Attached files

file filename
EX-31.1 - EX-31.1 - CHC Helicopter S.A.d366170dex311.htm
EX-31.2 - EX-31.2 - CHC Helicopter S.A.d366170dex312.htm
EX-32.2 - EX-32.2 - CHC Helicopter S.A.d366170dex322.htm
EX-10.1 - EX-10.1 - CHC Helicopter S.A.d366170dex101.htm
EX-32.1 - EX-32.1 - CHC Helicopter S.A.d366170dex321.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

    x     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended July 31, 2012

OR

 

    ¨     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to          .

Commission File Number: 333-179072

 

 

CHC Helicopter S.A.

(Exact name of registrant as specified in its charter)

 

 

 

Luxembourg   N/A

(State or other jurisdiction of

incorporation or organization)

  (I.R.S. Employer
Identification No.)

4740 Agar Drive

Richmond, BC V7B 1A3, Canada

(Address of principal executive offices, zip code)

(604) 276-7500

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer    ¨
Non-accelerated filer   x  (Do not check if a smaller reporting company)    Smaller reporting company    ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of September 5, 2012, there were 1,870,561,417 Class A Shares, 7,842,081 Class B Shares, 318,000 Special Shares and one Class C Share of stock outstanding.

 

 

 


Table of Contents

CHC Helicopter S.A.

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED

July 31, 2012

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION

 

         Page
Number
 
  Basis of presentation      i   
  Trademarks      i   
  Glossary      ii   

ITEM 1.

  Financial statements      3   
  6922767 Holding S.à.r.l. consolidated balance sheets as of July 31, 2012 (unaudited) and April 30, 2012      3   
  6922767 Holding S.à.r.l. consolidated statements of operations (unaudited) for the three months ended July 31, 2012 and 2011      4   
  6922767 Holding S.à.r.l. consolidated statements of comprehensive loss (unaudited) for the three months ended July 31, 2012 and 2011      5   
  6922767 Holding S.à.r.l. consolidated statements of cash flows (unaudited) for the three months ended July 31, 2012 and 2011      6   
  6922767 Holding S.à.r.l. consolidated statements of shareholder’s equity (unaudited) for the three months ended July 31, 2012 and 2011      7   
  Notes to 6922767 Holding S.à.r.l. interim consolidated financial statements (unaudited)      8   

ITEM 2.

  Management’s discussion and analysis of financial condition and results of operations      36   

ITEM 3.

  Quantitative and qualitative disclosures about market risk      52   

ITEM 4.

  Controls and procedures      52   
  PART II – OTHER INFORMATION   

ITEM 1.

  Legal proceedings      53   

ITEM 1A.

  Risk factors      53   

ITEM 2.

  Unregistered sales of equity securities and use of proceeds      53   

ITEM 3.

  Defaults upon senior securities      53   

ITEM 4.

  Mine safety disclosures      53   

ITEM 5.

  Other information      53   

ITEM 6.

  Exhibits      53   


Table of Contents

BASIS OF PRESENTATION

The unaudited interim consolidated financial statements of the top-most parent guarantor, 6922767 Holding S.à r.l. (the “Successor”, the “Company”, “we”, “us” or “our”), consist of the Successor’s unaudited interim consolidated balance sheets as of July 31, 2012 and April 30, 2012 and the Successor’s consolidated statements of operations, changes in shareholder’s equity and cash flows for the three months ended July 31, 2012 and 2011.

6922767 Holding S.à r.l. was incorporated on February 20, 2008 under the laws of Luxembourg and is a private limited liability company (Société à responsabilité limitée) (S.à r.l.) whose sole purpose was to acquire CHC Helicopter Corporation (the “Predecessor”). The Company completed its acquisition of the Predecessor on September 16, 2008.

TRADEMARKS

CHC Helicopter and the CHC Helicopter logo are trademarks owned by CHC Helicopter S.A. through a wholly-owned subsidiary. All other trademarks and service marks appearing in this Quarterly Report on Form 10-Q are the property of their respective holders. All rights reserved. The absence of a trademark or service mark or logo from this Quarterly Report on Form 10-Q does not constitute a waiver of trademark or other intellectual property rights of CHC Helicopter S.A, its affiliates and/or licensors.

 

i


Table of Contents

GLOSSARY

 

Embedded equity    Embedded equity represents the amount by which the estimated market value of a leased aircraft exceeds the leased aircraft purchase option price at September 16, 2008, the acquisition date. Embedded equity is assessed on an ongoing basis for impairment. Impairment, if any, is recognized in the consolidated statements of operations.
EMS    Emergency medical services.
Fixed wing    An airplane.
Heavy helicopter    A category of twin-engine helicopters that requires two pilots, can accommodate 19 to 26 passengers and can operate under instrument flight rules, which allow daytime and nighttime flying in a variety of weather conditions. The greater passenger capacity, larger cabin, longer range, and ability to operate in adverse weather conditions make heavy aircraft more suitable than single engine aircraft for offshore support. Heavy helicopters are generally utilized to support the oil and gas sector, construction and forestry industries and SAR and EMS customer requirements.
IFR    Instrument flight rules, which allow for daytime and nighttime flying in a variety of weather conditions.
Long-term contracts    Contracts of three years or longer in duration.
Medium helicopter    A category of twin-engine helicopters that generally requires two pilots, can accommodate nine to 15 passengers and can operate under instrument flight rules, which allow daytime and nighttime flying in a variety of weather conditions. The greater passenger capacity, longer range, and ability to operate in adverse weather conditions make medium aircraft more suitable than single engine aircraft for offshore support. Medium helicopters are generally utilized to support the oil and gas sector, construction and forestry industries and SAR and EMS customer bases in certain jurisdictions. Medium helicopters can also be used to support the utility and mining sectors, where transporting a smaller number of passengers or carrying light loads over shorter distances is required.
Medium term contracts    Contracts of greater than one year and less than three years in duration.
MRO    Maintenance, repair and overhaul.
New technology    When used herein to classify our aircraft, a category of higher value, recently produced, more sophisticated and more comfortable aircraft, including Eurocopter’s EC225, EC135, EC145 and EC155; Agusta’s AW139; and Sikorsky’ S76C+, S76C++ and S92A.
Old technology    When used herein to classify our aircraft, all aircraft other than new technology aircraft, including Eurocopter’s AS365 and Super Puma; Sikorsky’s 76A, 76B, 76C and S61N; and Bell’s 412, 212 and 214.
OEM    Original equipment manufacturer.
PBH    Power-by-the-hour. A program where an aircraft operator pays a fee per flight hour to an MRO provider as compensation for repair and overhaul components required in order for the aircraft to maintain an airworthy condition.
SAR    Search and rescue.
VFR    Visual flight rules, which require daylight and good weather conditions.

 

ii


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. – FINANCIAL STATEMENTS

6922767 Holding S.à.r.l.

Consolidated Balance Sheets

(Expressed in thousands of United States dollars, except share information)

 

     July 31,
2012
(Unaudited)
    April 30,
2012
 
      

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 57,075      $ 55,547   

Receivables, net of allowance for doubtful accounts of $2,300 and $2,600, respectively

     299,927        266,115   

Income taxes receivable

     22,600        20,747   

Deferred income tax assets

     8,722        8,542   

Inventories (note 4)

     86,760        90,013   

Prepaid expenses

     23,343        21,183   

Other assets (note 5)

     35,350        33,195   
  

 

 

   

 

 

 
     533,777        495,342   

Property and equipment, net

     976,858        1,026,860   

Investments

     24,215        24,226   

Intangible assets

     217,415        217,890   

Goodwill

     424,671        433,811   

Restricted cash

     19,757        25,994   

Other assets (note 5)

     394,806        363,103   

Deferred income tax assets

     48,134        48,943   

Assets held for sale (note 3)

     61,335        79,813   
  

 

 

   

 

 

 
   $ 2,700,968      $ 2,715,982   
  

 

 

   

 

 

 

Liabilities and Shareholder’s Equity

    

Current liabilities:

    

Payables and accruals

   $ 343,470      $ 363,064   

Deferred revenue

     24,302        23,737   

Income taxes payable

     40,630        43,581   

Deferred income tax liabilities

     11,507        11,729   

Current facility secured by accounts receivable (note 2)

     52,763        45,566   

Other liabilities (note 6)

     21,031        23,648   

Current portion of long-term debt (note 7)

     15,104        17,701   
  

 

 

   

 

 

 
     508,807        529,026   

Long-term debt (note 7)

     1,342,081        1,269,379   

Deferred revenue

     46,798        43,517   

Other liabilities (note 6)

     187,170        191,521   

Deferred income tax liabilities

     17,144        20,072   
  

 

 

   

 

 

 

Total liabilities

     2,102,000        2,053,515   

Redeemable non-controlling interests (note 2)

     4,299        1,675   

Capital stock: Par value 1 Euro; Authorized and issued: 1,228,377,770 and 1,228,377,770, respectively

     1,607,101        1,607,101   

Contributed surplus

     55,429        55,318   

Deficit

     (973,136     (940,031

Accumulated other comprehensive loss

     (94,725     (61,596
  

 

 

   

 

 

 

Total shareholder’s equity

     594,669        660,792   
  

 

 

   

 

 

 
   $ 2,700,968      $ 2,715,982   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

3


Table of Contents

6922767 Holding S.à.r.l.

Consolidated Statements of Operations (unaudited)

(Expressed in thousands of United States dollars)

 

     Three months ended  
     July 31,
2012
    July 31,
2011
 

Revenue

   $ 416,069      $ 409,649   

Operating expenses:

    

Direct costs

     (346,087     (336,641

Earnings from equity accounted investees

     1,012        596   

General and administration costs

     (18,525     (14,031

Amortization

     (28,310     (27,103

Restructuring costs

     (1,930     (4,804

Impairment of receivables and funded residual value guarantees

     (715     (16

Recovery (impairment) of intangible assets

     521        (108

Impairment of assets held for sale (note 3)

     (5,647     (7,381

Impairment of assets held for use

     (660     —     

Gain (loss) on disposal of assets

     (1,591     4,057   
  

 

 

   

 

 

 
     (401,932     (385,431
  

 

 

   

 

 

 

Operating income

     14,137        24,218   

Interest on long-term debt

     (29,883     (30,670

Foreign exchange gain (loss)

     (7,401     193   

Other financing income (charges) (note 8)

     (8,154     256   
  

 

 

   

 

 

 

Loss from continuing operations before income tax

     (31,301     (6,003

Income tax recovery (expense) (note 9)

     (1,281     3,847   
  

 

 

   

 

 

 

Loss from continuing operations

     (32,582     (2,156

Earnings (loss) from discontinued operations, net of tax

     345        (786
  

 

 

   

 

 

 

Net loss

   $ (32,237   $ (2,942
  

 

 

   

 

 

 

Net earnings (loss) attributable to:

    

Controlling interest

   $ (33,105   $ (8,373

Non-controlling interest

     868        5,431   
  

 

 

   

 

 

 

Net loss

   $ (32,237   $ (2,942
  

 

 

   

 

 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

4


Table of Contents

6922767 Holding S.à.r.l.

Consolidated Statements of Comprehensive Loss (unaudited)

(Expressed in thousands of United States dollars)

 

     Three months ended  
     July 31,
2012
    July 31,
2011
 

Net loss

   $ (32,237   $ (2,942

Other comprehensive loss:

    

Net foreign currency translation adjustments

     (28,564     (11,477

Net change in defined benefit pension plan, net of income tax

     (2,640     (291

Net change in cash flow hedges

     (169     (733
  

 

 

   

 

 

 

Comprehensive loss

   $ (63,610   $ (15,443
  

 

 

   

 

 

 

Comprehensive income (loss) attributable to:

    

Controlling interest

   $ (66,234   $ (19,419

Non-controlling interest

     2,624        3,976   
  

 

 

   

 

 

 

Comprehensive loss

   $ (63,610   $ (15,443
  

 

 

   

 

 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

5


Table of Contents

6922767 Holding S.à.r.l.

Consolidated Statements of Cash Flows (unaudited)

(Expressed in thousands of United States dollars)

 

     Three months ended  
     July 31,
2012
    July 31,
2011
 

Cash provided by (used in):

    

Operating activities:

    

Net loss

   $ (32,237   $ (2,942

Earnings (loss) from discontinued operations, net of tax

     345        (786
  

 

 

   

 

 

 

Loss from continuing operations

     (32,582     (2,156

Adjustments to reconcile net loss to cash flows provided by (used in) operating activities:

    

Amortization

     28,310        27,103   

Loss (gain) on disposal of assets

     1,591        (4,057

Impairment of receivables and funded residual value guarantees

     715        16   

Impairment (recovery) of intangible assets

     (521     108   

Impairment of assets held for use

     660        —     

Impairment of assets held for sale

     5,647        7,381   

Earnings from equity accounted investees

     (1,012     (596

Deferred income taxes

     (5,740     (7,597

Non-cash stock-based compensation expense

     111        312   

Amortization of unfavorable contract credits

     (2,801     (2,926

Amortization of lease related fixed interest rate obligations

     (734     (964

Amortization of long-term debt and lease deferred financing costs

     2,350        2,015   

Non-cash accrued interest income on funded residual value guarantees

     (1,780     (1,865

Mark to market loss on derivative instruments

     5,154        691   

Non-cash defined benefit pension expense

     1,736        4,442   

Defined benefit contributions and benefits paid

     (13,482     (12,104

Increase to deferred lease financing costs

     (1,273     (4,714

Unrealized loss (gain) on foreign currency exchange translation

     17,121        (4,027

Other

     5,193        1,842   

Decrease in cash resulting from changes in operating assets and liabilities (note 12)

     (54,580     (66,883
  

 

 

   

 

 

 

Cash used in operating activities

     (45,917     (63,979
  

 

 

   

 

 

 

Financing activities:

    

Sold interest in accounts receivable, net of collections

     8,243        39,552   

Long-term debt proceeds

     225,153        280,000   

Long-term debt repayments

     (151,953     (273,713
  

 

 

   

 

 

 

Cash provided by financing activities

     81,443        45,839   
  

 

 

   

 

 

 

Investing activities:

    

Property and equipment additions

     (46,667     (42,787

Proceeds from disposal of property and equipment

     47,225        48,003   

Aircraft deposits net of lease inception refunds

     (30,081     (1,686

Restricted cash

     5,346        (1,567

Distributions from equity investments

     —          936   
  

 

 

   

 

 

 

Cash provided by (used in) investing activities

     (24,177     2,899   
  

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     11,349        (15,241

Cash flows provided by (used in) discontinued operations:

    

Cash flows provided by (used in) operating activities

     345        (469

Cash flows provided by (used in) financing activities

     (345     469   
  

 

 

   

 

 

 

Cash provided by (used in) discontinued operations

     —          —     

Effect of exchange rate changes on cash and cash equivalents

     (9,821     (4,199
  

 

 

   

 

 

 

Change in cash and cash equivalents during the period

     1,528        (19,440

Cash and cash equivalents, beginning of period

     55,547        68,921   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 57,075      $ 49,481   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

6


Table of Contents

6922767 Holding S.à.r.l.

Consolidated Statements of Shareholder’s Equity (unaudited)

(Expressed in thousands of United States dollars)

 

Three months ended July 31, 2012

   Capital
stock
     Contributed
surplus
     Deficit     Accumulated
other
comprehensive
earnings

(loss)
    Total
shareholder’s
equity
    Redeemable
non-
controlling
interests
 

April 30, 2012

   $ 1,607,101       $ 55,318       $ (940,031   $ (61,596   $ 660,792      $ 1,675   

Net change in cash flow hedges

     —           —           —          (169     (169     —     

Foreign currency translation

     —           —           —          (30,622     (30,622     2,058   

Stock compensation expense

     —           111         —          —          111        —     

Defined benefit plan, net of income tax

     —           —           —          (2,338     (2,338     (302

Net earnings (loss)

     —           —           (33,105     —          (33,105     868   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

July 31, 2012

   $ 1,607,101       $ 55,429       $ (973,136   $ (94,725   $ 594,669      $ 4,299   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

Three months ended July 31, 2011

   Capital
stock
     Contributed
surplus
     Deficit     Accumulated
other
comprehensive
earnings

(loss)
    Total
shareholder’s
equity
    Redeemable
non-
controlling
interests
 

April 30, 2011

   $ 1,547,101       $ 14,583       $ (832,609   $ 15,201      $ 744,276      $ 3,087   

Net change in cash flow hedges

     —           —           —          (733     (733     —     

Foreign currency translation

     —           —           —          (9,845     (9,845     (1,632

Stock compensation expense

     —           312         —          —          312        —     

Defined benefit plan, net of income tax

     —           —           —          (468     (468     177   

Net earnings (loss)

     —           —           (8,373     —          (8,373     5,431   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

July 31, 2011

   $ 1,547,101       $ 14,895       $ (840,982   $ 4,155      $ 725,169      $ 7,063   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

7


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

1. Significant accounting policies:

 

  (a) Basis of presentation:

The unaudited interim consolidated financial statements (“interim financial statements”) include the accounts of 6922767 Holding S.à.r.l. and its subsidiaries after elimination of all significant intercompany accounts and transactions. The interim financial statements are presented in United States dollars and have been prepared in accordance with the United States Generally Accepted Accounting Principles (“US GAAP”) for interim financial information. Accordingly, the interim financial statements do not include all of the information and disclosures for complete financial statements.

In the opinion of management, these financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the financial position, results of operations and cash flows for the periods indicated. Results of operations for the periods presented are not necessarily indicative of results of operations for the entire year.

The financial information as of April 30, 2012 is derived from the Company’s annual audited consolidated financial statements and notes for the fiscal year ended April 30, 2012. These interim financial statements should be read in conjunction with the Company’s consolidated financial statements and related notes included in the Company’s annual audited consolidated financial statements, which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended April 30, 2012 which was filed with the SEC on July 11, 2012.

 

  (b) Foreign currency:

The currencies which most influence the Company’s foreign currency translations and the relevant exchange rates were:

 

     Three months ended  
     July 31,
2012
     July 31,
2011
 

Average rates:

     

US $/£

     1.568718         1.624199   

US $/CAD

     0.983091         1.034126   

US $/NOK

     0.166634         0.183454   

US $/AUD

     1.008455         1.068873   

US $/€

     1.253834         1.434333   

Period end rates:

     

US $/£

     1.568504         1.645418   

US $/CAD

     0.998602         1.048438   

US $/NOK

     0.166068         0.185993   

US $/AUD

     1.052127         1.099916   

US $/€

     1.231376         1.438666   
  

 

 

    

 

 

 

 

8


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

1. Significant accounting policies (continued):

 

  (c) Recent accounting pronouncements adopted in the period

Presentation of comprehensive income in financial statements:

In June 2011, the Financial Accounting Standards Board (“FASB”) issued an accounting pronouncement that provides new guidance on the presentation of comprehensive income in financial statements. Entities are required to present total comprehensive income either in a single, continuous statement of comprehensive income or in two, separate, but consecutive, statements. Under either method, entities must display adjustments for items reclassified from other comprehensive income to net income in both net income and comprehensive income. In December 2011, the FASB issued an accounting pronouncement that defers the requirement to present components of reclassifications of comprehensive income by income statement line item on the statement of comprehensive income, with all other requirements of the presentation of comprehensive income unaffected. The provisions for these pronouncements are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with early adoption permitted. The Company has adopted this guidance for the three months ended July 31, 2012 using the two- statement approach presentation.

 

  (d) Recent accounting pronouncements not yet adopted

Multiemployer defined benefit plans:

In September 2011, the FASB provided additional guidance on disclosures surrounding multiemployer defined benefit plans including the level of Company participation in the plan, the financial health of the plan and the nature of commitments to the plan. This guidance will be effective for the annual financial statements for the year ending April 30, 2013. We are currently assessing the impact of this new guidance on our consolidated financial statements.

Annual indefinite-life intangible asset impairment testing:

In July 2012, the FASB amended the accounting guidance on the annual indefinite-life intangible asset impairment testing to allow for the assessment of qualitative factors in determining if it is more likely than not that asset might be impaired and whether it is necessary to perform the intangible asset impairment test required by the current accounting standards. This guidance is effective for the Company’s fiscal year ending April 30, 2014. We have determined that this new guidance will not have a material impact on our consolidated financial statements.

 

  (e) Comparative figures:

Certain comparative figures have been reclassified to conform with the financial presentation adopted for the current year. Financing charges were reclassified to reflect the change in presentation whereby foreign exchange gain (loss) and interest on long-term debt are shown separately on the face of the consolidated statement of operations rather than combined with other financing charges.

 

9


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

2. Variable interest entities:

 

  (a) VIEs of which the Company is the primary beneficiary:

 

  (i) Local ownership VIEs:

Certain areas of operations are subject to local governmental regulations that may limit foreign ownership of aviation companies. Accordingly, operations in certain jurisdictions may require the establishment of local ownership entities that are considered to be VIEs. The nature of the Company’s involvement with consolidated local ownership entities is as follows:

EEA Helicopters Operations B.V. (“EHOB”)

EHOB is incorporated in the Netherlands and through its wholly-owned subsidiaries in Norway, Denmark, the Netherlands, the United Kingdom and Ireland provides helicopter flying services to customers in Europe.

The Company owns 49.9% of the common shares (9,896,085 Class B shares) of EHOB, with the remaining 50.1% of the common shares (9,935,750 Class A shares) held by a European investor. The Management Board of EHOB is comprised of one director nominated by the Class B shareholders and three directors nominated by the Class A shareholder.

The Company also owns 7,000,000 par value 1 Euro Profit Certificates in EHOB. Through its ownership of the Profit Certificates, the Company is entitled to a cumulative annual dividend equal to 30% of the issue price of each Profit Certificate (equivalent to a cumulative annual dividend of € 2.1 million) for the first 7 years after issuance and thereafter, a cumulative annual dividend equal to 5% of the issue price of each Profit Certificate (equivalent to a cumulative annual dividend of €0.35 million), subject to Board approval and the availability of cash and further subject to any and all restrictions applicable under Dutch law.

The Company also holds a call option over the Class A shareholder’s stock in EHOB and has granted a put option to the Class A shareholder which entitles the Class A shareholder to put its shares back to the Company. Both the put and call are exercisable in certain circumstances including: liquidation, events of default, and if the Company makes a public offering of its shares resulting in change in control. The Class A shareholder also holds a call option over the Company’s Class B shares which is exercisable only in the event of bankruptcy.

The Company has determined that the activities that most significantly impact the economic performance of EHOB are: servicing existing flying services contracts and entering into new contracts, safety and training, and maintenance of aircraft. Through agreement with EHOB, the Company has the right to enter directly into new flying services contracts and require that EHOB act as the subcontractor for provision of those services. EHOB’s fleet of aircraft is leased entirely from the Company and the lease agreements require that all aircraft maintenance be provided by the Company. The shareholders’ agreement requires EHOB to ensure safety standards meet minimums set by the Company.

As a result of consolidating EHOB, the Company has recorded a non-controlling interest relating to the 50.1% Class A shareholder’s interest in the net assets of EHOB. As at July 31, 2012, the redeemable non-controlling interest is $4.3 million (April 30, 2012 - $1.7 million). Because of the terms of the put and call arrangements with the European investor, the non-controlling interest is considered redeemable and is classified outside of equity.

 

10


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

2. Variable interest entities (continued):

 

  (a) VIEs of which the Company is the primary beneficiary (continued):

 

  (i) Local ownership VIEs (continued):

 

BHH - Brazilian Helicopter Holdings S.A. (“BHH”)

BHH holds an investment in the common shares of its subsidiary, BHS - Brazilian Helicopter Services Taxi Aereo S.A. (“BHS”). BHS provides helicopter flying services to customers in Brazil.

The Company has a 60% interest in BHH, comprised of 100% of the non-voting preferred shares and 20% of the ordinary voting shares. The remaining equity interest comprised of 80% of the ordinary voting shares is held by a Brazilian investor, whose investment was financed by the Company and is therefore considered to be a related party.

The Company has entered into a put/call arrangement which gives it the right to purchase the BHH shares held by the Brazilian investor and the Brazilian investor the right to put its shares to the Company at any time and for any reason. The put/call price is the greater of the book value of the shares and the original capital contribution plus 2% per annum. The guaranteed return due to the Brazilian investor has been recorded as a redeemable non-controlling interest.

The Company has entered into a shareholders’ agreement with the Brazilian Investor, which requires unanimous shareholder consent for important business decisions.

CHC Helicopters Canada Inc (“CHC Canada”)

CHC Canada provides helicopter flying services to customers in Canada.

The Company owns 200,000 Class A Common Shares (25%) and 200,000 (100%) Class B Non-voting Preferred Shares of CHC Canada, with the remaining 600,000 (75%) of the Class A Common Shares held by a Canadian Investor who is a director of the Company’s ultimate parent and therefore a related party. The Board of CHC Canada is comprised of one director nominated by the Company and two directors nominated by the Canadian Investor.

The Company has entered in an arrangement which allows the Canadian Investor to put its shares back to it at any time for any reason. The Company has also entered into a call arrangement which allows it or the Canadian Investor to elect to purchase the other party’s shares. The calls are exercisable in certain circumstances including: liquidation, events of default, and if the Company makes a public offering of its shares resulting in change of control. The price on the put and the call arrangement is the higher of the book value of the shares and the original capital contribution plus 6% per annum. The guaranteed return due to the Canadian investor has been recorded as a redeemable non-controlling interest.

The Company has entered into a shareholder’s agreement with the Canadian Investor, which requires unanimous shareholder consent for CHC Canada to enter into any material contracts.

 

11


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

2. Variable interest entities (continued):

 

  (a) VIEs of which the Company is the primary beneficiary (continued):

 

  (i) Local ownership VIEs (continued):

 

Other local ownership VIEs

The Company also has operations in several other countries that are conducted through entities with local ownership. The Company has consolidated these entities because the local owners do not have extensive knowledge of the aviation industry and defer to the Company in the overall management and operation of these entities.

Financial information of local ownership VIEs

All of the local ownership VIEs and their subsidiaries have the same purpose and are exposed to similar operational risks and are monitored on a similar basis by management. As such, the financial information reflected on the consolidated balance sheets and statements of operations for all local ownership VIEs has been presented in the aggregate below, including intercompany amounts with other consolidated entities:

 

     July 31,
2012
     April 30,
2012
 

Cash and cash equivalents

   $ 28,036       $ 30,372   

Receivables, net of allowance

     99,757         86,623   

Other current assets

     32,073         28,423   

Goodwill

     71,893         72,269   

Other long-term assets

     83,170         84,127   
  

 

 

    

 

 

 

Total assets

   $ 314,929       $ 301,814   
  

 

 

    

 

 

 

Payables and accruals

   $ 262,036       $ 231,191   

Other current liabilities

     24,314         40,455   

Accrued pension obligations

     50,283         55,365   

Other long-term liabilities

     56,615         58,183   
  

 

 

    

 

 

 

Total liabilities

   $ 393,248       $ 385,194   
  

 

 

    

 

 

 

 

     Three months ended  
     July 31,
2012
     July 31,
2011
 

Revenue

   $ 260,749       $ 267,497   

Net earnings

     4,318         17,277   
  

 

 

    

 

 

 

 

12


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

2. Variable interest entities (continued):

 

  (a) VIEs of which the Company is the primary beneficiary (continued):

 

  (ii) Accounts receivable securitization:

The Company enters into trade receivables securitization transactions to raise financing, through the sale of pools of receivables, or beneficial interests therein, to a VIE, Finacity Receivables – CHC 2009, LLC (“Finacity”). Finacity only buys receivables, or beneficial interests therein, from the Company. These transactions with Finacity satisfy the requirements for sales accounting treatment. Finacity is financed directly by a multi-seller commercial paper conduit, Hannover Funding Company LLC (“Hannover”), which purchases undivided ownership interests in the receivables, or beneficial interests therein, acquired by Finacity from the Company.

The Company has determined that servicing decisions most significantly impact the economic performance of Finacity and as the Company has the power to make these decisions, it is the primary beneficiary of Finacity.

As a result of consolidation, intercompany receivables and payables between the Company and Finacity together with any gain/(loss) arising from the sales treatment of the securitization transactions have been eliminated. The securitized assets and associated liabilities are included in the consolidated financial statements. Cash and cash equivalent balances of Finacity are used only to support the securitizations of the receivables transferred, including the payment of related fees, costs and expenses. The receivables that have been included in securitizations are pledged as security for the benefit of Hannover and are only available for payment of the debt or other obligations arising in the securitization transactions until the associated debt or other obligations are satisfied. The asset backed debt has been issued directly by Finacity.

The following table shows the assets and the associated liabilities related to the Company’s secured debt arrangements that are included in the consolidated financial statements:

 

     July 31,
2012
     April 30,
2012
 

Restricted cash

   $ 6,665       $ 14,882   

Transferred receivables

     67,126         66,177   

Current facility secured by accounts receivable

     52,763         45,566   
  

 

 

    

 

 

 

 

  (iii) Trinity Helicopters Limited:

As at July 31, 2012 the Company leased two aircraft from Trinity Helicopters Limited (“Trinity”), an entity considered to be a VIE. Prior to December 2011, Trinity was funded by an unrelated lender who was considered to be the primary beneficiary. In conjunction with the Company’s lease covenant negotiations, the Company agreed to purchase the aircraft off lease from the lender. Instead of outright purchasing the aircraft the Company loaned the lease termination sum to Trinity who used these funds to repay the financing from the unrelated lender and continued to lease the aircraft to the Company. The security interest in the aircraft was assigned to the Company.

 

13


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

2. Variable interest entities (continued):

 

  (a) VIEs of which the Company is the primary beneficiary (continued):

 

  (iii) Trinity Helicopters Limited (continued):

 

The Company has been determined to be the primary beneficiary of the VIE and began consolidating this entity upon repayment of the previous lendor. Prior to consolidation of this entity, the aircraft leases were recorded as capital leases.

 

  (b) VIEs of which the Company is not the primary beneficiary:

 

  (i) Local ownership VIEs:

Thai Aviation Services (“TAS”)

TAS provides helicopter flying services in Thailand. The Company has a 29.9% interest in the ordinary shares of TAS, with the remaining 70.1% owned by a group of Thai Investors who are considered to be related to each other. The Thai investors have the ability to call and the Company has the ability to put all shares owned by the Company to the Thai investors at fair value in the event of a dispute.

The Company has determined that the activities that most significantly impact the economic performance of TAS are: servicing existing flying services contracts and entering into new contracts, safety and training, maintenance of aircraft and other investment activities. The Thai investors have the ability to control the majority of these decisions through Board majority.

The following table summarizes the amounts recorded for TAS in the consolidated balance sheet:

 

     July 31, 2012      April 30, 2012  
     Carrying
amounts
     Maximum
exposure to
loss
     Carrying
amounts
     Maximum
exposure to
loss
 

Receivables, net of allowances

   $ 2,543       $ 2,543       $ 2,408       $ 2,408   

Equity method investment

     16,229         16,229         15,548         15,548   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (ii) Leasing entities:

Related party lessors

As at July 31, 2012 the Company had operating lease agreements for the lease of 28 aircraft (July 31, 2011 – 14 aircraft) from individual related party entities considered to be VIEs. The total operating lease expense for these leases was $10.9 million for the three months ended July 31, 2012 (July 31, 2011 - $5.7 million), with $4.7 million outstanding in payables and accruals at July 31, 2012 (April 30, 2012 - $4.4 million).

 

14


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

2. Variable interest entities (continued):

 

  (b) VIEs of which the Company is not the primary beneficiary (continued):

 

  (ii) Leasing entities (continued):

 

The lessor VIEs are considered related parties because they are partially financed through equity contributions from entities that have also invested in the Company. The Company has determined that the activity that most significantly impacts the economic performance of the related party lessor VIEs is the remarketing of the aircraft at the end of the lease term. As the Company does not have the power to make remarketing decisions, the Company has determined that it is not the primary beneficiary of the lessor VIEs.

Other VIE lessors

At July 31, 2012 the Company leased 8 aircraft (July 31, 2011 – 11 aircraft) from two different entities considered to be VIEs. At July 31, 2012, all eight leases were considered to be operating leases (July 31, 2011 – eight operating leases and three capital leases).

The Company has determined that the activity that most significantly impacts the economic performance of the lessor VIEs is the remarketing of the aircraft at the end of the lease term. As the Company does not have the power to make remarketing decisions, the Company has determined that it is not the primary beneficiary of the lessor VIEs.

 

15


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

3. Assets held for sale:

The Company has classified certain assets such as aircraft and buildings as held for sale as these assets are ready for immediate sale and management expects these assets to be sold within one year.

 

     July 31, 2012     April 30, 2012  
     # Aircraft           # Aircraft        

Aircraft held for sale:

        

Book value, beginning of period

     18      $ 79,293        12      $ 31,782   

Classified as held for sale, net of impairment

     3        (3,168     19        82,377   

Sales

     (1     (10,208     (10     (21,147

Reclassified as held for use

     (1     (3,386     (3     (12,740

Foreign exchange

     —          (1,722     —          (979
  

 

 

   

 

 

   

 

 

   

 

 

 

Aircraft held for sale

     19        60,809        18        79,293   

Building held for sale

     —          526        —          520   
    

 

 

     

 

 

 

Total assets held for sale

     $ 61,335        $ 79,813   
    

 

 

     

 

 

 

The aircraft classified as held for sale are older technology aircraft that are being divested by the Company. The building classified as held for sale is the result of relocation of certain of the Company’s base operations. During the three months ended July 31, 2012, there was one aircraft that was reclassified to assets held for use as management reviewed its fleet strategy and decided to redeploy this aircraft to the flying operations.

During the three months ended July 31, 2012, certain aircraft held for sale were written down to their fair value less costs to sell. This measurement is considered a level 2 measurement in the fair value hierarchy as the measurement is based on third party appraisals using market data.

 

4. Inventories:

 

     July 31,
2012
    April 30,
2012
 

Work-in-progress for maintenance contracts under completed contract accounting

   $ 5,637      $ 3,951   

Consumables

     91,836        96,588   

Provision for obsolescence

     (10,713     (10,526
  

 

 

   

 

 

 
   $ 86,760      $ 90,013   
  

 

 

   

 

 

 

 

16


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

5. Other assets:

 

     July 31,
2012
     April 30,
2012
 

Current:

     

Aircraft operating lease funded residual value guarantees

   $ 10,207       $ 7,004   

Foreign currency embedded derivatives and forward contracts (note 11)

     5,341         6,524   

Deferred financing costs

     8,225         7,880   

Mobilization costs

     4,961         4,780   

Prepaid aircraft rentals

     4,507         4,958   

Residual value guarantee

     2,109         2,049   
  

 

 

    

 

 

 
   $ 35,350       $ 33,195   
  

 

 

    

 

 

 

Non-current:

     

Aircraft operating lease funded residual value guarantees

   $ 196,759       $ 190,147   

Deferred financing costs

     48,389         50,698   

Prepaid aircraft rentals

     14,057         13,730   

Mobilization costs

     14,322         13,789   

Residual value guarantee

     11,310         11,632   

Foreign currency embedded derivatives and forward contracts (note 11)

     1,014         1,695   

Accrued pension asset

     26,632         19,449   

Pension guarantee assets

     4,733         4,974   

Aircraft deposits

     68,771         44,557   

Security deposits

     6,020         10,027   

Other assets

     2,799         2,405   
  

 

 

    

 

 

 
   $ 394,806       $ 363,103   
  

 

 

    

 

 

 

 

17


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

6. Other liabilities:

 

     July 31,
2012
     April 30,
2012
 

Current:

     

Foreign currency embedded derivatives and forward contracts (note 11)

   $ 12,796       $ 11,089   

Unfavorable contract credits

     —           2,913   

Residual value guarantees

     83         83   

Lease aircraft return costs

     451         1,632   

Fixed interest rate obligations

     2,772         2,900   

Contract inducement

     785         801   

Deferred gains on sale-leasebacks of aircraft

     1,899         1,853   

Aircraft modifications

     2,245         2,377   
  

 

 

    

 

 

 
   $ 21,031       $ 23,648   
  

 

 

    

 

 

 

Non-current:

     

Accrued pension obligations

   $ 103,226       $ 107,699   

Foreign currency embedded derivatives and forward contracts (note 11)

     18,371         17,384   

Residual value guarantees

     17,779         17,345   

Contract inducement

     9,826         10,233   

Insurance claims accrual

     12,682         13,646   

Fixed interest rate obligations

     2,531         3,137   

Deferred gains on sale-leasebacks of aircraft

     15,547         14,475   

Deferred rent liabilities

     2,087         2,013   

Other

     5,121         5,589   
  

 

 

    

 

 

 
   $ 187,170       $ 191,521   
  

 

 

    

 

 

 

 

18


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

7. Long-term debt and capital lease obligations:

 

     Principal
Repayment terms
     Facility maturity
dates
     July 31,
2012
    April 30,
2012
 

Senior secured notes

     At maturity         October 2020       $ 1,084,423      $ 1,084,109   

Revolving credit facility:

          

US LIBOR plus margin

     At maturity         October 2015         195,000        125,000   

Alternate Base Rate plus margin

     At maturity         October 2015         9,000        —     

Other term loans:

          

Eurocopter Loan - 2.50%

     On demand         —           2,054        4,623   

EDC-B.A. CDOR rate (6 month) plus a 0.8% margin

     Semi-annually         June 2014         2,167        2,745   

EDC-B.A. CDOR rate (6 month) plus a 0.8% margin

     Semi-annually         April 2018         5,170        10,476   

Capital lease obligations

     Quarterly        
 
September 2012 -
May 2014
  
  
     26,778        26,922   

Boundary Bay financing – 6.93%

     Monthly         April 2035         32,593        33,205   
        

 

 

   

 

 

 

Total long-term debt and capital lease obligations

           1,357,185        1,287,080   

Less: current portion

           (15,104     (17,701
        

 

 

   

 

 

 

Long-term debt and capital lease obligations

         $ 1,342,081      $ 1,269,379   
        

 

 

   

 

 

 

 

8. Other financing charges (income):

 

     Three months ended  
     July 31,
2012
    July 31,
2011
 

Amortization of deferred financing costs

   $ 1,637      $ 1,629   

Net loss (gain) on fair value of derivative financial instruments

     4,311        (203

Amortization of guaranteed residual values

     522        410   

Interest expense

     3,081        420   

Interest income

     (3,087     (3,141

Other

     1,690        629   
  

 

 

   

 

 

 
   $ 8,154      $ (256
  

 

 

   

 

 

 

 

19


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

9. Income taxes:

As the Company operates in several tax jurisdictions, its income is subject to various rates of taxation. The income tax recovery (expense) differs from the amount that would have resulted from applying the Luxembourg statutory income tax rates to loss from continuing operations before income taxes as follows:

 

     For the quarter ended  
     July 31,
2012
    July 31,
2011
 

Loss from continuing operations before income tax

   $ (31,301   $ (6,003

Combined Luxemburg statutory income tax rate

     29     29
  

 

 

   

 

 

 

Income tax recovery calculated at statutory rate

     9,077        1,741   

(Increase) decrease in income tax recovery (expense) resulting from:

    

Rate differences in various jurisdictions

     2,200        4,316   

Change in tax law

     (579     (200

Non-deductible items

     (8,470     (8,842

Other foreign taxes

     (3,432     (4,805

Non-deductible portion of capital losses

     183        503   

Non-taxable income

     7,266        765   

Adjustments to prior years

     (39     370   

Functional currency adjustments

     8,034        1,695   

Valuation allowance

     (15,161     7,027   

Other

     (360     1,277   
  

 

 

   

 

 

 

Income tax recovery (expense)

   $ (1,281   $ 3,847   
  

 

 

   

 

 

 

As at July 31, 2012, there was $13.2 million in unrecognized tax benefits, of which $6.4 million would have an impact on the effective tax rate, if recognized.

During the three months ended, no new uncertain tax positions were identified. As of July 31, 2012 and April 30, 2012, interest and penalties totaling $2.9 million and $2.9 million, respectively, were accrued.

 

10. Employee pension plans:

The net defined benefit pension plan expense is as follows:

 

     Three months ended  
     July 31,
2012
    July 31,
2011
 

Current service cost

   $ 4,650      $ 4,686   

Interest cost

     7,730        9,314   

Expected return on plan assets

     (10,094     (8,908

Amortization of net actuarial and experience losses

     253        140   

Amortization of past service credits

     (92     —     

Employee contributions

     (711     (790
  

 

 

   

 

 

 
   $ 1,736      $ 4,442   
  

 

 

   

 

 

 

 

20


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

11. Derivative financial instruments and fair value measurements:

The Company is exposed to foreign exchange risk primarily from its subsidiaries which incur revenue and operating expenses in currencies other than US dollars with the most significant being Pound Sterling, Norwegian Kroner, Canadian dollars, Australian dollars and Euros. The Company monitors these exposures through its cash forecasting process and regularly enters into foreign exchange forward contracts to manage its exposure to fluctuations in expected future cash flows from foreign operations and anticipated transactions in currencies other than the functional currency.

The Company’s outstanding foreign exchange forward contracts are as follows:

 

          Notional      Fair value
asset (liability)
    Maturity dates  

July 31, 2012:

          

Purchase contracts to sell US dollars and buy Canadian dollars

   CAD      249,432       $ 2,832       
 
August 2012 to
January 2015
  
  

Purchase contracts to sell US dollars and buy Euros

        86,140         (3,117    
 
September 2012
to July 2014
  
  

The Company enters into long-term revenue agreements, which provide for pricing denominated in currencies other than the functional currency of the parties to the contract. This pricing feature was determined to be an embedded derivative which has been bifurcated for valuation and accounting purposes. The embedded derivative contracts are measured at fair value and included in other assets or other liabilities.

The following tables summarize the financial instruments measured at fair value on a recurring basis excluding cash and cash equivalents and restricted cash:

 

     July 31, 2012  
     Quoted prices
in active
markets for
identical assets
(Level 1)
     Significant
other
observable
inputs
(Level 2)
     Significant
unobservable
inputs

(Level 3)
     Fair value  

Financial assets:

           

Other assets, current:

           

Foreign currency forward contracts

   $ —         $ 3,939       $ —         $ 3,939   

Foreign currency embedded derivatives

     —           1,402         —           1,402   

Other assets, non-current:

           

Foreign currency forward contracts

     —           644         —           644   

Foreign currency embedded derivatives

     —           370         —           370   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ 6,355       $ —         $ 6,355   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

11. Derivative financial instruments and fair value measurements (continued):

 

     July 31, 2012  
     Quoted prices
in active
markets for
identical assets
(Level 1)
     Significant
other
observable
inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
     Fair value  

Financial liabilities:

          

Other liabilities, current:

          

Foreign currency forward contracts

   $ —         $ (3,628   $ —         $ (3,628

Foreign currency embedded derivatives

     —           (9,168     —           (9,168

Other liabilities, non-current:

          

Foreign currency forward contracts

     —           (1,240     —           (1,240

Foreign currency embedded derivatives

     —           (17,131     —           (17,131
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ —         $ (31,167   $  —         $ (31,167
  

 

 

    

 

 

   

 

 

    

 

 

 

Inputs to the valuation methodology for Level 2 measurements include quoted prices for similar assets and liabilities in active markets, and inputs are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. The Company had no transfers between categories in the fair value hierarchy.

The carrying values of the Company’s other financial instruments, which are measured at other than fair value, approximate fair value due to the short terms to maturity, except for non-revolving debt obligations, the fair values of which are as follows:

 

     July 31, 2012  
     Fair value      Carrying value  

Senior secured notes

   $ 1,116,500       $ 1,084,423   

The fair value of the senior secured notes is determined based on market information provided by third parties which is considered to be a level 2 measurement in the fair value hierarchy.

 

22


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

12. Supplemental cash flow information:

 

     Three months ended  
     July 31,
2012
     July 31,
2011
 

Cash interest paid

   $ 2,822       $ 2,715   

Cash taxes paid

     6,576         5,668   

Assets acquired through non-cash capital leases

     —           48,529   

Change in cash resulting from changes in operating assets and liabilities:

 

     Three months ended  
     July 31,
2012
    July 31,
2011
 

Receivables, net of allowance

   $ (37,615   $ (46,855

Income taxes

     (4,643     3,782   

Inventory

     (3,524     2,702   

Prepaid expenses

     (2,609     (8,162

Payables and accruals

     (10,620     (11,934

Deferred revenue

     5,375        (2,314

Other assets and liabilities

     (944     (4,102
  

 

 

   

 

 

 
   $ (54,580   $ (66,883
  

 

 

   

 

 

 

 

13. Guarantees:

The Company has provided limited guarantees to third parties under some of its operating leases relating to a portion of the residual aircraft values at the termination of the leases, which have terms expiring between fiscal 2013 and 2022. The Company’s exposure under the asset value guarantees including guarantees in the form of funded residual value guarantees, rebateable advance rentals and deferred payments is approximately $232.4 million as at July 31, 2012 (April 30, 2012 - $223.0 million).

 

14. Related party transactions:

 

  (a) Related party leasing transactions and balances:

During the three months ended July 31, 2012 the Company engaged in leasing transactions with VIEs related to the Company’s ultimate parent (note 2).

 

  (b) Balances with Ultimate Parent:

At July 31, 2012, $2.0 million in payables and accruals is due to and $1.0 million in receivables is due from the Company’s ultimate parent.

 

23


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

15. Commitments:

The Company has aircraft operating leases with 18 lessors in respect of 167 aircraft included in the Company’s fleet at July 31, 2012 (April 30, 2012 – 18 lessors in respect of 164 aircraft). As at July 31, 2012, these leases had expiry dates ranging from fiscal 2013 to 2023. The Company has the option to purchase the majority of the aircraft for agreed amounts that do not constitute bargain purchase options, but has no commitment to do so. With respect to such leased aircraft, substantially all of the costs of major inspections of airframes and the costs to perform inspections, major repairs and overhauls of major components are at the Company’s expense. The Company either performs this work internally through its own repair and overhaul facilities or has the work performed by an external repair and overhaul service provider.

At July 31, 2012, the Company had commitments with respect to operating leases for aircraft, buildings, land and equipment. The minimum lease rentals required under operating leases are payable in the following amounts over the following fiscal years:

 

      Aircraft operating
leases
     Building, land and
equipment  operating
leases
     Total operating
leases
 

2013

   $ 207,661       $ 8,471       $ 216,132   

2014

     186,978         7,130         194,108   

2015

     171,409         6,165         177,574   

2016

     151,911         4,676         156,587   

2017

     126,841         4,080         130,921   

and thereafter

     339,481         60,366         399,847   
  

 

 

    

 

 

    

 

 

 
   $ 1,184,281       $ 90,888       $ 1,275,169   
  

 

 

    

 

 

    

 

 

 

As at July 31, 2012, the Company has committed to purchase 38 new aircraft. The total required additional expenditures related to these purchase commitments is approximately $794.0 million. These aircraft are expected to be delivered in fiscal 2013 to 2017 and will be deployed in the Company’s Helicopter Services segment. The Company intends to enter into leases for these aircraft or purchase them outright upon delivery from the manufacturer.

The terms of certain of the Company’s helicopter lease agreements impose operating and financial limitations on the Company. Such agreements limit the extent to which the Company may, among other things, incur indebtedness and fixed charges relative to its level of consolidated adjusted earnings before interest, taxes, depreciation and amortization.

Generally, in the event of a covenant breach, a lessor has the option to terminate the lease and require the return of the aircraft, with the repayment of any arrears of lease payments plus the present value of all future lease payments and certain other amounts which could be material to the Company’s financial position. The aircraft would then be sold and the surplus, if any, returned to the Company. Alternatively the Company could exercise its option to purchase the aircraft. As at July 31, 2012 the Company was in compliance with all financial covenants.

During the three months ended July 31, 2012, a lessor that had been engaged in discussions with the Company approved a financial covenant reset to October 31, 2013. As part of previous negotiations in 2011 with this lessor, the Company also made a commitment to further reduce its total operating lease portfolio by $53.9 million.

 

24


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

16. Contingencies:

The Company and its subsidiaries are, from time to time, named as defendants in lawsuits arising in the ordinary course of our business. The Company maintains adequate insurance coverage to respond to most claims. The Company cannot predict the outcome of any such lawsuits with certainty, but management does not expect the outcome of pending or threatened legal matters to have a material adverse impact on our financial condition.

In addition, from time to time, the Company and its subsidiaries are subject to investigation by various government agencies in the jurisdictions in which we operate. In 2006, we voluntarily disclosed to OFAC that our subsidiary formerly operating as Schreiner Airways may have violated applicable U.S. laws and regulations by re-exporting to Iran, Sudan, and Libya certain helicopters, related parts, map data, operation and maintenance manuals, and aircraft parts for third-party customers. OFAC’s investigation is ongoing and the Company continues to fully cooperate. Should the U.S. government determine that these activities violated applicable laws and regulations, we or our subsidiaries could be subject to civil or criminal penalties, including fines and/or suspension of the privilege to engage in trading activities involving goods, software and technology subject to the U.S. jurisdiction. At July 31, 2012, it is not possible to determine the outcome of this matter, or the significance, if any, to our business, financial condition and result of operations.

Brazilian customs authorities seized one of the Company’s helicopters (valued at approximately $10.0 million) as a result of allegations that the Company violated Brazilian customs law by failing to ensure its customs agent and the customs agent’s third party shipping company followed approved routing of the helicopter during transport. The Company secured release of the helicopter and is disputing through administrative court action any claim for penalties associated with the seizure and the alleged violation. The Company has preserved its rights by filing a civil action against its customs agent for any losses that may result. At July 31, 2012, it is not possible to determine the outcome of this matter, or the significance, if any, to our business, financial condition and result of operations.

Our Brazilian subsidiary is disputing a claim from the Brazilian tax authorities regarding eligibility for certain tax benefits that our subsidiary claimed in the past in connection with the importation of aircraft parts. The tax authorities are seeking to assess up to $20 million in additional taxes plus interest and penalties. We believe that based on our interpretation of tax legislation and well established aviation industry practice we are in compliance with all applicable tax legislation. On December 19, 2011, a First Level Administrative Panel decision reduced the assessment to $0.3 million. We are appealing the remaining assessment. We will continue to defend this claim vigorously. At July 31, 2012, it is not possible to determine the outcome of this matter, or the significance, if any, to our business, financial condition and result of operations.

Our Brazilian subsidiary is also disputing claims from the Brazilian tax authorities that it was not entitled to certain credits in 2004 and 2007. The tax authorities are seeking up to $3.8 million in additional taxes plus interest and penalties. We believe that based on our interpretation of tax legislation and well established aviation industry practice we are in compliance with all applicable tax legislation and plan to defend this claim vigorously. At July 31, 2012, it is not possible to determine the outcome of this matter, or the significance, if any, to our business, financial condition and result of operations.

The Company received an inquiry from the Nigerian government regarding the tax treatment of certain of its former joint venture partner’s operations in Nigeria. The Company is cooperating with the government of Nigeria. At July 31, 2012, it is not possible to determine the outcome of this matter, or the significance, if any, to our business, financial condition and result of operations.

 

25


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

16. Contingencies (continued):

 

In the United Kingdom, the Ministry for Transport is investigating potential wrongdoing involving two ex-employees in conjunction with the SAR-H bid award processes. This arose from the Company self-reporting potential improprieties by these individuals upon their discovery in 2010. The SAR-H bid process was subsequently cancelled. The Company will continue to cooperate in all aspects of the investigation. At July 31, 2012, it is not possible to determine the outcome of this matter, or the significance, if any, to our business, financial condition and result of operations.

 

17. Segment information:

The Company operates under the following segments:

 

   

Helicopter services;

 

   

Maintenance, repair and overhaul (“MRO”);

 

   

Corporate and other.

The Company has provided information on segment revenues and segment EBITDAR (adjusted) because these are the financial measures used by the Company’s chief operating decision maker in making operating decisions and assessing performance. Transactions between operating segments are at standard industry rates.

The Helicopter Services segment includes flying operations around the world serving offshore oil and gas, EMS/SAR and other industries. While management does not include aircraft lease and associated costs in an internal measure of profitability for the Helicopter Services segment, these costs are presented in the Helicopter Services column as they are most directly attributable to Helicopter Services operations and revenues.

The MRO segment includes facilities in Norway, Canada, Australia, Poland, and the US that provide helicopter repair and overhaul services for the Company’s fleet and for a growing external customer base in Europe, Asia and North America.

Corporate and other includes corporate office costs in various jurisdictions and is not considered a reportable segment.

The accounting policies of the segments and the basis of accounting for transactions between segments are the same as those described in the summary of significant accounting policies.

 

26


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

17. Segment information (continued):

 

Three months ended July 31, 2012

   Helicopter
services
    MRO     Corporate and
other
    Inter-segment
eliminations
    Consolidated  

Revenue from external customers

   $ 389,904      $ 24,546      $ 1,619      $ —        $ 416,069   

Add: Inter-segment revenues

     849        68,461        —          (69,310     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     390,753        93,007        1,619        (69,310     416,069   

Direct costs (i)

     (289,142     (79,343     1,518        69,310        (297,657

Earnings from equity accounted investees

     1,012        —          —          —          1,012   

General and administration costs

     —          —          (18,525     —          (18,525
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDAR (adjusted) (ii)

     102,623        13,664        (15,388     —          100,899   

Aircraft lease and associated costs

     (48,430     —          —          —          (48,430

Amortization

             (28,310

Restructuring costs

             (1,930

Impairment of receivables and funded residual value guarantees

             (715

Recovery of intangible assets (iii)

             521   

Impairment of assets held for sale

             (5,647

Impairment of assets held for use

             (660

Loss on disposal of assets

             (1,591

Interest on long-term debt

             (29,883

Foreign exchange loss

             (7,401

Other financing charges

             (8,154

Income tax expense

             (1,281
          

 

 

 

Loss from continuing operations

             (32,582

Earnings from discontinued operations, net of tax

             345   
          

 

 

 

Net loss

           $ (32,237
          

 

 

 

Segment assets

   $ 848,673      $ 339,825      $ 1,451,135      $ —        $ 2,639,633   

Segment assets - held for sale

     526        —          60,809        —          61,335   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 849,199      $ 339,825      $ 1,511,944      $ —        $ 2,700,968   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i) Direct costs in the segment information presented excludes aircraft lease and associated costs. In the consolidated statement of operations these costs are combined.
(ii) Segment EBITDAR (adjusted) is defined as earnings before interest, taxes, depreciation, amortization and aircraft lease and associated costs plus earnings from equity accounted investees less direct costs excluding aircraft lease and associated costs and general and administrative expenses.
(iii) Recovery of intangible assets relates to the Corporate and other segment.

 

27


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

17. Segment information (continued):

 

Three months ended July 31, 2011

   Helicopter
services
    MRO     Corporate and
other
    Inter-segment
eliminations
    Consolidated  

Revenue from external customers

   $ 373,294      $ 34,888      $ 1,467      $ —        $ 409,649   

Add: Inter-segment revenues

     1,264        67,485        30        (68,779     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     374,558        102,373        1,497        (68,779     409,649   

Direct costs (i)

     (279,466     (81,359     (4,099     68,779        (296,145

Earnings from equity accounted investees

     596        —          —          —          596   

General and administration costs

     —          —          (14,031     —          (14,031
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDAR (adjusted) (ii)

     95,688        21,014        (16,633     —          100,069   

Aircraft lease and associated costs

     (40,496     —          —          —          (40,496

Amortization

             (27,103

Restructuring costs

             (4,804

Impairment of receivables and funded residual value guarantees

             (16

Impairment of intangible assets (iii)

             (108

Impairment of assets held for sale

             (7,381

Gain on disposal of assets

             4,057   

Interest on long-term debt

             (30,670

Foreign exchange gain

             193   

Other financing income

             256   

Income tax recovery

             3,847   
          

 

 

 

Loss from continuing operations

             (2,156

Loss from discontinued operations, net of tax

             (786
          

 

 

 

Net loss

           $ (2,942
          

 

 

 

 

(i) Direct costs in the segment information presented excludes aircraft lease and associated costs. In the consolidated statement of operations these costs are combined.
(ii) Segment EBITDAR (adjusted) is defined as earnings before interest, taxes, depreciation, amortization and aircraft lease and associated costs plus earnings from equity accounted investees less direct costs excluding aircraft lease and associated costs and general and administrative expenses.
(iii) Impairment of intangible assets relates to the Corporate and other segment.

 

28


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

18. Supplemental condensed consolidated financial information:

The Company and certain of its direct and indirect wholly-owned subsidiaries (the “Guarantor Subsidiaries”) guaranteed, subject to customary automatic subsidiary releases, on a joint and several basis, certain outstanding indebtedness of CHC Helicopter SA. The following consolidating schedules present financial information as of July 31, 2012 and for the three months ended July 31, 2012 and 2011, based on the guarantor structure that was in place at the date of issuance of the financial statements.

 

29


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

Balance Sheets as at July 31, 2012

(Expressed in thousands of United States dollars)

   Parent     Issuer      Guarantor      Non-guarantor     Eliminations     Consolidated  

Assets

              

Current Assets

              

Cash and cash equivalents

   $ (743   $ 29,116       $ 93,625       $ (35,807   $ (29,116   $ 57,075   

Receivables, net of allowance for doubtful accounts

     4        113         126,553         173,894        (637     299,927   

Current intercompany receivables

     6,073        510,373         522,657         314,222        (1,353,325     —     

Income taxes receivable

     —          —           4,203         18,397        —          22,600   

Deferred income tax assets

     —          —           5,359         3,363        —          8,722   

Inventories

     —          —           79,043         7,717        —          86,760   

Prepaid expenses

     —          —           13,759         9,584        —          23,343   

Other assets

     —          79,004         106,148         27,805        (177,607     35,350   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     5,334        618,606         951,347         519,175        (1,560,685     533,777   

Property and equipment, net

     —          —           897,775         79,464        (381     976,858   

Investments

     595,150        241,149         277,946         16,226        (1,106,256     24,215   

Intangible assets

     —          —           215,588         1,827        —          217,415   

Goodwill

     —          —           328,450         96,221        —          424,671   

Restricted cash

     —          —           6,090         13,667        —          19,757   

Other assets

     —          30,063         357,524         37,243        (30,024     394,806   

Long-term intercompany receivables

     —          839,848         28,100         481,686        (1,349,634     —     

Deferred income tax assets

     —          —           25,523         22,611        —          48,134   

Assets held for sale

     —          —           61,335         —          —          61,335   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 600,484      $ 1,729,666       $ 3,149,678       $ 1,268,120      $ (4,046,980   $ 2,700,968   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

              

Current Liabilities

              

Payables and accruals

   $ 5      $ 31,885       $ 242,690       $ 100,777      $ (31,887   $ 343,470   

Deferred revenue

     —          —           16,102         8,200        —          24,302   

Income taxes payable

     4,444        3,023         23,980         12,206        (3,023     40,630   

Current intercompany payables

     1,350        31,753         338,291         503,184        (874,578     —     

Deferred income tax liabilities

     —          —           11,809         (302     —          11,507   

Current facility secured by accounts receivable

     —          —           —           52,763        —          52,763   

Other liabilities

     —          23,592         39,442         80,193        (122,196     21,031   

Current portion of long-term debt

     —          —           15,104         —          —          15,104   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     5,799        90,253         687,418         757,021        (1,031,684     508,807   

Long-term debt

     —          1,288,423         1,342,081         —          (1,288,423     1,342,081   

Long-term intercompany payables

     —          —           442,465         67,281        (509,746     —     

Deferred revenue

     —          —           21,039         25,759        —          46,798   

Other liabilities

     16        —           110,889         76,265        —          187,170   

Deferred income tax liabilities

     —          —           10,045         7,099        —          17,144   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     5,815        1,378,676         2,613,937         933,425        (2,829,853     2,102,000   

Redeemable non-controlling interests

     —          —           —           4,299        —          4,299   

Shareholders’ equity

     594,669        350,990         535,741         330,396        (1,217,127     594,669   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 600,484      $ 1,729,666       $ 3,149,678       $ 1,268,120      $ (4,046,980   $ 2,700,968   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

30


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

Balance Sheets as at April 30, 2012

(Expressed in thousands of United States dollars)

   Parent      Issuer     Guarantor      Non-guarantor      Eliminations     Consolidated  

Assets

               

Current Assets

               

Cash and cash equivalents

   $ 196       $ (6,771   $ 41,032       $ 14,319       $ 6,771      $ 55,547   

Receivables, net of allowance for doubtful accounts

     4         113        115,853         150,881         (736     266,115   

Current intercompany receivables

     6,065         463,703        521,817         282,677         (1,274,262     —     

Income taxes receivable

     —           —          4,203         16,544         —          20,747   

Deferred income tax assets

     —           —          5,192         3,350         —          8,542   

Inventories

     —           —          80,879         9,134         —          90,013   

Prepaid expenses

     —           —          12,088         9,095         —          21,183   

Other assets

     —           14,202        38,973         38,575         (58,555     33,195   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     6,265         471,247        820,037         524,575         (1,326,782     495,342   

Property and equipment, net

     —           —          950,024         77,217         (381     1,026,860   

Investments

     661,373         324,255        358,315         15,548         (1,335,265     24,226   

Intangible assets

     —           —          215,949         1,941         —          217,890   

Goodwill

     —           —          336,703         97,108         —          433,811   

Restricted cash

     —           —          6,039         19,955         —          25,994   

Other assets

     —           31,497        333,683         29,362         (31,439     363,103   

Long-term intercompany receivables

     —           873,263        30,151         496,926         (1,400,340     —     

Deferred income tax assets

     —           —          30,759         18,184         —          48,943   

Assets held for sale

     —           —          79,813         —           —          79,813   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
   $ 667,638       $ 1,700,262      $ 3,161,473       $ 1,280,816       $ (4,094,207   $ 2,715,982   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

               

Current Liabilities

               

Payables and accruals

   $ 45       $ 5,796      $ 255,960       $ 107,059       $ (5,796   $ 363,064   

Deferred revenue

     —           —          14,020         9,717         —          23,737   

Income taxes payable

     5,433         3,908        20,763         17,385         (3,908     43,581   

Current intercompany payables

     1,352         31,754        327,798         489,454         (850,358     —     

Deferred income tax liabilities

     —           —          11,652         77         —          11,729   

Current facility secured by accounts receivable

     —           —          —           45,566         —          45,566   

Other liabilities

     —           34,606        49,277         18,641         (78,876     23,648   

Current portion of long-term debt

     —           —          17,701         —           —          17,701   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     6,830         76,064        697,171         687,899         (938,938     529,026   

Long-term debt

     —           1,209,109        1,269,379         —           (1,209,109     1,269,379   

Long-term intercompany payables

     —           —          449,595         69,313         (518,908     —     

Deferred revenue

     —           —          17,955         25,562         —          43,517   

Other liabilities

     16         —          107,491         84,014         —          191,521   

Deferred income tax liabilities

     —           —          16,931         3,141         —          20,072   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     6,846         1,285,173        2,558,522         869,929         (2,666,955     2,053,515   

Redeemable non-controlling interests

     —           —          —           1,675         —          1,675   

Shareholders’ equity

     660,792         415,089        602,951         409,212         (1,427,252     660,792   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
   $ 667,638       $ 1,700,262      $ 3,161,473       $ 1,280,816       $ (4,094,207   $ 2,715,982   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

31


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

Statements of Operations for the three months ended July 31, 2012
(Expressed in thousands of United States dollars)

   Parent     Issuer     Guarantor     Non-guarantor     Eliminations     Consolidated  

Revenue

   $ —        $ —        $ 261,400      $ 277,277      $ (122,608   $ 416,069   

Operating expenses:

            

Direct costs

     —          (31     (194,889     (273,806     122,639        (346,087

Earnings (loss) from equity accounted investees

     (33,191     (58,157     (61,957     681        153,636        1,012   

General and administration costs

     (2     (1,698     (16,790     (1,777     1,742        (18,525

Amortization

     —          —          (25,527     (2,783     —          (28,310

Restructuring costs

     —          —          (1,033     (897     —          (1,930

Impairment of receivables and funded residual value guarantees

     —          —          (715     —          —          (715

Recovery of intangible assets

     —          —          521        —          —          521   

Impairment of assets held for sale

     —          —          (5,647     —          —          (5,647

Impairment of assets held for use

     —          —          (660     —          —          (660

Gain (loss) on disposal of assets

     —          —          (1,624     33        —          (1,591
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (33,193     (59,886     (308,321     (278,549     278,017        (401,932
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (33,193     (59,886     (46,921     (1,272     155,409        14,137   

Financing income (charges)

     91        28,756        20,877        (66,406     (28,756     (45,438
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before income tax

     (33,102     (31,130     (26,044     (67,678     126,653        (31,301

Income tax recovery (expense)

     (3     (760     (7,493     6,215        760        (1,281
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (33,105     (31,890     (33,537     (61,463     127,413        (32,582

Earnings from discontinued operations, net of tax

     —          —          345        —          —          345   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (33,105     (31,890     (33,192     (61,463     127,413        (32,237
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

            

Controlling interest

     (33,105     (31,890     (33,192     (62,331     127,413        (33,105

Non-controlling interests

     —          —          —          868        —          868   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (33,105   $ (31,890   $ (33,192   $ (61,463   $ 127,413      $ (32,237
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss

   $ (66,234   $ (63,006   $ (66,320   $ (78,983   $ 210,933      $ (63,610
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

32


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

Statements of Operations for the three months ended July 31, 2011

(Expressed in thousands of United States dollars)

   Parent     Issuer     Guarantor     Non-guarantor     Eliminations     Consolidated  

Revenue

   $ —        $ —        $ 260,003      $ 288,589      $ (138,943   $ 409,649   

Operating expenses:

            

Direct costs

     —          (40     (209,060     (267,592     140,051        (336,641

Earnings (loss) from equity accounted investees

     (8,257     16,689        13,461        209        (21,506     596   

General and administration costs

     (72     (2,709     (2,182     (10,537     1,469        (14,031

Amortization

     —          —          (23,860     (3,243     —          (27,103

Restructuring costs

     —          —          (4,782     (22     —          (4,804

Impairment of receivables and funded residual value guarantees

     —          —          (16     —          —          (16

Impairment of intangible assets

     —          —          (108     —          —          (108

Impairment of assets held for sale

     —          —          (6,637     (744     —          (7,381

Gain on disposal of assets

     —          —          4,057        —          —          4,057   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (8,329     13,940        (229,127     (281,929     120,014        (385,431
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (8,329     13,940        30,876        6,660        (18,929     24,218   

Financing income (charges)

     (44     (19,777     (44,221     14,044        19,777        (30,221
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income tax

     (8,373     (5,837     (13,345     20,704        848        (6,003

Income tax recovery (expense)

     —          (1,037     5,874        (2,026     1,036        3,847   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (8,373     (6,874     (7,471     18,678        1,884        (2,156

Loss from discontinued operations, net of tax

     —          —          (786     —          —          (786
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

     (8,373     (6,874     (8,257     18,678        1,884        (2,942
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

            

Controlling interest

     (8,373     (6,874     (8,257     13,247        1,884        (8,373

Non-controlling interests

     —          —          —          5,431        —          5,431   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

   $ (8,373   $ (6,874   $ (8,257   $ 18,678      $ 1,884      $ (2,942
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ (19,419   $ (17,255   $ (19,303   $ 8,661      $ 31,873      $ (15,443
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

33


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

Cash Flows for the three months ended July 31, 2012

(Expressed in thousands of United States dollars)

   Parent     Issuer     Guarantor     Non-guarantor     Eliminations     Consolidated  

Cash provided by (used in) operating activities

   $ (939   $ (43,113   $ 11,237      $ (56,215   $ 43,113      $ (45,917

Financing activities:

            

Sold interest in accounts receivable, net of collections

     —          —          —          8,243        —          8,243   

Long term debt proceeds

     —          225,000        225,153        —          (225,000     225,153   

Long term debt repayments

     —          (146,000     (151,953     —          146,000        (151,953
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by financing activities

     —          79,000        73,200        8,243        (79,000     81,443   

Investing activities:

            

Property and equipment additions

     —          —          (41,294     (5,373     —          (46,667

Proceeds from disposal of property and equipment

     —          —          47,193        32        —          47,225   

Aircraft deposits net of lease inception refunds

     —          —          (30,081     —          —          (30,081

Restricted cash

     —          —          —          5,346        —          5,346   

Distributions from equity investments

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) investing activities

     —          —          (24,182     5        —          (24,177

Cash provided by (used in) continuing operations

     (939     35,887        60,255        (47,967     (35,887     11,349   

Cash flows provided by (used in) discontinued operations:

            

Cash flows provided by operating activities

     —          —          345        —          —          345   

Cash flows used in financing activities

     —          —          (345     —          —          (345
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) discontinued operations

     —          —          —          —          —          —     

Effect of exchange rate changes on cash and cash equivalents

     —          —          (7,662     (2,159     —          (9,821
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in cash and cash equivalents during the period

     (939     35,887        52,593        (50,126     (35,887     1,528   

Cash and cash equivalents, beginning of the period

     196        (6,771     41,032        14,319        6,771        55,547   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of the period

   $ (743   $ 29,116      $ 93,625      $ (35,807   $ (29,116   $ 57,075   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

34


Table of Contents

6922767 Holding S.à.r.l.

Notes to Interim Consolidated Financial Statements (unaudited)

 

Statements of Cash Flows for three months ended July 31, 2011

(Expressed in thousands of United States dollars)

   Parent     Issuer     Guarantor     Non-guarantor     Eliminations     Consolidated  

Cash provided by (used in) operating activities

   $ (228   $ (104,939   $ 3,506      $ (67,257   $ 104,939      $ (63,979

Financing activities:

            

Sold interest in accounts receivable, net of collections

     —          —          —          39,552        —          39,552   

Long term debt proceeds

     —          280,000        280,000        —          (280,000     280,000   

Long term debt repayments

     —          (240,000     (273,713     —          240,000        (273,713
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) financing activities

     —          40,000        6,287        39,552        (40,000     45,839   

Investing activities:

            

Property and equipment additions

     —          —          (36,420     (6,367     —          (42,787

Proceeds from disposal of property and equipment

     —          —          48,003        —          —          48,003   

Aircraft deposits net of lease inception refunds

     —          —          (1,686     —          —          (1,686

Restricted cash

     —          —          536        (2,103     —          (1,567

Distributions from equity investments

     —          —          936        —          —          936   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) investing activities

     —          —          11,369        (8,470     —          2,899   

Cash provided by (used in) continuing operations

     (228     (64,939     21,162        (36,175     64,939        (15,241

Cash flows provided by (used in) discontinued operations:

            

Cash flows used in operating activities

     —          —          (469     —          —          (469

Cash flows provided by financing activities

     —          —          469        —          —          469   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) discontinued operations

     —          —          —          —          —          —     

Effect of exchange rate changes on cash and cash equivalents

     —          —          (2,959     (1,240     —          (4,199
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in cash and cash equivalents during the period

     (228     (64,939     18,203        (37,415     64,939        (19,440

Cash and cash equivalents, beginning of the period

     28        2,692        15,016        53,877        (2,692     68,921   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of the period

   $ (200   $ (62,247   $ 33,219      $ 16,462      $ 62,247      $ 49,481   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

35


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This management’s discussion and analysis of financial condition and results of operations (“MD&A”) is intended to provide an understanding of our results of operations, financial condition and where appropriate, factors that may affect future performance. The following discussion of our results of operations and financial condition should be read in conjunction with the unaudited consolidated financial statements and the notes thereto as well as our Annual Report on Form 10-K for the fiscal year ended April 30, 2012 which was filed with the SEC on July 11, 2012, and the MD&A contained therein. In the discussion that follows, the term “current year quarter” and “prior year quarter” refers to the three months ended July 31, 2012 and 2011, respectively. The following discussions include forward-looking statements that involve certain risks and uncertainties, including those identified under Part II, Item 1A “Risk Factors” elsewhere in this Quarterly Report on Form 10-Q. Our actual results could differ materially from those discussed in these forward-looking statements. See “Cautionary Note Regarding Forward-Looking Statements and Other Industry and Market Data” below.

This MD&A also contains non-GAAP financial measures, segment earnings before interest, taxes, depreciation, amortization and aircraft lease rent and associated costs (“segment EBITDAR (adjusted)”) and Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) that are not required by, or presented in accordance with GAAP. These non-GAAP measures are not performance measures under GAAP and should not be considered as alternatives to net earnings (loss) or any other performance or liquidity measures derived in accordance with GAAP. In addition, these measures may not be comparable to similarly titled measures of other companies.

We have chosen to include segment EBITDAR (adjusted) as we consider this measure to be a significant indicator of our financial performance and use this measure to assist us in allocating available capital resources. Segment EBITDAR (adjusted), which is defined as earnings before interest, taxes, depreciation, amortization and aircraft lease and associated costs or total segment revenue plus earnings from equity accounted investees less direct costs excluding aircraft lease and associated costs and general and administration expenses. Segment EBITDAR (adjusted) also excludes restructuring costs, impairment of receivables and funded residual value guarantees, impairment (recovery) of intangible assets, impairment of assets held for use, impairment of assets held for sale, gain (loss) on disposal of assets and goodwill impairment if any. These items are significant components to understanding and assessing financial performance and liquidity. For additional information about the Company’s segment revenue and segment EBITDAR (adjusted), including a reconciliation of these measures to its consolidated financial statements, see Note 17 of the consolidated financial statements for the three months ended July 31, 2012 included elsewhere in this Quarterly Report on Form 10-Q.

We have also chosen to include Adjusted EBITDA as it provides useful information to investors as a measure to calculate certain financial covenants related to our revolving credit facility and certain covenants in the senior secured note indenture. Adjusted EBITDA has limitations and should not be considered as discretionary cash available to us to reinvest in the growth of our business or a measure of cash that will be available to meet our obligations. For additional information about the Company’s Adjusted EBITDA, including a reconciliation of this measure to its consolidated financial statements, see “— Covenants and Adjusted EBITDA” below.

Cautionary Note Regarding Forward-Looking Statements and Other Industry and Market Data

This Quarterly Report on Form 10-Q contains forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, about our future expectations, plans or prospects and our business. All statements contained in this Quarterly Report on Form 10-Q, other than statements of historical fact, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management, are forward-looking statements. When used in this Quarterly Report on Form 10-Q, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Although these forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events, actual results may differ materially from those stated in or implied by these forward-looking statements. Such factors include, but are not limited to, the following:

 

   

Competition in the markets we serve;

 

   

loss of any of our large, long-term support contracts;

 

   

failure to maintain standards of acceptable safety performance;

 

   

political, economic and regulatory uncertainty;

 

   

problems with our non-wholly owned entities;

 

36


Table of Contents
   

exposure to credit risks;

 

   

assimilation of acquisitions and the impact of any future material acquisitions;

 

   

inability to fund our working capital requirements;

 

   

unanticipated costs or cost increases;

 

   

risks inherent in the operation of helicopters;

 

   

reduced activity in the oil and gas industry;

 

   

inability to obtain or maintain necessary aircraft, aircraft parts, insurance or lease financing;

 

   

exchange rate fluctuations;

 

   

loss of key personnel;

 

   

labor problems;

 

   

global financial market instability;

 

   

insufficient assets in our defined benefit pension plan;

 

   

allocation of risk between our customers and us;

 

   

inability to dispose of our older aircraft and parts;

 

   

inability to service our debt obligations or comply with our obligations under our operating leases;

 

   

compliance risks associated with international activities;

 

   

application of tax laws in various jurisdictions;

 

   

inability to upgrade our technology;

 

   

reduction or cancellation of services for government agencies;

 

   

our sponsor may have interests that conflict with ours;

 

   

risk related to our operations under local law; and

 

   

inability to maintain government issued licenses.

Actual results may differ materially from those discussed in these forward-looking statements due to a number of factors, including the risks set forth in the section entitled “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q and elsewhere in this filing and in the other documents we have filed, and will file from time to time, with the SEC. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of these forward-looking statements. We are under no duty to update any of the forward-looking statements after the date of this Quarterly Report on Form 10-Q to conform our prior statements to actual results.

Overview of Business

We are a world leading commercial operator of medium and heavy helicopters, providing mission-critical services to the offshore oil and gas industry and SAR and EMS to government agencies. We believe the services we provide to the oil and gas industry are critical for the continued production of hydrocarbons from existing offshore oil and gas platforms and the exploration and development of new oil fields, while our SAR and EMS are crucial for saving lives. In addition, our MRO segment, Heli-One is a world leading commercial provider of helicopter support services, with offerings that include MRO, integrated logistics support, and the complete outsourcing of all maintenance activities for helicopter operators. Heli-One services our own flight operations as well as third party customers around the world.

Through our subsidiaries and Predecessor companies, we have been providing helicopter services for over 60 years, covering most major offshore oil and gas producing regions of the world. Our major operations are in Norway, the United Kingdom, Ireland, the Netherlands, Australia, Brazil, Canada, and Africa. The Company earns the majority of its revenue from helicopter transportation services for the oil and gas industry, SAR and EMS activities and MRO services.

This MD&A provides certain financial and related information about our segments and also about our products and services, the geographic areas in which we operate and our major customers. Our objective is to provide information about the different types of business activities in which we engage and the different economic environments in which we operate in order to help users of our consolidated financial statements (i) better understand our performance, (ii) better assess our prospects for future net cash flows and (iii) make more informed judgments about us as a whole.

 

37


Table of Contents

Segments

We operate under two operating segments and have a corporate and other segment comprised primarily of general and administration costs and the costs related to managing the fleet of aircraft.

The two operating segments are as follows:

Helicopter Services:

 

   

Helicopter Services consists of flying operations in the Eastern North Sea, Western North Sea, the Americas, the Australasia region and the Africa-Euro Asia region serving the offshore oil and gas, SAR, EMS and other industries. The Eastern North Sea is comprised mainly of Norway while the Western North Sea includes the United Kingdom, Ireland, the Netherlands and Denmark. The Americas is comprised of Brazil and North and South American countries. The Australasia region includes Australia and Southeast Asian countries and the Africa-Euro Asia region includes Nigeria, Kazakhstan, Turkey, Mozambique, Tanzania and other African and European countries.

MRO:

 

   

The MRO segment includes helicopter repair and overhaul facilities in Norway, Poland, Canada, Australia and the United States, providing helicopter repair and overhaul services for our fleet and for a growing external customer base in Europe, Asia and North America.

Market Outlook

Oil and gas production customers are the principle source of our revenue, while exploration and development customers provide a lesser portion of our revenue. The production business is typically less cyclical than the exploration and development business because the production platforms remain in place over the long-term and are relatively unaffected by economic cycles, as the marginal cost of lifting a barrel of oil once the platform is in position is low. Our customers typically base their capital expenditure budgets on their long-term commodity price expectations and not exclusively on the current spot price. In 2009 and 2010, the credit, equity and commodity markets experienced significant volatility, causing many of our oil and gas company customers to reduce capital spending plans and defer projects.

Our MRO business is subject to economic cycles. Although aircraft maintenance is mandatory, during difficult economic times, such as those experienced since 2008, many of our customers cut maintenance expenditures by reducing flying hours and deferring certain expenditures.

We have seen growing confidence amongst our customers, which has led to increased spending and improvement in many metrics reflected in our fiscal 2011 and 2012 financial performance. We are cautiously optimistic that improvements will continue through the remainder of fiscal 2013. We are continuing to see growth in the offshore production as new technology has allowed oil and gas companies to continue exploration and drilling farther offshore. To remain competitive and to service existing and new contracts in this industry, older aircraft in the fleet must be replaced with new aircraft technology to meet customers’ changing demands. The industry is constrained by the pace at which it renews its fleet due to the limited supply of new technology aircraft and the secondary market for aircraft resales. To address these constraints, we have continued to focus on the reduction of our idle aircraft and have continued efforts to secure commitments to obtain new technology aircraft to support our future growth.

During the three months ended July 31, 2012, we entered into commitments to purchase 10 AugustaWestland AW139s with options for an additional 16 aircraft and exercised options to acquire two additional Eurocopter EC225s for a total commitment of 22 EC225s. The delivery of these aircraft will begin in fiscal 2013 and will continue through to fiscal 2017. These aircraft will be purchased outright or financed through leases. In addition to the limited supply of new aircraft, the secondary market for the sale of aircraft is improving, providing an additional source of capital for new aircraft purchases and lease buyouts.

Australia, Norway, the UK, Brazil and certain countries in the Africa-Euro Asia region continue to be important growth areas for us due to an increase in oil and gas activity. As the part of the broad transformation initiatives, we have reviewed key processes and systems used at the bases to further create efficiencies.

Heli-One, our MRO operation is continuing to grow its third party business with additional contract wins in the UK and other European countries and the US. To further support the growth of the MRO business and expand our global footprint,

 

38


Table of Contents

we have opened an additional MRO facility in Poland and will be expanding to Brazil in fiscal 2013. The MRO operation is also reviewing its global inventory management processes and implementing a number of lean process techniques to continue to drive efficiencies in the workshops.

We conduct our business in various foreign jurisdictions, and as such, our cash flows and earnings are subject to fluctuations and related risks from changes in foreign currency exchange rates. Throughout the three months ended July 31, 2012, our primary foreign currency exposures were related to the Norwegian Kroner, Euro, British pound sterling, the Canadian dollar, and the Australian dollar. For details on this exposure and the related impact on our results of operations, see Part I, Item 3 “Quantitative and qualitative disclosures about market risk” included elsewhere in this Quarterly Report on Form 10-Q.

To further support our profit growth, we are continuing with our broad transformation program. The program includes transformative thinking and technology to achieve cost efficiencies through the global standardization of processes and restructuring of the organization to allow us to continue to reshape our earnings and cash flows. Together, these qualities allow us to maximize our value proposition to our customers – allowing them to go further, do more, and come home safely. The transformation program looks at all major aspects of our operations and includes a number of work streams, each including a multitude of initiatives:

1. Overhead transformation – redesign the organization structure of all indirect functions and improve and streamline global processes for support;

2. Base transformations – reengineer the entire operations at all 60 bases to standardize processes and share operational best practices around the world;

3. Optimizing contracts – working with customers to optimize terms and economics of all contracts;

4. MRO productivity improvement – dramatically increase MRO efficiency and reduce cost and inventory levels through lean processes and other techniques;

5. Overhauling the business management systems – launch a global key leading performance indicator dashboard to provide headlights on business performance; and

6. Overall project management – deploy centralized project management and analytical resources to assist business teams on various work streams.

The transformation program is progressing in accordance with our plan as we continue to consolidate, standardize and enhance our capabilities, tools, processes and systems. As of July 31, 2012, we had achieved milestones including the standardization of key performance indicators, detailed reviews of operations in key bases in the Western North Sea and Australia, the opening of the centralized Helicopter Services operations center in Fort Worth, Texas, and the opening of our new MRO facility in Poland. We are proceeding with our plans to implement global systems to enhance operations such as pilot and line maintenance scheduling, installation of a global MRO software system, the roll-out of standardized base operating procedures with a focus on Norway and Brazil and review of supply chain processes in Brazil and Australia to increase parts availability and drive further efficiencies. In addition to these work streams, we will continue our review of contract profitability to optimize operating results.

 

39


Table of Contents

Fleet

As of July 31, 2012, our fleet was comprised of the following aircraft:

 

Aircraft Type

   Total      Owned      Leased  

Medium

        

Sikorsky S76C+

     22         11         11   

Sikorsky S76C++

     23         3         20   

Sikorsky S76A/B/C

     29         26         3   

Eurocopter EC135/145/155

     6         1         5   

Eurocopter AS365 series

     14         6         8   

Bell 412

     13         7         6   

Bell 212/214

     1         1         —     

Agusta AW139

     29         1         28   
  

 

 

    

 

 

    

 

 

 
     137         56         81   

Heavy

        

Eurocopter Super Puma series (i)

     45         18         27   

Eurocopter 225

     29         1         28   

Sikorsky S92A (i)

     33         2         31   

Sikorsky S61N

     6         6         —     
  

 

 

    

 

 

    

 

 

 
     113         27         86   
  

 

 

    

 

 

    

 

 

 

TOTAL HELICOPTERS

     250         83         167   

Fixed Wing

     1         1         —     
  

 

 

    

 

 

    

 

 

 

TOTAL AIRCRAFT

     251         84         167   
  

 

 

    

 

 

    

 

 

 

 

(i) Below is a summary of aircraft under capital lease, which are classified above as owned aircraft:

 

Eurocopter Super Puma Series    1
Sikorsky S92A    1

 

40


Table of Contents

RESULTS OF OPERATIONS

The Three Months Ended July 31, 2012 Compared to the Three Months Ended July 31, 2011

 

Consolidated Results Summary

For the three months ended July 31,

                   
(In thousands of U.S. dollars, except flying hours, % change and # of aircraft)    2012     2011     Favorable (Unfavorable)  
     (Unaudited)     (Unaudited)     $ Change     % Change  

Flying Operations (i)

   $ 389,904      $ 373,294      $ 16,610        4.4

MRO

     24,546        34,888        (10,342     -29.6

Corporate and other

     1,619        1,467        152        10.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     416,069        409,649        6,420        1.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Direct costs (ii)

     (297,657     (296,145     (1,512     -0.5

Aircraft lease and associated costs

     (48,430     (40,496     (7,934     -19.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Total direct costs

   ($ 346,087   ($ 336,641   ($ 9,446     -2.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Flying hours

     43,372        44,193        (821     -1.9

# of aircraft

     251        266        (15     -5.6
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(i) Includes revenue from customer reimbursement of fuel costs of $25.8 million for the three months ended July 31, 2012 (July 31, 2011 - $23.7 million).
(ii) Includes $25.9 million in fuel costs for the three months ended July 31, 2012 (July 31, 2011 – $24.5 million).

Consolidated Results of Operations

Revenue

Revenue increased by $6.4 million to $416.1 million compared to the prior year quarter. Helicopter Services revenue increased by $16.6 million, due primarily to new flying contracts in the Americas, deployment of all aircraft for a contract in Australasia and an increase in ad hoc flying hours in the Western North Sea. Africa-Euro Asia’s revenues is flat quarter over quarter as the increase in revenues from new flying contracts was offset by reduced flying hours in Nigeria. These increases in revenue are offset by a decrease in the Eastern North Sea’s revenue. The Americas contributed an additional $20.8 million in revenues, due primarily to new contracts for heavy helicopters in Brazil. In addition, there was a new contract for two heavy helicopters in the Falkland Islands that began flying in July 2011, where all aircraft were deployed in the current year quarter. Australasia contributed an additional $11.8 million due primarily to a new contract that began in April 2011 in Australia where all aircraft were deployed in the current year quarter. The Western North Sea contributed additional revenues of $3.6 million, due primarily to an increase in oil and gas activity in Scotland and England, resulting in an increase to ad hoc flying hours in the current year quarter. These increases in revenue were partially offset by decreased revenues in the Eastern North Sea of $19.3 million, due primarily to a contract expiry for three aircraft and a decrease in ad hoc flying hours.

MRO revenue decreased by $10.3 million, due primarily to timing of third party airframe and components work where the related revenues are deferred until the completion of the projects. In addition, we had a decrease in PBH revenues.

 

41


Table of Contents

Direct Costs

For the three months ended July 31,

(In thousands of U.S. dollars)

 

      2012
(Unaudited)
    2011
(Unaudited)
    Favorable (Unfavorable)  
       $ Change     % Change  

Crew costs

   ($ 102,444   ($ 101,176   ($ 1,268     -1.3

Base and operations and other costs

     (90,026     (92,104     2,078        2.3

Maintenance

     (66,397     (61,845     (4,552     -7.4

Support costs

     (38,790     (41,020     2,230        5.4
  

 

 

   

 

 

   

 

 

   

 

 

 
     ($ 297,657   ($ 296,145   ($ 1,512     -0.5

Direct costs increased by $1.5 million to $297.7 million compared to the prior year quarter. The increase in direct costs was due primarily to an increase in crew and maintenance costs which was offset by a decrease in support and base operations and other costs.

Crew costs increased by $1.3 million to $102.4 million compared to the prior year quarter. The increase was due primarily to additional crew for new and existing contracts in Brazil, Australia, Kazakhstan and Tanzania.

Maintenance costs increased by $4.6 million to $66.4 million compared to the prior year quarter due primarily to an increase in flying hours from new and existing contracts in Brazil and Australia.

Base operations and other costs including insurance, travel and fuel costs re-chargeable to our customers decreased by $2.1 million to $90.0 million compared to the prior year quarter. The decrease in base operations of $3.1 million is due primarily to a recovery of insurance premiums and other supplier credits. These decreases are offset by increased fuel costs and landing fees of $1.0 million from higher flying hours in Brazil, Australia, and Kazakhstan from new and existing contracts.

Support costs decreased by $2.2 million to $38.8 million compared to the prior year quarter due primarily to a decrease in consulting costs.

Aircraft Lease and Associated Costs

Aircraft leasing costs increased by $7.9 million to $48.4 million, due primarily to the conversion of a number of capital leases to operating leases as part of the refinancing activities in fiscal 2012 and new technology aircraft additions that have higher lease costs. The Company is acquiring new technology aircraft to meet customers’ needs as they continue exploration and development into deeper waters. We anticipate that we will continue to finance aircraft through operating leases and may make strategic decisions as required to purchase certain aircraft outright. The purchase of aircraft allows for greater jurisdictional flexibility as some lease agreements restrict the movement of aircraft to certain countries.

General and Administration Costs

General and administration costs included in the results of the Corporate and other segment increased by $4.5 million to $18.5 million compared to the prior year quarter. The increase is due primarily to information technology costs and personnel support costs. Information technology costs increased to support the new global systems being implemented in connection with our broad transformation initiatives. Personnel support costs have increased due primarily to compensation costs.

 

42


Table of Contents

Restructuring Costs

Restructuring costs decreased by $2.9 million to $1.9 million compared to the prior year quarter as there has been a decrease in the consulting costs incurred as part of the transformation program to achieve long-term cost efficiencies through new systems and processes allowing for global standardization. Of the current year restructuring costs, $1.4 million related to the Corporate and other segment, $0.7 million related to the MRO segment and the Helicopter Services segment had a recovery of costs of $0.2 million.

Impairment of Assets Held For Sale

Impairment of assets held for sale related to the Corporate and other segment decreased by $1.7 million to $5.6 million compared to the prior year quarter as there was impairment of a building that did not reoccur in the current year quarter. The impairment recognized in the current year quarter relates primarily to older technology aircraft that are being sold to increase the mix of new aircraft technology.

Gain (Loss) on Disposal of Fixed Assets

Gain on disposal of fixed assets decreased by $5.6 million to a loss of $1.6 million compared to the prior year quarter. The gain on disposal of fixed assets has decreased as there was a $3.8 million gain on the sale of a building recognized in the prior year quarter that did not reoccur in the current year quarter. The remaining $1.8 million relates to losses on the sale of aircraft in the current year quarter.

Interest on Long-Term Debt

Interest on long-term debt decreased by $0.1 million to $29.9 million compared to the prior year quarter due primarily to an increase in the interest paid on the revolving credit facility offset by a decrease in the capital lease interest from the conversion of aircraft under capital leases to operating leases as part of the refinancing activities in fiscal 2012.

Foreign Exchange Gains (Losses)

Foreign exchange gains have decreased by $7.6 million to a loss of $7.4 million compared to the prior year quarter primarily from the revaluation of net liability positions denominated in U.S. dollars in entities with Norwegian Kroner and Euro functional currencies.

Other Financing Charges (Income)

Other financing income decreased by $8.4 million to a charge of $8.2 million compared to the prior year quarter. The increase in financing charges is due primarily to the unfavorable movements in foreign exchange rates, resulting in a net loss on the revaluation of foreign currency forward contracts.

Income Tax Recovery (Expense)

Income tax recovery decreased by $5.1 million to an income tax expense of $1.3 million compared to the prior year quarter. The below table provides a breakdown of the items which caused the change in tax recovery between the current year quarter and the prior year quarter:

 

(In thousands of U.S. dollars)    Increase (Decrease) in
Income Tax Recovery

(unaudited)
    Effective
Tax Rate
 

Income tax recovery at July 31, 2011

   $ 3,847        64.1

Change in tax recovery calculated at the statutory rate

     7,233     

Rate differences in various jurisdictions

     (2,116  

Non-deductible items

     (24  

Functional currency adjustments

     6,339     

Valuation allowance

     (21,792  

Other

     5,232     
  

 

 

   

 

 

 

Income tax expense at July 31, 2012

   ($ 1,281     -4.1
  

 

 

   

 

 

 

 

43


Table of Contents

The decrease in the income tax recovery as compared to the prior year quarter was due primarily to an increase in the valuation allowance taken against deferred tax assets in certain jurisdictions, a decrease in rate differences in various jurisdictions, the impact of functional currency adjustments, and an increase in non-taxable income.

The increase in valuation allowance compared to the prior year quarter was due to a change in our assessment of the future realization of certain tax assets. The valuation allowance has increased by $21.8 million in the current year quarter related primarily to deferred tax assets in Canada, Norway and the UK, where no valuation allowance was recognized in the prior year quarter.

Rate differences in various jurisdictions has decreased by $2.1 million as a lower proportion of the Company’s taxable profits were earned in low tax rate jurisdictions in the current year quarter as compared to the prior year quarter.

The income tax recovery increased by $6.3 million due to foreign currency losses related to tax balances denominated in Norwegian Kroner, Euro and Canadian dollars in entities with a U.S. dollar functional currency.

Other items of $5.2 million affecting the net change included the restructured intercompany debt which created non-taxable income.

Non-Controlling Interest

Net earnings allocated to non-controlling interest decreased by $4.6 million to $0.9 million, due primarily to a decrease in net earnings in EEA Helicopters Operations B.V. (“EHOB”).

Segmented Results of Operations

During fiscal 2012, the segmented results of operations were reclassified to reflect the revenues earned by the MRO segment on helicopter parts and supplies provided to Helicopter Services for use at the bases. These expenses are included as direct costs for Helicopter Services. The prior year quarter comparatives have been reclassified to conform to the current year presentation.

Helicopter Services

 

For the three months ended July 31,

(In thousands of U.S. dollars, except EBITDAR margin, flying hours and # of aircraft)

 

    

   2012
(Unaudited)
    2011
(Unaudited)
    Favorable (Unfavorable)  
       $ Change     % Change  

Third party revenue

   $ 389,904      $ 373,294      $ 16,610        4.4

Internal revenue

     849        1,264        (415     -32.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     390,753        374,558        16,195        4.3

Direct costs

     (289,142     (279,466     (9,676     -3.5

Earnings from equity accounted investees

     1,012        596        416        69.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDAR

   $ 102,623      $ 95,688      $ 6,935        7.2

EBITDAR Margin

     26.3     25.5     0.8     3.1

Flying Hours

     43,372        44,193        (821     -1.9

# of Aircraft

     251        266        (15     -5.6

Aircraft lease and associated costs

   ($ 48,430 )   ($ 40,496   ($ 7,934     -19.6

 

44


Table of Contents

Helicopter Services segment EBITDAR (adjusted) has increased by $6.9 million to $102.6 million compared to the prior year quarter. The increase in segment EBITDAR (adjusted) was due primarily to the Americas, Australasia, the Western North Sea and the Africa-Euro Asia region partially offset by a decrease in the Eastern North Sea. America’s segment EBITDAR (adjusted) increased by $6.9 million due primarily to new heavy helicopter contracts in Brazil and margins from a contract in the Falklands where all aircraft were deployed in the current year quarter. The Company continues to review its parts management and supply chain processes to support the growth in the region. Australasia’s segment EBITDAR (adjusted) increased by $4.3 million due to an increase in flight hours as all aircraft were deployed under a contract that began in April 2011. In the prior year quarter, there were fewer aircraft flying under this contract as the deployment of aircraft was staggered. The Western North Sea’s segment EBITDAR (adjusted) increased by $2.9 million due primarily to an increase in oil and gas activities in Scotland and England, resulting in an increase to ad hoc flying hours. These increases in the Western North Sea’s segment EBITDAR (adjusted) were offset by a decrease in Denmark due to a loss contract. Africa-Euro Asia’s segment EBITDAR (adjusted) increased by $2.6 million due primarily to increases in Tanzania, Kazakhstan, and Mozambique as increases in oil and gas activities generated new contracts. These increases in the Africa-Euro Asia region were offset by a decrease in Nigeria’s segment EBITDAR (adjusted) as the Company exited its relationship with its previous partners thereby resulting in no flying hours in the current year quarter. All aircraft were redeployed during fiscal 2012 to other regions. We have engaged in discussions with a potential new partner in order to recommence our flying operations. These increases in Helicopter Services are offset by a decrease in the Eastern North Sea’s segment EBITDAR (adjusted) of $10.0 million due to the expiry of a contract for three aircraft and a decrease in ad hoc flying hours.

Aircraft leasing costs increased by $7.9 million to $48.4 million, due primarily to the conversion of a number of capital leases to operating leases as part of the refinancing activities in fiscal 2012 and new technology aircraft additions that have higher lease costs. The Company is acquiring new technology aircraft to meet customers’ needs as they continue exploration and development into deeper waters. We anticipate that we will continue to finance aircraft through operating leases and may make strategic decisions as required to purchase certain aircraft outright. The purchase of aircraft allows for greater jurisdictional flexibility as some lease agreements restrict the movement of aircraft to certain countries.

MRO

 

For the three months ended July 31,

(In thousands of U.S. dollars except EBITDAR Margin )

 
     2012
(Unaudited)
    2011
(Unaudited)
    Favorable (Unfavorable)  
       $ Change     % Change  

Third party revenue

   $ 24,546      $ 34,888      ($ 10,342     -29.6

Internal Revenue

     68,461        67,485        976        1.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenue

     93,007        102,373        (9,366     -9.1

Direct Costs

     (79,343     (81,359     2,016        2.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDAR

   $ 13,664      $ 21,014      ($ 7,350     -35.0

EBITDAR Margin

     14.7     20.5     -5.8     -28.3

MRO generates the majority of its revenue by supporting the internal flying operations and is continuing to expand its services to third parties, which represent 26.4% of the total revenues. Segment EBITDAR (adjusted) decreased by $7.4 million to $13.7 million compared to the prior year quarter due primarily to the timing of non-PBH projects including airframes and components work and a decrease in PBH revenues. These decreases were partially offset by lower support costs. Segment EBITDAR (adjusted) decreased by $5.9 million due primarily to third party airframe and components work that were not completed during the quarter and unfavorably impacted the segment EBITDAR (adjusted) margin by 4.6%. The revenues related to the airframe and components work are deferred and will be recognized on completion. Segment EBITDAR (adjusted) also decreased by $3.5 million due to a decrease in third party PBH revenues resulting in an unfavorable margin impact of 2.7%. Mitigating these decreases in segment EBITDAR (adjusted) are cost savings of $1.9 million from the implementation of supply chain sourcing initiatives and lean processes as part of the broad transformation program and

 

45


Table of Contents

vacant support positions that were not filled in the current year quarter. These cost savings resulted in a positive impact to the segment EBITDAR (adjusted) margin of 1.5%. The MRO business is expected to continue to reduce costs and inventory levels through the implementation of lean process techniques to drive greater efficiencies in the workshops as part of the broad transformation program.

FINANCIAL CONDITION AND SOURCES OF LIQUIDITY

Analysis of Historical Cash Flows

 

For the three months ended July 31,

(in thousands of U.S. dollars)

   2012
(Unaudited)
    2011
(Unaudited)
 

Cash used in operating activities

   ($ 45,917   ($ 63,979

Cash provided by financing activities

     81,443        45,839   

Cash provided by (used in) investing activities

     (24,177     2,899   

Effect of exchange rate changes on cash and cash equivalents

     (9,821     (4,199
  

 

 

   

 

 

 

Change in cash and cash equivalents during the period

   $ 1,528      ($ 19,440
  

 

 

   

 

 

 
    

 

 

   

 

 

 

Cash Flows Used In Operating Activities

Cash flows used in operating activities decreased by $18.1 million to $45.9 million compared to the prior year quarter due primarily to the favorable movements in operating capital of $12.3 million and a decrease in operating lease financing costs of $7.2 million which was offset by a decrease in the operational results of $2.0 million. The favorable movements in operating capital resulted primarily from receivables, prepaid expenses, other assets and liabilities and deferred revenue which were offset by unfavorable movements in inventory and income taxes payable.

Receivables have decreased due primarily to balances in Norway. Prepaid expenses have decreased providing a source of cash due to the timing of insurance payments. Deferred revenue has increased due primarily to an increase in funds received in advance for MRO and flying services. These favorable movements in operating capital are partially offset by increases in inventory to support the growth in new technology aircraft and decreases in income taxes payable due to higher payments made in the quarter.

Despite the improvements in the cash flows used in operating activities in the current year quarter, the Company experienced declining cash flow from operating activities in fiscal 2012, and no assurance can be given that efforts to stem this decline, including continued efforts to achieve greater cost efficiencies through its broad transformation program, will be effective. The business may not generate sufficient net cash from operating activities and future borrowings may not be available in amounts sufficient to enable the Company to service its debt or to fund its other liquidity needs. It is currently expected that the net cash from operating activities will, together with the Company’s ability to access financing through the revolving line of credit, other financing markets, new operating leases and proceeds from the sale of aircraft and other assets be sufficient to meet the on-going cash flow requirements if the Company is unable to meet its debt obligations or fund other liquidity needs,

 

46


Table of Contents

alternative financing plans may need to be undertaken, such as refinancing or restructuring debt, selling assets, reducing or delaying capital investments or raising additional capital. See “Risk Factors—Our indebtedness and lease obligations could adversely affect our business and liquidity position” in our Annual Report on Form 10-K for the fiscal year ended April 30, 2012, which we filed with the SEC on July 11, 2012 and “Liquidity and Sources of Liquidity” below.

Cash Flows Provided By Financing Activities

Cash flows provided by financing activities increased by $35.6 million to $81.4 million compared to prior year quarter, due primarily to an increase in the draws on the revolving credit facility net of repayments of $66.9 million which was partially offset by a decrease in the securitization of accounts receivables of $31.3 million due to timing in the funding.

Cash Flows Provided By (Used In) Investing Activities

Cash flows provided by investing activities decreased by $27.1 million to a use of cash of $24.2 million compared to the prior year quarter due primarily to an increase in aircraft deposits towards our commitment to acquire new aircraft. During the three months ended July 31, 2012, the Company entered into commitments with AgustaWestland to acquire 10 AW139s for delivery between October 2012 and 2014 with an option to acquire an additional 16 AW139s. The Company also exercised its option to acquire two additional EC225s from Eurocopter in addition to its previous commitment to acquire 20 helicopters in fiscal 2012. The Company will take delivery of 13 additional aircraft during the remainder of fiscal 2013.

Liquidity and Sources of Liquidity

At July 31, 2012, our liquidity totaled $202.1 million, which was comprised of cash and cash equivalents of $57.1 million, unused capacity in the revolver of $101.0 million, net of letters of credit of $70.0 million and undrawn overdraft facilities of $44.0 million. Our cash requirements include our normal operations as well as our debt and other contractual obligations as discussed under the caption “Future Cash Requirements” below. The ability to satisfy long-term debt obligations, including repayment of principal and interest will depend on future performance, which is subject to general economic conditions and other factors, some of which are beyond our control. We expect our earnings and cash flow to vary significantly from year to year due to the cyclical nature of the industry. As a result, the amount of debt that can be managed in some periods may not be appropriate in other periods. In addition, future cash flows may be insufficient to meet debt obligations and commitments, including the senior secured notes (the “notes”), and revolving credit facility. Any insufficiency could negatively impact the business. In addition, the indenture governing the notes allows us to incur additional indebtedness. The incurrence of additional indebtedness could negatively affect the repayment of principal and interest on the debt, including the notes. We may face delays in obtaining cash from our subsidiaries in certain jurisdictions to fund future cash requirements due to central banking legislation or other regulations in these jurisdictions. These restrictions have not and are not expected to have an impact on our ability to meet our obligations. We believe that our existing and future cash flows, as well as our ability to access financing through the revolving line of credit, other financing markets, new operating leases and proceeds from the sale of aircraft and other assets are sufficient to meet our on-going cash flow requirements. Similarly, we expect that our transformation program will generate new initiatives to create greater liquidity. However, our earnings have been insufficient to cover our fixed charges since 2008. If cash flow from operations is insufficient to satisfy the debt obligations, alternative financing plans may need to be undertaken, such as refinancing or restructuring the debt, selling assets, reducing or delaying capital investments or raising additional capital or indebtedness. Any alternative financing plans that may be undertaken by us, if necessary, may not be sufficient to meet our debt obligations. Our inability to generate sufficient cash flow to satisfy our debt obligations, including obligations under the notes, or to obtain alternative financing, could materially and adversely affect the business, financial condition, results of operations and prospects. See Item 1A “Risk Factors – Our indebtedness and lease obligations could adversely affect our business and liquidity position” in our Annual Report on Form 10-K for the fiscal year ended April 30, 2012.

Sources of Liquidity

During fiscal year 2011, we refinanced our capital structure to provide improved liquidity and operating flexibility through the issuance of $1.1 billion senior secured notes and a new $330.0 million revolving credit facility, which was increased to $375.0 million during fiscal 2012. At July 31, 2012, the availability on the revolving credit facility was $101.0, net of $70.0 million in outstanding letters of credit. The $1.1 billion aggregate principal amount of senior secured notes issued at 98.399% of par value, bear interest at 9.25%, with semi-annual interest payments on April 15 and October 15, and mature on October 15, 2020. The revolving credit facility is held with a syndicate of financial institutions for a term of five years and bears interest at the alternate base rate, LIBOR, Canadian Prime Rate or EURIBOR, plus an applicable margin that ranges from 2.75% to 4.50%.

 

47


Table of Contents

The revolving credit facility is secured on a super senior first priority basis and ranks equally with the note holders except for payments upon enforcement and insolvency, where the revolving credit facility will rank before the note holders. The notes and revolving credit facility are guaranteed on a first-priority lien basis by most of our subsidiaries through a general secured obligation. For information about the financial position and results of operations of our non-guarantor subsidiaries, see Note 18 of our consolidated financial statements for the three months ended July 31, 2012 included elsewhere in this Quarterly Report on Form 10-Q.

In fiscal 2013, a significant use of our cash will be the acquisition of new aircraft. To address the funding for these aircraft, the Company has committed financing or letter of intents for 12 of the 13 aircraft that will be acquired during the remainder of fiscal 2013 and has secured new leasing capacity in excess of $200.0 million during the current year quarter.

To assist with future growth opportunities, a key initiative of the transformation program is to create greater liquidity through the implementation of new cost control measures such as optimizing the procurement of capital expenditures and inventory, working capital improvements, and the optimization of customer contracts and improved profit growth. A more detailed review of other sources of liquidity such as an expansion of our accounts receivable securitization, additional lease financing and alternate market financing is currently underway.

Future Cash Requirements

Operating Lease Commitments

The Company entered into aircraft operating leases with 18 lessors in respect of 167 aircraft included in the Company’s fleet as of July 31, 2012. As of July 31, 2012, these leases had expiry dates ranging from fiscal 2013 to 2023. The Company has the option to purchase the majority of the aircraft for agreed amounts that do not constitute bargain purchase options, but has no commitment to do so. With respect to such leased aircraft, substantially all of the costs of major inspections of airframes and the costs to perform inspections, major repairs and overhauls of major components are at the Company’s expense. The Company either performs this work internally through its own repair and overhaul facilities or has the work performed by an external repair and overhaul service provider.

At July 31, 2012, the Company had commitments with respect to operating leases for aircraft, buildings, land and equipment. The Company has leases expiring in the next twelve months, of which the Company has the option to refinance these aircraft leases, purchase the aircraft or return the aircraft under the agreement terms.

The terms of certain of the Company’s helicopter lease agreements impose operating and financial limitations on the Company. Such agreements limit the extent to which the Company may, among other things, incur indebtedness and fixed charges relative to its level of consolidated adjusted earnings before interest, taxes, depreciation and amortization.

Generally, in the event of a covenant breach, a lessor has the option to terminate the lease and require the return of the aircraft, with the repayment of any arrears of lease payments plus the present value of all future lease payments and certain other amounts, which could be material to the Company’s financial position. The aircraft would then be sold and the surplus, if any, returned to the Company. Alternatively, the Company could exercise its option to purchase the aircraft.

During the three months ended July 31, 2012, a lessor that had been engaged in discussions with the Company approved a financial covenant reset to October 31, 2013. As part of previous negotiations in 2011 with this lessor, the Company also made a commitment to further reduce its total operating lease portfolio by $53.9 million.

Capital Commitments

As of July 31, 2012, the Company has committed to purchase 38 new aircraft, of which 13 are expected to be delivered in the remainder of fiscal 2013. The total required additional expenditures related to these purchase commitments is approximately $794.0 million. These aircraft are expected to be delivered in fiscal 2013 ($242.5 million), 2014 ($264.3 million), 2015 to 2017 ($287.2 million) and will be deployed in the Company’s Helicopter Services segment. Of the remaining deliveries in fiscal 2013, the Company has committed financing or letters of intent for 12 of the aircraft.

 

48


Table of Contents

Variable Interest Entities

The Company has variable interest in entities that are not consolidated, as we are not the primary beneficiary, which provide operating lease financing to us and an entity that provides flying services to third party customers. At July 31, 2012, the Company had operating leases for 28 aircraft with variable interest entities that were not consolidated. See Note 2 of the consolidated financial statements as of July 31, 2012 included elsewhere in this Quarterly Report on Form 10-Q.

Guarantees

The Company has provided limited guarantees to third parties under some of its operating leases relating to a portion of the residual aircraft values at the termination of the leases. The leases have terms expiring between fiscal 2013 and 2022. At July 31, 2012, the Company’s exposure under the asset value guarantees including guarantees in the form of funded residual value guarantees, rebateable advance rentals and deferred payments is approximately $232.4 million.

Contingencies

The Company has exposure for certain legal matters as disclosed in Note 16 to the interim consolidated financial statements for the three months ended July 31, 2012 included elsewhere in this Quarterly Report on Form 10-Q. There have been no material changes in the Company’s exposure to contingencies since July 31, 2012.

 

49


Table of Contents

Covenants and Adjusted EBITDA

The Company’s notes, revolving credit facility, other long-term debt obligations and certain helicopter lease agreements impose operating and financial limitations on the Company through covenants, which among other things, limit the ability to incur additional indebtedness, create liens, sell or sublease assets, engage in mergers or acquisitions and make dividend and other payments.

Adjusted EBITDA is calculated by adding to or subtracting from net earnings (loss) certain of the adjustment items permitted in calculating covenant compliance under the indenture governing the senior secured notes. We describe these adjustments to net earnings (loss) in the table below. Adjusted EBITDA is a supplemental measure of our ability to service indebtedness that is not required by, or presented in accordance with, U.S. GAAP. Adjusted EBITDA is not a measurement of our financial performance under U.S. GAAP and should not be considered as an alternative to net earnings (loss) or other performance measures derived in accordance with U.S. GAAP, or as an alternative to cash flow from operating activities as a measure of our liquidity. In addition, Adjusted EBITDA as presented herein may not be comparable to similarly titled measures of other companies. Management believes that the presentation of Adjusted EBITDA included in this Quarterly Report on Form 10-Q provides useful information to investors regarding our results of operations because it assists in analyzing and benchmarking the performance of our business. We will also use Adjusted EBITDA as a measure to calculate certain financial covenants related to our revolving credit facility and the notes indenture. Under the revolving credit facility agreement, the Company must maintain a maximum ratio of 2.5 to 1 of first priority net debt as defined in the revolving credit facility agreement to Adjusted EBITDA. If the financial covenant is not maintained, repayment of the revolving credit facility can be accelerated. Under the revolving credit facility agreement and notes indentures, the Company must meet certain Adjusted EBITDA ratios to incur additional indebtedness above the permitted indebtedness as defined in the revolving credit facility agreement and notes indenture. To incur additional indebtedness which is not otherwise permitted, the Company must have an Adjusted EBITDA to fixed charges ratio as defined in the revolving credit facility agreement and notes indenture that is equal to or greater than 2.0 to 1.0. However, if the indebtedness is secured by a lien then the Company must also have a total secured indebtedness, net of cash, to Adjusted EBITDA ratio as defined in the revolving credit facility agreement and notes indenture that is less than or equal to 5.0 to 1.0.

Adjusted EBITDA has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for net earnings (loss), cash flow or other methods of analyzing our results as reported under U.S. GAAP. Some of these limitations are:

 

   

Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

 

   

Adjusted EBITDA does not reflect the cash requirements necessary to service principal payments, on our indebtedness;

 

   

Adjusted EBITDA does not reflect the cash requirements to pay our taxes;

 

   

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and Adjusted EBITDA does not reflect any cash requirements for such replacements; and

 

   

Adjusted EBITDA is not adjusted for all cash and non-cash income or expense items that are reflected in our statements of cash flow.

Because of these limitations, Adjusted EBITDA should not be considered as discretionary cash available to us to reinvest in the growth of our business or as a measure of cash that will be available to us to meet our obligations.

 

50


Table of Contents

Set forth below is a reconciliation of net loss to Adjusted EBITDA derived from the last twelve months ended July 31, 2012. As of July 31, 2012, the Company was in compliance with all financial covenants contained in the agreements governing its outstanding indebtedness.

 

(in thousands of U.S. dollars)    For the last twelve
months ended
July 31, 2012
(unaudited)
 
        

Net loss

   $ (124,295

Discontinued operations

     14,976   

Earnings from equity accounted investees, net of cash distributions received

     (3,062

Fixed charges (a)

     114,121   

Other financing charges

     30,941   

Income tax expense

     53,345   

Amortization

     114,174   

Asset impairment charge (b)

     16,411   

Gain on disposal of assets

     (2,521

Restructuring costs

     14,274   

Business optimization costs

     12,606   

Stock-based compensation expense

     534   

Amortization of deferred charges (c)

     2,897   

Amortization of advanced aircraft rental payments

     5,088   

Unusual/non-recurring costs (d)

     —     

Investment/acquisition/permitted disposal (e)

     65   

Pension adjustment (f)

     (1,835
  

 

 

 

Adjusted EBITDA (g)

   $ 247,719   
  

 

 

 

 

(a)

Fixed charges include interest expense, the interest component of payments associated with capital lease obligations, net of interest income, and pro-forma adjustments as per the senior secured note indenture. The amortization of debt issuance costs and financing fees are excluded from fixed charges.

(b)

Asset impairment charge includes impairment of funded residual value guarantees, impairment of assets held for sale, and impairment of intangible assets.

(c)

Amortization of initial costs on leased aircraft.

(d)

Unusual or non-recurring costs that include professional fees.

(e)

Costs incurred related to potential investment, acquisitions, and divestures.

(f)

This is an adjustment to arrive at the current service cost of the pension.

(g)

Adjusted EBITDA for the periods presented does not include the pro forma effect of aircraft acquisitions or disposals. However, the new revolving credit facility and the indenture governing the notes offered herein permit us to calculate Adjusted EBITDA for purposes of the applicable covenants contained therein giving pro forma effect to aircraft acquisitions, net of disposals.

 

51


Table of Contents

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

See item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the year ended April 30, 2012 for a discussion of our critical accounting policies. There have been no material changes to our critical accounting policies and estimates since April 30, 2012.

Recent Accounting Pronouncements

See Note 1 in the interim unaudited consolidated financial statements for the three months ended July 31, 2012 contained elsewhere in this Quarterly Report on Form 10-Q for a discussion of recent accounting pronouncements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to certain market risks arising from the use of financial instruments in the ordinary course of business. This risk arises primarily as a result of potential changes in the fair market value of financial instruments that would result from adverse fluctuations in foreign currency exchange rates, credit risk and interest rate risk as discussed in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quantitative and Qualitative Disclosures about Market Risk ” in our Annual Report on Form 10-K for the year April 30, 2012 which we filed with the SEC on July 11, 2012 and Note 1 in the “Notes to the Interim Consolidated Financial Statements” included elsewhere in this Quarterly Report on Form 10-Q. There have been no material changes to our quantitative and qualitative disclosures about market risk since April 30, 2012.

ITEM 4. CONTROLS AND PROCEDURES

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of July 31, 2012. Based upon this evaluation and subject to the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of July 31, 2012, the end of the period covered by this Quarterly Report on Form 10-Q.

Our Chief Executive Officer and Chief Financial Officer do not expect that our disclosure controls or our internal controls will prevent all error and all fraud. The design of a control system must reflect the fact that there are resource constraints and the benefit of controls must be considered relative to their cost. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that we have detected all of our control issues and all instances of fraud, if any. The design of any system of controls also is based partly on certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving our stated goals under all potential future conditions.

 

52


Table of Contents

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three months ended July 31, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II.

OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We have certain actions or claims pending that have been discussed and previously reported in Part I. Item 3. “Legal Proceedings” on our Annual Report on Form 10-K for the year ended April 30, 2012 which we filed with the SEC on July 11, 2012. Developments in these previously reported matters are described in Note 16 in the “Notes to the Consolidated Financial Statements” included elsewhere in this Quarterly Report on Form 10-Q.

ITEM 1A. RISK FACTORS

There have been no material changes during the three months ended July 31, 2012 in our “Risk Factors” as discussed on our Annual Report on Form 10-K for the year ended April 30, 2012 which we filed with the SEC on July 11, 2012.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Recent Sales of Unregistered Securities

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

The following exhibits are attached hereto and filed herewith:

EXHIBIT INDEX

The following exhibits are attached hereto and filed herewith:

 

Exhibit
Number
   Description
    3.1#    CHC Helicopter S.A., Articles of Association, dated January 4, 2012.
    3.2#    6922767 Holding S.à r.l, Articles of Association, dated September 9, 2010.
    4.1#    Indenture, dated as of October 4, 2010, among CHC Helicopter S.A., the Guarantors named therein, HSBC Corporate Trustee Company (UK) Limited, as Collateral Agent, and The Bank of New York Mellon, as Trustee, governing the 9.250% Senior Secured Notes due 2020.
    4.2#    Form of 9.250% Senior Secured Notes due 2020 (included in Exhibit 4.1)
    4.3#    Registration Rights Agreement, dated as of October 4, 2010, by and among CHC Helicopter S.A., the Guarantors named therein, Morgan Stanley & Co. Incorporated, HSBC Securities (USA) Inc., RBC Capital Markets Corporation and UBS Securities LLC.

 

53


Table of Contents
    4.4#   Collateral Agent and Administrative Agent Appointment Deed, dated October 4, 2010, among HSBC Bank plc, as Administrative Agent, The Bank of New York Mellon, as Notes Trustee, the Grantors identified therein, the Lenders identified therein, the Arrangers identified therein, and HSBC Corporate Trust Company (UK) Limited, as Collateral Agent.
    4.5(1)   First Supplemental Indenture, dated as of February 20, 2012, among CHC Global Operations Canada (2008) Inc., CHC Helicopter S.A., the Guarantors named therein, HSBC Corporate Trustee Company (UK) Limited, as Collateral Agent, and The Bank of New York Mellon, as Trustee, governing the 9.250% Senior Secured Notes due 2020.
    4.6(2)   Intercreditor Agreement, dated as of October 4, 2010, among CHC Helicopter S.A., the other Grantors party thereto, HSBC Corporate Trustee Company (UK) Limited, as Initial Collateral Agent, HSBC Bank plc, as Administrative Agent, The Bank of New York Mellon, as Indenture Trustee, and each Additional Collateral Agent from time to time party thereto.
  10.1+*   Termination agreement and release, dated July 16, 2012, by and between Heli-One American Support LLC and John Graber.
  31.1+   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  31.2+   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  32.1+   Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  32.2+   Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS§¥   XBRL Instance Document
101.SCH§¥   XBRL Taxonomy Extension Schema Document
101.CAL§¥   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF§¥   XBRL Taxonomy Extension Definition Presentation Linkbase Document
101.LAB§¥   XBRL Taxonomy Extension Label Linkbase Document
101.PRE§¥   XBRL Taxonomy Extension Presentation Linkbase Document

 

* Constitutes management contract or compensatory contract
+ Filed herewith
# Filed on January 18, 2012 as an exhibit to our Registration Statement on Form S-4 and incorporated herein by reference.
§ In accordance with Rule 406T of Regulation S-T, the information in these exhibits, when filed, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
¥ To be filed by amendment. The foregoing exhibits have been omitted in reliance on Rule 405(a)(2) of Regulation S-T, which allows for a 30-day grace period for the initial submission of detail-tagged footnotes with the SEC.
(1) Filed on March 28, 2012 as an exhibit to Amendment No. 1 to our Registration Statement on Form S-4/A and incorporated herein by reference.
(2) Filed on May 9, 2012 as an exhibit to Amendment No. 3 to our Registration Statement on Form S-4/A and incorporated herein by reference

 

54


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CHC Helicopter S.A.
By:  

/s/ Joan Schweikart Hooper

  Joan Schweikart Hooper
 

Senior Vice President and Chief Financial Officer of

Heli-One Canada, Inc.* and A Director

Date: September 13, 2012

 

* CHC Helicopter S.A. has entered into an agreement with its wholly owned subsidiary, Heli-One Canada Inc., to provide certain management services subject to the authority limits as determined by CHC Helicopter S.A.’s board of directors and set out in such agreement

 

55