Attached files

file filename
8-K - FORM 8-K - Black Elk Energy Offshore Operations, LLCd394918d8k.htm

Exhibit 99.1

 

LOGO

Black Elk Energy Offshore Operations, LLC Reports Second Quarter 2012

Financial and Operational Results

Houston, August 10, 2012

Black Elk Energy Offshore Operations, LLC today announces financial and operational results for the second quarter of 2012. Some of the highlights include:

 

   

For the second quarter 2012, production volumes averaged 14,044 barrels of oil equivalent per day, or 84,264 Mcfe gas equivalent per day, compared to 13,919 barrels of oil equivalent per day, or 83,514 Mcfe gas equivalent per day for the same quarter in 2011. The increase in production is attributable to three months of production from the properties acquired in the Merit Acquisition partially offset by production disruptions due to pipeline leaks and/or repairs. Production volumes were 47% oil and natural gas liquids (“NGLs”) and 53% natural gas.

 

   

Our average realized sales price for oil was $106.03 per barrel before the effects of hedging and $106.84 per barrel after hedging. Average realized sales price for natural gas was $2.26 per million cubic feet (“Mcf”) before the effects of hedging and $3.75 per Mcf after hedging.

 

   

Total revenues for the second quarter 2012 increased from the same period in 2011 by $7.7 million, or 8%, due to higher realized and unrealized gains on derivative financial instruments and increased oil and NGL production partially offset by decreased natural gas production and lower commodity prices.

 

   

For the second quarter 2012, we realized net income of $21.5 million compared to $28.0 million net income in the same quarter of 2011.

 

   

Adjusted EBITDA for the second quarter 2012 was $21.9 million compared to $30.1 million from the second quarter of 2011.

Financial Results

Oil and natural gas production. Total oil, natural gas and plant product production of 1,278 MBoe and 2,828 MBoe increased 11 MBoe, or 1%, and 577 MBoe, or 26%, during the three and six months ended June 30, 2012, respectively, compared to the same periods in 2011. For the three and six months ended June 30, 2012, production increased as a result of the properties acquired in the Merit Acquisition in May 2011 (332 MBoe and 890 MBoe for the three and six months ended June 30, 2012, respectively) offset by lower production in several fields due to pipelines being shut-in and/or repaired in the second quarter of 2012.

Total revenues. Total revenues for the three and six months ended June 30, 2012 of $106.6 million and $182.8 million increased $7.7 million, or 8%, and $59.4 million, or 48%, respectively, over the comparable periods in 2011. The increase in revenues during 2012 was a result of increased production related to the properties acquired in the Merit Acquisition ($16.7 million and $45.4 million for the three and six months ended June 30, 2012, respectively) and higher hedged oil prices partially offset by lower production in the second quarter of 2012 due to shut-ins and/or repairs and lower natural gas and plant product prices.

We entered into certain oil and natural gas commodity derivative contracts in 2012 and 2011. We realized gains on these derivative contracts in the amounts of $6.4 million and $7.9 million for the three and six months ended June 30, 2012, respectively, and realized losses of $2.7 million and $3.1 million for the three and six months ending June 30, 2011, respectively. We recognized unrealized gains of $30.2 million and $23.5 million for the three and six


months ended June 30, 2012, respectively, and unrealized gains (losses) of $23.8 million and ($7.2) million in the same periods of 2011. Revenues, excluding the realized and unrealized revenues from commodity hedge contracts, decreased $7.9 million, or 10%, for the three months ended June 30, 2012 compared to the same period in 2011 as a result of lower natural gas production and decreased oil, natural gas and plant product prices partially offset by the Merit Acquisition. For the six months ended June 30, 2012, revenues, excluding the realized and unrealized revenues from commodity hedge contracts, increased $17.7 million, or 13%, compared to the same period in 2011 as a result of the Merit Acquisition partially offset by lower production in several fields due to pipelines being shut-in and/or repaired and lower gas and plant product prices.

Excluding hedges, we realized average oil prices of $106.03 per barrel and $110.30 per barrel and gas prices of $2.26 per Mcf and $2.43 per Mcf for the three and six months ended June 30, 2012, respectively. For the same periods in 2011, excluding hedges, we realized average oil prices of $113.61 per barrel and $107.32 per barrel and $4.55 per Mcf and $4.53 per Mcf, respectively. Although average prices realized from the sale of oil on a year-to-date basis reflected the economic turnaround that began during 2011, oil and natural gas prices were lower in the second quarter of 2012 and economic conditions continue to remain uncertain. Oil and natural gas prices will remain unstable and we expect them to be volatile in the future.

Operating Expenses

Lease operating costs. Our lease operating costs for the three and six months ended June 30, 2012 increased to $44.0 million, or $34.41 per Boe, and $87.2 million, or $30.84 per Boe, respectively. For the three and six months ended June 30, 2011, our lease operating costs were $29.8 million, or $23.54 per Boe, and $52.9 million, or $23.49 per Boe, respectively. The increase in lease operating costs during 2012 is directly related to the increase in properties from the Maritech and the Merit Acquisitions. The increase in cost per Boe during 2012 is primarily attributable to a mix of increased properties and certain non-recurring safety and regulatory costs on the newly acquired properties and lower production due to pipeline repairs and leaks in 2012.

Workover costs. Our workover costs for the three and six months ended June 30, 2012 were $3.5 million and $6.1 million, respectively, an increase of $1.1 million compared to the second quarter of 2011 and an increase of $0.5 million compared to the first six months in 2011. For the six months ended June 30, 2012, Eugene Island 240, High Island A443, West Cameron 20, West Delta 31/32, Ship Shoal 198 and Eugene Island 331 were the primary workover expense projects.

Depreciation, depletion, amortization and impairment. DD&A expense was $11.9 million, or $9.29 per Boe, and $24.2 million, or $8.57 per Boe, for the three and six months ended June 30, 2012, respectively, and $9.6 million, or $7.59 per Boe, and $17.6 million, or $7.82 per Boe, for the three and six months ended 2011, respectively. In 2012, the increase in DD&A was a result of increased production associated with the properties acquired in 2011. Depletion is recorded based on units of production and DD&A expense includes depletion of future asset retirement obligations. We recorded a $3.3 million impairment for the three and six months ended June 30, 2012 and a $4.3 million impairment for the same periods in 2011.

General and administrative expenses. G&A expense was $5.9 million, or $4.64 per Boe, and $12.4 million, or $4.37 per Boe, for the three and six months ended June 30, 2012, respectively and $7.3 million, or $5.80 per Boe, and $11.9 million, or $5.27 per Boe, for the same periods in 2011. The decrease in G&A expense for the three months ended June 30, 2012 was due to bonuses paid in 2011 and not in 2012. For the three months ended June 30, 2011, we also incurred higher consultant fees for the Merit Acquisition and for the registration filing partially offset by an increase in staff and related administrative costs attributable to our growth. The increase in G&A expense for the six months ended June 30, 2012 was due to an increase in staff and related administrative costs attributable to our growth in February and May of 2011.

Accretion expense. We recognized accretion expense of $8.9 million and $18.0 million for the three and six months ended June 30, 2012, respectively, compared to $5.4 million and $9.4 million for the three and six months ended June 30, 2011, respectively. The increase in accretion expense in 2012 was attributable to assumed asset retirement obligations related to our acquisitions in 2011.

 

2


Miscellaneous expense. Miscellaneous expense of $0.8 million and $1.5 million decreased $4.6 million and $4.1 million for the three and six months ended June 30, 2012, respectively, compared to the same periods in 2011. The higher expense in 2011 was a result of the consent solicitation fee paid under the First Supplemental Indenture.

About Black Elk Energy Offshore

We are an oil and gas company engaged in the acquisition, exploitation, development and production of oil and natural gas properties. We seek to acquire and exploit properties with proved developed reserves, proved developed non-producing reserves and proved undeveloped reserves. Our strategy is to acquire and economically maximize properties that are currently producing or have the potential to produce given additional attention and capital resources. We are engaged in continual efforts to monitor and reduce operating expenses by finding opportunities to safely increase efficiencies related to staffing, transportation and operational procedures. Moreover, our ability to accurately estimate and manage plugging and abandonment costs associated with potential acquisitions increases the likelihood of achieving our target returns on investment. Our management team has extensive engineering, geological, geophysical, technical and operational expertise in successfully developing and operating properties in both our current and planned areas of operation.

We seek to acquire assets in our areas of focus from oil and gas companies that have determined that such assets are noncore and desire to remove them from their producing property portfolio or have made strategic decisions to deemphasize their offshore operations. Prior to an acquisition, we perform stringent structural engineering tests to determine whether the reservoirs possess potential upside. Each opportunity is presented, catalogued and graded by our management and risked appropriately for the overall impact to our company.

Safe Harbor Statement

This press release may contain certain “forward-looking statements” relating to the business of Black Elk Energy Offshore Operations, LLC and its subsidiary companies. All statements, other than statements of historical fact included herein are “forward-looking statements.” These forward-looking statements are often identified by the use of forward-looking terminology such as “believes,” “expects” or similar expressions, and involve known and unknown risks and uncertainties. Although Black Elk believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Black Elk’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Black Elk’s periodic reports that are filed with the Securities and Exchange Commission and available on its website at www.sec.gov. All forward-looking statements attributable to Black Elk or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, Black Elk does not assume a duty to update these forward-looking statements.

Contact

James Hagemeier

IR@blackelk.com

11451 Katy Freeway, Suite 500

Houston, Texas 77079

(281) 598-8600

 

3


BLACK ELK ENERGY OFFSHORE OPERATIONS, LLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

     June 30,
2012
    December 31,
2011
 
     (Unaudited)        
ASSETS     

CURRENT ASSETS:

    

Cash and cash equivalents

   $ 16,946      $ 17,260   

Accounts receivable, net

     40,418        52,439   

Due from affiliates

     23        23   

Prepaid expenses and other

     39,830        26,637   

Derivative assets

     17,121        4,216   
  

 

 

   

 

 

 

TOTAL CURRENT ASSETS

     114,338        100,575   
  

 

 

   

 

 

 

OIL AND GAS PROPERTIES, successful efforts method of accounting, net of accumulated depreciation, depletion, amortization and impairment of $141,210 and $114,056 at June 30, 2012 and December 31, 2011, respectively

     225,968        238,702   

OTHER PROPERTY AND EQUIPMENT, net of accumulated depreciation of $1,271 and $870 at June 30, 2012 and December 31, 2011, respectively

     1,975        2,245   

OTHER ASSETS

    

Debt issue costs, net

     8,570        8,726   

Derivative assets

     8,482        —     

Asset retirement obligation escrow receivable

     20,348        20,348   

Escrow for abandonment costs

     202,869        172,153   

Other assets

     2,111        3,257   
  

 

 

   

 

 

 

TOTAL OTHER ASSETS

     242,380        204,484   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 584,661      $ 546,006   
  

 

 

   

 

 

 
LIABILITIES AND MEMBERS’ EQUITY (DEFICIT)     

CURRENT LIABILITIES:

    

Accounts payable and accrued expenses

   $ 65,266      $ 72,309   

Asset retirement obligations

     16,233        15,238   

Current portion of debt and notes payable

     14,139        4,154   
  

 

 

   

 

 

 

TOTAL CURRENT LIABILITIES

     95,638        91,701   
  

 

 

   

 

 

 

LONG-TERM LIABILITIES

    

Gas imbalance payable

     935        1,362   

Dividends payable

     7,944        4,200   

Derivative liabilities

     —          2,116   

Asset retirement obligations, net of current portion

     283,855        273,448   

Debt, net of current portion, net of unamortized discount of $1,002 and $1,113 at June 30, 2012 and December 31, 2011, respectively

     196,998        172,887   
  

 

 

   

 

 

 

TOTAL LONG-TERM LIABILITIES

     489,732        454,013   
  

 

 

   

 

 

 

TOTAL LIABILITIES

     585,370        545,714   

COMMITMENTS AND CONTINGENCIES

    

MEMBERS’ EQUITY (DEFICIT)

     (709     292   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND MEMBERS’ EQUITY (DEFICIT)

   $ 584,661      $ 546,006   
  

 

 

   

 

 

 

 

4


BLACK ELK ENERGY OFFSHORE OPERATIONS, LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  

REVENUES:

        

Oil sales

   $ 54,202      $ 53,156      $ 114,720      $ 90,568   

Natural gas sales

     9,149        19,883        23,465        34,990   

Plant product sales and other revenue

     6,577        4,806        13,181        8,114   

Realized gain (loss) on derivative financial instruments

     6,436        (2,746     7,905        (3,082

Unrealized gain (loss) on derivative financial instruments

     30,230        23,750        23,504        (7,228
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL REVENUES

     106,594        98,849        182,775        123,362   

OPERATING EXPENSES:

        

Lease operating

     43,973        29,815        87,215        52,875   

Production taxes

     209        179        552        208   

Workover

     3,521        2,383        6,090        5,546   

Exploration

     41        —          938        —     

Depreciation, depletion and amortization

     11,873        9,613        24,244        17,607   

Impairment

     3,311        4,323        3,311        4,323   

General and administrative

     5,933        7,346        12,367        11,871   

Accretion

     8,892        5,444        17,972        9,382   

Loss (gain) on sale of asset

     120        (142     120        (142
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OPERATING EXPENSES

     77,873        58,961        152,809        101,670   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM OPERATIONS

     28,721        39,888        29,966        21,692   

OTHER INCOME (EXPENSE):

        

Interest income

     13        220        294        227   

Miscellaneous expense

     (844     (5,453     (1,489     (5,590

Interest expense

     (6,373     (6,609     (12,908     (12,402
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OTHER EXPENSE

     (7,204     (11,842     (14,103     (17,765
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     21,517        28,046        15,863        3,927   

PREFERRED UNIT DIVIDENDS

     1,944        600        3,744        600   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO COMMON UNIT HOLDERS

   $ 19,573      $ 27,446      $ 12,119      $ 3,327   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

5


How We Evaluate our Operations:

We use a variety of financial and operational measures to assess our overall performance. Among those measures are (1) volumes of oil and natural gas produced, (2) oil and natural gas prices realized, (3) per unit operating and administrative costs and (4) Adjusted EBITDA (as defined in the following table).

The following table contains certain financial and operational data for each of the three months ended June 30, 2012 and December 31, 2011:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2012      2011      2012      2011  

Average daily sales:

           

Oil (Boepd)

     5,617         5,141         5,715         4,663   

Natural gas (Mcfpd)

     44,410         48,055         53,046         42,640   

Plant products (Galpd)

     43,055         32,271         41,273         28,039   

Oil equivalents (Boepd)

     14,044         13,919         15,538         12,437   

Average realized prices(1):

           

Oil ($/Bbl)

   $ 106.84       $ 104.00       $ 107.38       $ 99.16   

Natural gas ($/Mcf)

     3.75         4.95         3.56         5.03   

Plant products ($/Gallon)

     1.00         1.29         1.09         1.17   

Oil equivalents ($/Boe)

     57.67         58.49         54.56         57.05   

Costs and Expenses:

           

Lease operating expense ($/Boe)

     34.41         23.54         30.84         23.49   

Production tax expense ($/Boe)

     0.16         0.14         0.20         0.09   

General and administrative expense ($/Boe)

     4.64         5.80         4.37         5.27   

Net income (in thousands)

     21,517         28,046         15,863         3,927   

Adjusted EBITDA(2) (in thousands)

     21,856         30,143         50,914         54,727   

 

(1) Average realized prices presented give effect to our hedging.
(2) Adjusted EBITDA is defined as net income before interest expense, unrealized gain/loss on derivative instruments, accretion, depreciation, depletion, amortization and impairment and loss/gain on the sale of an asset. Adjusted EBITDA is not a measure of net income or cash flows as determined by GAAP, and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity. We present Adjusted EBITDA because it is frequently used by securities analysts, investors and other interested parties in the evaluation of high-yield issuers, many of whom present Adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Because of these limitations, Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items. A reconciliation table is provided below to illustrate how we derive Adjusted EBITDA.

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  
     (in thousands)  

Net income

   $ 21,517      $ 28,046      $ 15,863      $ 3,927   

Adjusted EBITDA

   $ 21,856      $ 30,143      $ 50,914      $ 54,727   

Reconciliation of Net income (loss) to Adjusted EBITDA

        

Net income

   $ 21,517      $ 28,046      $ 15,863      $ 3,927   

Interest expense

     6,373        6,609        12,908        12,402   

Unrealized (gain) loss on derivative instruments

     (30,230     (23,750     (23,504     7,228   

Accretion

     8,892        5,444        17,972        9,382   

Depreciation, depletion, amortization and impairment

     15,184        13,936        27,555        21,930   

Loss (gain) on sale of asset

     120        (142     120        (142
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 21,856      $ 30,143      $ 50,914      $ 54,727   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6