Attached files

file filename
8-K - FORM 8-K - ANADARKO PETROLEUM CORPd429987d8k.htm

Exhibit 99

 

LOGO

 

 

NEWS

ANADARKO ANNOUNCES THIRD-QUARTER RESULTS

INCREASES FULL-YEAR SALES-VOLUMES GUIDANCE

HOUSTON, Oct. 29, 2012 – Anadarko Petroleum Corporation (NYSE: APC) today announced third-quarter 2012 income attributable to common stockholders of $121 million, or $0.24 per share (diluted). These results include certain items typically excluded by the investment community in published estimates. In total, these items decreased net income by approximately $301 million, or $0.60 per share (diluted), on an after-tax basis.(1) Cash flow from operating activities in the third quarter of 2012 was approximately $2.229 billion, and discretionary cash flow totaled $1.794 billion.(2)

THIRD-QUARTER 2012 HIGHLIGHTS

 

   

Announced a 3-million-BOE (barrels of oil equivalent) increase to the midpoint of full-year sales-volumes guidance, while maintaining previous full-year capital spending expectations

   

Increased sales volumes by 79,000 BOE per day over the third quarter of 2011, representing a 12-percent increase

   

Collected an additional $501 million associated with the Algeria tax resolution

   

Enhanced the value of two major projects by increasing the estimated recoverable resources in Colorado’s Wattenberg Horizontal (HZ) program and Mozambique’s Golfinho/Atum complex

“Anadarko is delivering another year of strong operational results and continued cost reductions, and with this momentum, we are pleased to increase our full-year sales-volumes guidance to a new range of 265 to 267 million BOE with no corresponding increase in capital spending,” Anadarko President and CEO Al Walker said. “During the quarter, we delivered record liquids volumes of 322,000 barrels per day and safely reduced controllable costs on a per-unit basis in every category relative to the third quarter of last year. The significant cash generation year-to-date also enabled us to strengthen the balance sheet by reducing borrowings under our revolving credit facility by $1.5 billion, while maintaining approximately $2.5 billion of cash on hand at the end of the third quarter.”

Anadarko reported total sales volumes of 68 million BOE, or 739,000 BOE per day, during the third quarter. Approximately 1 million BOE of production in the Gulf of Mexico was shut in during the quarter as a result of weather-related downtime. The company achieved record liquids sales volumes


 

2

during the quarter with oil volumes averaging 234,000 barrels per day and natural gas liquids averaging 88,000 barrels per day, equating to a 41,000-barrel-per-day increase in total liquids over the third quarter of 2011. Natural gas volumes averaged approximately 2.5 billion cubic feet per day.

During the quarter, Anadarko continued to ramp up activity in its Wattenberg HZ program in northeast Colorado and in the Eagleford Shale in south Texas, with these fields combining for an increase of more than 800,000 barrels of liquids sales volumes over the second quarter of this year. The Wattenberg HZ program continued to deliver rates of return exceeding 100 percent and, due to the exceptional well performance in both the Niobrara and Codell formations coupled with identified down-spacing opportunities and longer laterals, the company increased the lower end of its estimated resource range by 500 million BOE to a new range of 1.0 billion to 1.5 billion BOE.

Anadarko completed its four-well, initial appraisal program in the Golfinho/Atum complex offshore Mozambique. All four appraisal wells were successful, resulting in the partnership increasing the field’s estimated recoverable natural gas resources to a new range of 15 to 35 trillion cubic feet. In addition, the partnership completed its well-testing program in the Prosperidade complex with multiple tests at Lagosta-2. Each of three zones flowed at facility-constrained rates of around 100 million cubic feet per day (MMcf/d). Anadarko currently has two contracted drillships operating offshore Mozambique, with one conducting flow testing in the Golfinho/Atum complex and the other drilling the Pérola Negra (Black Pearl) prospect near the southern end of the Offshore Area 1 Block.

“As a result of the exceptional drilling and testing results in Mozambique to date, we have identified the resources capable of supplying in excess of 50 million tonnes per annum of LNG (liquefied natural gas). In the coming weeks we expect to announce our FEED (Front-End Engineering and Design) contractors for both onshore processing and offshore gathering, which will focus on the foundation development of two trains,” said Walker. “We look forward to continuing to work with the government of Mozambique and our partners to advance one of the world’s most significant natural gas discoveries in the last 20 years, and one that is capable of enabling Mozambique to become one of the world’s largest exporters of LNG in future years.”

OPERATIONS REPORT

For more details on Anadarko’s operations and exploration program, please refer to the comprehensive report on third-quarter 2012 activity. The report is available at www.anadarko.com on the Investor Relations page.


 

3

CONFERENCE CALL TOMORROW AT 9 A.M. CDT, 10 A.M. EDT

Anadarko will host a conference call on Tuesday, October 30 at 9 a.m. Central Daylight Time (10 a.m. Eastern Daylight Time) to discuss third-quarter results, current operations and the company’s outlook for the remainder of 2012. The dial-in number is 855.812.0464 in the United States, or 970.300.2271 internationally. The confirmation number is 37608290. For complete instructions on how to participate in the conference call, or to listen to the live audio webcast and slide presentation, please visit www.anadarko.com. A replay of the call will be available on the website for approximately 30 days following the conference call.

FINANCIAL DATA

Eight pages of summary financial data follow, including current hedge positions and updated financial and production guidance.

(1) See the accompanying table for details of certain items affecting comparability.

(2) See the accompanying table for a reconciliation of GAAP to non-GAAP financial measures and a statement indicating why management believes the non-GAAP financial measures provide useful information for investors.

Anadarko Petroleum Corporation’s mission is to deliver a competitive and sustainable rate of return to shareholders by exploring for, acquiring and developing oil and natural gas resources vital to the world’s health and welfare. As of year-end 2011, the company had approximately 2.54 billion barrels-equivalent of proved reserves, making it one of the world’s largest independent exploration and production companies. For more information about Anadarko and APC Flash Feed updates, please visit www.anadarko.com.

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Anadarko believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release, including Anadarko’s ability to drill, develop and commercially operate the drilling prospects identified in this news release, to meet financial and operating guidance, and to successfully plan, build and operate an LNG project. See “Risk Factors” in the company’s 2011 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other public filings and press releases. Anadarko undertakes no obligation to publicly update or revise any forward-looking statements.

Cautionary Note to U.S. Investors: Effective Jan. 1, 2010, the United States Securities and Exchange Commission (“SEC”) permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves that meet the SEC’s definitions for such terms. Anadarko uses certain terms in this news release, such as “estimated resource range,” “estimated recoverable natural gas resources,” and similar terms that the SEC’s guidelines strictly prohibit Anadarko from including in filings with the SEC. U.S. investors are urged to consider closely the disclosure in Anadarko’s Form 10-K for the year ended Dec. 31, 2011, File No. 001-08968, available from Anadarko at www.anadarko.com or by writing Anadarko at:


 

4

Anadarko Petroleum Corporation, 1201 Lake Robbins Drive, The Woodlands, Texas 77380, Attn: Investor Relations. This form may also be obtained by contacting the SEC at 1-800-SEC-0330.

#         #         #

ANADARKO CONTACTS

MEDIA:

John Christiansen, john.christiansen@anadarko.com, 832.636.8736

Brian Cain, brian.cain@anadarko.com, 832.636.3404

Christina Ramirez, christina.ramirez@anadarko.com, 832.636.8687

INVESTORS:

John Colglazier, john.colglazier@anadarko.com, 832.636.2306

Wayne Rodrigs, wayne.rodrigs@anadarko.com, 832.636.2305


 

5

Anadarko Petroleum Corporation

Certain Items Affecting Comparability

 

     Quarter Ended September 30, 2012  
millions except per-share amounts        Before    
Tax
        After    
Tax
        Per Share    
(diluted)
 

 

 

Unrealized gains (losses) on derivatives, net*

   $             (456   $             (290 )    $             (0.58

Gains (losses) on divestitures, net

     6       3       0.01  

Impairments, including unproved properties

     (5     (4     (0.01

Algeria exceptional profits tax settlement

     (7     (7     (0.01

Deepwater Horizon settlement and related costs

     (4     (3     (0.01

 

 
   $ (466   $ (301   $ (0.60

 

 
* 

For the quarter ended September 30, 2012, before-tax unrealized gains (losses) on derivatives, net includes $(437) million related to commodity derivatives, $(14) million related to other derivatives, and $(5) million related to gathering, processing, and marketing sales.

 

     Quarter Ended September 30, 2011  
millions except per-share amounts   

    Before    

Tax

   

    After    

Tax

        Per Share    
(diluted)
 

 

 

Deepwater Horizon settlement and related costs

   $             (4,042   $             (2,617   $             (5.26

Unrealized gains (losses) on derivatives, net*

     (692     (440     (0.88

Gains (losses) on divestitures, net

     (225     (140     (0.28

Impairments, including unproved properties

     (312     (177     (0.36

 

 
   $ (5,271   $ (3,374   $ (6.78

 

 
* 

For the quarter ended September 30, 2011, before-tax unrealized gains (losses) on derivatives, net includes $159 million related to commodity derivatives, $(854) million related to other derivatives, and $3 million related to gathering, processing, and marketing sales.

Reconciliation of GAAP to Non-GAAP Measures

Below are reconciliations of cash provided by operating activities (GAAP) to discretionary cash flow from operations (non-GAAP), free cash flow (non-GAAP), and adjusted free cash flow (non-GAAP), as well as net income (loss) attributable to common stockholders (GAAP) to adjusted net income (loss) (non-GAAP) as required under Regulation G of the Securities Exchange Act of 1934. Management uses discretionary cash flow from operations because it is useful in comparisons of oil and gas exploration and production companies as it excludes fluctuations in assets and liabilities. Management uses free cash flow and adjusted free cash flow to demonstrate the Company’s ability to internally fund capital expenditures and to service or incur additional debt. Management uses adjusted net income (loss) to evaluate the Company’s operational trends and performance.

 

     Quarter Ended
September  30,
    Nine Months  Ended
September 30,
 
millions     2012           2011             2012     2011     

 

 

Net cash provided by operating activities

   $             2,229     $         1,466     $             6,119     $             4,592  

Add back:

        

Deepwater Horizon settlement and related costs

     3       22       (10     57  

Algeria exceptional profits tax settlement

     (501            (614       

Change in accounts receivable

     (58     404       (409     939  

Change in accounts payable and accrued expenses

            (9     486       (250

Change in other items—net

     121       (4     (27     88  

 

 

Discretionary cash flow from operations

   $ 1,794     $ 1,879     $ 5,545     $ 5,426  

 

 


 

6

Anadarko Petroleum Corporation

Reconciliation of GAAP to Non-GAAP Measures

 

     Quarter Ended
September  30,
     Nine Months  Ended
September 30,
 
millions    2012      2011      2012      2011  

 

 

Discretionary cash flow from operations

   $              1,794      $              1,879      $              5,545      $              5,426  

Less: Capital expenditures*

     1,779        1,303        5,378        4,611  

 

 

Free cash flow

   $ 15      $ 576      $ 167      $ 815  

 

 

Collection of Algeria exceptional profits tax receivable

     501                614          

 

 

Adjusted free cash flow

   $ 516      $ 576      $ 781      $ 815  

 

 
* 

Includes Western Gas Partners, LP (WES) capital expenditures of $139 million and $45 million for the three months ended September 30, 2012 and 2011, respectively, and $360 million and $383 million for the nine months ended September 30, 2012 and 2011, respectively.

 

     Quarter Ended
September 30, 2012
    Quarter Ended
September 30, 2011
 
millions except per-share amounts        After    
Tax
        Per Share    
(diluted)
   

    After    

Tax

        Per Share    
(diluted)
 

 

 

Net income (loss) attributable to common stockholders

   $                 121     $           0.24     $           (3,051   $               (6.12

Less: Certain items affecting comparability

     (301     (0.60     (3,374     (6.78

 

 

Adjusted net income (loss)

   $ 422     $ 0.84     $ 323     $ 0.66  

 

 

Presented below is a reconciliation of total debt (GAAP) to net debt (non-GAAP). Management uses net debt as a measure of the Company’s outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand.

millions   

September 30,

2012

 

 

 

Total debt

   $          14,141  

Less:   Cash and cash equivalents

     2,532  

 

 

Net debt

   $ 11,609  

 

 

Net debt

   $ 11,609  

Stockholders’ equity

     20,393  

 

 

Adjusted capitalization

   $ 32,002  

 

 
  

 

 

Net debt to adjusted capitalization ratio

     36%   

 

 

 


 

7

Anadarko Petroleum Corporation

(Unaudited)

 

Summary Financial Information    Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
millions except per-share amounts    2012     2011         2012     2011        

 

 

Consolidated Statements of Income

        

 

 

Revenues and Other

        

 

 

Natural-gas sales

   $             613     $             840     $             1,682     $         2,564  

Oil and condensate sales

     2,163       1,905       6,629       5,948  

Natural-gas liquids sales

     289       377       913       1,080  

Gathering, processing, and marketing sales

     218       262       671       750  

Gains (losses) on divestitures and other, net

     49       (185     106       (214

 

 

Total

     3,332       3,199       10,001       10,128  

 

 

Costs and Expenses

        

 

 

Oil and gas operating

     241       262       732       730  

Oil and gas transportation and other

     247       217       710       633  

Exploration

     297       307       1,662       722  

Gathering, processing, and marketing

     185       214       552       590  

General and administrative

     285       293       816       784  

Depreciation, depletion, and amortization

     979       932       2,936       2,902  

Other taxes

     267       375       970       1,132  

Impairments

     4       183       166       287  

Algeria exceptional profits tax settlement

     7              (1,797       

Deepwater Horizon settlement and related costs

     4       4,042       15       4,077  

 

 

Total

     2,516       6,825       6,762       11,857  

 

 

Operating Income (Loss)

     816       (3,626     3,239       (1,729

 

 

Other (Income) Expense

        

 

 

Interest expense

     185       206       561       642  

(Gains) losses on commodity derivatives, net

     237       (230     (231     (317

(Gains) losses on other derivatives, net

     14       854       154       939  

Other (income) expense, net

     (10     40       (264     (2

 

 

Total

     426       870       220       1,262  

 

 

Income (Loss) Before Income Taxes

     390       (4,496     3,019       (2,991

 

 

Income Tax Expense (Benefit)

     248       (1,468     764       (762

 

 

Net Income (Loss)

   $ 142     $ (3,028   $ 2,255     $ (2,229

 

 

Net Income Attributable to Noncontrolling Interests

     21       23       67       62  

 

 

Net Income (Loss) Attributable to Common Stockholders

   $ 121     $ (3,051   $ 2,188     $ (2,291

 

 

Per Common Share:

        

 

 

Net income (loss) attributable to common stockholders—basic

   $ 0.24     $ (6.12   $ 4.35     $ (4.60

Net income (loss) attributable to common stockholders—diluted

   $ 0.24     $ (6.12   $ 4.34     $ (4.60

 

 

Average Number of Common Shares Outstanding—Basic

     500       498       499       498  

 

 

Average Number of Common Shares Outstanding—Diluted

     502       498       501       498  

 

 
        

 

 

Exploration Expense

        

 

 

Dry hole expense

   $ 142     $ 17     $ 346     $ 75  

Impairments of unproved properties

     60       179       1,043       348  

Geological and geophysical expense

     40       52       89       152  

Exploration overhead and other

     55       59       184       147  

 

 

Total

   $ 297     $ 307     $ 1,662     $ 722  

 

 


 

8

Anadarko Petroleum Corporation

(Unaudited)

 

Summary Financial Information    Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
millions    2012     2011         2012     2011  

 

 

Cash Flows from Operating Activities

        

 

 

Net income (loss)

   $                 142     $                 (3,028   $                 2,255     $                 (2,229

Depreciation, depletion, and amortization

     979       932       2,936       2,902  

Deferred income taxes

     (48     (1,453     95       (1,195

Dry hole expense and impairments of unproved properties

     202       196       1,389       423  

Impairments

     4       183       166       287  

(Gains) losses on divestitures, net

     (6     225       23       243  

Unrealized (gains) losses on derivatives, net

     456       692       539       767  

Deepwater Horizon settlement and related costs

     4       4,042       15       4,077  

Algeria exceptional profits tax settlement

     7              (1,797       

Tronox-related contingent loss

                   (250       

Other

     54       90       174       151  

 

 

Discretionary Cash Flow from Operations

     1,794       1,879       5,545       5,426  

Deepwater Horizon settlement and related costs

     (3     (22     10       (57

Algeria exceptional profits tax settlement

     501              614         

(Increase) decrease in accounts receivable

     58       (404     409       (939

Increase (decrease) in accounts payable and accrued expenses

            9       (486     250  

Other items—net

     (121     4       27       (88

 

 

Net Cash Provided by Operating Activities

   $ 2,229     $ 1,466     $ 6,119     $ 4,592  

 

 
        

 

 

Capital Expenditures

   $ 1,779     $ 1,303     $ 5,378     $ 4,611  

 

 
millions                September 30,
2012
    December 31,
2011
 

 

 

Condensed Balance Sheets

        

 

 

Cash and cash equivalents

       $ 2,532     $ 2,697  

Algeria exceptional profits tax settlement

         1,122         

Other current assets

         3,670       4,234  

Net properties and equipment

         37,976       37,501  

Other assets

         1,664       1,516  

Goodwill and other intangible assets

         5,754       5,831  

 

 

Total Assets

       $ 52,718     $ 51,779  

 

 

Current debt

       $ 1,039     $ 170  

Other current liabilities

         3,785       4,729  

Long-term debt

         13,102       15,060  

Other long-term liabilities

         13,361       12,837  

Stockholders’ equity

         20,393       18,105  

Noncontrolling interests

         1,038       878  

 

 

Total Liabilities and Equity

       $ 52,718     $ 51,779  

 

 

Capitalization

        

 

 

Total debt

       $ 14,141     $ 15,230  

Stockholders’ equity

         20,393       18,105  

 

 

Total

       $ 34,534     $ 33,335  

 

 

Capitalization Ratios

        

 

 

Total debt

         41%        46%   

Stockholders’ equity

         59%        54%   

 

 


 

9

Anadarko Petroleum Corporation

(Unaudited)

 

Sales Volumes and Prices  
     Average Daily Volumes      Sales Volumes     Average Sales Price  
     Natural Gas
MMcf/d
     Crude Oil &
Condensate
MBbls/d
     NGLs
MBbls/d
     Natural Gas
Bcf
     Crude Oil &
Condensate
MMBbls
    NGLs
MMBbls
    Natural Gas
Per Mcf
    Crude Oil &
Condensate
Per Bbl
    NGLs
Per Bbl
 

Quarter Ended September 30, 2012

                      

United States

     2,499        143        88         231        13       8     $ 2.67     $ 94.19     $ 35.93  

Algeria

             61                        6                     109.70         

Other International

             30                        2                     107.42         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2,499        234        88         231        21       8     $ 2.67     $ 99.93     $ 35.93  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Quarter Ended September 30, 2011

                      

United States

     2,271        129        74         209        12       7     $ 4.02     $ 94.02     $ 55.47  

Algeria

             54                        5                     108.59         

Other International

             24                        3                     112.17         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2,271        207        74         209        20       7     $ 4.02     $ 99.92     $ 55.47  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2012

                      

United States

     2,487        146        81         681        40       22     $ 2.47     $ 99.26     $ 40.96  

Algeria

             57                        16                     110.46         

Other International

             30                        8                     114.21         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2,487        233        81         681        64       22     $ 2.47     $ 103.90     $ 40.96  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2011

                      

United States

     2,336        132        74         638        36       20     $ 4.02     $ 96.84     $ 53.48  

Algeria

             56                        15                     107.82         

Other International

             27                        8                     109.79         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2,336        215        74         638        59       20     $ 4.02     $ 101.35     $ 53.48  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 
     Average Daily Volumes
MBOE/d
     Sales Volumes
MMBOE
        

Quarter Ended September 30, 2012

     739            68          

Quarter Ended September 30, 2011

     660            61          

Nine Months Ended September 30, 2012

     729            200          

Nine Months Ended September 30, 2011

     678            185          

 

 
Sales Revenue and Commodity Derivatives  
     Sales      Commodity Derivatives Gain (Loss)  
            Crude Oil &             Natural Gas     Crude Oil & Condensate     NGLs  
millions    Natural Gas      Condensate      NGLs      Realized      Unrealized     Realized     Unrealized     Realized     Unrealized  

Quarter Ended September 30, 2012

                        

United States

   $ 613      $ 1,246      $ 289       $ 170      $ (262   $ 21     $ (164   $ 3     $ (11

Algeria

             617                               6                       

Other International

             300                                                      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 613      $ 2,163      $ 289       $ 170      $ (262   $ 27     $ (164   $ 3     $ (11
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Quarter Ended September 30, 2011

                        

United States

   $ 840      $ 1,118      $ 377       $ 72      $ 7     $      $ 133     $ (1   $ 19  

Algeria

             540                                                      

Other International

             247                                                      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 840      $ 1,905      $ 377       $ 72      $ 7     $      $ 133     $ (1   $ 19  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2012

                        

United States

   $ 1,682      $ 3,981      $ 913       $ 564      $ (464   $ 36     $ 77     $ 6     $ 18  

Algeria

             1,713                               (6)                        

Other International

             935                                                      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 1,682      $ 6,629      $ 913       $ 564      $ (464   $ 30     $ 77     $ 6     $ 18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2011

                        

United States

   $ 2,564      $ 3,477      $ 1,080       $ 215      $ (54   $ (56   $ 188     $ (1   $ 19  

Algeria

             1,644                               (3     9                

Other International

             827                                                      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 2,564      $ 5,948      $ 1,080       $ 215      $ (54   $ (59   $ 197     $ (1   $ 19  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


 

10

Anadarko Petroleum Corporation

Financial and Operating External Guidance

As of October 29, 2012

 

     4th Qtr
Guidance
         Total Year
Guidance
 
     Units          Units  

Total Sales (MMBOE)

     65                67           265                267   

Total Sales (MBOE/d)

     711                730           724                730   

Crude Oil (MBbl/d):

     225                233           231                233   

United States

     151                154           148                148   

Algeria

     44                46           53                54   

Other International

     30                34           30                31   

Natural Gas (MMcf/d):

                 

United States

     2,340                2,400           2,450                2,465   

Natural Gas Liquids (MBbl/d):

                 

United States

     92                96           84                85   

 

     $ / Unit          $ / Unit  

Price Differentials vs NYMEX (w/o hedges)

                 

Crude Oil ($/Bbl):

     6.50                8.50           7.50                8.00   

United States

     0.50                2.50           2.50                3.00   

Algeria

     17.75                19.75           15.50                16.00   

Other International

     18.50                20.50           18.00                18.50   

Natural Gas ($/Mcf):

                 

United States

     (0.05             (0.25        (0.10             (0.15
                 

 


 

11

Anadarko Petroleum Corporation

Financial and Operating External Guidance

As of October 29, 2012

 

     4th Qtr
Guidance
         Total Year
Guidance*
 
     $ MM          $ MM  

Other Revenues:

                   

Marketing and Gathering Margin

     40                 50           175                 185   

Minerals and Other

     30                 40           160                 170   

 

Costs and Expenses:

                   
     $ / BOE          $ / BOE  

Oil & Gas Direct Operating

     4.00                 4.20           3.75                 3.80   

Oil & Gas Transportation/Other

     3.70                 3.90           3.60                 3.65   

Depreciation, Depletion and Amortization

     14.70                 15.25           14.55                 14.75   

Production Taxes (% of Revenue)

     8.5%                 9.0%           10.0%                 10.5%   
     $ MM          $ MM  

General and Administrative

     290                 310           1,110                 1,130   

Exploration Expense

                   

Non-Cash

     190                 210           715                 735   

Cash

     150                 160           420                 430   

Interest Expense (net)

     185                 190           745                 750   

Other (Income) Expense

     5                 45           60                 100   

Tax Rate:

                   

Algeria (All current)

     45%                 45%           50%                 55%   

Rest of Company (50% Current for 4Q and 20% for FY)

     50%                 60%           45%                 50%   

 

Avg. Shares Outstanding (MM)

                   

Basic

     499                 500           499                 500   

Diluted

     501                 503           501                 503   
Capital Investment (Excluding Western Gas Partners, LP)    $ MM          $ MM  

APC Capital Expenditures

     1,550                 1,850           6,400                 6,700   

Capitalized Interest

     45                 50           200                 200   

 

* 

Excludes items affecting comparability


 

12

Anadarko Petroleum Corporation

Commodity Hedge Positions (Excluding Natural Gas Basis)

As of 10 a.m. CDT on October 29, 2012

 

              Weighted Average Price per Barrel
   Volume
    (MBbls/d)    
           Floor Sold                Floor Purchased                 Ceiling Sold    

Crude Oil

                  

Three-Way Collars

                  

2012

                  

Brent

   45        $   85.00        $   105.00        $    125.60

WTI

   17        $   71.36        $   90.91        $    113.30
  

 

    

 

    

 

     

 

   62        $   81.34        $   101.22        $    122.30

2013

                  

Brent

   26        $   85.00        $   105.00        $    125.15

Fixed Price - Financial

                  

2012

                  

Brent

   40        $   110.10           

WTI

   20        $   101.39           
  

 

    

 

          
   60        $   107.19           

2013

                  

Brent

   34        $   110.04           
     Volume
(thousand
MMBtu/d)
       Weighted
    Average Price    
per MMBtu
                  

Natural Gas

                  

Fixed Price - Financial

                  

2012

   1,000        $   4.69           

2013

   1,020        $   4.00           

 

 

 

     
    Interest Rate Derivatives

As of October 29, 2012

 

   
  Instrument         Notional Amt.         Start Date         Maturity         Rate Paid         Rate Received        
 

Swap      

  $750 Million         June 2014         June 2024         6.00%        

3M LIBOR      

 
  Swap         $1,100 Million         June 2014         June 2044         5.57%         3M LIBOR        
  Swap         $50 Million         September 2016         September 2026         5.91%         3M LIBOR        
  Swap      

 

  $750 Million      

 

  September 2016      

 

  September 2046      

 

  5.86%      

 

  3M LIBOR