Attached files

file filename
8-K - UMB FINANCIAL CORPrrd358651.htm
UMB Financial Corporation    News Release 
1010 Grand Boulevard     
Kansas City, MO 64106     
816.860.7000     
umb.com     

//FOR IMMEDIATE RELEASE//

Media Contact: Stephanie Hague: 816.423.6129

Investor Relations Contact: Kay McMillan, 816.860.7106

     UMB Financial Corporation Reports Third Quarter 2012 Earnings; Posts Tenth Consecutive Quarter of Loan Growth; Announces 4.9 Percent Dividend Increase

Selected third quarter financial highlights:

·      Average loans increased 10.5 percent to $5.3 billion
 
·      Average deposits increased 9.7 percent to $10.4 billion
 
·      Quarterly dividend will increase by 4.9 percent to $0.215 per share beginning with the December 2012 payment
 
·      Credit and debit card purchase volume increased 38.6 percent to $1.8 billion
 
·      Total company assets under management increased by 19.3 percent to $31.3 billion
 
·      Tier 1 capital ratio remains strong at 11.69 percent
 

Kansas City, Mo. (October 23, 2012) – UMB Financial Corporation (NASDAQ: UMBF), a diversified financial holding company, announced earnings for the three months ended September 30, 2012 of $26.1 million or $0.65 per share ($0.64 diluted). This is an increase of $0.1 million, or 0.4 percent, compared to third quarter 2011 earnings of $26.0 million or $0.65 per share ($0.64 diluted). Earnings for the nine months ended September 30, 2012 were $101.7 million or $2.54 per share ($2.51 diluted). This is an increase of $18.5 million, or 22.2 percent, compared to the prior year-to-date earnings of $83.2 million or $2.08 per share ($2.06 diluted).

“UMB’s unique position as a diversified financial services company allowed us to post solid results for the quarter,” said Mariner Kemper, Chairman and Chief Executive Officer. “Investments in our fee businesses continue to pay off, demonstrated by the 5.3 percent increase in noninterest income compared to the third quarter of 2011. We are pleased to report yet another quarter of double-digit loan growth, with average balances increasing 10.5 percent over the third quarter of 2011. This marks our tenth consecutive quarter growing loans. Compared to the industry, the more than 1,400 regulated depositories that had announced third quarter results as of October 22 reported a median increase in loan balances of just 0.65 percent. In addition, UMB is an industry leader in credit quality, with net charge-offs of just 0.44 percent in the third quarter.”

Net Interest Income and Margin


Net interest income for the third quarter of 2012 increased $1.3 million, or 1.6 percent, compared to the same period in 2011. Average earning assets increased by $987.9 million, or 8.9 percent, compared to the third quarter of 2011. This increase was due to an $831.4 million, or 14.5 percent, increase in average total securities, including trading securities and a $502.9 million, or 10.5 percent, increase in average loans offset by a $335.8 million decrease in average interest bearing due from banks. Net interest margin decreased 18 basis points to 2.80 percent for the three months ended September 30, 2012 compared to the same quarter in 2011.

Noninterest Income and Expense

Noninterest income increased $5.4 million, or 5.3 percent, for the three months ended September 30, 2012 compared to the same period in 2011. This increase is primarily attributed to an increase in trust and securities processing income of $4.4 million, or 8.4 percent, for the three months ended September 30, 2012 compared to the same period in 2011. The increase in trust and securities processing income was primarily due to a $2.7 million, or 16.8 percent, in advisory fee income from the Scout Funds and a $1.3 million, or 7.8 percent, increase in fund administration and custody services.

Noninterest expense increased $6.5 million, or 4.6 percent, for the three months ended September 30, 2012 compared to the same period in 2011. This increase is driven by higher salary and benefits expense in 2012 of $3.9 million, or 5.2 percent, and increases in marketing and business development of $2.5 million, or 50.0 percent. The higher salaries and benefits expense is due to increases in salaries and wages of $3.0 million, or 6.4 percent, and a $1.9 million, or 17.4 percent, increase in employee benefits expense. The increased marketing and business development is due to timing differences of advertising initiatives in 2012 compared to 2011 as well as increased business development expenses in 2012.

“We continue to see momentum in our diversified fee businesses and are pleased with the 57 percent contribution to revenue they provided in the third quarter,” said Peter deSilva, President and Chief Operating Officer. “Our Payment Solutions segment posted another quarter of record purchase volume as spending in all of our card products increased by 38.6 percent versus the third quarter of 2011. Spending on healthcare cards grew 13.8 percent, and this business continues to be a key contributor to our fee income. Institutional Investment Management, which is our Scout Investments business, continues to execute on its distribution strategy, growing assets under management to $22.6 billion, an increase of 18.6 percent from a year ago. Our wealth management platform for individuals ended the quarter with assets under management of $8.7 billion, which when combined with Scout, brought total company assets under management to $31.3 billion at the end of the quarter, an increase of 19.3 percent compared to the third quarter of 2011.”

Balance Sheet

Average total assets for the three months ended September 30, 2012 were $13.2 billion compared to $12.2 billion for the same period in 2011, an increase of $1.0 billion, or 8.3 percent. Average earning assets increased by $987.9 million for the period, or 8.9 percent.

Average loan balances for the three months ended September 30, 2012 increased $502.9 million, or 10.5 percent, to $5.3 billion compared to the same period in 2011. Actual loan balances on September 30, 2012 were $5.4 billion, an increase of $613.7 million, or 12.8 percent, compared to September 30, 2011. This increase was primarily driven by an increase in commercial loans of $592.5 million, or 28.2 percent.

Nonperforming loans increased to $27.4 million on September 30, 2012 from $20.1 million on September 30, 2011. As a percentage of loans, nonperforming loans increased to 0.51 percent as


of September 30, 2012 compared to 0.42 percent on September 30, 2011. Nonperforming loans are defined as nonaccrual loans and restructured loans. The company’s allowance for loan losses totaled $71.4 million, or 1.32 percent of loans, as of September 30, 2012 compared to $72.9 million, or 1.53 percent of loans, as of September 30, 2011.

For the three months ended September 30, 2012, average securities, including trading securities, totaled $6.6 billion. This is an increase of $831.4 million, or 14.5 percent, from the same period in 2011.

Average total deposits increased $917.9 million, or 9.7 percent, to $10.4 billion for the three months ended September 30, 2012 compared to the same period in 2011. Average noninterest-bearing demand deposits increased $690.9 million, or 19.7 percent, compared to 2011. Average interest-bearing deposits increased by $227.0 million, or 3.8 percent, in 2012 as compared to 2011. Total deposits as of September 30, 2012 were $10.6 billion, compared to $9.4 billion as of September 30, 2011, a 13.0 percent increase. Also, as of September 30, 2012, noninterest-bearing demand deposits were 41.6 percent of total deposits.

“This quarter marks the sixth increase in the company’s dividend since the beginning of the economic crisis of 2008,” said Mike Hagedorn, Chief Financial Officer. “Our dividend has increased by more than 43 percent during that time. Comparatively, the industry has reported a 50 percent median decrease in declared dividends over the same period. We have also continued to organically grow shareholders’ equity, which has increased by 45.3 percent since the beginning of 2008—without government assistance.”

As of September 30, 2012, UMB had total shareholders’ equity of $1.3 billion, an increase of 10.6 percent as compared to the same period in 2011.

Dividend Declaration

The Board of Directors declared during the company’s quarterly board meeting a $0.215 quarterly cash dividend, payable on December 28, 2012, to shareholders of record at the close of business on December 10, 2012.

Year-to-Date

Earnings for the nine months ended September 30, 2012 were $101.7 million or $2.54 per share ($2.51 diluted). This is an increase of $18.5 million, or 22.2 percent, compared to the prior year-to-date earnings of $83.2 million or $2.08 per share ($2.06 diluted).

Net interest income for the nine months ended September 30, 2012 increased $2.4 million, or 1.0 percent, compared to the same period in 2011. Net interest margin decreased to 2.79 percent for the nine months ended September 30, 2012 as compared to 2.95 percent for the same period in 2011.

Noninterest income increased $32.3 million, or 10.2 percent, to $348.8 million for the nine months ended September 30, 2012 as compared to the same period in 2011. Trust and securities processing income increased $9.5 million, or 6.0 percent, for year-to-date September 30, 2012 as compared to the same period in 2011. Gains from the sale of securities available for sale of $20.0 million were recognized during the first nine months of 2012 compared to $15.9 million for the first nine months of 2011. Other noninterest income increased $13.2 million, or 139.6 percent, primarily driven by an $8.7 million adjustment in contingent consideration liabilities on acquisitions.

Noninterest expense increased $12.0 million, or 2.8 percent, for the nine months ended September 30, 2012 compared to the same period in 2011. Salary and employee benefit expense


increased by $16.0 million, or 7.2 percent, offset by a $7.8 million escrow fund established during the second quarter of 2011 to settle a class action lawsuit.

Conference Call

The company plans to host a conference call to discuss its 2012 third quarter earnings results on October 24, 2012, at 8:30 a.m. (CDT).

Interested parties may access the call by dialing (toll-free) 877-941-0844 or (U.S.) 480-629-9835. The live call can also be accessed by visiting the investor relations area of umb.com or by using the following the link:

http://event.on24.com/r.htm?e=524870&s=1&k=B9EE876276A519260D14226523D52957

A replay of the conference call may be heard until November 7, 2012 by calling (toll-free) 800-406-7325 or (U.S.) 303-590-3030. The replay pass code required for playback is conference identification number 4568203. The call replay may also be accessed via the company's website, umb.com, by visiting the investor relations area.

Forward-Looking Statements:

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements rely on a number of assumptions concerning future events and are subject to risks and uncertainties, which could cause actual results to differ materially from those contemplated by the forward-looking statements in this Current Report on Form 8-K, any exhibits to this Current Report and other public statements the company may make. While management of UMB believes their assumptions are reasonable, UMB cautions that changes in general economic conditions, changes in interest rates, changes in the securities markets, changes in operations, changes in competition, technology changes, legislative or regulatory changes, the ability of customers to repay loans, changes in loan demand, increases in employee costs, its ability to integrate acquisitions and other risks and uncertainties detailed in UMB’s filings with the Securities and Exchange Commission, may cause actual results to differ materially from those discussed in this release. UMB has no duty to update such statements, and undertakes no obligation to update or supplement forward-looking statements that become untrue because of new information, future events or otherwise.

About UMB:

UMB Financial Corporation (NASDAQ: UMBF) is a financial services holding company headquartered in Kansas City, Mo., offering complete banking, payment solutions, asset servicing and institutional investment management to customers. Its banking subsidiaries own and operate banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska and Arizona. Subsidiaries of the holding company and the lead bank, UMB Bank, n.a., include mutual fund and alternative investment services groups, single-purpose companies that deal with brokerage services and insurance, and a registered investment advisor that manages the company's proprietary mutual funds and investment advisory accounts for institutional customers. For more information, visit umb.com or follow us on Twitter at @UMBBank.


CONSOLIDATED BALANCE SHEETS        UMB Financial Corporation 



(unaudited, dollars in thousands)                 
        September 30, 
Assets        2012        2011 




 
Loans    $    5,389,763    $    4,776,071 
   Allowance for loan losses        (71,368)        (72,876) 




         Net loans        5,318,395        4,703,195 




Loans held for sale        13,899        11,562 
Investment securities:                 
   Available for sale        6,487,124        5,757,923 
   Held to maturity        98,479        88,376 
   Trading securities        39,919        71,077 
   Federal Reserve Bank Stock and other        25,526        22,789 




         Total investment securities        6,651,048        5,940,165 




Federal funds and resell agreements        41,172        86,695 
Interest-bearing due from banks        174,012        322,993 
Cash and due from banks        397,339        383,757 
Bank premises and equipment, net        239,234        225,593 
Accrued income        70,099        75,189 
Goodwill        209,758        211,114 
Other intangibles        72,351        88,243 
Other assets        98,538        90,578 




         Total assets    $    13,285,845    $    12,139,084 




 
 
Liabilities                 
Deposits:                 
   Noninterest-bearing demand    $    4,415,669    $    3,617,202 
   Interest-bearing demand and savings        5,070,680        4,434,430 
   Time deposits under $100,000        562,357        635,055 
   Time deposits of $100,000 or more        564,074        708,336 




         Total deposits        10,612,780        9,395,023 




Federal funds and repurchase agreements        1,164,199        1,340,693 
Short-term debt        -        30,689 
Long-term debt        5,632        7,841 
Accrued expenses and taxes        191,926        181,210 
Other liabilities        17,133        13,329 




         Total liabilities        11,991,670        10,968,785 




 
Shareholders' Equity                 
Common stock        55,057        55,057 
Capital surplus        730,274        721,511 
Retained earnings        774,641        682,942 
Accumulated other comprehensive income        101,413        77,286 
Treasury stock        (367,210)        (366,497) 




         Total shareholders' equity        1,294,175        1,170,299 




         Total liabilities and shareholders' equity    $    13,285,845    $    12,139,084 






Consolidated Statements of Income                    UMB Financial Corporation 






(unaudited, dollars in thousands except share and per share data)                             
    Three Months Ended                     Nine Months Ended 
                               September 30,        September 30, 
Interest Income    2012           2011             2012        2011 







Loans    $ 54,558    $    55,424    $    162,613    $    164,519 
Securities:                             
Taxable interest    20,345        20,511        61,652        64,896 
   Tax-exempt interest    9,602        8,825        28,445        25,345 







       Total securities income    29,947        29,336        90,097        90,241 
Federal funds and resell agreements    48        45        88        73 
Interest-bearing due from banks    225        628        1,422        2,633 
Trading securities    201        191        842        682 







Total interest income    84,979        85,624        255,062        258,148 







 
Interest Expense                             
Deposits    4,079        6,139        13,443        18,968 
Federal funds and repurchase agreements    454        339        1,402        1,405 
Other    81        72        390        335 







       Total interest expense    4,614        6,550        15,235        20,708 







Net interest income    80,365        79,074        239,827        237,440 
Provision for loan losses    4,500        4,500        13,500        17,200 







                   Net interest income after provision for loan losses    75,865        74,574        226,327        220,240 







 
Noninterest Income                             
Trust and securities processing    56,291        51,928        166,756        157,291 
Trading and investment banking    7,120        4,952        23,938        20,449 
Service charges on deposits    19,171        18,880        58,191        55,669 
Insurance fees and commissions    1,028        1,038        2,949        3,407 
Brokerage fees    3,104        2,627        8,324        7,540 
Bankcard fees    14,466        15,882        46,031        46,869 
Gains on sale of securities available for sale, net    259        2,411        20,022        15,891 
Other    4,882        3,239        22,637        9,447 







       Total noninterest income    106,321        100,957        348,848        316,563 







 
Noninterest Expense                             
Salaries and employee benefits    78,813        74,905        236,728        220,726 
Occupancy, net    9,870        9,398        28,359        28,582 
Equipment    10,330        10,424        31,999        32,135 
Supplies and services    4,995        5,513        15,256        16,670 
Marketing and business development    7,368        4,912        17,615        14,192 
Processing fees    12,964        12,704        38,372        38,197 
Legal and consulting    4,311        3,272        11,838        9,965 
Bankcard    4,700        4,001        13,572        12,072 
Amortization of intangible assets    3,643        4,022        11,228        12,187 
Regulatory fees    2,363        2,130        7,096        8,241 
Class action litigation settlement    -        -        -        7,800 
Other    6,548        8,147        20,432        19,758 







       Total noninterest expense    145,905        139,428        432,495        420,525 
 
Income before income taxes    36,281        36,103        142,680        116,278 
Income tax provision    10,156        10,088        41,023        33,072 







Net income    $ 26,125    $    26,015    $    101,657    $    83,206 







 
Per Share Data                             
Net income - basic    $ 0.65    $    0.65    $    2.54    $    2.08 
Net income – diluted    0.64        0.64        2.51        2.06 
Dividends    0.205        0.195        0.615        0.585 
Weighted average shares outstanding    40,081,304        40,020,772        40,047,261        40,057,009 


Condensed Statements of Consolidated Comprehensive Income                UMB Financial Corporation 





(unaudited, dollars in thousands, except per share data)                         
    Three Months Ended    Nine Months Ended 
                   September 30,    September 30, 
    2012        2011           2012        2011 






Net Income    $ 26,125    $    26,015    $ 101,657    $    83,206 
Other comprehensive income, net of tax:                         
 Unrealized gains on securities:                         
   Change in unrealized holding gains, net    32,256        37,526    52,410        98,039 
   Less: Reclassifications adjustment for gains included in net income    (259)        (2,411)    (20,022)        (15,891) 






 Change in unrealized gains on securities during the period    31,997        35,115    32,388        82,148 
Income tax expense    (11,827)        (12,940)    (12,074)        (30,327) 






Other comprehensive income    20,170        22,175    20,314        51,821 






Comprehensive income    $ 46,295    $    48,190    $ 121,971    $    135,027 








Consolidated Statements of                                                 
Shareholders' Equity                                        UMB Financial Corporation 











(unaudited, dollars in thousands, except per share data)                                     
                                Accumulated                 
                                Other                 
        Common        Capital        Retained        Comprehensive           Treasury         
         Stock        Surplus        Earnings        Income        Stock           Total 












 
Balance - January 1, 2011    $    55,057    $    718,306    $    623,415    $    25,465    $    (361,383)    $    1,060,860 
Total comprehensive income        -        -        83,206        51,821        -        135,027 
Cash dividends ($0.585 per share)        -        -        (23,679)        -        -        (23,679) 
Purchase of treasury stock        -        -        -        -        (8,435)        (8,435) 
Issuance of equity awards        -        (2,244)        -        -        2,484        240 
Recognition of equity based                                                 
     compensation        -        4,964        -        -        -        4,964 
Net tax benefit related to equity                                                 
     compensation plans        -        96        -        -        -        96 
Sale of treasury stock        -        213        -        -        205        418 
Exercise of stock options        -        176        -        -        632        808 












 
Balance – September 30, 2011    $    55,057    $    721,511    $    682,942    $    77,286    $    (366,497)    $    1,170,299 












 
 
Balance - January 1, 2012    $    55,057    $    723,299    $    697,923    $    81,099    $    (366,246)    $    1,191,132 
Total comprehensive income        -        -        101,657        20,314        -        121,971 
Cash dividends ($0.615 per share)        -        -        (24,939)        -        -        (24,939) 
Purchase of treasury stock        -        -        -        -        (6,062)        (6,062) 
Issuance of equity awards        -        (1,612)        -        -        1,856        244 
Recognition of equity based                                                 
     compensation        -        5,425        -        -        -        5,425 
Net tax benefit related to equity                                                 
     compensation plans        -        333        -        -        -        333 
Sale of treasury stock        -        354        -        -        256        610 
Exercise of stock options        -        2,475        -        -        2,986        5,461 












Balance – September 30, 2012    $    55,057    $    730,274    $    774,641    $    101,413    $    (367,210)    $    1,294,175 














Average Balances / Yields and Rates                UMB Financial Corporation         







(tax - equivalent basis)                                 

(unaudited, dollars in thousands)            Three Months Ended September 30,         
        2012            2011         







        Average     Average            Average    Average     
Assets        Balance    Yield/Rate            Balance    Yield/Rate     








Loans, net of unearned interest    $    5,292,970    4.10    %    $    4,790,043    4.60    % 
Securities:                                 
 Taxable        4,617,059    1.75            4,119,391    1.98     
 Tax-exempt        1,903,490    3.05            1,569,903    3.42     




   Total securities        6,520,549    2.13            5,689,294    2.37     
Federal funds and resell agreements        38,498    0.50            49,159    0.36     
Interest-bearing due from banks        248,290    0.36            584,130    0.43     
Trading securities        47,269    1.86            47,098    1.74     




   Total earning assets        12,147,576    2.94            11,159,724    3.21     
Allowance for loan losses        (72,909)                (71,513)         
Other assets        1,097,489                1,069,219         




   Total assets    $    13,172,156            $    12,157,430         




 
 
Liabilities and Shareholders' Equity                                 
Interest-bearing deposits    $    6,183,598    0.26    %    $    5,956,609    0.41    % 
Federal funds and repurchase agreements        1,315,729    0.14            1,306,627    0.10     
Borrowed funds        7,962    4.05            31,155    0.93     




   Total interest-bearing liabilities        7,507,289    0.24            7,294,391    0.36     
Noninterest-bearing demand deposits        4,199,085                3,508,183         
Other liabilities        186,612                183,084         
Shareholders' equity        1,279,170                1,171,772         




   Total liabilities and shareholders' equity    $    13,172,156            $    12,157,430         




Net interest spread            2.70    %            2.85    % 
Net interest margin            2.80                2.98     
 
 
            Nine Months Ended September 30,         
        2012            2011         







        Average     Average            Average    Average     
Assets        Balance    Yield/Rate            Balance    Yield/Rate     








Loans, net of unearned interest    $    5,187,756    4.19    %    $    4,716,008    4.67    % 
Securities:                                 
 Taxable        4,525,462    1.82            4,229,389    2.05     
 Tax-exempt        1,833,229    3.15            1,428,301    3.62     




   Total securities        6,358,691    2.20            5,657,690    2.45     
Federal funds and resell agreements        27,686    0.42            29,913    0.33     
Interest-bearing due from banks        573,474    0.33            908,528    0.39     
Trading securities        49,741    2.44            50,384    1.96     




   Total earning assets        12,197,348    2.95            11,362,523    3.19     
Allowance for loan losses        (73,246)                (73,109)         
Other assets        1,099,748                1,084,414         




   Total assets    $    13,223,850            $    12,373,828         




 
 
Liabilities and Shareholders' Equity                                 
Interest-bearing deposits    $    6,231,448    0.29    %    $    6,231,546    0.41    % 
Federal funds and repurchase agreements        1,445,701    0.13            1,546,097    0.12     
Borrowed funds        13,384    3.89            34,917    1.29     




   Total interest-bearing liabilities        7,690,533    0.26            7,812,560    0.35     
Noninterest-bearing demand deposits        4,103,786                3,263,666         
Other liabilities        183,447                172,487         
Shareholders' equity        1,246,084                1,125,115         




   Total liabilities and shareholders' equity    $    13,223,850            $    12,373,828         




Net interest spread            2.69    %            2.84    % 


   Net interest margin                     2.79            2.95 
 
THIRD QUARTER 2012                         
FINANCIAL HIGHLIGHTS        UMB Financial Corporation         




(unaudited, dollars in thousands, except share and per share data)                     
 
Nine Months Ended September 30        2012        2011         






Net interest income    $    239,827             $    237,440         
Provision for loan losses        13,500        17,200         
Noninterest income        348,848        316,563         
Noninterest expense        432,495        420,525         
Income before income taxes        142,680        116,278         
Net income        101,657        83,206         
Net income per share - Basic        2.54        2.08         
Net income per share - Diluted        2.51        2.06         
Return on average assets        1.03    %    0.90    %     
Return on average equity        10.90    %    9.89    %     
 
Three Months Ended September 30                         

Net interest income    $    80,365             $    79,074         
Provision for loan losses        4,500        4,500         
Noninterest income        106,321        100,957         
Noninterest expense        145,905        139,428         
Income before income taxes        36,281        36,103         
Net income        26,125        26,015         
Net income per share - Basic        0.65        0.65         
Net income per share - Diluted        0.64        0.64         
Return on average assets        0.79    %    0.85    %     
Return on average equity        8.12    %    8.81    %     
 
At September 30                         

Assets    $    13,285,845             $    12,139,084         
Loans, net of unearned interest        5,389,763        4,776,071         
Securities        6,651,048        5,940,165         
Deposits        10,612,780        9,395,023         
Shareholders' equity        1,294,175        1,170,299         
Book value per share        31.88        28.97         
Market price per share        48.68        32.08         
Equity to assets        9.74    %    9.64    %     
Allowance for loan losses    $    71,368             $    72,876         
   As a % of loans        1.32    %    1.53    %     
Nonaccrual and restructured loans    $    27,389             $    20,140         
   As a % of loans        0.51    %    0.42    %     
Loans over 90 days past due    $    4,160             $    6,387         
   As a % of loans        0.08    %    0.13    %     
Other real estate owned    $    5,567             $    5,299         
Net loan charge-offs quarter-to-date    $    5,784             $    4,065         
   As a % of average loans        0.44    %    0.34    %     
Net loan charge-offs year-to-date    $    14,149             $    18,276         
   As a % of average loans        0.36    %    0.52    %     
 
Common shares outstanding        40,596,751        40,395,963         
 
Average Balances                         
Nine Months Ended September 30                         

Assets    $    13,223,850             $    12,373,828         
Loans, net of unearned interest        5,187,756        4,716,008         
Securities        6,408,432        5,708,074         
Deposits        10,335,234        9,495,212         
Shareholders' equity        1,246,084        1,125,115         


Business Segment Information                            UMB Financial Corporation 








(unaudited, dollars in thousands)                                     
                Three Months Ended September 30, 2012         






 
                     Institutional                 
                Payment                Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









Net interest income    $    69,109    $    10,843    $    -    $    413    $    80,365 
Provision for loan losses        2,168        2,332        -        -        4,500 
Noninterest income        47,851        15,381        24,789        18,300        106,321 
Noninterest expense        94,012        17,696        17,186        17,011        145,905 










Income before taxes        20,780        6,196        7,603        1,702        36,281 
Income tax expense        5,320        2,060        2,130        646        10,156 










Net income    $    15,460    $    4,136    $    5,473    $    1,056    $    26,125 










 
Average assets    $    10,681,000    $    849,000    $    80,000    $    1,562,000    $    13,172,000 
 
 
                Three Months Ended September 30, 2011         






 
                     Institutional                 
                Payment                Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









 
Net interest income    $    67,773    $    10,832    $    3    $    466    $    79,074 
Provision for loan losses        1,873        2,627        -        -        4,500 
Noninterest income        48,386        14,004        21,593        16,974        100,957 
Noninterest expense        92,768        13,199        16,792        16,669        139,428 










Income before taxes        21,518        9,010        4,804        771        36,103 
Income tax expense        5,818        2,634        1,340        296        10,088 










Net income    $    15,700    $    6,376    $    3,464    $    475    $    26,015 










 
Average assets    $    10,360,000    $    745,000    $    93,000    $    959,000    $    12,157,000 
 
 
 
 
                Nine Months Ended September 30, 2012         






 
                        Institutional                 
                Payment                Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









Net interest income    $    206,611    $    32,124    $    2    $    1,090    $    239,827 
Provision for loan losses        6,424        7,076        -        -        13,500 
Noninterest income        168,885        48,122        74,585        57,256        348,848 
Noninterest expense        282,142        49,030        50,375        50,948        432,495 










Income before taxes        86,930        24,140        24,212        7,398        142,680 
Income tax expense        23,772        7,544        6,974        2,733        41,023 










Net income    $    63,158    $    16,596    $    17,238    $    4,665    $    101,657 










 
Average assets    $    10,850,000    $    855,000    $    82,000    $    1,437,000    $    13,224,000 
 
                Nine Months Ended September 30, 2011         






 
                        Institutional                 
                Payment                Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









Net interest income    $    204,368    $    31,687    $    9    $    1,376    $    237,440 
Provision for loan losses        8,849        8,351        -        -        17,200 
Noninterest income        158,049        41,757        64,156        52,601        316,563 
Noninterest expense        281,643        41,135        49,337        48,410        420,525 










Income before taxes        71,925        23,958        14,828        5,567        116,278 
Income tax expense        19,418        7,394        4,217        2,043        33,072 










Net income    $    52,507    $    16,564    $    10,611    $    3,524    $    83,206 










 
Average assets    $    10,235,000    $    692,000    $    89,000    $    1,358,000    $    12,374,000