Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - AlphaMetrix Managed Futures III LLCFinancial_Report.xls
10-Q - AlphaMetrix Managed Futures III LLCc70577_10-q.htm
EX-31.1 - AlphaMetrix Managed Futures III LLCc70577_ex31-1.htm
EX-32.1 - AlphaMetrix Managed Futures III LLCc70577_ex32-1.htm
EX-31.2 - AlphaMetrix Managed Futures III LLCc70577_ex31-2.htm
EX-32.2 - AlphaMetrix Managed Futures III LLCc70577_ex32-2.htm

Exhibit 99.1

 

 

 

AlphaMetrix WC
Diversified Fund —
MT0041

 

(A Cayman Islands Exempted Limited Liability
Company)

 

 

 

Financial Statements as of June 30, 2012 (Unaudited)
and December 31, 2011 and for the Three and Six
Months Ended June 30, 2012 and 2011 (Unaudited)




 

ALPHAMETRIX WC DIVERSIFIED FUND — MT0041

(A Cayman Islands Exempted Limited Liability Company)

 

STATEMENTS OF FINANCIAL CONDITION
JUNE 30, 2012 AND DECEMBER 31, 2011
(Expressed in U.S. dollars)


 

 

 

 

 

 

 

 

 

 

June 30, 2012
(Unaudited)

 

December 31, 2011

 

 

 


 


 

ASSETS

 

 

 

 

 

 

Equity in commodity trading accounts at clearing brokers:

 

 

 

 

 

 

 

Cash

 

$

57,777,964

 

$

34,648,405

 

Investments, at fair value (representing unrealized appreciation on
open contracts, net)

 

 

 

 

6,957,375

 

Options on futures, at fair value, net (Cost: $17,730 and $22,300)

 

 

4,219

 

 

8,048

 

Investment in AlphaMosaic SPC - Offshore Platform Cash Account,
at fair value (Note 5)

 

 

 

 

60,757,195

 

Receivable from feeder funds

 

 

1,233,700

 

 

707,300

 

Cash at bank

 

 

45,850,914

 

 

7,965,040

 

 

 



 



 

Total Assets

 

$

104,866,797

 

$

111,043,363

 

 

 



 



 

LIABILITIES AND SHAREHOLDERS’ EQUITY (NET ASSETS)

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Equity in commodity trading accounts at clearing brokers:

 

 

 

 

 

 

 

Investments, at fair value (representing unrealized depreciation on
open contracts, net)

 

$

1,800,009

 

$

 

Options on futures, at fair value, net (proceeds: $36,840 and $45,665)

 

 

10,651

 

 

18,565

 

Redemptions payable

 

 

822,508

 

 

4,949,586

 

 

 



 



 

Total Liabilities

 

 

2,633,168

 

 

4,968,151

 

 

 



 



 

SHAREHOLDERS’ EQUITY (NET ASSETS) (NOTE 9):

 

 

102,233,629

 

 

106,075,212

 

 

 



 



 

Total Liabilities and Shareholders’ Equity (Net Assets)

 

$

104,866,797

 

$

111,043,363

 

 

 



 



 

Net asset value per share
(45,424 and 41,639 shares issued and outstanding at June 30, 2012
and December 31, 2011, respectively; 4,999,802 shares authorized)

 

$

2,250.65

 

$

2,547.51

 

 

 



 



 

See notes to financial statements.

1



 

ALPHAMETRIX WC DIVERSIFIED FUND — MT0041

(A Cayman Islands Exempted Limited Liability Company)

 

CONDENSED SCHEDULE OF INVESTMENTS (UNAUDITED)
JUNE 30, 2012
(Expressed in U.S. Dollars)


 

 

 

 

 

 

 

 

 

 

 

 

 

Number of
Contracts

 

Fair Value

 

Percent of
Shareholders’
Equity (Net Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Long positions:

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

Options on futures contracts

 

 

 

 

 

 

 

 

 

 

Index puts (cost: $17,730)

 

 

22

 

$

4,219

 

 

0.00

%

Futures contracts

 

 

 

 

 

 

 

 

 

 

Agriculture

 

 

455

 

 

895,409

 

 

0.88

 

Currency

 

 

568

 

 

182,593

 

 

0.18

 

Energy

 

 

101

 

 

85,696

 

 

0.08

 

Index

 

 

165

 

 

152,000

 

 

0.15

 

Interest

 

 

5,689

 

 

1,337,365

 

 

1.32

 

Forward currency contracts

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

(119,168

)

 

(0.12

)

Foreign

 

 

 

 

 

 

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

 

 

 

Agriculture

 

 

83

 

 

92,847

 

 

0.09

 

Currency

 

 

132

 

 

(26,880

)

 

(0.03

)

Energy

 

 

13

 

 

13,830

 

 

0.01

 

Interest

 

 

4,785

 

 

(498,491

)

 

(0.49

)

Metals

 

 

242

 

 

(1,471,693

)

 

(1.43

)

Forward currency contracts

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

(62,884

)

 

(0.06

)

 

 

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

 

Total long positions

 

 

 

 

 

584,843

 

 

0.58

 

 

 

 

 

 



 



 

Short positions:

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

Options on futures contracts

 

 

 

 

 

 

 

 

 

 

Index puts (proceeds: $36,840)

 

 

22

 

 

(10,651

)

 

(0.01

)

Futures contracts

 

 

 

 

 

 

 

 

 

 

Agriculture

 

 

440

 

 

(1,038,455

)

 

(1.02

)

Currency

 

 

828

 

 

(1,343,055

)

 

(1.31

)

Energy

 

 

437

 

 

(854,271

)

 

(0.84

)

Index

 

 

116

 

 

(54,392

)

 

(0.05

)

Metals

 

 

189

 

 

(463,083

)

 

(0.45

)

Forward currency contracts

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

(86,308

)

 

(0.08

)

Foreign

 

 

 

 

 

 

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

 

 

 

Index

 

 

597

 

 

(1,427,036

)

 

(1.40

)

Metals

 

 

529

 

 

2,450,733

 

 

2.39

 

Forward currency contracts

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

435,234

 

 

0.43

 

 

 

 

 

 



 



 

Total short positions

 

 

 

 

 

(2,391,284

)

 

(2.34

)

 

 

 

 

 



 



 

 

 

 

 

 

$

(1,806,441

)

 

(1.76

)%

 

 

 

 

 



 



 

Investments - at fair value

 

 

 

 

 

 

 

 

 

 

See notes to financial statements.

2



 

ALPHAMETRIX WC DIVERSIFIED FUND - MT0041

(A Cayman Islands Exempted Limited Liability Company)

 

CONDENSED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2011
(Expressed in U.S. Dollars)


 

 

 

 

 

 

 

 

 

 

 

 

 

Number of
Contracts

 

Fair Value

 

Percent of
Shareholders’
Equity (Net Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Long positions:

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

Options on futures contracts

 

 

 

 

 

 

 

 

 

 

Index (Cost: $22,300)

 

 

24

 

$

8,048

 

 

0.01

%

Futures contracts

 

 

 

 

 

 

 

 

 

 

Agriculture

 

 

138

 

 

(175,423

)

 

(0.17

)

Currency

 

 

716

 

 

995,790

 

 

0.94

 

Energy

 

 

266

 

 

40,424

 

 

0.04

 

Index

 

 

412

 

 

249,723

 

 

0.24

 

Interest

 

 

2,214

 

 

879,400

 

 

0.83

 

Metals

 

 

86

 

 

(1,323,365

)

 

(1.25

)

Forward currency contracts

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

49,980

 

 

0.05

 

Foreign

 

 

 

 

 

 

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

 

 

 

Currency

 

 

50

 

 

(3,926

)

 

 

Index

 

 

69

 

 

40,920

 

 

0.04

 

Interest

 

 

3,905

 

 

3,165,632

 

 

2.98

 

Metals

 

 

275

 

 

(380,292

)

 

(0.36

)

Forward currency contracts

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

(49,263

)

 

(0.05

)

 

 

 

 

 



 



 

Total long positions

 

 

 

 

 

3,497,648

 

 

3.30

 

 

 

 

 

 



 



 

Short positions:

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

Options on futures contracts

 

 

 

 

 

 

 

 

 

 

Index (proceeds: $45,665)

 

 

24

 

 

(18,565

)

 

(0.02

)

Futures contracts

 

 

 

 

 

 

 

 

 

 

Agriculture

 

 

845

 

 

(473,316

)

 

(0.45

)

Currency

 

 

1,490

 

 

2,595,575

 

 

2.45

 

Energy

 

 

375

 

 

329,954

 

 

0.31

 

Index

 

 

114

 

 

12,737

 

 

0.01

 

Interest

 

 

298

 

 

(32,688

)

 

(0.03

)

Metals

 

 

24

 

 

(13,028

)

 

(0.01

)

Forward currency contracts

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

 

 

5,963

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

 

 

 

Agriculture

 

 

83

 

 

128,736

 

 

0.12

 

Energy

 

 

6

 

 

19,965

 

 

0.02

 

Index

 

 

137

 

 

29,970

 

 

0.03

 

Interest

 

 

33

 

 

7,595

 

 

0.01

 

Metals

 

 

528

 

 

806,851

 

 

0.76

 

(Continued)

3



 

ALPHAMETRIX WC DIVERSIFIED FUND - MT0041

(A Cayman Islands Exempted Limited Liability Company)

 

CONDENSED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2011
(Expressed in U.S. Dollars)


 

 

 

 

 

 

 

 

 

 

Fair Value

 

Percent of
Shareholders’
Equity (Net
Assets)

 

Foreign

 

 

 

 

 

 

 

Forward currency contracts

 

 

 

 

 

 

 

Forwards

 

$

49,461

 

 

0.05

%

 

 



 



 

Total short positions

 

 

3,449,210

 

 

3.25

 

 

 



 



 

Investments - at fair value

 

$

6,946,858

 

 

6.55

%

 

 



 



 


 

 

 

 

 

 

 

 

 

 

 

Investments in fund

 

Fair Value

 

Percent of
Shareholders’
Equity (Net
Assets)

 

% Ownership
of Fund

 

 

 

 

 

 

 

 

 

 

 

 

AlphaMosaic SPC - Offshore Platform

 

 

 

 

 

 

 

 

 

 

Cash Account1

 

$

60,757,195

 

 

57.28

%

 

38.68

%

 

 



 



 



 

1 Invests in short-term liquid cash equivalents and has daily liquidity, see Note 5.

 

 

See notes to financial statements.

(Concluded)

4



 

ALPHAMETRIX WC DIVERSIFIED FUND — MT0041

(A Cayman Islands Exempted Limited Liability Company)

STATEMENTS OF OPERATIONS (UNAUDITED)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2012 AND 2011
(Expressed in U.S. Dollars)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30, 2012

 

Six Months Ended
June 30, 2012

 

Three Months Ended
June 30, 2011

 

Six Months Ended
June 30, 2011

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

5,850

 

$

10,394

 

$

7,109

 

$

20,769

 

Interest expense

 

 

(1,115

)

 

(4,289

)

 

 

 

 

Interest income - AlphaMosaic SPC - Offshore Platform Cash Account (Note 5)

 

 

 

 

2,882

 

 

103,984

 

 

316,595

 

 

 



 



 



 



 

Total income

 

 

4,735

 

 

8,987

 

 

111,093

 

 

337,364

 

 

 



 



 



 



 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading costs

 

 

95,033

 

 

178,366

 

 

78,066

 

 

182,763

 

Cash Manager fee - AlphaMosaic SPC - Offshore Platform Cash Account (Note 5)

 

 

 

 

369

 

 

14,427

 

 

34,165

 

Sponsor fee - AlphaMosaic SPC - Offshore Platform Cash Account (Note 5)

 

 

 

 

2,182

 

 

78,818

 

 

196,650

 

Bank fees

 

 

 

 

 

 

 

 

75

 

 

 



 



 



 



 

Total expenses

 

 

95,033

 

 

180,917

 

 

171,311

 

 

413,653

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INVESTMENT INCOME/(LOSS)

 

 

(90,298

)

 

(171,930

)

 

(60,218

)

 

(76,289

)

 

 



 



 



 



 

REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS AND FOREIGN CURRENCY:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain/(loss) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

(9,567,543

)

 

(4,113,305

)

 

10,368,510

 

 

27,406,828

 

Investment in AlphaMosaic SPC - Offshore Platform Cash Account (Note 5)

 

 

 

 

 

 

(171,450

)

 

(251,163

)

Foreign currency transactions

 

 

(98,090

)

 

(106,066

)

 

153,126

 

 

381,080

 

 

 



 



 



 



 

 

 

 

(9,665,633

)

 

(4,219,371

)

 

10,350,186

 

 

27,536,745

 

 

 



 



 



 



 

Net increase/(decrease) in unrealized appreciation/(depreciation) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

(1,244,728

)

 

(8,757,554

)

 

(8,997,385

)

 

(15,090,354

)

Investment in AlphaMosaic SPC - Offshore Platform Cash Account (Note 5)

 

 

 

 

 

 

168,244

 

 

184,223

 

Translation of assets and liabilities denominated in foreign currencies

 

 

(25,668

)

 

125,448

 

 

(43,953

)

 

10,724

 

 

 



 



 



 



 

 

 

 

(1,270,396

)

 

(8,632,106

)

 

(8,873,094

)

 

(14,895,407

)

 

 



 



 



 



 

Net realized and unrealized gain/(loss) on investments and foreign currency

 

 

(10,936,029

)

 

(12,851,477

)

 

1,477,092

 

 

12,641,338

 

 

 



 



 



 



 

Net increase/(decrease) in net assets resulting from operations

 

$

(11,026,327

)

$

(13,023,407

)

$

1,416,874

 

$

12,565,049

 

 

 



 



 



 



 

See notes to financial statements.

5



 

ALPHAMETRIX WC DIVERSIFIED FUND — MT0041

(A Cayman Islands Exempted Limited Liability Company)

 

STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)

FOR THE SIX MONTHS ENDED JUNE 30, 2012 AND 2011

(Expressed in U.S. dollars)


 

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

 


 


 

Changes in net assets from operations:

 

 

 

 

 

 

 

Net investment income/(loss)

 

$

(171,930

)

$

(76,289

)

Net realized gain/(loss) from investments and foreign currency transactions

 

 

(4,219,371

)

 

27,536,745

 

Net increase/(decrease) in unrealized appreciation/(depreciation) on investments and translation of assets and liabilities denominated in foreign currencies

 

 

(8,632,106

)

 

(14,895,407

)

 

 



 



 

Net increase/(decrease) in net assets resulting from operations

 

 

(13,023,407

)

 

12,565,049

 

 

 



 



 

 

 

 

 

 

 

 

 

Changes in net assets from capital transactions:

 

 

 

 

 

 

 

Proceeds from issuance of shares

 

 

25,277,790

 

 

34,018,413

 

Redemptions of shares

 

 

(16,095,966

)

 

(130,301,446

)

 

 



 



 

Net increase/(decrease) in net assets resulting from capital transactions

 

 

9,181,824

 

 

(96,283,033

)

 

 



 



 

 

 

 

 

 

 

 

 

Increase/(decrease) in net assets

 

 

(3,841,583

)

 

(83,717,984

)

 

 

 

 

 

 

 

 

NET ASSETS — Beginning of period

 

 

106,075,212

 

 

172,267,319

 

 

 



 



 

 

 

 

 

 

 

 

 

NET ASSETS — End of period

 

$

102,233,629

 

$

88,549,335

 

 

 



 



 

See notes to financial statements.

- 6 -



 

ALPHAMETRIX WC DIVERSIFIED FUND — MT0041

(A Cayman Islands Exempted Limited Liability Company)

 

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)

AS OF AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2012 AND 2011



 

 

1.

ORGANIZATION AND STRUCTURE

 

 

 

AlphaMetrix WC Diversified Fund — MT0041 (the “Master Fund”) was incorporated on December 22, 2008 in the Cayman Islands as an exempted company with limited liability. The Master Fund was created to serve as the trading entity managed by Winton Capital Management Ltd. (the “Trading Advisor”) pursuant to its Diversified Program (the “Program”). The Program is systematically trading over numerous futures markets including grains, metals, softs, energies, meats, and financials. Trend-following in nature, the Trading Advisor’s system uses technical analysis to identify market trends. The strategy consists of a multiple of systems – four long-term models and one short-term model.

 

 

 

Pursuant to a Trading Agreement Assignment dated January 2, 2009 (the “Agreement”), all positions owned by AM Trading SPC MSP 41 Segregated Portfolio (the predecessor trading entity managed by the Trading Advisor) were assigned to the Master Fund. Positions were transferred (at their transfer date fair value and original cost) by the clearing brokers to the Master Fund on January 2, 2009. AM Trading SPC MSP 41 Segregated Portfolio was incorporated on October 10, 2005, in the Cayman Islands as a segregated portfolio company with limited liability and began trading October 1, 2007.

 

 

 

The Master Fund and other separately incorporated offshore investment vehicles (“Other Master Funds”), is one of the investment vehicles available under the AlphaMetrix Managed Account Platform (the “Platform”). The Master Fund and the Platform are sponsored by AlphaMetrix, LLC (the “Sponsor” or “AlphaMetrix”) as a means of making available to qualified high net-worth individuals and institutional investors (including fund of hedge funds) (“Investors”) a variety of third-party professional managed futures and foreign exchange advisors (“Advisors”). The Trading Advisor is not affiliated with the Sponsor.

 

 

 

AlphaMosaic (US) LLC, a Delaware Series Limited Liability Company (the “U.S. Platform”), and AlphaMosaic SPC, a Cayman Islands Segregated Portfolio Company (the “Offshore Platform”), serve as the feeder funds for the Platform and invest substantially all of the assets of their respective segregated portfolios (each, a “Fund”) in the Master Fund or Other Master Funds. AlphaMosaic (US) LLC Cell No. 41 (“LLC41”), a separate series of the U.S. Platform and AlphaMosaic SPC SP 41 Segregated Portfolio (“SPC41”), a segregated portfolio of the Offshore Platform, each invest in the Master Fund. To the extent that any investor in LLC41 and SPC41 elects to invest below the maximum available funding factor applicable to the Master Fund, LLC41 and SPC41 invest in the AlphaMosaic US LLC - Platform Cash Account and AlphaMosaic SPC - Offshore Platform Cash Account (“OPCA”), respectively. The Master Fund may also invest in the OPCA (see Note 5).

 

 

 

AlphaMetrix Managed Futures III LLC (AlphaMetrix WC Diversified Series), a Delaware Series Limited Liability Company (“AM III LLC”), and its two Sub-Series (B-0 and B-2), each a “Sub-Series”, also serves as a feeder fund and invests a portion of the assets of the Sub-Series in the Master Fund or Other Master Funds.

- 7 -



 

 

 

LLC41, SPC41, AM III LLC Sub-Series B-0, and AM III LLC Sub-Series B-2 are collectively hereafter referred to as the “Feeder Funds”.

 

 

 

Subscriptions and redemptions into the Feeder Funds and the corresponding transactions with the Master Fund are governed by the U.S Platform, Offshore Platform, and AlphaMetrix Managed Futures III LLC’s respective Confidential Offering Memorandum.

 

 

 

The Master Fund is managed by its Board of Directors (“Directors”). The Directors have delegated the day-to-day operations of the Master Fund to service providers, including the Sponsor and the Master Fund’s administrator. There are no service contracts, existing or proposed, between the Master Fund and any Director, aside from the fiduciary responsibility that each Director serves in fulfillment of his or her respective role as Director of the Master Fund.

 

 

 

The Sponsor was formed in May 2005 and its principal office is located in Chicago, Illinois. The Sponsor is registered with the U.S. Commodity Futures Trading Commission (“CFTC”) as a commodity pool operator and commodity trading advisor, with the Securities and Exchange Commission (“SEC”) as a Registered Investment Advisor (“RIA”) and registered transfer agent (“RTA”), and is a member of the National Futures Association (“NFA”).

 

 

 

The Master Fund has appointed the Sponsor, under the terms of a trading management agreement (the “Trading Management Agreement”), to manage, with wide discretionary powers, the portfolio of the Master Fund. Under the Trading Management Agreement, the Directors have delegated to the Sponsor full authority in respect of all matters relating to the investment and portfolio management of the Master Fund.

 

 

 

Pursuant to the Trading Management Agreement, the Directors have also delegated to the Sponsor authority to select the administrator for the Master Fund. The Trading Management Agreement will continue and remain in force until terminated by either the Sponsor or the Master Fund upon not less than thirty (30) days’ prior written notice. In certain circumstances (for example, the insolvency of either party or in the event all trading for the Master Fund by the Trading Advisor is suspended), the Trading Management Agreement may be terminated immediately by either party.

 

 

 

The Master Fund and the Sponsor have entered into a contract (the “Trading Agreement”) with the Trading Advisor pursuant to which the Master Fund’s trading accounts are managed, subject to rights of termination, by the Trading Advisor in accordance with its Program. The Trading Advisor may alter its Program (including its trading systems and methods and including the addition and/or deletion of any financial interests or contracts traded in the Master Fund’s trading accounts), provided that the Trading Advisor provides prior notice to the Master Fund and the Sponsor of any material change to the Trading Advisor’s Program. From time to time, the Trading Advisor (or its affiliates) may manage additional accounts, and these accounts will increase the level of competition for the same trades desired for the Master Fund, including the priorities of order entry. There is no specific limit as to the number of accounts the Trading Advisor (or its affiliates) may manage. In addition, the positions of all of the accounts owned or controlled by the Platform’s Trading Advisors (or their affiliates) are aggregated for the purposes of applying speculative position limits. The management and incentive fees due to the Trading Advisor, in accordance with the Trading Agreement, are paid by the Sponsor who in turn receives management and incentive fees calculated, recorded and allocated to the Investors by the Feeder Funds in accordance with the U. S. Platform, Offshore Platform, and AlphaMetrix Managed Futures III LLC’s respective Confidential Offering Memorandum.

- 8 -



 

 

 

2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

 

 

 

The accounting records of the Master Fund are maintained in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Following is a summary of significant accounting policies consistently followed in the preparation of the Master Fund’s financial statements.

 

 

 

Cash — Cash held in the commodity trading account at clearing brokers consists of either cash maintained in the custody of the brokers, a portion of which is required margin for open positions, or amounts due to/from the brokers for margin or unsettled trades. The Master Fund also holds cash in a non-interest bearing United States dollars (“USD”) commercial bank account. The Master Fund holds various currencies at the clearing brokers, of which approximately $48,855,650 and $30,540,432 are held in USD and $8,922,314 and $4,107,973 are held in foreign currency as of June 30, 2012 and December 31, 2011, respectively. A portion of this cash is restricted cash required to meet maintenance margin requirements. Cash with the clearing brokers included restricted cash for margin requirements of $21,760,446 and $22,216,652 as of June 30, 2012 and December 31, 2011, respectively. This cash becomes unrestricted when the underlying positions to which it is applicable are liquidated.

 

 

 

Depending on the Program and Investments traded, the Master Fund follows the following valuation and revenue recognition policies:

 

 

 

Valuation and Revenue Recognition —

 

 

 

 

Futures and Options on Futures Contracts — The Master Fund may enter into futures and options on futures contracts. Upon entering into a futures contract, the Master Fund agrees to receive or deliver a fixed quantity of an underlying instrument or commodity for an agreed-upon price, while an option contract provides the option purchaser with the right, but not the obligation, to buy or sell a security or financial instrument at a predetermined exercise price during a defined period. Futures and options on futures contracts are recorded on the trade date. The difference between the original contract amount and the fair value of futures contracts purchased or sold is reflected as unrealized appreciation/(depreciation) on open contracts. Options on futures contracts are reflected in investments at fair value. The difference between the premiums paid or received on open options on futures contracts and fair value of such options is recorded as unrealized appreciation/(depreciation) on open contracts. The fair value of futures and options on futures contracts is based upon daily exchange settlement prices. The realized gain or loss is determined on the settlement of intraday trades first and then by the first-in-first-out (“FIFO”) method.

 

 

 

 

 

Forward Currency Contracts — Forward currency contracts, agreements to exchange one currency for another at a future date and at a specified price, are recorded on the trade date. The difference between the original contract amount and fair value of the open forward contract is reflected as unrealized appreciation/(depreciation) on open contracts. Realized gain or loss is recognized when the open contract is closed on its settlement date. Fair value of forward contracts is priced daily at closing and based on broker quotes received from interbank foreign currency markets.

 

 

 

 

 

Foreign Currency Transactions — The Master Fund’s financial statements are denominated in USD. However, foreign currency forward contracts, non-U.S. futures contracts, and non-U.S. options on futures contracts are denominated in currencies other than USD. Assets and liabilities and transactions denominated in currencies other than the USD are translated into USD at the rates in effect either at the close of business on the last business day of the reporting period or on

- 9 -



 

 

 

 

 

the date of such transactions, respectively. Such fluctuations are included within the unrealized appreciation on open contracts, net. The Master Fund does not separate that portion of the results of operations resulting from changes in foreign exchange rates on investments from fluctuations arising from changes in the fair value of investments held on the Statement of Operations. Net realized foreign exchange gains or losses arise from the sales of foreign currencies and currency gains or losses realized between trade and settlement dates. Net unrealized foreign exchange gains and losses arise from changes in the fair value of assets and liabilities resulting from changes in exchange rates.

 

 

 

 

 

Investment in AlphaMosaic SPC - Offshore Platform Cash Account — The Master Fund’s investment in the OPCA is carried at fair value and represents the Master Fund’s pro rata interest in the net assets of the OPCA as of the close of business on the relevant valuation date. Substantially all of the assets of the OPCA are carried at fair value. At each valuation date, the OPCA’s income, expenses, net realized gain/(loss) and net increase/decrease in unrealized appreciation/(depreciation) are allocated to the Master Fund, based on the Master Fund’s pro rata interest in the net assets of the OPCA, and recorded in the Statement of Operations (See Note 5).

 

 

 

 

Interest Income/Expense — Interest income and expense is recognized on an accrual basis.

 

 

 

 

Trading Costs — Trading costs generally consist of brokerage commissions, brokerage fees, clearing fees, exchange and regulatory fees, and transaction and NFA fees. Fees vary by type of contract for each purchase and sale or sale and purchase (round turn) of futures, options on futures, and forward contracts. Commissions are paid on each individual purchase and sale transaction.

 

 

 

 

Operating Costs — Operating costs consist of legal, compliance, regulatory, audit, tax, administration, and other costs. In accordance with each Feeder Fund’s respective Confidential Offering Memorandum, each Feeder Fund is responsible for and will bear its pro rata share of its corresponding Master Fund’s operating costs.

 

 

 

 

Income Taxes — The Master Fund follows the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 740, Income Taxes (“ASC 740”), related to accounting for uncertainty in income taxes. ASC 740 prescribes the minimum recognition threshold a tax position must meet in connection with accounting for uncertainties in income tax positions taken or expected to be taken by an entity before being measured and recognized in the financial statements. ASC 740 requires the evaluation of tax positions taken in the course of preparing the tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. For the six months ended June 30, 2012 and year ended December 31, 2011, the Master Fund recognized no liability in connection with ASC 740. The Master Fund is subject to U.S. Federal, state and local or non-US income tax examinations by tax authorities for all tax years since inception.

 

 

 

 

As the Master Fund is a partnership for tax purposes, the Master Fund’s investors are individually responsible for reporting income or loss based on each investor’s share of the Master Fund’s income and expenses as reported for income tax purposes.

 

 

 

 

Use of Estimates — The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.

- 10 -



 

 

 

 

Indemnifications — The Sponsor and Directors are indemnified against certain liabilities arising out of the performance of their duties for the Master Fund. In addition, in the normal course of business, the Master Fund enters into contracts with vendors and others that provide for general indemnifications. The Master Fund’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Master Fund. However, the Master Fund expects the risk of loss to be remote.

 

 

 

3.

FAIR VALUE MEASUREMENTS AND DISCLOSURES

 

 

 

 

The Master Fund’s investments are stated at fair value in accordance with FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 also emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and sets out a fair value hierarchy with the highest priority being quoted prices in active market. Under ASC 820, fair value measurements are disclosed by level within that hierarchy, as follows:

 

 

 

 

 

Level 1 — Values for investments classified as Level 1 are based on unadjusted quoted prices for identical investments in an active market. Since valuations are based on quoted prices that are readily accessible at the measurement date, valuation of these investments does not entail a significant degree of judgment.

 

 

 

 

 

Level 2 — Values for investments classified as Level 2 are based on quoted prices for similar investments in active or non-active markets for which all significant inputs are observable either directly or indirectly. Level 2 inputs may also include discounts related to restrictions on the investments.

 

 

 

 

 

Level 3 — Values for securities categorized as Level 3 are based on prices or valuation techniques that require inputs that are both significant to the fair value and unobservable, including valuations by the Sponsor in the absence of readily ascertainable fair values.

 

 

 

 

In May 2011, the FASB issued Accounting Standards Update (“ASU”) No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The ASU requires the following disclosures about fair value measurements of assets and liabilities classified as Level 3 within the fair value hierarchy: the valuation process used by the reporting entity, quantitative information about the unobservable inputs used in a fair value measurement, and the sensitivity of the fair value measurement to changes in unobservable inputs and the interrelationships between those unobservable inputs, if any. The ASU also requires disclosure about any transfers between Level 1 and Level 2. The disclosures are effective for fiscal years beginning after December 15, 2011. The Sponsor has determined that the adoption of ASU No. 2011-04 in the current period has no impact upon the Master Fund’s financial statements.

 

 

 

 

A description of the valuation methodologies applied to the Master Fund’s major categories of assets and liabilities measured at fair value on a recurring basis follows. Inputs that are used in determining fair value of an investment may include price information, credit data, volatility statistics, and other factors. These inputs can be either observable or unobservable. All of the inputs for the Master Fund are observable. The availability of observable inputs can vary between investments and is affected by various factors such as type of investment and the volume and level of activity for that investment or similar investments in the marketplace.

- 11 -



 

 

 

Exchange-traded derivative contracts that are actively traded are valued based on daily quoted settlement prices from the respective exchange and are categorized in Level 1 of the fair value hierarchy. Exchange-traded derivative contracts not actively traded and over-the-counter (“OTC”) derivative contracts can include futures contracts, option on futures contracts, forward contracts and option contracts whose values are based on an underlying such as interest rates, foreign currencies, credit standing of reference entities, equities or commodities. Such derivative contracts are valued using observable market data, including currency spot rates or quoted prices of the related underlying obtained from the applicable exchange or market. OTC derivative contracts are valued using the above described pricing methodology and are categorized as Level 2 within the fair value hierarchy.

 

 

 

There were no transfers between levels for the six months ended June 30, 2012 and the year ended December 31, 2011.

 

 

 

The inputs or methodologies used for valuing investments are not necessarily indicative of the risk associated with investing in those instruments.

 

 

 

The December 31, 2011 investment in AlphaMosaic SPC – Offshore Platform Cash Account is classified as Level 2 since it is fully redeemable as of December 31, 2011 at its net asset value (see Note 5).

 

 

 

The following tables present the classification of investments, by type, into the above hierarchy levels as of June 30, 2012 and December 31, 2011. Presentation is gross – as an asset if in a gain position and a liability if in a loss position.

- 12 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 



Description

 

Fair Value at
June 30, 2012

 

Quoted Prices in
Active Markets for
Identical Investments
(Level 1)

 

Significant Other
Observable Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 











Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options on futures contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

$

4,219

 

$

4,219

 

$

 

$

 

Futures contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture

 

 

1,028,470

 

 

1,028,470

 

 

 

 

 

Currency

 

 

376,780

 

 

376,780

 

 

 

 

 

Energy

 

 

174,636

 

 

174,636

 

 

 

 

 

Index

 

 

210,455

 

 

210,455

 

 

 

 

 

Interest

 

 

3,313,410

 

 

3,313,410

 

 

 

 

 

Metals

 

 

2,608,675

 

 

2,608,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

 

506,800

 

 

 

 

506,800

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment assets at fair value

 

 

8,223,445

 

 

7,716,645

 

 

506,800

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Options on futures contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

 

(10,651

)

 

(10,651

)

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture

 

 

(1,078,669

)

 

(1,078,669

)

 

 

 

 

Currency

 

 

(1,564,122

)

 

(1,564,122

)

 

 

 

 

Energy

 

 

(929,381

)

 

(929,381

)

 

 

 

 

Index

 

 

(1,539,883

)

 

(1,539,883

)

 

 

 

 

Interest

 

 

(2,474,536

)

 

(2,474,536

)

 

 

 

 

Metals

 

 

(2,092,718

)

 

(2,092,718

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

 

(339,926

)

 

 

 

(339,926

)

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment liabilities at fair value

 

 

(10,029,886

)

 

(9,689,960

)

 

(339,926

)

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments at fair value - net*

 

$

(1,806,441

)

$

(1,973,315

)

$

166,874

 

$

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Located on the Statement of Financial Condition as Investments, at fair value, and options on futures contracts, at fair value.

- 13 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 



 

Description

 

Fair Value at
December 31, 2011

 

Quoted Prices in
Active Markets for
Identical Investments
(Level 1)

 

Significant Other
Observable Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 











Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment In AlphaMosaic SPC - Offshore Platform Cash Account

 

$

60,757,195

 

$

 

$

60,757,195

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options on futures contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

 

8,048

 

 

8,048

 

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy

 

 

747,739

 

 

747,739

 

 

 

 

 

Metals

 

 

1,131,637

 

 

1,131,637

 

 

 

 

 

Interest

 

 

4,284,861

 

 

4,284,861

 

 

 

 

 

Index

 

 

424,442

 

 

424,442

 

 

 

 

 

Currency

 

 

3,696,178

 

 

3,696,178

 

 

 

 

 

Agriculture

 

 

692,540

 

 

692,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

 

177,092

 

 

 

 

177,092

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment assets at fair value

 

 

71,919,732

 

 

10,985,445

 

 

60,934,287

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Options on futures contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

 

(18,565

)

 

(18,565

)

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy

 

 

(357,396

)

 

(357,396

)

 

 

 

 

Metals

 

 

(2,041,471

)

 

(2,041,471

)

 

 

 

 

Interest

 

 

(264,922

)

 

(264,922

)

 

 

 

 

Index

 

 

(91,092

)

 

(91,092

)

 

 

 

 

Currency

 

 

(108,739

)

 

(108,739

)

 

 

 

 

Agriculture

 

 

(1,212,543

)

 

(1,212,543

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

 

(120,951

)

 

 

 

(120,951

)

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment liabilities at fair value

 

 

(4,215,679

)

 

(4,094,728

)

 

(120,951

)

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments at fair value - net*

 

$

67,704,053

 

$

6,890,717

 

$

60,813,336

 

$

 

 

 



 



 



 



 


 

 

*

Located on the Statement of Financial Condition as Investments, at fair value, options on futures contracts, at fair value, and Investment in AlphaMosaic SPC Offshore Platform Cash Account, at fair value.

- 14 -



 

 

4.

DERIVATIVE FINANCIAL INSTRUMENTS

 

 

 

Derivative financial instruments speculatively traded by the Master Fund can include U.S. and foreign futures and options on futures contracts and forward currency contracts (collectively, “derivatives”) whose values are based upon an underlying asset, indices, or reference rates, and generally represent future commitments to exchange cash flows, or to purchase or sell other financial instruments at specified future dates. A derivative contract may be traded on an exchange or OTC. Exchange-traded derivatives are standardized and include futures and option on futures contracts. OTC derivative contracts are negotiated between contracting parties and include forward currency contracts and certain options. Derivatives are subject to various risks similar to those related to the underlying financial instruments including market and credit risks.

 

 

 

Market risk is the potential for changes in the value of derivatives due to market changes, including interest and foreign exchange rate movements and fluctuations in commodity and security prices. Market risk is directly impacted by the volatility and liquidity in the markets in which the related underlying assets are traded. The market risk of the Master Fund is managed by the underlying Trading Advisor according to its Program. The Master Fund is exposed to a market risk equal to the notional contract value of the derivatives contracts purchased and unlimited liability on such contracts sold short.

 

 

 

Credit risk is the possibility that a loss may occur due to the failure of a counterparty to perform according to the terms of a contract. Credit risk due to exchange traded financial instruments is significantly reduced by the regulatory requirements of the individual exchanges on which the instruments are traded. At any point in time, the credit risk for OTC derivatives is limited to the net unrealized gain for each counterparty for which a netting agreement exists, if any. In a similar fashion, liabilities represent net amounts owed to counterparties. As of June 30, 2012 and December 31, 2011, the credit risk exposure for the Master Fund’s outstanding OTC derivatives is $166,874 and $56,141, respectively.

 

 

 

Purchase and sale of futures contracts requires margin deposits with a broker. Additional deposits may be necessary for any loss on contract value. The U.S. Commodity Exchange Act requires a broker to segregate all customer transactions and assets from such broker’s proprietary activities. A customer’s cash and other property (for example, U.S. Treasury bills) deposited with a broker are considered commingled with all other customer funds subject to the broker’s segregation requirements. In the event of a broker’s insolvency, recovery may be limited to a pro rata share of segregated funds available. It is possible that the recovered amount could be less than total cash and other property deposited.

 

 

 

The Master Fund trades forward currency contracts in unregulated markets between principals and assumes the risk of loss from counterparty nonperformance. Accordingly, the risks associated with forward currency contracts are generally greater than those associated with exchange traded contracts because of the greater risk of counterparty default. Additionally, the trading of forward currency contracts typically involves delayed cash settlement.

 

 

 

The Master Fund has a substantial portion of its assets on deposit with counterparties. In the event of a counterparty’s insolvency, recovery of the Master Fund’s assets on deposit may be limited to account insurance or other protection afforded such deposits.

 

 

 

To evaluate and monitor counterparty risk for each counterparty, the AlphaMetrix Risk Department initially evaluates the credit ratings from the major agencies: Moody’s, Standard & Poor’s and Fitch Ratings. Credit ratings and outlooks are monitored daily for downgrades whereby an investigation is

- 15 -



 

 

 

initiated upon an adverse occurrence. Further, any large decline in the daily stock price also triggers an investigation. Lastly, quarterly reports on earnings and future outlooks from counterparties are reviewed and analyzed for unfavorable results by the AlphaMetrix Risk Department.

 

 

 

FASB ASC 815, Derivatives and Hedging (“ASC 815”) requires qualitative disclosure about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments and disclosures about credit-risk-related contingent features in derivative agreements.

 

 

 

Pursuant to the Program, the Master Fund engages in the speculative trading of derivatives. These derivatives include both financial and non-financial contracts held as part of a diversified trading strategy. The Master Fund is exposed to both market risk, the risk arising from changes in the fair value of the contracts, and credit risk with the clearing broker, the risk of failure by another party to perform according to the terms of a contract.

 

 

 

At June 30, 2012 and December 31, 2011, the Master Fund had open positions with the following notional values by sector:

 

 

 

June 30, 2012


 

 

 

 

 

 

 

 

Description

 

Quantity

 

Notional Value

 






 

Long

 

 

 

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

Energy

 

 

114

 

$

11,812,217

 

Metals

 

 

242

 

 

17,385,620

 

Agriculture

 

 

538

 

 

22,800,027

 

Currency

 

 

700

 

 

68,665,136

 

Interest

 

 

10,474

 

 

2,564,138,321

 

Index

 

 

165

 

 

10,469,285

 

 

 

 

 

 

 

 

 

Short

 

 

 

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

Energy

 

 

437

 

 

(33,901,186

)

Metals

 

 

718

 

 

(63,814,882

)

Agriculture

 

 

440

 

 

(17,941,549

)

Currency

 

 

828

 

 

(128,337,125

)

Index

 

 

713

 

 

(42,559,649

)


 

 

 

At June 30, 2012, the Master Fund held 22 long index options on futures contracts and 22 short index options on futures contracts.

 

 

 

During the six months ended June 30, 2012, the Master Fund participated in 2,728 forward currency, 46,638 futures contract and 46 option on futures contract transactions.

- 16 -



 

 

 

December 31, 2011


 

 

 

 

 

 

 

 

Description

 

Quantity

 

Notional Value

 






 

Long

 

 

 

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

Energy

 

 

266

 

$

28,092,824

 

Metals

 

 

361

 

 

31,355,082

 

Agriculture

 

 

138

 

 

6,630,393

 

Currency

 

 

766

 

 

98,901,838

 

Interest

 

 

6,119

 

 

1,485,123,919

 

Index

 

 

481

 

 

28,155,268

 

 

 

 

 

 

 

 

 

Short

 

 

 

 

 

 

 

Futures contracts

 

 

 

 

 

 

 

Energy

 

 

381

 

 

(30,550,481

)

Metals

 

 

552

 

 

(37,516,519

)

Agriculture

 

 

928

 

 

(32,560,137

)

Currency

 

 

1,490

 

 

(173,829,790

)

Interest

 

 

331

 

 

(99,683,182

)

Index

 

 

251

 

 

(13,071,976

)


 

 

 

At December 31, 2011, the Master Fund held 24 long index options on futures contracts and 24 short index options on futures contracts.

 

 

 

During 2011, the Master Fund participated in 3,414 forward currency, 87,648 futures contract and 95 option on futures contract transactions.

 

 

 

The effect of trading derivative contracts on the Statement of Operations for the three and six months ended June 30, 2012 is detailed below:


 

 

 

 

 

 

 

 

 

 

Net Trading
Gain/(Loss)* Three
Months Ended June
30, 2012

 

Net Trading
Gain/(Loss)* Six
Months Ended June
30, 2012

 

 

 


 


 

Futures option contracts:

 

 

 

 

 

 

 

Index

 

$

42,740

 

$

74,555

 

Futures contracts:

 

 

 

 

 

 

 

Agriculture

 

 

(688,326

)

 

(2,021,480

)

Currency

 

 

(1,826,414

)

 

(9,610,836

)

Energy

 

 

(7,006,291

)

 

(3,131,361

)

Index

 

 

(11,177,789

)

 

(3,375,334

)

Interest

 

 

10,479,428

 

 

8,347,914

 

Metals

 

 

754,614

 

 

(1,095,710

)

 

 



 



 

Total futures contracts:

 

 

(9,422,038

)

 

(10,812,252

)

 

 

 

 

 

 

 

 

Forward currency contracts:

 

 

(1,390,233

)

 

(2,058,607

)

 

 



 



 

 

 

 

 

 

 

 

 

Total net trading gain/(loss)

 

$

(10,812,271

)

$

(12,870,859

)

 

 



 



 


 

 

 

* Includes both realized of ($9,567,543) and ($4,113,305) and unrealized of ($1,244,728) and ($8,757,554) gains/(losses) for the three and six months ended June 30, 2012 and is located in Net Realized and Unrealized Gain/(Loss) on Investments and Foreign Currency in the Statements of Operations. Amounts exclude foreign currency transactions and translation.

- 17 -



 

 

 

The effect of trading derivative contracts on the Statement of Operations for the three and six months ended June 30, 2011 is detailed below:


 

 

 

 

 

 

 

 

 

 

Net Trading
Gain/(Loss)* Three
Months Ended June
30, 2011

 

Net Trading
Gain/(Loss)* Six
Months Ended June
30, 2011

 

 

 


 


 

Futures option contracts:

 

 

 

 

 

 

 

Index

 

$

34,469

 

$

90,734

 

Futures contracts:

 

 

 

 

 

 

 

Agriculture

 

 

(908,753

)

 

1,411,617

 

Currency

 

 

4,420,684

 

 

3,630,924

 

Energy

 

 

(1,176,165

)

 

5,826,617

 

Index

 

 

(787,258

)

 

2,039,509

 

Interest

 

 

(1,347,950

)

 

(3,405,560

)

Metals

 

 

907,251

 

 

2,302,557

 

 

 



 



 

Total futures contracts:

 

 

1,142,278

 

 

11,896,398

 

 

 

 

 

 

 

 

 

Forward currency contracts:

 

 

228,847

 

 

420,076

 

 

 



 



 

 

 

 

 

 

 

 

 

Total net trading gain/(loss)

 

$

1,371,125

 

$

12,316,474

 

 

 



 



 


 

 

 

* Includes both realized of $10,368,510 and $27,406,828 and unrealized of ($8,997,385) and ($15,090,354) gains/(losses) for the three and six months ended June 30, 2011 and is located in Net Realized and Unrealized Gain/(Loss) on Investments and Foreign Currency in the Statements of Operations. Amounts exclude foreign currency transactions and translation.

- 18 -



 

 

5.

INVESTMENT IN ALPHAMOSAIC SPC - OFFSHORE PLATFORM CASH ACCOUNT

 

 

 

As a means of efficient and effective cash management, the Master Fund invests in OPCA. The OPCA is a related-party vehicle maintained by the Sponsor within the Offshore Platform that strategically manages cash utilizing highly liquid investments with only the highest credit ratings. The OPCA’s investments are carried at fair value and are readily convertible to cash upon demand. The Sponsor maintains the OPCA with one or more custodians (each, a “Cash Custodian”), and the OPCA is managed by one or more third-party cash managers (each, a “Cash Manager”) which may include the Sponsor, the Cash Custodian and/or any of their respective affiliates. Subscriptions and redemptions into/out of the OPCA can be done daily. At June 30, 2012 and December 31, 2011, the Cash Custodian is JP Morgan Chase Bank. Prior to January 13, 2012, Horizon Cash Management L.L.C acted as the Cash Manager. Effective January 13, 2012, the Sponsor terminated its agreement with Horizon Cash Management L.L.C to act as the Cash Manager.

 

 

 

Irrespective of the actual investments made by the OPCA at the direction of the Cash Manager, for the Master Fund’s investment in the OPCA, the OPCA will credit the Master Fund with interest in an amount equal to the lower of (i) 90% of the 3-month U.S. Treasury Bill rate after transaction costs, or (ii) the Master Fund’s pro rata share of the amount of the actual return earned by the OPCA. The Sponsor fee is equal to the net of interest income earned by the OPCA that is greater than 90% of the 3-month U.S. Treasury Bill rate less transaction costs. The Cash Manager charges an annual management fee of not greater than 0.09% (depending on the amounts of assets under management), payable monthly, computed daily on the assets under its management. All income and expenses are allocated pro rata to the investors in the OPCA.

 

 

 

The OPCA is exposed to counter-party risk. To mitigate this risk, the Sponsor has established that the OPCA’s assets be invested in highly liquid investments with only the highest credit ratings and maintained by a separate third party Cash Custodian under the terms of a written custody agreement, such that the OPCA assets are maintained in a separate segregated account with the Cash Custodian. Further, while the OPCA investments are made at the discretion of the Cash Manager in accordance with the terms of a written cash management agreement, the custody of the investments at all times remains with the Cash Custodian. Investment activity by the Cash Manager is monitored on a daily basis by the AlphaMetrix, LLC Risk Group to ensure that the investments are within the parameters of the cash management agreement. The OPCA investments are reconciled daily between the Cash Custodian’s statement and the Cash Manager’s statement.

 

 

 

As of June 30, 2012, the Master Fund held no investment in the OPCA.

 

 

 

With respect to the OPCA investments at December 31, 2011, none were greater than 5% of OPCA’s net assets, there were no concentrations with a single issuer that exceeded 5%, and all of the issuers were domiciled in the United States. None of the Master Fund’s pro rata share of each of the OPCA investments were greater than 5% of the Master Fund’s net assets.

 

 

 

The following is a summary of the OPCA investments at December 31, 2011. All percentages are in relation to the net assets of the OPCA. All investments are long positions. These investments matured in January 2012.

- 19 -



 

 

 

 

 

 

Types of Investments

 

% of OPCA
Net Assets

 

 

Short-Term Commerical Paper

 

31.18

%

 

 

 


 

 

 

 

 

 

 

Total

 

31.18

%

 

 

 


 


 

 

 

During 2011, various industries were represented within the OPCA of which the following industries exceeded 5% of the net asset value of the OPCA at December 31, 2011: Diversified Financials 8.91% and Energy 8.91%.

 

 

6.

ALLOCATION OF MASTER FUND’S INCOME AND GAINS AND LOSSES

 

 

 

Profits and losses of the Master Fund are allocated pro-rata among the participating shareholders (Feeder Funds) holding interests in the Master Fund.

 

 

7.

RELATED PARTIES

 

 

 

AlphaMetrix Alternative Investment Advisors, LLC (“AlphaMetrix AIA”), an independent research affiliate of the Sponsor, was formed in August 2007. AlphaMetrix AIA is a registered CFTC commodity trading advisor and member of the NFA. AlphaMetrix AIA is responsible for the initial due diligence of the Trading Advisors that are being considered for the Platform. While AlphaMetrix AIA conducts due diligence and recommends Trading Advisors for the Platform, the Sponsor is ultimately responsible for the selection of all Trading Advisors to be added to the Platform. Currently, AlphaMetrix AIA receives no direct compensation for the services provided.

 

 

 

AlphaMetrix360 Cayman, LLC (“AlphaMetrix360 Cayman”), an affiliate of the Sponsor, serves as administrator for the Master Fund.

 

 

8.

NAV VERIFICATION AGENT

 

 

 

Custom House Fund Services (Chicago) LLC (“Custom House”), has been retained by the Platform to serve as a NAV Verification Agent and provide net asset value verifications for each Fund and Master Fund pursuant to a NAV Verification Agreement (the “Custom House Agreement”), entered into by Custom House, the Sponsor, the Platform and the Administrator. Under the Custom House Agreement, Custom House performs certain net asset value verification procedures and communicates the results of those procedures to each investor.

 

 

9.

CAPITAL STRUCTURE

 

 

 

The Share capital of the Master Fund is US$50,000 divided into (i) 2 voting, non-participating management shares of a nominal or par value of US$1.00 each and (ii) 4,999,800 non-voting, participating portfolio shares each being a non-voting share each of a nominal or par value of US$0.01 each. A Management Share was allotted and issued to the subscriber to the Memorandum of Association and has been transferred to the Sponsor. The remaining Management Share has been allotted and issued to the Sponsor at par and both are fully paid. Subscriptions and redemptions into the Master Fund are transacted at the current net asset value at the time of the subscription or redemption.

- 20 -



 

 

 

The analysis of changes in shares (rounded to the nearest whole share) for the six months ended June 30, 2012 and 2011 is as follows:


 

 

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

 

Shares outstanding — Beginning of Period

 

 

41,639

 

 

83,286

 

 

 

Shares subscribed

 

 

10,135

 

 

15,810

 

 

Shares redeemed

 

 

(6,350

)

 

(56,404

)

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

Shares outstanding — End of Period

 

 

45,424

 

 

42,692

 

 

 



 



 


 

 

 

 

10.

FINANCIAL HIGHLIGHTS

 

 

 

Financial highlights of the Master Fund for the six months ended June 30, 2012 and 2011, are presented in the table below. The information has been derived from information presented in the financial statements.

 

 

 

Regarding the information shown in the table below:

 

 

 

 

 

Per share operating performance is computed based upon either actual number of shares outstanding at the beginning and end of the period or the weighted-average net shares for the six months ended June 30, 2012 and 2011. Weighted average shares are computed using the month-end and mid-month shares outstanding.

 

 

 

 

Total return is calculated as the change in the net asset value per share for the six months ended June 30, 2012 and 2011, and is not annualized.

 

 

 

 

The net investment loss and total expense ratios are computed based upon the weighted average net assets for the six months ended June 30, 2012 and 2011, and are annualized. Weighted average net assets are computed using the average of month-end and mid-month net assets.

- 21 -



 

 

 

 

An individual shareholder’s total return and ratios may vary from those below based on the timing of capital transactions.


 

 

 

 

 

 

 

 

 

 

 

Six Months
Ended
June 30, 2012

 

Six Months
Ended
June 30, 2011

 

 

 


 


 

 

Net asset value — Beginning of Period

 

$

2,547.51

 

$

2,068.38

 

 

 

 

 

 

 

 

 

 

 

Per share data (for a share outstanding throughout the period):

 

 

 

 

 

 

 

 

Net investment loss

 

 

(3.89

)

 

(1.11

)

 

 

 

 

 

 

 

 

 

 

Total realized and unrealized gain on investments and foreign currency

 

 

(292.97

)

 

6.87

 

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

Total from investment operations

 

 

(296.86

)

 

5.76

 

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

Net asset value — End of Period

 

$

2,250.65

 

$

2,074.14

 

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

Total return

 

 

(11.65

)%

 

0.28

%

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

Ratio to average net assets:

 

 

 

 

 

 

 

 

Net investment loss

 

 

(0.31

)%

 

(0.10

)%

 

 

 



 



 

 

Total expenses

 

 

0.34

%

 

0.56

%

 

 

 



 



 


 

 

11.

SUBSEQUENT EVENTS

 

 

 

In accordance with FASB ASC 855, Subsequent Events, the Sponsor has evaluated all subsequent events requiring recognition and disclosure in the Master Fund’s financial statements through August 14, 2012, the date the financial statements were available for issuance. The Sponsor has determined that except for the matters discussed in the following paragraph, there are no material events that would require recognition or disclosure in the Master Fund’s financial statements through this date.

 

 

 

Between July 1, 2012 and August 14, 2012, the Master Fund has subscriptions of $721,156.91 and redemptions of $5,014,116.03, exclusive of any capital activity accrued as of June 30, 2012.

* * * * * *

- 22 -



 

ALPHAMETRIX WC DIVERSIFIED FUND — MT0041

(A Cayman Islands Exempted Limited Liability Company)

 

OATH OF AFFIRMATION OF THE COMMODITY POOL OPERATOR


To the best of the knowledge and belief of the undersigned, the information contained in the report as of June 30, 2012 and for the three and six months ended June 30, 2012 and 2011 (unaudited), is accurate and complete.

 

 

/s/ Aleks Kins

 


 

Aleks Kins, President and Chief Executive Officer

 

AlphaMetrix, LLC — Sponsor

 

- 23 -