Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - TETRA TECHNOLOGIES INCFinancial_Report.xls
8-K/A - FORM 8-K/A - TETRA TECHNOLOGIES INCtti8k-20121011.htm
EX-99 - EXHIBIT 99.3 - TETRA TECHNOLOGIES INCtti8k-ex99_3.htm
EX-23 - EXHIBIT 23.1 - TETRA TECHNOLOGIES INCtti8k-ex23_1.htm
EX-99 - EXHIBIT 99.2 - TETRA TECHNOLOGIES INCtti8k-ex99_2.htm


Exhibit 99.1

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Directors of Greywolf Production Systems Inc.

 

We have audited the accompanying consolidated financial statements of Greywolf Production Systems Inc. and its subsidiaries, which comprise the consolidated balance sheet as at September 30, 2011, and the consolidated statements of income, retained earnings and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information.

 

Management’s Responsibility for the Consolidated Financial Statements

 

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Canadian generally accepted accounting principles, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements based on our audit.  We conducted our audit in accordance with Canadian generally accepted auditing standards.  Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements.  The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error.  In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.  An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Greywolf Production Systems Inc. and its subsidiaries as of September 30, 2011, and the results of its operations and its cash flows for the year then ended in accordance with Canadian generally accepted accounting principles.

 

 

/s/BDO Canada LLP

Chartered Accountants

Red Deer, Alberta

July 25, 2012

 



GREYWOLF PRODUCTION SYSTEMS INC.

Consolidated Balance Sheet

September 30, 2011

(Denominated in Canadian Dollars)

 

 

 

 

September 30, 2011

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

$

12,142,856

 

Prepaid expenses

 

 

 

 

 

61,859

 

Security deposits

 

 

 

 

 

28,154

 

 

 

 

 

 

 

12,232,869

 

 

 

 

 

 

 

 

 

EQUIPMENT (Note 4)

 

 

 

 

 

14,267,915

 

 

 

 

 

 

 

 

 

LOANS RECEIVABLE (Note 5)

 

 

 

 

 

733,740

 

 

 

 

 

 

 

 

 

DUE FROM RELATED PARTIES (Note 6)

 

 

 

 

 

489,089

 

 

 

 

 

 

$

27,723,613

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

 

Bank indebtedness (Note 7)

 

 

 

 

$

4,251,540

 

Accounts payable and accrued liabilities

 

 

 

 

 

5,413,877

 

Income taxes payable

 

 

 

 

 

978,704

 

Goods and services tax payable

 

 

 

 

 

153,772

 

Bonuses payable

 

 

 

 

 

3,650,000

 

Current portion of long term debt (Note 8)

 

 

 

 

 

2,620,714

 

Due to shareholders (Note 9)

 

 

 

 

 

3,077,029

 

 

 

 

 

 

 

20,145,636

 

 

 

 

 

 

 

 

 

LONG TERM DEBT (Note 8)

 

 

 

 

 

470,718

 

 

 

 

 

 

 

 

 

FUTURE INCOME TAXES

 

 

 

 

 

729,349

 

 

 

 

 

 

 

21,345,703

 

 

 

 

 

 

 

 

 

CONTINGENT LIABILITIES (Note 10)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LEASE COMMITMENTS (Note 11)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

Share capital (Note 12)

 

 

 

 

 

1,262,899

 

Cumulative translation adjustment

 

 

 

 

 

107,483

 

Non‑controlling interest

 

 

 

 

 

544,869

 

Retained earnings

 

 

 

 

 

4,462,659

 

 

 

 

 

 

 

6,377,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

27,723,613

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements

 

 

1


 

GREYWOLF PRODUCTION SYSTEMS INC.

Consolidated Statement of Income

Year Ended September 30, 2011

(Denominated in Canadian Dollars)

 

 

 

 

2011

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

$

49,376,215 

 

 

 

 

 

 

 

 

 

COST OF SALES

 

 

 

 

 

 

 

Direct wages

 

 

 

 

 

15,870,950 

 

Equipment rental

 

 

 

 

 

377,515 

 

Fuel

 

 

 

 

 

655,124 

 

Purchases

 

 

 

 

 

352,698 

 

Trades and sub‑contracts

 

 

 

 

 

7,403,359 

 

Travel

 

 

 

 

 

3,807,858 

 

Vehicle

 

 

 

 

 

2,925,639 

 

 

 

 

 

 

 

31,393,143 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

 

 

 

17,983,072 

 

 

 

 

 

 

 

 

 

EXPENSES (Schedule 1)

 

 

 

 

 

13,247,294 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) FROM OPERATIONS

 

 

 

 

 

4,735,778 

 

 

 

 

 

 

 

 

 

OTHER INCOME 

 

 

 

 

 

 

 

Loss on disposal of assets

 

 

 

 

 

(30,584)

 

Interest income

 

 

 

 

 

104 

 

Foreign exchange gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

(30,472)

 

INCOME (LOSS) BEFORE INCOME TAXES AND

 

 

 

 

 

 

 

NON‑CONTROLLING INTEREST

 

 

 

 

 

4,705,306 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

 

 

 

 

 

 

Current

 

 

 

 

 

1,108,839 

 

Future

 

 

 

 

 

155,054 

 

 

 

 

 

 

 

1,263,893 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE NON‑CONTROLLING

 

 

 

 

 

 

 

INTEREST

 

 

 

 

 

3,441,413 

 

NON‑CONTROLLING INTEREST

 

 

 

 

 

 

 

Non‑controlling interest

 

 

 

 

 

542,869 

 

NET INCOME (LOSS)

 

 

 

 

$

2,898,544 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements

 

 

2


 

GREYWOLF PRODUCTION SYSTEMS INC.

Consolidated Statement of Retained Earnings

Year Ended September 30, 2011

(Denominated in Canadian Dollars)

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

RETAINED EARNINGS ‑ BEGINNING OF YEAR

 

 

 

 

 

 

 

As previously reported

 

 

 

 

$

893,863 

 

Prior period adjustments (Note 13)

 

 

 

 

 

(144,247)

 

As restated

 

 

 

 

 

749,616 

 

NET INCOME (LOSS) FOR THE YEAR

 

 

 

 

 

2,898,544 

 

 

 

 

 

 

 

3,648,160 

 

RELATED PARTY CAPITAL TRANSACTIONS (Note 14)

 

 

 

 

 

814,499 

 

RETAINED EARNINGS ‑ END OF YEAR

 

 

 

 

$

4,462,659 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements

 


3

 

GREYWOLF PRODUCTION SYSTEMS INC.

Consolidated Statement of Cash Flows

Year Ended September 30, 2011

(Denominated in Canadian Dollars)

 

 

 

 

2011

 

 

 

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

Cash receipts from customers

 

 

 

 

$

43,217,868 

 

Cash paid to suppliers and employees

 

 

 

 

 

(35,983,308)

 

Income taxes

 

 

 

 

 

(165,384)

 

Interest paid

 

 

 

 

 

(496,701)

 

Goods and services tax

 

 

 

 

 

45,510 

 

Cash flow from operating activities

 

 

 

 

 

6,617,985 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

Purchase of equipment

 

 

 

 

 

(3,459,538)

 

Proceeds on disposal of equipment

 

 

 

 

 

328,223 

 

Long term investments

 

 

 

 

 

 

Cash flow used by investing activities

 

 

 

 

 

(3,131,315)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

Advances to related parties

 

 

 

 

 

(622,168)

 

Advances from shareholders

 

 

 

 

 

322,272 

 

Repayment of long term debt

 

 

 

 

 

(2,773,762)

 

Operating line advances (payments)

 

 

 

 

 

(413,012)

 

Cash flow used by financing activities

 

 

 

 

 

(3,486,670)

 

 

 

 

 

 

 

 

 

INCREASE IN CASH FLOW

 

 

 

 

 

 

 

Cash ‑ beginning of year

 

 

 

 

 

 

CASH ‑ END OF YEAR

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements

 

 

4


 

GREYWOLF PRODUCTION SYSTEMS INC.

Notes to Consolidated Financial Statements

Year Ended September 30, 2011

(Denominated in Canadian Dollars)

 

1.         DESCRIPTION OF BUSINESS              

Greywolf Production Systems Inc. (the "Company") is incorporated under the Business Corporations Act of Alberta.  Greywolf Production Systems Ltd. is incorporated under the Colorado Business Corporations Act.  The companies provide well production services to the Canadian and American oil and gas industry.

2.         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Equipment

Equipment is stated at cost less accumulated amortization.  Equipment is amortized over their estimated useful lives at the following rates and methods:

Computer equipment

55%

declining balance method

Computer software

100%

declining balance method

Furniture and fixtures

20%

declining balance method

Office trailers

20%

declining balance method

Other equipment

15‑20%

declining balance method

Production equipment

20%

declining balance method

Vehicles

30%

declining balance method

 

Amortization is recorded at half the stipulated rate in the year of acquisition.

Future income taxes

The liability method of tax allocation is used in accounting for income taxes. Under this method, future tax assets and liabilities are determined based on differences between the financial reporting and tax basis of assets and liabilities, and measured using the substantially enacted tax rates and laws that will be in effect when the differences are expected to reverse.

Revenue recognition

Test revenue is recognized as service contracts are completed and all the following criteria are met:  persuasive evidence of an arrangement exists, performance of the service has occurred, price to the customer is fixed or determinable, and collectability is reasonably assured.

Basis of consolidation

These financial statements include the accounts of Greywolf Production Systems Inc. and its variable interest entity "VIE" Greywolf Productions Systems Ltd. and its subsidiary 1554531 Alberta Ltd. Greywolf Productions Systems Ltd. is considered a VIE as Greywolf Production Systems Inc. holds a variable interest in Greywolf Production Ltd. through a large intercompany debt owed to Greywolf Productions Inc. and Greywolf Productions Systems Ltd. does not have sufficient equity to support its operations without additional financial support.  All intercompany balances, transactions, income and expenses, profits or losses have been eliminated on consolidation.  Profit for the period that is attributable to non‑controlling interests is calculated based on the ownership of the non‑controlling interests.

Foreign currency translation

Accounts in foreign currencies have been translated into Canadian dollars using the current method. Under this method, monetary assets and liabilities and non‑monetary assets and liabilities have been translated at the year-end exchange rate.  Revenues and expenses have been translated at the average rates of exchange during the year.


5

Measurement uncertainty

The preparation of financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period.  Such estimates include providing for amortization of equipment, and allowances for doubtful accounts.  Actual results could differ from these estimates.

3.         FINANCIAL INSTRUMENTS

Credit Risk

Credit risk arises from the potential that a counter party will fail to perform its obligations.  The Company is exposed to credit risk from customers.  Six customers account for 63% of accounts receivable.  Unless otherwise noted, it is management's opinion that the Company is not exposed to significant interest, currency or credit risk arising from these financial instruments.

Fair Value

The Company as part of its operations carries a number of financial instruments.  Unless otherwise noted, it is management's opinion that the Company is not exposed to significant interest, currency or credit risk arising from these financial instruments.  Except for the fair value of the amounts due to or from related parties, the fair values of these financial instruments approximate their carrying values unless otherwise noted.  It is not practical to determine the fair value of amounts due to related parties as there is no comparable market value.

Interest Rate Risk

The Company is subject to risk related to its operating line and some of its long term debt as the interest charged on these amounts fluctuates with the prime lending rate of the lending institution.  Interest rate risk also exists in that some of the Company's long term debt as it is a fixed rate.  Should market interest rates vary significantly, the Company could be paying interest at a rate either higher or lower than the market rate.

Currency Risk

Currency risk is the risk that the fair value or future cash flows of financial instruments will fluctuate because of changes in foreign exchange rates.  The Company has operations in the United States and therefore is exposed to the financial impact arising from changes in the U.S. dollar. Additionally, because the presentation currency of the Company is Canadian dollars, differences arise when its U.S. operations are translated into the presentation currency.  These differences are recorded in the Cumulative Translation Adjustment account in equity.

 

4.         EQUIPMENT

 

2011

 

Cost

 

Accumulated

 

 

 

amortization

Computer equipment

$

54,824

 

 

$

43,840

 

Computer software

 

551,256

 

 

 

490,705

 

Furniture and fixtures

 

29,387

 

 

 

12,226

 

Office trailers

 

1,273,996

 

 

 

745,965

 

Other equipment

 

4,663,092

 

 

 

1,654,943

 

Production equipment

 

19,188,552

 

 

 

9,559,201

 

Vehicles

 

1,580,825

 

 

 

567,137

 

 

$

27,341,932

 

 

$

13,074,017

 

Net Book Value

$

14,267,915

 

 

 

 

 

 

 

 

 

During the 2011 year, equipment was acquired at an aggregate cost of $4,222,258 of which $359,635 was acquired by means of finance contracts and loans and the remaining balance was paid in cash.


6

 

5.         LOANS RECEIVABLE

 

 

 

2011

Loans receivable bear interest at Wall Street Journal   

 

 

 

 

 

 

 

prime and have no set terms of repayment. Wall

 

 

 

 

 

 

 

Street Journal prime rate as at September 30, 2011

 

 

 

 

 

 

 

was 3.25%. The amount originates from the sale

 

 

 

 

 

 

 

of shares in Greywolf Production Systems Ltd. (US) to

 

 

 

 

 

 

 

a subset of the Company's shareholders and some

 

 

 

 

 

 

 

additional new shareholders. The amount is to be

 

 

 

 

 

 

 

repaid in US dollars.

 

 

 

 

$

733,740

 

 

 

 

 

 

 

 

 

 

6.         DUE FROM RELATED PARTIES

 

 

 

 

2011

Valhalla Industries Ltd.

 

 

 

 

 

 

 

(Two shareholders of the Company have a controlling interest

 

 

 

 

 

 

 

in Valhalla Industries Ltd.)

 

 

 

 

$

1,070

 

Greywolf Coil Tubing Systems Inc.

 

 

 

 

 

 

 

(Three shareholders of the Company have a controlling interest

 

 

 

 

 

 

 

in Greywolf Coil Tubing Systems Inc.)

 

 

 

 

 

452,862

 

Greywolf Research Inc.

 

 

 

 

 

 

 

(Three shareholders of the Company have a controlling interest

 

 

 

 

 

 

 

in Greywolf Research Inc.)

 

 

 

 

 

35,157

 

 

 

 

 

 

$

489,089

 

 

 

 

 

 

 

 

 

 

Amounts due from related parties are non‑interest bearing and have no set terms of repayment.

 

7.         BANK INDEBTEDNESS

The Company has an approved line of credit for $3,500,000 which bears interest at prime plus 2.25%. Prime rate as at September 30, 2011 was 3.00%. At year end the Company had a temporary bulge in the line of credit to a maximum of $4,500,000. 

 

The credit facility agreement contains a certain covenant regarding a minimum tangible net worth that must be respected at all times. Capital expenditures for the year must also not exceed $1,000,000 per annum without the bank's prior approval. At September 30, 2011 the Company was in breach of the covenants.

 

The above bank indebtedness is secured by a general security agreement over all assets of the Company and postponements and guarantees by the shareholders.

 

8.         LONG TERM DEBT                  

 

 

 

 

2011

Demand loan bearing interest at prime plus 2.25% per annum, repayable in monthly blended payments of $26,873.  The contract matures on March 31, 2012.

 

 

 

 

$

158,787 

 

 

 

 

 

 

 

 

 

Demand loan bearing interest at prime plus 2.25% per annum, repayable in monthly blended payments of $47,427.  The contract matures on July 31, 2012.

 

 

 

 

 

242,475 

 

 

 

 

 

 

 

 

 

Demand loan bearing interest at 5% per annum, repayable in monthly blended payments of $100,344.  The contract matures on December 31, 2013.

 

 

 

 

 

1,456,354 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 6.84% per annum, repayable in monthly blended payments of $4,241.  The contract matures on January 8, 2012.

 

 

 

 

 

16,331 

 

7

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 0% per annum, repayable in monthly blended payments of $990.  The contract matures on May 21, 2012.

 

 

 

 

 

7,922 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 5.99% per annum, repayable in monthly blended payments of $1,084.  The contract matures on February 23, 2015.

 

 

 

 

 

40,099 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 5.99% per annum, repayable in monthly blended payments of $922.  The contract matures on February 23, 2015.

 

 

 

 

 

34,109 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 5.99% per annum, repayable in monthly blended payments of $943.  The contract matures on February 23, 2015.

 

 

 

 

 

34,883 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 5.99% per annum, repayable in monthly blended payments of $1,300.  The loan matures on February 23, 2015.

 

 

 

 

 

35,004 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 5.99% per annum, repayable in monthly blended payments of $930.  The contract matures on May 20, 2015.

 

 

 

 

 

36,674 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 5.99% per annum, repayable in monthly blended payments of $682.  The contract matures on June 30, 2015.

 

 

 

 

 

27,242 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 5.99% per annum, repayable in monthly blended payments of $790.  The contract matures on October 30, 2015.

 

 

 

 

 

34,278 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 5.99% per annum, repayable in monthly blended payments of $744.  The loan matures on November 10, 2015.

 

 

 

 

 

32,862 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 6.59% per annum, repayable in monthly blended payments of $913.  The loan matures on December 6, 2014.

 

 

 

 

 

31,969 

 

 

 

 

 

 

 

 

 

Loan bearing interest at 0% per annum, repayable in monthly blended payments of $13,333.  The loan matures on December 1, 2013 and is secured by assets of the Company.

 

 

 

 

 

200,000 

 

 

 

 

 

 

 

 

 

Loan bearing interest at 0% per annum, repayable in monthly blended payments of $30,000.  The loan matures on September 1, 2012 and is secured by assets of the Company.

 

 

 

 

 

360,000 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 8.3% per annum, repayable in monthly blended payments of $933.  The loan matures on May 26, 2013.

 

 

 

 

 

17,371 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 8.3% per annum, repayable in monthly blended payments of $933.  The loan matures on May 26, 2013.

 

 

 

 

 

17,371 

 

 

 

 

 

 

 

 

 

Finance contract payable bearing interest at 6.59% per annum, repayable in monthly blended payments of $1,351.  The loan matures on October 21, 2014.

 

 

 

 

 

45,134 

 

 

 

 

 

 

 

 

 

Finance contract payable bearing interest at 6.49% per annum, repayable in monthly blended payments of $810.  The loan matures on July 8, 2015.

 

 

 

 

 

32,917 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 6.91% per annum, repayable in monthly blended payments of $970.  The loan matures on May 25, 2014.

 

 

 

 

 

28,269 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 7% per annum, repayable in monthly blended payments of $634.  The loan matures on May 25, 2014.

 

 

 

 

 

18,456 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 9.05% per annum, repayable in monthly blended payments of $2,779.  The loan matures on April 8, 2013.

 

 

 

 

 

49,021 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 6.74% per annum, repayable in monthly blended payments of $1,315.  The loan matures on September 9, 2012.

 

 

 

 

 

15,241 

 

8

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 7.57% per annum, repayable in monthly blended payments of $1,124.  The loan matures on May 29, 2014.

 

 

 

 

 

32,568 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 6.5% per annum, repayable in monthly blended payments of $679.  The loan matures on June 30, 2015.

 

 

 

 

 

27,123 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 6.5% per annum, repayable in monthly blended payments of $679.  The loan matures on June 30, 2015.

 

 

 

 

 

27,123 

 

 

 

 

 

 

 

 

 

Finance contract loan bearing interest at 5.58% per annum, repayable in monthly blended payments of $734.  The loan matures on October 26, 2015.

 

 

 

 

 

31,849 

 

 

 

 

 

 

 

3,091,432 

 

Amounts payable within one year

 

 

 

 

 

(2,620,714)

 

 

 

 

 

 

$

470,718 

 

 

 

 

 

 

 

 

 

 

Principal repayment terms are approximately: 

 

2012

$

2,620,714

 

 

 

 

 

2013

 

236,581

 

 

 

 

 

2014

 

153,733

 

 

 

 

 

2015

 

77,734

 

 

 

 

 

2016

 

2,670

 

 

 

 

 

 

$

3,091,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The credit facility agreement for certain loans contain a covenant regarding a minimum tangible net worth that must be respected at all times. Capital expenditures for the year must also not exceed $1,000,000 per annum without the bank's prior approval. At September 30, 2011 the Company was in breach of the covenants.

 

The above loans and finance contracts are secured by production equipment with a net book value of $9,631,499, vehicles with a net book value of $299,065 a general security agreement over all assets and postponements and guarantees by the shareholders.

 

9.         DUE TO SHAREHOLDERS 

 

 

 

 

2011

Non‑interest bearing loans

 

 

 

 

$

1,818,593

 

Interest bearing loans

 

 

 

 

 

1,258,436

 

 

 

 

 

 

$

3,077,029

 

 

 

 

 

 

 

 

 

 

The initial amounts due to shareholders are non‑interest bearing and have no set repayment terms.  There are two loans advanced for a total of $1,258,436 which bear interest compounded annually at prime plus 2%.

   

10.        CONTINGENT LIABILITIES        

 

Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. In assessing loss contingencies related to legal proceedings that are pending against us or unasserted claims that may result in such proceedings, the Company and its legal counsel evaluate the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.

 

If the assessment of a contingency suggests that a loss is probable, and the amount can be reliably estimated, then a loss is recorded. When a contingent loss is not probable but is reasonably possible, or is probable but the amount of loss cannot be reliably estimated, then details of the contingent loss are disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case we disclose the nature of the guarantee. Legal fees incurred in connection with pending legal proceedings are expensed as incurred.

 

9

 

The Company is the co‑defendant named in litigation regarding an accident involving a motor vehicle owned by the Company. At this time we are unable to estimate the amount of any possible claims. Management feels that insurance will cover any possible claims and any possible amounts in excess of insurance coverage will be recorded as incurred.

 

The Company is the co‑defendant named in litigation regarding an incident at a well site.  At this time we are unable to estimate the amount of any possible claims.  Management feels that insurance will cover any possible claims and any possible amounts in excess of insurance coverage will be recorded as incurred.

 

The Company has guaranteed the indebtedness of Valhalla Industries Ltd, a company in which two shareholders of the Company have a controlling interest.  The loans are secured by mortgages and second charges on several pieces of property.  The balance of the loans at September 30, 2011 is $3,080,591. 

 

11.        LEASE COMMITMENTS           

 

The Company has long term leases with respect to its vehicles and its US premises.  The leases for the premises contain renewal options.  Under the leases the Company is required to pay a base rent of $9,558 per month plus provide for payment of utilities and maintenance costs.  Future minimum lease payments as at September 30, 2011, are as follows:

 

2012

$

136,513

 

 

 

 

 

2013

 

103,099

 

 

 

 

 

2014

 

58,178

 

 

 

 

 

 

$

297,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.        SHARE CAPITAL          

 

Authorized:

 

 

 

 

 

 

 

 

Unlimited

Class "A" voting common shares

 

 

 

 

 

 

 

Unlimited

Class "B" voting common shares

 

 

 

 

 

 

 

Unlimited

Class "C" voting common shares

 

 

 

 

 

 

 

Unlimited

Class "D" non‑voting common sharess

 

 

 

 

 

 

 

Unlimited

Class "E" preferred shares, entitled to 6%

 

 

 

 

 

 

 

 

cumulative dividend, with the right to vote and convert into Class "A" common shares should the dividends become in arrears

 

 

 

 

 

 

 

Unlimited

Class "F" preferred shares, entitled to 6%

 

 

 

 

 

 

 

 

cumulative dividend, with the right to vote and convert into Class "A" common shares should the dividends become in arrears

 

 

 

 

 

 

 

Unlimited

Class "G" non‑voting preferred shares,

 

 

 

 

 

 

 

 

entitled to dividends when declared before Classes A to D, but not before Classes E and F

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

Issued:   

 

 

 

 

 

 

 

 

899

Class "A" common shares

 

 

 

 

$

899

 

164

Class "D" common shares

 

 

 

 

 

1,262,000

 

 

 

 

 

 

 

$

1,262,899

 

 

 

2011

 

Shares

 

Amount

Class D

 

 

 

 

 

 

 

Shares outstanding at the beginning of the year

 

164 

 

 

$

1,264,000 

 

Shares repurchased during the year

 

(4)

 

 

 

(42,000)

 

Shares issued during the year

 

 

 

 

40,000 

 

Shares outstanding at the end of the year

 

164 

 

 

$

1,262,000 

 

 

 

 

 

 

 

 

 

10

 

13.        PRIOR PERIOD ADJUSTMENT             

 

Prior period decreases of $144,247 have been made to opening retained earnings. The adjustment is the result of liabilities that existed as of the balance sheet but were not recorded in the correct period.

 

14.        RELATED PARTY TRANSACTIONS                   

 

The following is a summary of the Company's related party transactions:

 

 

 

 

2011

Valhalla Industries Ltd.

 

 

 

 

 

 

 

(Two shareholders of the Company have a controlling interest

 

 

 

 

 

 

 

in Valhalla Industries Ltd.)

 

 

 

 

 

 

 

Rent paid

 

 

 

 

$

505,164

 

 

 

 

 

 

 

 

 

Paul Lee

 

 

 

 

 

 

 

(Shareholder)

 

 

 

 

 

 

 

Interest paid

 

 

 

 

 

38,572

 

 

 

 

 

 

 

 

 

Fitzpatrick Lee Family Trust

 

 

 

 

 

 

 

(Shareholder)

 

 

 

 

 

 

 

Interest paid

 

 

 

 

 

25,000

 

 

 

 

 

 

 

 

 

Greywolf Coil Tubing Systems Inc.

 

 

 

 

 

 

 

(Three shareholders of the Company have a controlling interest in Greywolf Coil Tubing Systems Inc.)

 

 

 

 

 

 

 

Proceeds for equipment sold

 

 

 

 

 

62,453

 

 

These transactions are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.  Management has concluded that it is not practical to determine the fair value of related party loans as there is no comparable market data.

 

Included in accounts receivable at year end is $18,400 for goods and services provided to Valhalla Industries Ltd. Included in accounts payable at year end is $7,350 for goods and services received from Valhalla Industries Ltd.

 

In February 2010 Greywolf Production Systems Inc purchased the shares of Greywolf Production Systems Ltd for cash consideration of $732,650.  During the year Greywolf Production Systems Inc. transferred ownership of Greywolf Production Systems Ltd. to related individuals for proceeds of $732,650 in exchange for a loan receivable (Note 5).  The difference between these proceeds and the carrying amount of the net assets associated with that company resulted in an $814,499 credit to retained earnings.

 

15.        SUBSEQUENT EVENTS           

 

Subsequent to the year end the shareholders of the Company were in negotiations to sell substantially all of the operating equipment of the Company to an unrelated arms‑length party. As part of the transaction all the operating equipment is being sold and all of the bank indebtedness and the long term debt is being paid out.

 

16.        DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (CANADIAN GAAP AND US GAAP)           

 

1)   Significant accounting policies

a)   Recent US accounting pronouncements

i)    Fair Value Measurements

In May 2011, the FASB provided amendments to achieve common fair value measurement and disclosure requirements in U.S. GAAP and International Financial Reporting Standards (IFRS). The amendments provide clarification and / or additional requirements relating to the following:

11

a)   application of the highest and best use and valuation premise concepts,

b)   measurement of the fair value of instruments classified in an entity’s shareholders’ equity,

c)   measurement of the fair value of financial instruments that are managed within a portfolio,

d)   application of premiums and discounts in a fair value measurement, and

e)   disclosures about fair value measurements.

These amendments will be effective prospectively for interim and annual periods beginning after December 15, 2011. We do not expect the adoption of the amendments to have a material impact on the Company’s financial position, results of operations or cash flows.

 

ii)    Comprehensive Income

In June and December 2011, the FASB provided amendments requiring an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements, eliminating the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. We do not expect the adoption of the amendments to have a material impact on the Company’s financial statements.

 

2)   Differences in Accounting Principles

 

There are no differences in accounting principles that affect the balance sheet, income statement and statement of cash flows.


12

Consolidated Expenses

(Schedule 1)

Year Ended September 30, 2011

 

 

 

 

2011

Advertising and promotion

 

 

 

 

$

328,180

 

Amortization

 

 

 

 

 

3,314,794

 

Bad debts

 

 

 

 

 

 

Bonuses

 

 

 

 

 

3,650,000

 

Business taxes, licenses and memberships

 

 

 

 

 

16,418

 

Employee benefits

 

 

 

 

 

216,896

 

Equipment rentals

 

 

 

 

 

430,499

 

Insurance

 

 

 

 

 

292,903

 

Interest and bank charges

 

 

 

 

 

237,170

 

Interest on long term debt

 

 

 

 

 

259,532

 

Legal fees

 

 

 

 

 

19,352

 

Meals and entertainment

 

 

 

 

 

256,727

 

Office

 

 

 

 

 

310,840

 

Professional fees

 

 

 

 

 

380,437

 

Rental

 

 

 

 

 

312,944

 

Repairs and maintenance

 

 

 

 

 

1,872,776

 

State use taxes

 

 

 

 

 

9,757

 

Supplies

 

 

 

 

 

326,215

 

Telephone and utilities

 

 

 

 

 

530,826

 

Training

 

 

 

 

 

48,805

 

Vehicle

 

 

 

 

 

432,223

 

 

 

 

 

 

$

13,247,294

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements

 

13