Attached files

file filename
8-K - FORM 8-K - LEHMAN ABS CORP GOLDMAN SACHS CAP 1 SEC BACKED SER 2004-6d401023d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

To the Holders of:

Corporate Backed Trust Certificates, Goldman Sachs Capital I Securities-Backed Series 2004-6

 

*CUSIP:    21988K859   

In accordance with the Standard Terms for Trust Agreements, U.S. Bank Trust National Association, as Trustee, submits the following cash basis statement for the period ending August 15, 2012.

 

INTEREST ACCOUNT

      

Balance as of February 15, 2012

   $ 0.00   

Swap Receipt Amount

   $ 0.00   

Scheduled Income received on securities

   $ 793,125.00   

Unscheduled Income received on securities

   $ 0.00   

LESS:

  

Swap Distribution Amount

     0.00   

Distribution to the Holders

   -$ 793,125.00   

Distribution to Depositor

   -$ 0.00   

Distribution to Trustee

   -$ 0.00   

Balance as of August 15, 2012

   $ 0.00   

PRINCIPAL ACCOUNT

      

Balance as of February 15, 2012

   $ 0.00   

Scheduled principal payment received on securities

   $ 0.00   

LESS:

  

Distribution to Holders

   -$ 0.00   

Balance as of August 15, 2012

   $ 0.00   

UNDERLYING SECURITIES HELD AS OF August 15, 2012

 

Principal
Amount
    

Title of Security

  $25,000,000       Goldman Sachs Capital I, 6.345% Capital Securities due February 15, 2034
   *CUSIP: 38143VAA7

CREDIT SUPPORT AS OF August 15, 2012

 

Notional
Amount
    

Title of Security

  $25,000,000       Swap Agreement Dated as of March 19, 2004 between the Trust and Lehman Brothers Special Financing Inc.

U.S. Bank Trust National Association, as Trustee

 

* The Trustee shall not be held responsible for the selection or use of the CUSIP numbers nor is any representation made as to its correctness. It is included solely for the convenience of the Holders.