Attached files

file filename
EX-4.1 - FORM OF FOURTH SUPPLEMENTAL INDENTURE, TO BE DATED AS OF SEPTEMBER 13, 2012 - CLOROX CO /DE/exhibit4-1.htm
EX-5.1 - OPINION OF MORGAN, LEWIS & BOCKIUS LLP - CLOROX CO /DE/exhibit5-1.htm
EX-1.1 - UNDERWRITING AGREEMENT DATED AS OF SEPTEMBER 10, 2012 - CLOROX CO /DE/exhibit1-1.htm
8-K - CURRENT REPORT - CLOROX CO /DE/clorox_8k.htm

Exhibit 12.1

RATIO OF EARNINGS TO FIXED CHARGES

The following table sets forth Clorox's ratio of earnings to fixed charges for the periods indicated:

Year Ended June 30
(In millions, except ratios, which are rounded) 2012       2011       2010       2009       2008
Earnings from continuing operations before income taxes $       791 $       563 $       805 $       709 $       571
       Deductions:
              Income from equity investees (14 ) (12 ) (12 ) (9 ) (9 )
       Additions:
              Amortization of capitalized interest - - 1 1 1
              Distributed income from equity investees 11 10 9 10 7
       Total fixed charges 135 131 145 166 173
Earnings available to cover fixed charges $ 923 $ 692 $ 948 $ 877 $ 743
 
Fixed charges:
       Interest expense $ 125 $ 123 $ 139 $ 161 $ 168
       Amortization of debt issuance costs 5 3 1 - -
       Estimated portion of rental expense attributable to interest 5 5 5 5 5
Total fixed charges $ 135 $ 131 $ 145 $ 166 $ 173
 
Ratio of earnings to fixed charges 7 5 7 5 4