 1, 2012 through October 26, 2012, the Company repurchased approximately 153 thousand common shares at a total cost of approximately $12 million. During the third quarter of 2012, the Company’s Board of Directors approved a share repurchase authorization of up to 6 million common shares. At October 31, 2012, approximately 5.7 million common shares remained under the current repurchase authorization.

 

   

Total shareholders’ equity was $7.1 billion at September 30, 2012, up 9% compared to $6.5 billion at December 31, 2011. The increase was driven by the factors described for total capital.

 

   

Book value per common share was $99.54 on a fully diluted basis at September 30, 2012, up 17% compared to $84.82 per diluted share at December 31, 2011. The increase was driven by the factors described for total capital and the accretive impact of share repurchases.

Segment and sub-segment highlights for the third quarter and first nine months of 2012 compared to the same periods in 2011 include:

 

PartnerRe Ltd.

Wellesley House, 5th Floor

90 Pitts Bay Road

Pembroke, Bermuda HM 08

  

Telephone +1 441 292 0888

Fax +1 441 292 6080

www.partnerre.com

  


News Release    LOGO

 

Non-life:

 

   

For the third quarter, the North America and Global (Non-U.S.) Specialty sub-segments reported an increase in net premiums written compared to the third quarter of 2011 on a constant foreign exchange basis. These increases were partially offset by decreases in net premiums written compared to the third quarter of 2011 in the Catastrophe and Global (Non-U.S.) P&C sub-segments, on a constant foreign exchange basis. For the first nine months of 2012, all Non-life sub-segments, except for the Catastrophe sub-segment, reported an increase in net premiums written compared to the same period in 2011.

 

   

For the third quarter, the North America sub-segment’s net premiums written were up 8%, or 9% on a constant foreign exchange basis, primarily due to a higher level of positive prior year premium estimate adjustments in the casualty line and new business in the property line, which were partially offset by a lower level of agricultural premiums. This sub-segment reported a technical ratio of 99.7%, which included a charge of 25.4 points (or $85 million) related to the U.S. drought which was partially offset by 19.9 points (or $67 million) of net favorable prior year loss development. For the first nine months of 2012, the North America sub-segment’s net premiums written were up 6%, or 7% on a constant foreign exchange basis, primarily due to the same factors describing the third quarter. This sub-segment reported a technical ratio of 91.1%, which included a charge of 9.8 points (or $85 million) related to the U.S. drought which was partially offset by 19.4 points (or $167 million) of net favorable prior year loss development.

 

   

For the third quarter, the Global (Non-U.S.) P&C sub-segment’s net premiums written were down 15%, or 6% on a constant foreign exchange basis, due to the impact of cancellations and reduced treaty participations in prior periods in the property line of business. This sub-segment reported a technical ratio of 88.8%, which included 16.7 points (or $28 million) of net favorable prior year loss development. For the first nine months of 2012, the Global (Non-U.S.) P&C sub-segment’s net premiums written were up 3%, or 7% on a constant foreign exchange basis, primarily due to new business written in the motor line of business, which was partially offset by cancellations and reduced treaty participation in the property line of business. This sub-segment reported a technical ratio of 90.2%, which included 15.0 points (or $74 million) of net favorable prior year loss development.

 

   

For the third quarter, the Global (Non-U.S.) Specialty sub-segment’s net premiums written were down 1%, or up 4% on a constant foreign exchange basis primarily due to new business in the marine line of business which was partially offset by non-renewals and increased retentions in the energy and aviation/space lines of business. This sub-segment reported a technical ratio of 66.1%, which included 25.0 points (or $91 million) of net favorable prior year loss development. For the first nine months of

 

 

PartnerRe Ltd.

Wellesley House, 5th Floor

90 Pitts Bay Road

Pembroke, Bermuda HM 08

  

Telephone +1 441 292 0888

Fax +1 441 292 6080

www.partnerre.com

  


News Release    LOGO

 

 

2012, the Global (Non-U.S.) Specialty sub-segment’s net premiums written were up 9%, or 12% on a constant foreign exchange basis, primarily due to new business in the marine, specialty property, and agriculture lines of business. This sub-segment reported a technical ratio of 78.4%, which included 19.8 points (or $205 million) of net favorable prior year loss development.

 

   

For the third quarter, the Catastrophe sub-segment’s net premiums written were down 23% primarily due to reductions in certain exposures and differences in the timing of renewals compared to the third quarter of 2011, which was partially offset by new business written in non-peak catastrophe zones. This sub-segment reported a technical ratio of 32.1%, which included 1.7 points (or $3 million) of net favorable prior year loss development. For the first nine months of 2012, the Catastrophe sub-segment’s net premiums written were down 21%, primarily due to the non-renewal of certain business at January 1 and April 1 and a reduction in reinstatement premiums, which were partially offset by new business. This sub-segment reported a technical ratio of 26.5%, which included 6.5 points (or $22 million) of net favorable prior year loss development.

Life:

 

   

For the third quarter, the Life segment’s net premiums written were down 4%, or up 5% on a constant foreign exchange basis primarily due to new longevity business written in the fourth quarter of 2011. This increase in net premiums written, on a constant foreign exchange basis, was partially offset by decreases in mortality business. For the first nine months of 2012, the Life segment’s net premiums written were up 1%, or 6% on a constant foreign exchange basis, primarily due to the same factors describing the third quarter.

 

   

The Life allocated underwriting result, which includes allocated investment income and operating expenses, increased to $15 million in the third quarter of 2012 compared to $9 million in the same period of 2011. The increase was primarily due to favorable development, which was partially offset by a decrease in allocated investment income. The Life allocated underwriting result increased to $42 million for the first nine months of 2012, compared to $32 million in the same period of 2011. The increase was primarily due to favorable development, which was partially offset by an increased level of claims activity related to certain mortality business.

Corporate and Other:

 

   

For the third quarter, investment and capital markets activities contributed income of $381 million to pre-tax net income, excluding investment income allocated to the Life segment. Of this amount, income of $119 million was included in pre-tax operating

 

PartnerRe Ltd.

Wellesley House, 5th Floor

90 Pitts Bay Road

Pembroke, Bermuda HM 08

  

Telephone +1 441 292 0888

Fax +1 441 292 6080

www.partnerre.com

  


News Release    LOGO

 

 

earnings and an additional $262 million in net realized and unrealized gains on investments and earnings from equity investee companies was included in pre-tax non-operating income. For the first nine months of 2012, investment and capital markets activities contributed income of $879 million to pre-tax net income, excluding investment income allocated to the Life segment. Of this amount, income of $382 million was included in pre-tax operating earnings and an additional $497 million in net realized and unrealized gains on investments and earnings from equity investee companies was included in pre-tax non-operating income.

Separately, as announced by the Company today, the Board of Directors declared a quarterly dividend of $0.62 per common share. The dividend will be payable on November 30, 2012, to common shareholders of record on November 19, 2012, with the stock trading ex-dividend commencing November 15, 2012.

The Company has posted its third quarter 2012 financial supplement on its website www.partnerre.com in the Investor Relations section on the Financial Reports page under Supplementary Financial Data, which includes a reconciliation of GAAP and non-GAAP measures.

The Company will hold a dial-in conference call and question and answer session with investors at 10 a.m. Eastern tomorrow, November 1. Investors and analysts are encouraged to call in 15 minutes prior to the commencement of the call. The conference call can be accessed by dialing 800-344-6698 or, from outside the United States, by dialing 785-830-7979. The media are invited to listen to the call live over the Internet on the Investor Relations section of PartnerRe’s web site, www.partnerre.com. To listen to the webcast, please log on to the broadcast at least five minutes prior to the start.

 

 

Net income/loss per share is defined as net income/loss available to common shareholders divided by the weighted average number of fully diluted shares outstanding for the period. Net income/loss available to common shareholders is defined as net income/loss less preferred dividends. Operating earnings/loss is defined as net income/loss available to common shareholders excluding after-tax net realized and unrealized gains/losses on investments, after-tax net foreign exchange gains/losses and certain after-tax interest in earnings/losses of equity investments. Operating earnings/loss per share is defined as operating earnings/loss divided by the weighted average number of fully diluted shares outstanding for the period.

 

PartnerRe Ltd.

Wellesley House, 5th Floor

90 Pitts Bay Road

Pembroke, Bermuda HM 08

  

Telephone +1 441 292 0888

Fax +1 441 292 6080

www.partnerre.com

  


News Release    LOGO

 

The Company uses operating earnings, diluted operating earnings per share and annualized operating return on beginning diluted book value per common and common share equivalents outstanding to measure performance, as these measures focus on the underlying fundamentals of our operations without the impact of after-tax net realized and unrealized gains/losses on investments, after-tax net foreign exchange gains/losses, and the after-tax interest in earnings/losses of equity investments, where the investee’s operations are not insurance or reinsurance related and where the Company does not control the investee companies’ activities. The Company uses technical ratio and technical result as measures of underwriting performance. The technical ratio is defined as the sum of the loss and acquisition ratios. These metrics exclude other operating expenses. The Company also uses combined ratio to measure results for the Non-life segment. The combined ratio is the sum of the technical and other operating expense ratios. The Company uses allocated underwriting result as a measure of underwriting performance for its Life operations. This metric is defined as net premiums earned, other income or loss and allocated net investment income less life policy benefits, acquisition costs and other operating expenses. The Company uses total capital, which is defined as total shareholders’ equity, long-term debt, senior notes and CENts, to manage the capital structure of the Company.

 

 

PartnerRe Ltd. is a leading global reinsurer, providing multi-line reinsurance to insurance companies. The Company, through its wholly owned subsidiaries, also offers capital markets products that include weather and credit protection to financial, industrial and service companies. Risks reinsured include property, casualty, motor, agriculture, aviation/space, catastrophe, credit/surety, engineering, energy, marine, specialty property, specialty casualty, multiline and other lines, mortality, longevity and health, and alternative risk products. For the year ended December 31, 2011, total revenues were $5.4 billion. At September 30, 2012, total assets were $23.6 billion, total capital was $7.9 billion and total shareholders’ equity was $7.1 billion.

PartnerRe on the Internet: www.partnerre.com

Forward-looking statements contained in this press release are based on the Company’s assumptions and expectations concerning future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are subject to significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those reflected in the forward-looking statements. PartnerRe’s forward-looking statements could be affected by numerous foreseeable and unforeseeable events and developments such as exposure to catastrophe, or other large property and casualty losses, credit, interest, currency and other risks associated with the Company’s investment portfolio, adequacy of reserves, levels and pricing of new and renewal business achieved, changes in accounting policies, risks associated

 

PartnerRe Ltd.

Wellesley House, 5th Floor

90 Pitts Bay Road

Pembroke, Bermuda HM 08

  

Telephone +1 441 292 0888

Fax +1 441 292 6080

www.partnerre.com

  


News Release    LOGO

 

with implementing business strategies, and other factors identified in the Company’s filings with the Securities and Exchange Commission. In light of the significant uncertainties inherent in the forward-looking information contained herein, readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made. The Company disclaims any obligation to publicly update or revise any forward-looking information or statements.

 

Contacts:   

PartnerRe Ltd.

(441) 292-0888

Investor Contact: Robin Sidders

Media Contact: Celia Powell

  

Sard Verbinnen & Co.

(212) 687-8080

Drew Brown/Daniel Goldstein

  

 

PartnerRe Ltd.

Wellesley House, 5th Floor

90 Pitts Bay Road

Pembroke, Bermuda HM 08

  

Telephone +1 441 292 0888

Fax +1 441 292 6080

www.partnerre.com

  


PartnerRe Ltd.

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Expressed in thousands of U.S. dollars, except share and per share data)

(Unaudited)

 

     For the three
months ended
September 30,
2012 
     For the three
months ended
September 30,
2011 
    For the nine
months ended
September 30,
2012 
    For the nine
months ended
September 30,
2011 
 

Revenues

         

Gross premiums written

   $ 1,056,076       $ 1,095,326      $ 3,786,802      $ 3,735,091  
  

 

 

    

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 1,043,240       $ 1,079,557      $ 3,652,571      $ 3,606,444  

Decrease (increase) unearned premiums

     193,851         214,762        (334,772     (140,091
  

 

 

    

 

 

   

 

 

   

 

 

 

Net premiums earned

     1,237,091         1,294,319        3,317,799        3,466,353  

Net investment income

     135,266         163,647        435,669        473,608  

Net realized and unrealized investment gains (losses)

     257,429         26,139        488,296        (7,860

Other income

     2,744         1,434        8,143        4,843  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     1,632,530         1,485,539        4,249,907        3,936,944  
  

 

 

    

 

 

   

 

 

   

 

 

 

Expenses

         

Losses and loss expenses and life policy benefits

     721,137         881,626        2,003,759        3,303,366  

Acquisition costs

     247,058         262,489        691,388        699,589  

Other operating expenses

     94,697         103,822        299,055        321,813  

Interest expense

     12,224         12,216        36,668        36,730  

Amortization of intangible assets

     8,893         9,520        26,679        27,512  

Net foreign exchange losses (gains)

     2,015         (10,587     (3,165     (20,020
  

 

 

    

 

 

   

 

 

   

 

 

 

Total expenses

     1,086,024         1,259,086        3,054,384        4,368,990  
  

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) before taxes and interest in earnings (losses) of equity investments

     546,506         226,453        1,195,523        (432,046

Income tax expense

     64,149         41,803        181,458        65,632  

Interest in earnings (losses) of equity investments

     4,349         (4,527     8,929        (4,970
  

 

 

    

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 486,706       $ 180,123      $ 1,022,994      $ (502,648
  

 

 

    

 

 

   

 

 

   

 

 

 

Preferred dividends

   $ 15,405       $ 14,352      $ 46,216      $ 31,614  
  

 

 

    

 

 

   

 

 

   

 

 

 

Operating earnings (loss) available to common shareholders

   $ 244,406       $ 164,498      $ 568,119      $ (503,921
  

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss), net of tax

   $ 518,871       $ 126,271      $ 1,053,153      $ (514,571
  

 

 

    

 

 

   

 

 

   

 

 

 

Per share data:

         

Earnings (loss) per common share:

         

Basic operating earnings (loss)

   $ 3.95       $ 2.43      $ 8.92      $ (7.43

Net realized and unrealized investment gains (losses), net of tax

     3.59         0.09        6.27        (0.61

Net foreign exchange gains, net of tax

     0.02         —          0.02        0.24  

Interest in earnings (losses) of equity investments, net of tax

     0.06         (0.07     0.13        (0.08
  

 

 

    

 

 

   

 

 

   

 

 

 

Basic net income (loss)

   $ 7.62       $ 2.45      $ 15.34      $ (7.88
  

 

 

    

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding

     61,837,328         67,743,296        63,679,114        67,788,427  

Diluted operating earnings (loss)

   $ 3.90       $ 2.41      $ 8.84      $ (7.43

Net realized and unrealized investment gains (losses), net of tax

     3.55         0.09        6.21        (0.61

Net foreign exchange gains, net of tax

     0.02         —          0.01        0.24  

Interest in earnings (losses) of equity investments, net of tax

     0.06         (0.07     0.13        (0.08
  

 

 

    

 

 

   

 

 

   

 

 

 

Diluted net income (loss)

   $ 7.53       $ 2.43      $ 15.19      $ (7.88
  

 

 

    

 

 

   

 

 

   

 

 

 

Weighted average number of common shares and common share equivalents outstanding

     62,606,761         68,181,982        64,284,125        67,788,427  

Dividends declared per common share

   $ 0.62       $ 0.60      $ 1.86      $ 1.75  


PartnerRe Ltd.

Consolidated Balance Sheets

(Expressed in thousands of U.S. dollars, except per share and parenthetical share and per share data)

(Unaudited)

 

     September 30,
2012
    December 31,
2011
 

Assets

    

Investments:

    

Fixed maturities, trading securities, at fair value

   $ 14,338,499     $ 13,941,829  

Short-term investments, trading securities, at fair value

     161,137       42,571  

Equities, trading securities, at fair value

     1,071,528       944,691  

Other invested assets

     341,555       358,154  
  

 

 

   

 

 

 

Total investments

     15,912,719       15,287,245  

Funds held – directly managed

     1,188,186       1,268,010  

Cash and cash equivalents, at fair value, which approximates amortized cost

     1,336,362       1,342,257  

Accrued investment income

     175,066       189,074  

Reinsurance balances receivable

     2,329,907       2,059,976  

Reinsurance recoverable on paid and unpaid losses

     369,960       397,788  

Funds held by reinsured companies

     805,178       796,290  

Deferred acquisition costs

     602,660       547,202  

Deposit assets

     256,587       241,513  

Net tax assets

     34,547       66,574  

Goodwill

     455,533       455,533  

Intangible assets

     107,188       133,867  

Other assets

     66,237       70,044  
  

 

 

   

 

 

 

Total assets

   $ 23,640,130     $ 22,855,373  
  

 

 

   

 

 

 

Liabilities

    

Unpaid losses and loss expenses

   $ 10,761,302     $ 11,273,091  

Policy benefits for life and annuity contracts

     1,703,147       1,645,662  

Unearned premiums

     1,810,881       1,448,841  

Other reinsurance balances payable

     504,820       443,873  

Deposit liabilities

     255,986       249,382  

Net tax liabilities

     356,851       297,153  

Accounts payable, accrued expenses and other

     347,152       208,840  

Debt related to senior notes

     750,000       750,000  

Debt related to capital efficient notes

     70,989       70,989  
  

 

 

   

 

 

 

Total liabilities

     16,561,128       16,387,831  
  

 

 

   

 

 

 

Shareholders’ Equity

    

Common shares (par value $1.00; issued: 2012, 85,204,067 shares; 2011, 84,766,693 shares)

     85,204       84,767  

Preferred shares (par value $1.00; issued and outstanding: 2012 and 2011, 35,750,000 shares; aggregate liquidation value: 2012 and 2011, $893,750)

     35,750       35,750  

Additional paid-in capital

     3,840,641       3,803,796  

Accumulated other comprehensive income (loss):

    

Currency translation adjustment

     35,309       4,267  

Other accumulated comprehensive loss

     (17,794     (16,911

Retained earnings

     4,893,729       4,035,103  

Common shares held in treasury, at cost (2012, 23,837,410 shares; 2011, 19,444,365 shares)

     (1,793,837     (1,479,230
  

 

 

   

 

 

 

Total shareholders’ equity

     7,079,002       6,467,542  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 23,640,130     $ 22,855,373  
  

 

 

   

 

 

 

Shareholders’ Equity Per Common Share (excluding preferred shares: 2012 and 2011, $893,750)

   $ 100.79     $ 85.33  
  

 

 

   

 

 

 

Diluted Book Value Per Common Share and Common Share Equivalents Outstanding (assuming exercise of all share-based awards)

   $ 99.54     $ 84.82  
  

 

 

   

 

 

 

Number of Common Share and Common Share Equivalents Outstanding

     62,136,090       65,715,708  
  

 

 

   

 

 

 


PartnerRe Ltd.

Segment Information

(Expressed in millions of U.S. dollars)

(Unaudited)

For the three months ended September 30, 2012

 

     North
America
    Global
(Non-U.S.)
P&C
    Global
(Non-U.S.)
Specialty
    Catastrophe     Total
Non-life
segment
    Life
segment
    Corporate
and Other
    Total  

Gross premiums written

   $ 311     $ 123     $ 360     $ 75     $ 869     $ 187     $ —        $ 1,056  

Net premiums written

   $ 311     $ 122     $ 354     $ 69     $ 856     $ 187     $ —        $ 1,043  

Decrease in unearned premiums

     24       50       9       99       182       8       4       194  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 335     $ 172     $ 363     $ 168     $ 1,038     $ 195     $ 4     $ 1,237  

Losses and loss expenses and life policy benefits

     (251     (110     (161     (39     (561     (157     (3     (721

Acquisition costs

     (83     (42     (79     (15     (219     (27     (1     (247
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Technical result

   $ 1     $ 20     $ 123     $ 114     $ 258     $ 11     $ —        $ 269  

Other income

             1       1       1       3  

Other operating expenses

             (58     (12     (25     (95
          

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting result

           $ 201     $ —          n/a      $ 177  

Net investment income

               15       120       135  
            

 

 

   

 

 

   

 

 

 

Allocated underwriting result (1)

             $ 15       n/a        n/a   

Net realized and unrealized investment gains

                 257       257  

Interest expense

                 (12     (12

Amortization of intangible assets

                 (9     (9

Net foreign exchange losses

                 (2     (2

Income tax expense

                 (64     (64

Interest in earnings of equity investments

                 5       5  
              

 

 

   

 

 

 

Net income

                 n/a      $ 487  
              

 

 

   

 

 

 

Loss ratio (2)

     74.9      63.9      44.4      23.3      54.1       

Acquisition ratio (3)

     24.8       24.9       21.7       8.8       21.1        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Technical ratio (4)

     99.7      88.8      66.1      32.1      75.2       

Other operating expense ratio (5)

             5.5        
          

 

 

       

Combined ratio (6)

             80.7       
          

 

 

       

For the three months ended September 30, 2011

 

     North
America
    Global
(Non-U.S.)
P&C
    Global
(Non-U.S.)
Specialty
    Catastrophe     Total
Non-life
segment
    Life
segment
    Corporate
and Other
    Total  

Gross premiums written

   $ 288     $ 144     $ 368     $ 95     $ 895     $ 194     $ 6     $ 1,095  

Net premiums written

   $ 287     $ 144     $ 360     $ 89     $ 880     $ 194     $ 6     $ 1,080  

Decrease in unearned premiums

     42       49       2       110       203       9       2       214  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 329     $ 193     $ 362     $ 199     $ 1,083     $ 203     $ 8     $ 1,294  

Losses and loss expenses and life policy benefits

     (192     (102     (247     (169     (710     (168     (4     (882

Acquisition costs

     (80     (52     (82     (15     (229     (33     —          (262
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Technical result

   $ 57     $ 39     $ 33     $ 15     $ 144     $ 2     $ 4     $ 150  

Other income

             1       —          —          1  

Other operating expenses

             (69     (12     (23     (104
          

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting result

           $ 76     $ (10     n/a      $ 47  

Net investment income

               19       145       164  
            

 

 

   

 

 

   

 

 

 

Allocated underwriting result (1)

             $ 9       n/a        n/a   

Net realized and unrealized investment gains

                 26       26  

Interest expense

                 (12     (12

Amortization of intangible assets

                 (9     (9

Net foreign exchange gains

                 11       11  

Income tax expense

                 (42     (42

Interest in losses of equity investments

                 (5     (5
              

 

 

   

 

 

 

Net income

                 n/a      $ 180  
              

 

 

   

 

 

 

Loss ratio (2)

     58.4      52.9      68.3      85.0      65.6       

Acquisition ratio (3)

     24.3       26.9       22.7       7.4       21.1        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Technical ratio (4)

     82.7      79.8      91.0      92.4      86.7       

Other operating expense ratio (5)

             6.4        
          

 

 

       

Combined ratio (6)

             93.1       
          

 

 

       

 

(1) Allocated underwriting result is defined as net premiums earned, other income or loss and allocated net investment income less life policy benefits, acquisition costs and other operating expenses.
(2) Loss ratio is obtained by dividing losses and loss expenses by net premiums earned.
(3) Acquisition ratio is obtained by dividing acquisition costs by net premiums earned.
(4) Technical ratio is defined as the sum of the loss ratio and the acquisition ratio.
(5) Other operating expense ratio is obtained by dividing other operating expenses by net premiums earned.
(6) Combined ratio is defined as the sum of the technical ratio and the other operating expense ratio.


PartnerRe Ltd.

Segment Information

(Expressed in millions of U.S. dollars)

(Unaudited)

For the nine months ended September 30, 2012

 

     North
America
    Global
(Non-U.S.)
P&C
    Global
(Non-U.S.)
Specialty
    Catastrophe     Total
Non-life
segment
    Life
segment
    Corporate
and Other
    Total  

Gross premiums written

   $ 924     $ 600     $ 1,178     $ 475     $ 3,177     $ 604     $ 6     $ 3,787  

Net premiums written

   $ 922     $ 596     $ 1,098     $ 429     $ 3,045     $ 601     $ 6     $ 3,652  

Increase in unearned premiums

     (59     (100     (64     (98     (321     (12     (1     (334
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 863     $ 496     $ 1,034     $ 331     $ 2,724     $ 589     $ 5     $ 3,318  

Losses and loss expenses and life policy benefits

     (568     (327     (569     (58     (1,522     (479     (3     (2,004

Acquisition costs

     (218     (120     (241     (30     (609     (82     —          (691
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Technical result

   $ 77     $ 49     $ 224     $ 243     $ 593     $ 28     $ 2     $ 623  

Other income

             2       3       3       8  

Other operating expenses

             (187     (38     (74     (299
          

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting result

           $ 408     $ (7     n/a      $ 332  

Net investment income

               49       387       436  
            

 

 

   

 

 

   

 

 

 

Allocated underwriting result (1)

             $ 42       n/a        n/a   

Net realized and unrealized investment gains

                 488       488  

Interest expense

                 (37     (37

Amortization of intangible assets

                 (27     (27

Net foreign exchange gains

                 3       3  

Income tax expense

                 (181     (181

Interest in earnings of equity investments

                 9       9  
              

 

 

   

 

 

 

Net income

                 n/a      $ 1,023  
              

 

 

   

 

 

 

Loss ratio (2)

     65.9      65.9      55.1      17.4      55.9       

Acquisition ratio (3)

     25.2       24.3       23.3       9.1       22.3        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Technical ratio (4)

     91.1      90.2      78.4      26.5      78.2       

Other operating expense ratio (5)

             6.9        
          

 

 

       

Combined ratio (6)

             85.1       
          

 

 

       

For the nine months ended September 30, 2011

 

    
     North
America
    Global
(Non-U.S.)
P&C
    Global
(Non-U.S.)
Specialty
    Catastrophe     Total
Non-life
segment
    Life
segment
    Corporate
and Other
    Total  

Gross premiums written

   $ 868     $ 585     $ 1,092     $ 581     $ 3,126     $ 597     $ 12     $ 3,735  

Net premiums written

   $ 868     $ 581     $ 1,007     $ 542     $ 2,998     $ 596     $ 12     $ 3,606  

(Increase) decrease in unearned premiums

     (18     (14     14       (110     (128     (8     (4     (140
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 850     $ 567     $ 1,021     $ 432     $ 2,870     $ 588     $ 8     $ 3,466  

Losses and loss expenses and life policy benefits

     (556     (379     (675     (1,209     (2,819     (479     (5     (3,303

Acquisition costs

     (210     (145     (240     (16     (611     (89     —          (700
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Technical result

   $ 84     $ 43     $ 106     $ (793   $ (560   $ 20     $ 3     $ (537

Other income

             4       —          1       5  

Other operating expenses

             (206     (38     (78     (322
          

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting result

           $ (762   $ (18     n/a      $ (854

Net investment income

               50       424       474  
            

 

 

   

 

 

   

 

 

 

Allocated underwriting result (1)

             $ 32       n/a        n/a   

Net realized and unrealized investment losses

                 (8     (8

Interest expense

                 (37     (37

Amortization of intangible assets

                 (27     (27

Net foreign exchange gains

                 20       20  

Income tax expense

                 (66     (66

Interest in losses of equity investments

                 (5     (5
              

 

 

   

 

 

 

Net loss

                 n/a      $ (503
              

 

 

   

 

 

 

Loss ratio (2)

     65.5      66.8      66.1      279.9      98.2       

Acquisition ratio (3)

     24.6       25.7       23.5       3.5       21.3        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Technical ratio (4)

     90.1      92.5      89.6      283.4      119.5       

Other operating expense ratio (5)

             7.2        
          

 

 

       

Combined ratio (6)

             126.7