Attached files

file filename
8-K - FORM 8-K - AMERISAFE INCd431538d8k.htm

Exhibit 99.1

 

LOGO   

NEWS RELEASE

 

    Contact:      G. Janelle Frost, EVP & CFO

    AMERISAFE, Inc.

    337-463-9052

AMERISAFE ANNOUNCES 2012 THIRD QUARTER RESULTS

DeRidder, LA – November 1, 2012 - AMERISAFE, Inc. (Nasdaq: AMSF), a specialty provider of hazardous workers’ compensation insurance, today announced results for the third quarter ended September 30, 2012.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     %
Change
    2012     2011     %
Change
 
     (in thousands, except per share data)  

Net premiums earned

   $ 72,425      $ 64,454        12.4   $ 211,948      $ 184,804        14.7

Net investment income

     6,801        6,495        4.7     20,320        19,638        3.5

Net realized gains on investments (pre-tax)

     985        512        92.4     2,913        760        NM   

Net income

     7,121        4,884        45.8     20,127        16,108        25.0

Diluted earnings per share

   $ 0.38      $ 0.26        46.2   $ 1.08      $ 0.86        25.6

Operating net income

     6,481        4,372        48.2     18,234        15,348        18.8

Operating earnings per share

   $ 0.35      $ 0.23        52.2   $ 0.98      $ 0.82        19.5

Book value per share

   $ 20.46      $ 18.84        8.6   $ 20.46      $ 18.84        8.6

Net combined ratio

     98.5     102.3       99.4     101.1  

Return on average equity

     7.7     5.7       7.4     6.4  

Financial data for 2011 was revised to reflect an adjustment for the retrospective adoption of a new accounting standard for policy acquisition costs. Financial data presented in this report for the three and nine months ended September 30, 2011 has been adjusted to reflect a change for the estimate of liability for state guaranty fund assessments.


Commenting on these results, Allen Bradley, AMERISAFE’s Chairman and Chief Executive Officer, stated, “During the third quarter we have observed more signs of disruption in the workers’ compensation markets. Carriers have either withdrawn from the market or significantly limited their underwriting appetite. We believe AMERISAFE is well-positioned to take advantage of these opportunities to grow our business profitably thereby increasing shareholder value.”

Insurance Results

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     %
Change
    2012     2011     %
Change
 
     (in thousands)  

Gross premiums written

   $ 77,283      $ 65,698        17.6   $ 247,683      $ 209,973        18.0

Net premiums earned

     72,425        64,454        12.4     211,948        184,804        14.7

Loss and loss adjustment expenses incurred

     53,851        49,327        9.2     162,414        140,079        15.9

Underwriting and certain other operating costs, commissions and salaries and benefits

     16,495        16,350        0.9     46,557        45,808        1.6

Policyholder dividends

     945        271        NM        1,659        990        67.6

Underwriting profit (loss) (pre-tax)

     1,134        (1,494     176.0     1,318        (2,073     163.6

Insurance Ratios:

            

Current accident year loss ratio

     76.5     78.2       76.5     78.2  

Prior accident year loss ratio

     (2.1 )%      (1.7 )%        0.1     (2.4 )%   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net loss ratio

     74.4     76.5       76.6     75.8  

Net underwriting expense ratio

     22.8     25.4       22.0     24.8  

Net dividend ratio

     1.3     0.4       0.8     0.5  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net combined ratio

     98.5     102.3       99.4     101.1  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

   

Voluntary premiums written increased 16.6% in the quarter and 12.1% for the nine months ended September 30, 2012 compared to the same periods in 2011. Additionally, payroll audits and related premium adjustments for policies written in previous periods increased premiums $3.1 million in the third quarter and $13.0 million in the nine months ended September 30, 2012. In 2011, these premium adjustments increased premium $2.5 million in the third quarter and $2.1 million for the nine months ended September 30.

 

   

The current accident year loss ratio for the third quarter remained at 76.5%, same as the first and second quarters of 2012. During the quarter the Company experienced $1.6


 

million of favorable development for prior accident years which decreased loss and loss adjustment expenses. Accident years 2010 and 2011 experienced minor favorable development of less than $0.1 million. In total, prior accident year development for the nine months ended September 30, 2012 was an unfavorable $0.2 million, compared to a favorable $4.4 million for the same period in 2011.

 

   

The expense ratio in the third quarter and for the nine months ended September 30, 2012 decreased mainly through efficiencies gained by maintaining level general operating costs as earned premium grew and gaining a higher benefit from experience-rated commissions on our reinsurance treaties.

 

   

The effective tax rate for the nine months ended September 30, 2012 was 17.7% compared to 9.7% in the same period in 2011. The increase was driven by the lower ratio of tax-free investment income to pre-tax income in the nine month ended September 30, 2012 compared to the same period in 2011.

Geoff Banta, President and Chief Operating Officer, noted, “We experienced double-digit growth in premiums written for the seventh straight quarter, and both pricing and premium retention continue to be very strong. Also, our claims frequency is trending downward and overall loss development for prior years was favorable this quarter. We are pleased with these positive indications and believe our strategy for operating in today’s volatile workers’ compensation market is producing results.”

Investment Results

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     %
Change
    2012     2011     %
Change
 
     (in thousands)  

Net investment income

   $ 6,801      $ 6,495        4.7   $ 20,320      $ 19,638        3.5

Net realized gains on investments (pre-tax)

     985        512          2,913        760     

Pre-tax investment yield

     3.1     3.1       3.1     3.1  

Tax equivalent yield (1)

     4.5     4.6       4.5     4.6  

 

(1) The tax equivalent yield is calculated using the effective interest rate and a 35% marginal tax rate.


   

As of September 30, 2012, the carrying value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was $882.6 million and the fair value of the portfolio was $929.1 million.

Supplemental Information

During the quarter, no shares were repurchased under the share repurchase plan. Since beginning of this plan, the Company has repurchased a total of 1,258,250 shares for $22.4 million, or an average per share price of $17.78, including commissions. On October 30, 2012, the Board of Directors extended the share repurchase program through December 31, 2013.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  
     (in thousands, except share and per share data)  

Net income

   $ 7,121      $ 4,884      $ 20,127      $ 16,108   

Less: Net realized capital gains

     985        512        2,913        760   

Tax effect (1)

     (345     —          (1,020     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating net income (2)

     6,481        4,372        18,234        15,348   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average shareholders’ equity (3)

   $ 367,794      $ 340,471      $ 360,788      $ 334,462   

Less: Average other comprehensive income (loss)

     3,390        569        3,165        615   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average shareholders’ equity

     364,404        339,902        357,623        333,847   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares

     18,583,980        18,708,721        18,576,405        18,766,733   

Return on average equity (4)

     7.7     5.7     7.4     6.4

Operating return on average adjusted equity (2)

     7.1     5.2     6.8     6.1

Diluted earnings per common share

   $ 0.38      $ 0.26      $ 1.08      $ 0.86   

Operating earnings per common share (2)

   $ 0.35      $ 0.23      $ 0.98      $ 0.82   

 

(1) The tax effect of net realized capital gains is calculated assuming an annual tax rate of 35% plus the change in valuation allowance for deferred taxes.
(2) Operating net income, operating return on average adjusted equity and operating earnings per share are non-GAAP financial measures, and management believes that investor’s understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures.
(3) Average shareholders’ equity is calculated by taking the average of the beginning and ending shareholders’ equity.
(4) Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity.


Conference Call Information

AMERISAFE has scheduled a conference call for November 2, 2012, at 10:30 a.m. Eastern Time to discuss the results for the quarter and the outlook for future periods. To participate in the conference call dial 720-545-0027 at least 10 minutes before the call begins and ask for the AMERISAFE conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible through November 9, 2012. To access the replay, dial 855-859-2056 or 404-537-3406 and use the pass code 38108465#.

Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting http://www.amerisafe.com. To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call and will remain available for approximately 60 days at http://www.amerisafe.com.

About AMERISAFE

AMERISAFE, Inc. is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking and agriculture. AMERISAFE actively markets workers’ compensation insurance in 35 states and the District of Columbia.

Forward Looking Statements

Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates, assumptions and projections as of the date of this release and are not guarantees of future performance and include statements regarding management’s views and expectations of the workers’ compensation market, the Company’s growth opportunities, underwriting margins and actions by competitors. Actual results may differ materially from the results expressed or implied in these statements as the results of risks, uncertainties and other factors including the factors set forth in the Company’s filings with the Securities and Exchange Commission, including AMERISAFE’s Annual Report on Form 10-K for the year ended December 31, 2011. AMERISAFE cautions you not to place undue reliance on the forward-


looking statements contained in this release. AMERISAFE does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

- Tables to follow -


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(in thousands)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  
     (unaudited)  

Revenues:

        

Gross premiums written

   $ 77,283      $ 65,698      $ 247,683      $ 209,973   

Ceded premiums written

     (4,032     (3,517     (11,907     (10,487
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 73,251      $ 62,181      $ 235,776      $ 199,486   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 72,425      $ 64,454      $ 211,948      $ 184,804   

Net investment income

     6,801        6,495        20,320        19,638   

Net realized gains on investments

     985        512        2,913        760   

Fee and other income

     163        282        484        551   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     80,374        71,743        235,665        205,753   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loss and loss adjustment expenses incurred

     53,851        49,327        162,414        140,079   

Underwriting and other operating costs

     16,495        16,350        46,557        45,808   

Interest expense

     80        277        566        1,036   

Policyholder dividends

     945        271        1,659        990   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     71,371        66,225        211,196        187,913   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     9,003        5,518        24,469        17,840   

Income tax expense

     1,882        634        4,342        1,732   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 7,121      $ 4,884      $ 20,127      $ 16,108   
  

 

 

   

 

 

   

 

 

   

 

 

 


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income (cont.)

(in thousands, except share and per share amounts)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012      2011      2012      2011  
     (unaudited)  

Basic EPS:

           

Net income

   $ 7,121       $ 4,884       $ 20,127       $ 16,108   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average common shares

     18,173,062         18,294,040         18,154,690         18,306,516   

Basic earnings per share

   $ 0.39       $ 0.27       $ 1.11       $ 0.88   

Diluted EPS:

           

Net income

   $ 7,121       $ 4,884       $ 20,127       $ 16,108   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares:

           

Weighted average common shares

     18,173,062         18,294,040         18,154,690         18,306,516   

Stock options

     409,382         405,207         408,108         451,613   

Restricted stock

     1,363         9,474         9,281         8,604   

Long-term incentive stock

     173         —           4,326         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares

     18,583,980         18,708,721         18,576,405         18,766,733   

Diluted earnings per common share

   $ 0.38       $ 0.26       $ 1.08       $ 0.86   

 


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands)

 

     September 30,      December 31,  
     2012      2011  
     (unaudited)         

Assets

     

Investments

   $ 813,274       $ 805,974   

Cash and cash equivalents

     69,345         45,536   

Amounts recoverable from reinsurers

     98,154         96,212   

Premiums receivable, net

     143,202         121,223   

Deferred income taxes

     31,417         30,048   

Deferred policy acquisition costs

     18,830         16,578   

Other assets

     28,633         28,402   
  

 

 

    

 

 

 
   $ 1,202,855       $ 1,143,973   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Liabilities:

     

Reserves for loss and loss adjustment expenses

   $ 564,243       $ 538,214   

Unearned premiums

     142,527         118,699   

Insurance-related assessments

     22,190         19,071   

Subordinated debt securities

     —           25,780   

Other liabilities

     101,756         92,772   

Total shareholders’ equity

     372,139         349,437   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,202,855       $ 1,143,973   
  

 

 

    

 

 

 

###