Attached files

file filename
8-K - 8-K - AMERICAN EAGLE OUTFITTERS INCd401581d8k.htm
EX-99.2 - EX-99.2 - AMERICAN EAGLE OUTFITTERS INCd401581dex992.htm

EXHIBIT 99.1

AMERICAN EAGLE OUTFITTERS

REPORTS 62% INCREASE IN SECOND QUARTER EPS

SALES INCREASE 11% TO RECORD $740 MILLION ON COMP GROWTH OF 9%

PITTSBURGH–August 22, 2012—American Eagle Outfitters, Inc. (NYSE:AEO) today announced income from continuing operations increased 62% to $0.21 per diluted share for the second quarter ended July 28, 2012, compared to $0.13 per diluted share for the comparable quarter last year. Due to the closure of the 77kids business, results are presented as discontinued operations for all periods and are further discussed below. Net income for the second quarter, which includes a loss from discontinued operations, was $0.09 per diluted share, compared to $0.10 per diluted share last year.

Robert Hanson, chief executive officer stated, “While pleased with our results, and therefore raising our annual outlook, we continue to drive for long-term performance improvement through fortifying our brands, further strengthening our products, marketing and customer experience, enhancing operational disciplines and pursuing growth across North America.”

Non-GAAP Second Quarter Results – Continuing Operations (Excluding 77kids)

The following discussion of second quarter results excludes Non-GAAP adjustments comprised of tax benefits and restructuring costs as presented in the accompanying GAAP to Non-GAAP reconciliation.

 

   

Net sales increased 11% to a record $740 million, compared to $669 million last year.

 

   

Comparable store sales, including AE Direct, increased 9%, compared to a 1% increase last year.

 

   

Gross profit increased 17% to $277 million, or 37.4% as a rate to sales, compared to $236 million, or 35.3% as a rate to sales, last year. Decreased product costs and markdowns led to a 120 basis point improvement in the merchandise margin. Buying, occupancy and warehousing costs improved 90 basis points due to strong sales.

 

   

Selling general and administrative expense of $178 million, which excludes $4 million of restructuring costs, improved 40 basis points to 24.0%, compared to 24.4% last year.

 

   

Excluding restructuring costs, operating income increased 76% to $67 million. The operating margin expanded to 9.1% compared to 5.7% last year.

 

   

Adjusted EPS from continuing operations of $0.21 compared to $0.13 last year, a 62% increase. Results exclude restructuring costs of $0.02 per diluted share, offset by $0.02 per diluted share of tax benefits.

77kids Update

On May 18, 2012, the company announced plans to exit its children’s business, 77kids, which includes 22 stores and the online business. On August 3, 2012, the company completed a sale of 77kids, which included substantially all of the assets comprising the 77kids business, including store assets, the on-line business, inventory and a temporary license to use the 77kids name through January 15, 2013. Inventory for 77kids has been recorded as an asset held for sale on the company’s consolidated balance sheets.

The company expects to incur an after-tax loss of approximately $35 million, which includes $25 million of exit related charges and $10 million of operational costs during the exit period. The after tax loss for the second quarter was $24 million, or a $0.12 loss per diluted share, compared to an operating loss of $5 million, or a $0.03 loss per diluted share, last year. The remainder of the exit period costs are expected to be incurred in the third quarter of fiscal 2012.


AEO Direct

In the second quarter, online sales increased 28%, compared to a 17% increase last year. The company’s online business includes ae.com and aerie.com.

Inventory (Excluding 77kids)

Total merchandise inventories at the end of the second quarter were $462 million vs. $457 million last year. At cost per foot, inventory is up 3% compared to last year. Third quarter ending inventory cost per foot is expected to be down mid single-digits.

Capital Expenditures

For the second quarter, capital expenditures were $24 million, compared to $28 million last year. For fiscal 2012, the company continues to expect capital expenditures to be approximately $100 million.

Real Estate

In the second quarter, total square footage decreased slightly, reflecting three store openings, offset by eight store closures, and 17 remodels and refurbishments. For additional second quarter 2012 actual and fiscal 2012 projected real estate information, see the accompanying table.

Cash and Investments

The company ended the quarter with total cash and short-term investments of $702 million compared to $514 million last year.

Future Outlook

For the third quarter, management expects EPS from continuing operations to be in the range of $0.37 to $0.38 per diluted share, compared to $0.30 last year. For the year, management is raising its EPS guidance from continuing operations to a range of $1.33 to $1.36, compared to an adjusted $0.97 last year. EPS guidance is based on comparable store sales growth of mid single-digits for the third quarter and low single-digits for the fourth quarter.

Conference Call and Supplemental Financial Information

Today, management will host a conference call and real time webcast at 9:00 a.m. Eastern Time. To listen to the call, dial 1-877-407-0789 or internationally dial 1-201-689-8562 or go to www.ae.com to access the webcast and audio replay. Also, a financial results presentation is posted on the company’s website.

Non-GAAP Measures

This press release includes information on non-GAAP financial measures (“non-GAAP” or “adjusted”), including earnings per share information and the consolidated results of operations excluding non-GAAP items. These financial measures are not based on any standardized methodology prescribed by U.S. generally accepted accounting principles (“GAAP”) and are not necessarily comparable to similar measures presented by other companies. The company believes that this non-GAAP information is useful as an additional means for investors to evaluate the company’s operating performance, when reviewed in conjunction with the company’s GAAP financial statements. These amounts are not determined in accordance with GAAP and therefore, should not be used exclusively in evaluating the company’s business and operations.


*  *  *  *

About American Eagle Outfitters, Inc.

American Eagle Outfitters, Inc. (NYSE: AEO) is a leading global specialty retailer offering high-quality, on-trend clothing, accessories and personal care products at affordable prices under its American Eagle Outfitters® and Aerie® brands. The company operates more than 1,000 stores in North America, and ships to 77 countries worldwide through its websites. American Eagle Outfitters and Aerie merchandise also is available at 39 international franchise stores in 12 countries. For more information, please visit www.ae.com.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: This release contains forward-looking statements, which represent our expectations or beliefs concerning future events, specifically regarding third quarter and fiscal 2012 results. All forward-looking statements made by the company involve material risks and uncertainties and are subject to change based on factors beyond the company’s control. Such factors include, but are not limited to the risk that the company’s operating, financial and capital plans may not be achieved and the risks described in the Risk Factor Section of the company’s Form 10-K and Form 10-Q filed with the Securities and Exchange Commission. Accordingly, the company’s future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. The company does not undertake to publicly update or revise its forward-looking statements even if future changes make it clear that projected results expressed or implied will not be realized.

 

CONTACT: American Eagle Outfitters Inc.

Judy Meehan, 412-432-3300


AMERICAN EAGLE OUTFITTERS, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

     July 28,
2012
    January 28,
2012
    July 30,
2011
 
     (unaudited)           (unaudited)  

ASSETS

      

Cash and cash equivalents

   $ 696,077      $ 719,545      $ 389,299   

Short-term investments

     5,995        25,499        124,697   

Merchandise inventory

     462,013        367,514        457,282   

Assets held for sale

     9,985        10,912        12,960   

Accounts receivable

     40,202        40,310        31,530   

Prepaid expenses and other

     76,584        74,947        90,788   

Deferred income taxes

     55,607        48,761        48,585   
  

 

 

   

 

 

   

 

 

 

Total current assets

     1,346,463        1,287,488        1,155,141   
  

 

 

   

 

 

   

 

 

 

Property and equipment, net

     544,751        582,162        635,540   

Intangible assets, net

     38,682        39,832        40,295   

Goodwill

     11,445        11,469        11,668   

Non-current deferred income taxes

     22,477        13,467        2,460   

Other assets

     15,064        16,384        21,398   
  

 

 

   

 

 

   

 

 

 

Total Assets

   $ 1,978,882      $ 1,950,802      $ 1,866,502   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Accounts payable

   $ 171,655      $ 183,783      $ 187,572   

Accrued compensation and payroll taxes

     54,168        42,625        24,928   

Accrued rent

     78,514        76,921        72,477   

Accrued income and other taxes

     15,822        20,135        13,998   

Unredeemed gift cards and gift certificates

     24,342        44,970        26,542   

Current portion of deferred lease credits

     14,679        15,066        15,938   

Other current liabilities and accrued expenses

     26,694        21,901        21,037   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     385,874        405,401        362,492   
  

 

 

   

 

 

   

 

 

 

Deferred lease credits

     69,598        71,880        77,925   

Non-current accrued income taxes

     26,285        35,471        38,256   

Other non-current liabilities

     18,711        21,199        20,842   
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     114,594        128,550        137,023   
  

 

 

   

 

 

   

 

 

 

Commitments and contingencies

     —          —          —     

Preferred stock

     —          —          —     

Common stock

     2,496        2,496        2,496   

Contributed capital

     574,671        552,797        546,677   

Accumulated other comprehensive income

     28,073        28,659        32,692   

Retained earnings

     1,770,546        1,771,464        1,713,778   

Treasury stock

     (897,372     (938,565     (928,656
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     1,478,414        1,416,851        1,366,987   
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,978,882      $ 1,950,802      $ 1,866,502   
  

 

 

   

 

 

   

 

 

 

Current Ratio

     3.49        3.18        3.19   


AMERICAN EAGLE OUTFITTERS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars and shares in thousands, except per share amounts)

(unaudited)

 

     13 Weeks Ended (GAAP Basis)  
     July 28,     % of     July 30,     % of  
     2012     Sales     2011     Sales  

Net sales

   $ 739,680        100.0   $ 669,120        100.0

Cost of sales, including certain buying, occupancy and warehousing expenses

     463,116        62.6     432,942        64.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     276,564        37.4     236,178        35.3

Selling, general and administrative expenses

     182,125        24.6     163,113        24.4

Depreciation and amortization

     32,643        4.4     34,997        5.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     61,796        8.4     38,068        5.7

Other (expense) income, net

     (343     -0.1     1,431        0.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     61,453        8.3     39,499        5.9

Provision for income taxes

     18,607        2.5     14,407        2.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     42,846        5.8     25,092        3.7

Loss from discontinued operations, net of tax

     (23,819     -3.2     (5,423     -0.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 19,027        2.6   $ 19,669        2.9
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic income per common share:

        

Income from continuing operations

   $ 0.22        $ 0.13     

Loss from discontinued operations

     (0.12       (0.03  
  

 

 

     

 

 

   

Net income per basic share

   $ 0.10        $ 0.10     
  

 

 

     

 

 

   

Diluted income per common share:

        

Income from continuing operations

   $ 0.21        $ 0.13     

Loss from discontinued operations

     (0.12       (0.03  
  

 

 

     

 

 

   

Net income per diluted share

   $ 0.09        $ 0.10     
  

 

 

     

 

 

   

Weighted average common shares outstanding—basic

     196,160          194,909     

Weighted average common shares outstanding—diluted

     199,807          196,578     

 

     26 Weeks Ended (GAAP Basis)  
     July 28,     % of     July 30,     % of  
     2012     Sales     2011     Sales  

Net sales

   $ 1,448,375        100.0   $ 1,272,204        100.0

Cost of sales, including certain buying, occupancy and warehousing expenses

     896,898        61.9     802,207        63.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     551,477        38.1     469,997        36.9

Selling, general and administrative expenses

     360,664        24.9     318,365        25.0

Depreciation and amortization

     64,709        4.5     69,433        5.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     126,104        8.7     82,199        6.4

Other income, net

     3,164        0.2     5,943        0.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     129,268        8.9     88,142        6.9

Provision for income taxes

     42,387        2.9     31,179        2.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     86,881        6.0     56,963        4.5

Loss from discontinued operations, net of tax

     (28,157     -1.9     (8,969     -0.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 58,724        4.1   $ 47,994        3.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic income per common share:

        

Income from continuing operations

   $ 0.44        $ 0.29     

Loss from discontinued operations

     (0.14       (0.05  
  

 

 

     

 

 

   

Net income per basic share

   $ 0.30        $ 0.24     
  

 

 

     

 

 

   

Diluted income per common share:

        

Income from continuing operations

   $ 0.44        $ 0.29     

Loss from discontinued operations

     (0.14       (0.05  
  

 

 

     

 

 

   

Net income per diluted share

   $ 0.30        $ 0.24     
  

 

 

     

 

 

   

Weighted average common shares outstanding—basic

     195,525          194,800     

Weighted average common shares outstanding—diluted

     198,329          196,626     


AMERICAN EAGLE OUTFITTERS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(unaudited)

 

     26 Weeks Ended  
     July 28,     July 30,  
     2012     2011  

Operating activities:

    

Net income

   $ 58,724      $ 47,994   

Loss from discontinued operations

     28,157        8,969   
  

 

 

   

 

 

 

Income from continuing operations

     86,881        56,963   

Adjustments to reconcile income from continuing operations to net cash from operating activities of continuing operations:

    

Depreciation and amortization

     65,761        70,742   

Share-based compensation

     28,029        5,523   

Provision for deferred income taxes

     (16,556     16,389   

Tax benefit from share-based payments

     4,396        290   

Excess tax benefit from share-based payments

     (2,894     (152

Foreign currency transaction loss

     472        219   

Loss on impairment of assets

     514        —     

Changes in assets and liabilities:

    

Merchandise inventory

     (94,762     (162,081

Accounts receivable

     (532     6,650   

Prepaid expenses and other

     (739     (36,450

Other assets

     808        (2,767

Accounts payable

     (5,519     21,694   

Unredeemed gift cards and gift certificates

     (20,620     (14,630

Deferred lease credits

     (2,592     (2,719

Accrued compensation and payroll taxes

     10,871        (10,166

Accrued income and other taxes

     (15,028     (17,567

Accrued liabilities

     9,256        689   
  

 

 

   

 

 

 

Total adjustments

     (39,135     (124,336
  

 

 

   

 

 

 

Net cash provided by (used for) operating activities from continuing operations

   $ 47,746      $ (67,373

Investing activities:

    

Capital expenditures for property and equipment

     (48,240     (56,212

Acquisition of intangible assets

     (674     (33,545

Purchase of available-for-sale securities

     (570     (166,443

Sale of available-for-sale securities

     20,592        115,229   
  

 

 

   

 

 

 

Net cash used for investing activities from continuing operations

   $ (28,892   $ (140,971

Financing activities:

    

Payments on capital leases

     (1,666     (1,556

Repurchase of common stock from employees

     (4,108     (2,189

Net proceeds from stock options exercised

     18,495        2,659   

Excess tax benefit from share-based payments

     2,894        152   

Cash dividends paid

     (43,108     (42,869
  

 

 

   

 

 

 

Net cash used for financing activities from continuing operations

   $ (27,493   $ (43,803
  

 

 

   

 

 

 

Effect of exchange rates on cash

     (517     848   
  

 

 

   

 

 

 

Cash flows of discontinued operations

    

Net cash used for operating activities

     (13,544     (17,606

Net cash used for investing activities

     (768     (9,389

Net cash used for financing activities

     —          —     

Effect of exchange rate on cash

     —          —     
  

 

 

   

 

 

 

Net cash used for discontinued operations

   $ (14,312   $ (26,995
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

   $ (23,468   $ (278,294

Cash and cash equivalents—beginning of period

     719,545        667,593   
  

 

 

   

 

 

 

Cash and cash equivalents—end of period

   $ 696,077      $ 389,299   
  

 

 

   

 

 

 


AMERICAN EAGLE OUTFITTERS, INC.

GAAP TO NON-GAAP RECONCILIATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars and shares in thousands, except per share amounts)

(unaudited)

 

     13 Weeks Ended
July 28, 2012
 
     American Eagle
Outfitters, Inc.
(GAAP Basis)
    Tax
Benefits (1)
    Restructuring
Costs (1)
    American Eagle
Outfitters, Inc.
(Non-GAAP Basis)
 
    

 

    % of
Sales
   

 

   

 

   

 

    % of
Sales
 

Net sales

   $ 739,680        100.0   $ —        $ —        $ 739,680        100.0

Cost of sales, including certain buying, occupancy and warehousing expenses

     463,116        62.6     —          —          463,116        62.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     276,564        37.4     —          —          276,564        37.4

Selling, general and administrative expenses

     182,125        24.6     —          4,367        177,758        24.0

Depreciation and amortization

     32,643        4.4     —          710        31,933        4.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     61,796        8.4     —          (5,077     66,873        9.1

Other (expense) income, net

     (343     -0.1     —          —          (343     -0.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     61,453        8.3     —          (5,077     66,530        9.0

Provision (benefit) for income taxes

     18,607        2.5     (4,411     (1,882     24,900        3.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     42,846        5.8     4,411        (3,195     41,630        5.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations, net of tax

     (23,819     -3.2     —          —          (23,819     -3.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 19,027        2.6   $ 4,411      $ (3,195   $ 17,811        2.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic income per common share

            

Income from continuing operations

   $ 0.22        $ 0.03      $ (0.02   $ 0.21     

Loss from discontinued operations

   $ (0.12     $ 0.00      $ 0.00      $ (0.12  
  

 

 

     

 

 

   

 

 

   

 

 

   

Basic income per common share

   $ 0.10        $ 0.03      $ (0.02   $ 0.09     

Diluted income per common share

            

Income from continuing operations

   $ 0.21        $ 0.02      $ (0.02   $ 0.21     

Loss from discontinued operations

   $ (0.12     $ 0.00      $ 0.00      $ (0.12  
  

 

 

     

 

 

   

 

 

   

 

 

   

Diluted income per common share

   $ 0.09        $ 0.02      $ (0.02   $ 0.09     

Weighted average common shares outstanding—basic

     196,160          196,160        196,160        196,160     

Weighted average common shares outstanding—diluted

     199,807          199,807        199,807        199,807     

 

(1)- Non-GAAP Items consist of $4.4 million of tax benefits from audit settlements, offset by $3.9 million of pre-tax severance and related costs and $1.2 million of pre-tax asset impairments and asset write offs.


AMERICAN EAGLE OUTFITTERS, INC.

COMPARABLE STORE SALES RESULTS BY BRAND

(unaudited)

 

     Second Quarter
Comparable Store Sales (1)
 
     2012     2011  

American Eagle Outfitters, Inc. (2)

     9     1

AE Brand

     7     0

aerie

     13     -1

AEO Direct (2)

     28     17

 

     YTD Second Quarter
Comparable Store Sales (1)
 
     2012     2011  

American Eagle Outfitters, Inc. (2)

     13     -3

AE Brand

     11     -4

aerie

     16     -4

AEO Direct (2)

     25     9

 

(1) Comparable store sales are from continuing operations and exclude 77kids.
(2) AEO Direct is comprised of ae.com and aerie.com. AEO Direct is included in consolidated comparable store sales.


AMERICAN EAGLE OUTFITTERS, INC.

REAL ESTATE INFORMATION

(unaudited)

 

     Second Quarter
Fiscal 2011
  YTD
Second Quarter
Fiscal 2012
  Fiscal 2012
Guidance

Consolidated stores at beginning of period (1)

   1,068   1,069   1,069

Consolidated stores opened during the period AE Brand

   3   9   15

Consolidated stores closed during the period AE Brand

   (6)   (12)   (20) - (30)

aerie

   (2)   (3)   (5) - (10)
  

 

 

 

 

 

Total consolidated stores at end of period

   1,063   1,063   1,044 - 1,059

Stores remodeled and refurbished during the period

   17   38   55 - 65

Total gross square footage at end of period

   6,283,028   6,283,028   Not Provided

International franchise stores at end of period (2)

   39   39   49

 

(1)- Consolidated store data and total gross square footage exclude all 77kids store locations.
(2)- International franchise stores are not included in the consolidated store data or the total gross square footage calculation.