Attached files

file filename
8-K - 8-K - Hudson Global, Inc.q3-20128xkforpressrelease.htm



Exhibit 99.1

                    
For Immediate Release 
 
Contact:
 
David F. Kirby
 
 
 
 
Hudson
 
 
 
 
212-351-7216
 
 
 
 
david.kirby@hudson.com

Hudson Global Reports 2012 Third Quarter Results

 
NEW YORK, NY - November 1, 2012 - Hudson Global, Inc. (Nasdaq: HSON), a leading global talent solutions company, today announced financial results for the third quarter ended September 30, 2012.
 
2012 Third Quarter Summary

Revenue of $187.9 million, a decrease of 23.3 percent from the third quarter of 2011, or 21.0 percent in constant currency.

Gross margin of $67.7 million or 36.0 percent of revenue, representing a 27.2 percent decrease from the same period last year, or 24.5 percent in constant currency.

Adjusted EBITDA* of $1.5 million, compared with adjusted EBITDA of $7.7 million in the third quarter of 2011.

Restructuring charges of $1.5 million in the third quarter of 2012.

EBITDA* of $0.7 million, compared with EBITDA of $7.4 million in the third quarter of 2011.

Net loss of $2.2 million, or $0.07 per basic and diluted share, compared with net income of $3.4 million, or $0.11 per basic and diluted share, for the third quarter of 2011.

* EBITDA and adjusted EBITDA are defined in the segment tables at the end of this release.

“During the third quarter, the business environment deteriorated further due to global economic uncertainties,” said Manuel Marquez, chairman and chief executive officer at Hudson.  “While these conditions challenge our results in the near term, we remain fully committed to our strategy. Our restructuring actions during 2012 are helping us streamline our operations, advance our long-term goals and better position Hudson to capture the upside potential when conditions improve.”

“We continue our work toward breakeven EBITDA for the year, while focusing on our long-term objectives,” said Mary Jane Raymond, Hudson's chief financial officer. “Our liquidity position remains strong, with positive cash flow from operations year-to-date.”

1




Strategic Initiatives
The company announced in May that the strategic initiatives launched in 2011 would be fast-tracked during 2012. That accelerated plan focused on:

Redirecting resources to, and driving sustainable growth from, high potential strategic businesses, RPO and eDiscovery, and focusing on the growth markets of the world.

Optimizing its operations in underperforming sectors and markets to deliver improved performance, re-engineering its delivery model, and consolidating operations globally.

Streamlining its back office support areas and business processes through shared services and global centers of excellence, to gain significant efficiencies of operation.

Actions during the third quarter eliminated 30 positions, affecting front and back office roles, primarily in Europe. This resulted in a restructuring charge of $1.5 million in the third quarter, including some additional charges for real estate actions. Year to date, the company has eliminated 210 positions, or 9 percent of the company's total employee base, resulting in a total charge of
$7.6 million. During 2012, the total restructuring charge is expected to be $8 million to $9 million, including $0 million to $1 million in the fourth quarter. Cost savings are expected to offset approximately 75 percent of the charge in 2012, with annualized cost savings of twice the charge expected.

    
Regional Highlights

Americas

Hudson Americas' gross margin decreased 30 percent in the third quarter compared with the prior year period primarily due to reduced project demand in Legal eDiscovery, which had particularly strong growth last year. However, Legal eDiscovery continued to establish key relationships with clients during the third quarter to maintain its market position amidst difficult conditions. After strong double digit growth in recent quarters, RPO gross margin decreased 5 percent compared with third quarter 2011 due to more cautious hiring by clients. Actions taken to establish a more efficient operating platform delivered SG&A* and headcount reductions of 25 percent and 20 percent, respectively, from the same period a year ago. Adjusted EBITDA declined to $0.8 million for the third quarter, or 1.9 percent of revenue, compared with $2.0 million a year ago. The RPO business was named to the prestigious “Baker's Dozen” for the third year in a row, improving its position by two notches this year.

Asia Pacific

Facing a rapidly deteriorating economic environment, Asia Pacific remained a solid profit contributor, delivering adjusted EBITDA of $4.7 million, or 6.4 percent of revenue, though down from $7.1 million, or 7.0 percent of revenue in the third quarter of 2011. Hiring expectations and GDP growth have continued to slow throughout the region, contributing to a gross margin decline of 26 percent in constant currency in the third quarter from the prior year period. A 32 percent decline in permanent recruitment gross margin accounted for most of the overall gross margin

2



drop. Talent Management continued to deliver double-digit gross margin growth in the quarter on increases in assessment services. Actions taken to reduce costs resulted in an SG&A* decline of 25 percent and headcount decline of 17 percent from the same period last year.

Europe

As expected given the significant economic weakness affecting business across Europe, gross margin was down 20 percent in constant currency compared with the third quarter of 2011. Reduced demand in the Financial Services sector remained a key contributing factor in the drop in gross margin in the U.K., while a decline in permanent recruitment in France and Belgium resulted in lower gross margin in continental Europe. Actions taken to address costs resulted in SG&A* and headcount reductions of 13 percent and 18 percent, respectively, from the same period a year ago. Adjusted EBITDA of $0.6 million, or 0.9 percent of revenue, was down from $3.9 million, or 4.0 percent of revenue a year ago.

* SG&A excludes non-operating expenses and rent redundancy.

Liquidity and Capital Resources

The company ended the third quarter of 2012 with $84.8 million in liquidity, composed of $34.9 million in cash and $49.9 million in availability under its credit facilities. The company generated $7.9 million in cash flow from operations during the quarter. The company had no outstanding borrowings at the end of the third quarter, compared with $1.5 million at the end of the second quarter of 2012.
 
Business Outlook
    
Given deteriorating economic conditions and the continuing weakness in the financial services sector, fourth quarter 2012 revenue may decline by 21 to 24 percent against the prior year fourth quarter at prevailing exchange rates. The company expects fourth quarter 2012 adjusted EBITDA between $0 and $3.5 million before restructuring charges and anticipates the charge in the quarter will range from $0 million to $1 million. In the fourth quarter of 2011 revenue was $222.7 million and adjusted EBITDA was $6.3 million. For the full year, revenue is expected to decline 17 to 19 percent at prevailing exchange rates and adjusted EBITDA is expected to range from $4 to $8 million.

Conference Call/Webcast

Hudson will conduct a conference call today at 10:00 a.m. ET to discuss this announcement. Individuals wishing to listen can access the webcast on the investor information section of the company's web site at Hudson.com.

The archived call will be available on the investor information section of the company's web site at Hudson.com.

About Hudson

Hudson is a global talent solutions company with expertise in leadership and specialized recruitment, contracting solutions, recruitment process outsourcing, talent management and eDiscovery. We help our clients and candidates succeed by leveraging our expertise, deep industry and market knowledge, and proprietary assessment tools and techniques. With approximately

3



2,000 people in approximately 20 countries, and relationships with millions of specialized professionals, we bring an unparalleled ability to match talent with opportunities by assessing, recruiting, developing and engaging the best and brightest people for our clients. We combine broad geographic presence, world-class talent solutions and a tailored, consultative approach to help businesses and professionals achieve higher performance and outstanding results. More information is available at Hudson.com.

Forward-Looking Statements

This press release contains statements that the company believes to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this press release, including statements regarding the company's future financial condition, results of operations, business operations and business prospects, are forward-looking statements. Words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “predict,” “believe” and similar words, expressions and variations of these words and expressions are intended to identify forward-looking statements. All forward-looking statements are subject to important factors, risks, uncertainties and assumptions, including industry and economic conditions' that could cause actual results to differ materially from those described in the forward-looking statements. Such factors, risks, uncertainties and assumptions include, but are not limited to, global economic fluctuations; risks related to fluctuations in the company's operating results from quarter to quarter; the ability of clients to terminate their relationship with the company at any time; competition in the company's markets; risks associated with the company's investment strategy; risks related to international operations, including foreign currency fluctuations; the company's ability to implement cost reduction initiatives effectively, including the recently announced restructuring program; the company's dependence on key management personnel; the company's ability to attract and retain highly skilled professionals; risks in collecting the company's accounts receivable; the negative cash flows and operating losses that the company has experienced from time to time in the past may reoccur in the future; restrictions on the company's operating flexibility due to the terms of its credit facilities; the company's heavy reliance on information systems and the impact of potentially losing or failing to develop technology; risks related to our dependence on uninterrupted service to clients; the company's exposure to employment-related claims from both clients and employers and limits on related insurance coverage; volatility of the company's stock price; the impact of government regulations; and restrictions imposed by blocking arrangements. Additional information concerning these and other factors is contained in the company's filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date of this document. The company assumes no obligation, and expressly disclaims any obligation, to update any forward-looking statements, whether as a result of new information, future events or otherwise.
                    
###
Financial Tables Follow



4




HUDSON GLOBAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2012
 
2011
 
2012
 
2011
Revenue
$
187,873

 
$
245,081

 
$
593,301

 
$
710,998

Direct costs
120,207

 
152,089

 
375,359

 
441,341

Gross margin
67,666

 
92,992

 
217,942

 
269,657

Operating expenses:
 

 
 

 
 
 
 
Selling, general and administrative expenses
66,074

 
85,305

 
214,070

 
251,517

Depreciation and amortization
1,672

 
1,537

 
4,788

 
4,750

Business reorganization expenses
1,520

 

 
7,551

 
747

Total operating expenses
69,266

 
86,842

 
226,409

 
257,014

Operating income (loss)
(1,600
)
 
6,150

 
(8,467
)
 
12,643

Non-operating income (expense):
 

 
 

 
 
 
 
Interest income (expense), net
(161
)
 
(328
)
 
(510
)
 
(910
)
Other income (expense), net
591

 
(238
)
 
215

 
244

Income (loss) before provision for income taxes
(1,170
)
 
5,584

 
(8,762
)
 
11,977

Provision for (benefit from) income taxes
995

 
2,202

 
(3,770
)
 
4,377

Net income (loss)
$
(2,165
)
 
$
3,382

 
$
(4,992
)
 
$
7,600

Earnings (loss) per share:
 

 
 

 
 
 
 
Basic
$
(0.07
)
 
$
0.11

 
$
(0.16
)
 
$
0.24

Diluted
$
(0.07
)
 
$
0.11

 
$
(0.16
)
 
$
0.24

Weighted-average shares outstanding:
 

 
 

 
 
 
 
Basic
32,156

 
31,620

 
32,024

 
31,541

Diluted
32,156

 
32,085

 
32,024

 
31,988







5



HUDSON GLOBAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited)
 
 
 
 
 
September 30,
2012
 
December 31,
2011
ASSETS
 

 
 

Current assets:
 

 
 

Cash and cash equivalents
$
34,883

 
$
37,302

Accounts receivable, less allowance for doubtful accounts of $1,541 and $1,772, respectively
115,548

 
131,489

Prepaid and other
12,987

 
13,132

Total current assets
163,418

 
181,923

Property and equipment, net
20,735

 
17,838

Deferred tax assets, non-current
10,593

 
8,628

Other assets
5,080

 
8,157

Total assets
$
199,826

 
$
216,546

LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 
 

Current liabilities:
 

 
 

Accounts payable
$
8,529

 
$
12,025

Accrued expenses and other current liabilities
62,140

 
74,248

Short-term borrowings

 
3,384

Accrued business reorganization expenses
2,996

 
858

Total current liabilities
73,665

 
90,515

Other non-current liabilities
6,790

 
6,388

Deferred rent and tenant improvement contributions
8,564

 
4,479

Income tax payable, non-current
4,098

 
7,807

Total liabilities
93,117

 
109,189

Stockholders’ equity:
 

 
 

Preferred stock, $0.001 par value, 10,000 shares authorized; none issued or outstanding

 

Common stock, $0.001 par value, 100,000 shares authorized; issued 33,257 and 32,776 shares, respectively
33

 
33

Additional paid-in capital
473,184

 
470,786

Accumulated deficit
(402,282
)
 
(397,290
)
Accumulated other comprehensive income—translation adjustments
36,089

 
34,255

Treasury stock, 65 and 79 shares, respectively, at cost
(315
)
 
(427
)
Total stockholders’ equity
106,709

 
107,357

Total liabilities and stockholders' equity
$
199,826

 
$
216,546



6



HUDSON GLOBAL, INC.
SEGMENT ANALYSIS - QUARTER TO DATE
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
For The Three Months Ended September 30, 2012
 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Total
Revenue, from external customers
 
$
39,102

 
$
73,437

 
$
75,334

 
$

 
$
187,873

Gross margin, from external customers
 
$
9,587

 
$
29,852

 
$
28,227

 
$

 
$
67,666

Adjusted EBITDA (loss) (1)
 
$
758

 
$
4,736

 
$
649

 
$
(4,614
)
 
$
1,529

Business reorganization expenses (recovery)
 
282

 
190

 
1,048

 

 
1,520

Office integration expense
 

 
(64
)
 

 

 
(64
)
Non-operating expense (income),
including corporate administration charges
 
865

 
1,222

 
1,766

 
(4,444
)
 
(591
)
EBITDA (loss) (1)
 
(389
)
 
3,388

 
(2,165
)
 
(171
)
 
663

Depreciation and amortization expenses
 
 
 
 
 
 
 
 
 
1,672

Interest expense (income), net
 
 
 
 
 
 
 
 
 
161

Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
995

Net income (loss)
 
 
 
 
 
 
 
 
 
$
(2,165
)
 
 
 
 
 
 
 
 
 
 
 
For The Three Months Ended September 30, 2011
 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Total
Revenue, from external customers
 
$
47,691

 
$
100,637

 
$
96,753

 
$

 
$
245,081

Gross margin, from external customers
 
$
13,662

 
$
41,201

 
$
38,129

 
$

 
$
92,992

Adjusted EBITDA (loss) (1)
 
$
1,956

 
$
7,071

 
$
3,893

 
$
(5,233
)
 
$
7,687

Business reorganization expenses (recovery)
 

 

 

 

 

Office integration expense
 

 

 

 

 

Non-operating expense (income),
including corporate administration charges
 
497

 
1,848

 
1,873

 
(3,980
)
 
238

EBITDA (loss) (1)
 
$
1,459

 
$
5,223

 
$
2,020

 
$
(1,253
)
 
$
7,449

Depreciation and amortization expenses
 
 
 
 
 
 
 
 
 
1,537

Interest expense (income), net
 
 
 
 
 
 
 
 
 
328

Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
2,202

Net income (loss)
 
 
 
 
 
 
 
 
 
$
3,382


1.
Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) and non-GAAP earnings before interest, income taxes, depreciation and amortization, non-operating income, goodwill and other impairment charges, business reorganization expenses and other expenses (“Adjusted EBITDA”) are presented to provide additional information about the company's operations on a basis consistent with the measures which the company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA and adjusted EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the company's profitability or liquidity. Furthermore, EBITDA and adjusted EBITDA as presented above may not be comparable with similarly titled measures reported by other companies.


7



HUDSON GLOBAL, INC.
SEGMENT ANALYSIS - QUARTER TO DATE (continued)
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
For The Three Months Ended June 30, 2012
 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Total
Revenue, from external customers
 
$
45,487

 
$
76,926

 
$
82,425

 
$

 
$
204,838

Gross margin, from external customers
 
$
12,359

 
$
31,901

 
$
32,808

 
$

 
$
77,068

Adjusted EBITDA (loss) (1)
 
$
2,452

 
$
3,720

 
$
2,440

 
$
(4,887
)
 
$
3,725

Business reorganization expenses (recovery)
 
749

 
1,007

 
3,149

 
185

 
5,090

Office integration expense
 

 
190

 

 

 
190

Non-operating expense (income),
including corporate administration charges
 
945

 
1,901

 
1,596

 
(4,073
)
 
369

EBITDA (loss) (1)
 
$
758

 
$
622

 
$
(2,305
)
 
$
(1,001
)
 
$
(1,926
)
Depreciation and amortization expenses
 
 
 
 
 
 
 
 
 
1,610

Interest expense (income), net
 
 
 
 
 
 
 
 
 
189

Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
(4,119
)
Net income (loss)
 
 
 
 
 
 
 
 
 
$
394

 
 
 
 
 
 
 
 
 
 
 
For The Three Months Ended December 31, 2011
 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Total
Revenue, from external customers
 
$
47,802

 
$
83,185

 
$
91,751

 
$

 
$
222,738

Gross margin, from external customers
 
$
13,738

 
$
33,598

 
$
37,312

 
$

 
$
84,648

Adjusted EBITDA (loss) (1)
 
$
2,445

 
$
4,988

 
$
2,967

 
$
(4,131
)
 
$
6,269

Business reorganization expenses (recovery)
 

 

 
(27
)
 

 
(27
)
Office integration expense
 

 

 

 

 

Non-operating expense (income),
including corporate administration charges
 
1,204

 
1,847

 
1,854

 
(4,615
)
 
290

EBITDA (loss) (1)
 
$
1,241

 
$
3,141

 
$
1,140

 
$
484

 
$
6,006

Depreciation and amortization expenses
 
 
 
 
 
 
 
 
 
1,501

Interest expense (income), net
 
 
 
 
 
 
 
 
 
234

Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
962

Net income (loss)
 
 
 
 
 
 
 
 
 
3,309


1.
Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) and non-GAAP earnings before interest, income taxes, depreciation and amortization, non-operating income, goodwill and other impairment charges, business reorganization expenses and other expenses (“Adjusted EBITDA”) are presented to provide additional information about the company's operations on a basis consistent with the measures which the company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA and adjusted EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the company's profitability or liquidity. Furthermore, EBITDA and adjusted EBITDA as presented above may not be comparable with similarly titled measures reported by other companies.

8



HUDSON GLOBAL, INC.
SEGMENT ANALYSIS - YEAR TO DATE
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
For The Nine Months Ended September 30, 2012
 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Total
Revenue, from external customers
 
$
129,758

 
$
224,627

 
$
238,916

 
$

 
$
593,301

Gross margin, from external customers
 
$
33,776

 
$
91,067

 
$
93,099

 
$

 
$
217,942

Adjusted EBITDA (loss) (1)
 
$
3,485

 
$
10,577

 
$
4,505

 
$
(14,254
)
 
$
4,313

Business reorganization expenses (recovery)
 
1,051

 
1,264

 
4,917

 
319

 
7,551

Office integration expense
 

 
441

 

 

 
441

Non-operating expense (income),
including corporate administration charges
 
2,556

 
4,855

 
5,143

 
(12,769
)
 
(215
)
EBITDA (loss) (1)
 
$
(122
)
 
$
4,017

 
$
(5,555
)
 
$
(1,804
)
 
$
(3,464
)
Depreciation and amortization expenses
 
 
 
 
 
 
 
 
 
4,788

Interest expense (income), net
 
 
 
 
 
 
 
 
 
510

Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
(3,770
)
Net income (loss)
 
 
 
 
 
 
 
 
 
$
(4,992
)
 
 
 
 
 
 
 
 
 
 
 
For The Nine Months Ended September 30, 2011
 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Total
Revenue, from external customers
 
$
144,415

 
$
275,927

 
$
290,656

 
$

 
$
710,998

Gross margin, from external customers
 
$
37,040

 
$
113,323

 
$
119,294

 
$

 
$
269,657

Adjusted EBITDA (loss) (1)
 
$
3,998

 
$
16,325

 
$
13,550

 
$
(15,733
)
 
$
18,140

Business reorganization expenses (recovery)
 

 

 
747

 

 
747

Office integration expense
 

 

 

 

 

Non-operating expense (income),
including corporate administration charges
 
1,756

 
5,280

 
5,873

 
(13,153
)
 
(244
)
EBITDA (loss) (1)
 
$
2,242

 
$
11,045

 
$
6,930

 
$
(2,580
)
 
$
17,637

Depreciation and amortization expenses
 
 
 
 
 
 
 
 
 
4,750

Interest expense (income), net
 
 
 
 
 
 
 
 
 
910

Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
4,377

Net income (loss)
 
 
 
 
 
 
 
 
 
$
7,600


1.
Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) and non-GAAP earnings before interest, income taxes, depreciation and amortization, non-operating income, goodwill and other impairment charges, business reorganization expenses and other expenses (“Adjusted EBITDA”) are presented to provide additional information about the company's operations on a basis consistent with the measures which the company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA and adjusted EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the company's profitability or liquidity. Furthermore, EBITDA and adjusted EBITDA as presented above may not be comparable with similarly titled measures reported by other companies.

9



HUDSON GLOBAL, INC.
RECONCILIATION FOR CONSTANT CURRENCY
(in thousands)
(unaudited)

The company operates on a global basis, with the majority of its gross margin generated outside of the United States. Accordingly, fluctuations in foreign currency exchange rates can affect its results of operations. Constant currency information compares financial results between periods as if exchange rates had remained constant period-over-period. The company currently defines the term “constant currency” to mean that financial data for a previously reported period are translated into U.S. dollars using the same foreign currency exchange rates that were used to translate financial data for the current period. Changes in revenue, gross margin, selling, general and administrative expenses ("SG&A"), business reorganization expenses and other non-operating income (expense), operating income (loss) and EBITDA (loss) include the effect of changes in foreign currency exchange rates. Variance analysis usually describes period-to-period variances that are calculated using constant currency as a percentage. The company’s management reviews and analyzes business results in constant currency and believes these results better represent the company’s underlying business trends. The company believes that these calculations are a useful measure, indicating the actual change in operations. There are no significant gains or losses on foreign currency transactions between subsidiaries. Therefore, changes in foreign currency exchange rates generally impact only reported earnings.
 
Three Months Ended September 30,
 
2012
 
2011
 
As
 
As
 
Currency
 
Constant
 
reported
 
reported
 
translation
 
currency
Revenue:
 

 
 

 
 

 
 

Hudson Americas
$
39,102

 
$
47,691

 
$
(18
)
 
$
47,673

Hudson Asia Pacific
73,437

 
100,637

 
(2,169
)
 
98,468

Hudson Europe
75,334

 
96,753

 
(5,226
)
 
91,527

Total
$
187,873

 
$
245,081

 
$
(7,413
)
 
$
237,668

Gross margin:
 

 
 

 
 

 
 

Hudson Americas
$
9,587

 
$
13,662

 
$
(17
)
 
$
13,645

Hudson Asia Pacific
29,852

 
41,201

 
(718
)
 
40,483

Hudson Europe
28,227

 
38,129

 
(2,633
)
 
35,496

Total
$
67,666

 
$
92,992

 
$
(3,368
)
 
$
89,624

SG&A and other non-operating income (expense) (1):
 
 

 
 

 
 

Hudson Americas
$
9,692

 
$
12,200

 
$
(14
)
 
$
12,186

Hudson Asia Pacific
26,272

 
35,943

 
(673
)
 
35,270

Hudson Europe
29,345

 
36,147

 
(2,745
)
 
33,402

Corporate
174

 
1,253

 
(2
)
 
1,251

Total
$
65,483

 
$
85,543

 
$
(3,434
)
 
$
82,109

Business reorganization expenses:
 

 
 

 
 

 
 

Hudson Americas
$
282

 
$

 
$

 
$

Hudson Asia Pacific
190

 

 

 

Hudson Europe
1,048

 

 

 

Corporate

 

 

 

Total
$
1,520

 
$

 
$

 
$

Operating income (loss):
 
 

 
 

 
 

Hudson Americas
$
221

 
$
1,689

 
$
(2
)
 
$
1,687

Hudson Asia Pacific
3,746

 
6,293

 
(47
)
 
6,246

Hudson Europe
(791
)
 
3,537

 
(77
)
 
3,460

Corporate
(4,776
)
 
(5,369
)
 

 
(5,369
)
Total
$
(1,600
)
 
$
6,150

 
$
(126
)
 
$
6,024

EBITDA (loss):
 

 
 

 
 

 
 

Hudson Americas
$
(389
)
 
$
1,459

 
$
(26
)
 
$
1,433

Hudson Asia Pacific
3,388

 
5,223

 
(47
)
 
5,176

Hudson Europe
(2,165
)
 
2,020

 
112

 
2,132

Corporate
(171
)
 
(1,253
)
 
5

 
(1,248
)
Total
$
663

 
$
7,449

 
$
44

 
$
7,493

1.
SG&A and other non-operating income (expense) is a measure that management uses to evaluate the segments’ expenses, which include the following captions on the Condensed Consolidated Statements of Operations: Selling, general and administrative expenses and other income (expense), net. Corporate management service allocations are included in the segments’ other income (expense).

10