Attached files

file filename
8-K - DEVRY INC. 8K - Adtalem Global Education Inc.a50372900.htm

Exhibit 99.1

DeVry Inc. Announces Fourth-Quarter and Full-Year 2012 Results

DOWNERS GROVE, Ill.--(BUSINESS WIRE)--August 9, 2012--DeVry Inc. (NYSE:DV), a global provider of educational services, today reported financial results for its fiscal 2012 fourth-quarter and full year ended June 30, 2012. The fourth quarter results contain two discrete items: a non-cash goodwill and intangible asset impairment charge of $18.4 million after-tax, or $0.28 per share, for Advanced Academics and a $4.3 million after-tax, or $0.07 per share, restructuring charge for workforce reductions.

Three Months Ended June 30, 2012

  • Revenues decreased 7.5 percent to $505.9 million.
  • Reported net income declined to $8.1 million from $75.2 million last year, net income excluding discrete items was $30.9 million, down 59 percent.
  • Reported diluted earnings per share were $0.12 compared to $1.08 per share last year, and earnings per share excluding discrete items was $0.47 per share, down 56 percent.

Twelve Months Ended June 30, 2012

  • Fiscal 2012 revenues decreased 4.2 percent to $2,090 million.
  • Reported net income declined to $141.6 million, from $330.4 million last year, and net income excluding discrete items was $217.9 million, down 34 percent.
  • Reported diluted earnings per share decreased to $2.09 from $4.68 per share last year, and earnings per share excluding discrete items was $3.22 per share, down 31 percent.

“While we are disappointed with the results for this quarter and year, we are optimistic about mid- and long- term growth prospects in higher education and for DeVry,” said Daniel Hamburger, DeVry’s president and chief executive officer. “We are executing a plan to improve DeVry’s near-term performance. The most important elements of the plan are to align our cost structure with our enrollment levels and to regain enrollment growth in our high-quality academic programs.”

Business Highlights

Business, Technology, and Management Segment

DeVry University

Enrollment results for DeVry University at both the undergrad and graduate levels continue to be negatively impacted by the prolonged economic downturn and low consumer confidence, trends being experienced across higher education.

For the May session at DeVry University new undergraduate enrollments decreased 14.3 percent to 5,730 compared to 6,690 the previous year. Total undergraduate students decreased 14.7 percent to 60,044 versus 70,393 for the session a year ago. For the July session new undergraduate enrollments decreased 16.6 percent to 7,532 compared to 9,026 the previous year. Total undergraduate students decreased 15.8 percent to 50,503 versus 59,966 for the July term a year ago.

At the graduate level, including Keller Graduate School of Management, total coursetakers in the May session decreased 4.5 percent to 22,732 versus 23,802 for the same session a year ago. For the July session, total graduate coursetakers decreased 9.0 percent to 19,635 versus 21,576 for the same session a year ago.

The total number of online undergraduate and graduate coursetakers in the May session decreased 11.6 percent to 73,803 versus 83,515 in the same session a year ago. For July, total online coursetakers decreased 19.1 percent to 56,340 versus 69,617.


Medical and Healthcare Segment

DeVry Medical International

In the May term, new students increased 13.6 percent to 643, compared to 566 students last year. Total students increased 1.0 percent to 5,944 compared to 5,885 students in the same term last year. The increase in the May term reflects the continued strong demand for medical and veterinary medical education.

Chamberlain College of Nursing

Chamberlain's new student enrollment in the May session decreased 0.8 percent to 1,083 students, compared to 1,092 in May 2011. Total student enrollment increased 15.7 percent to 11,214 students compared with 9,690 during the same period last year.

For the July session new student enrollment increased 14.7 percent to 1,974 students, compared to 1,721 in July 2011. Total student enrollment increased 15.8 percent to 10,852 students compared with 9,374 in the previous year.

Demand for skilled nurses remains a key driver for overall enrollment growth as Chamberlain looks to expand with two new campuses in Tinley Park, Ill., and Cleveland on track to open in early 2013 pending all approvals.

Carrington Colleges Group

For the three month period ending June 30 new student enrollment for Carrington decreased 19.7 percent to 1,632 versus 2,033. Total enrollment decreased 25.7 percent to 6,486 compared to 8,728 in the prior year.

Carrington continues to make progress on its turnaround plan, which has led to improved inquiry quality and conversion rates for the most recent period.

International, K-12 and Professional Education Segment

DeVry Brasil

DeVry Brasil continues to show strong demand and has benefitted from the acquisition of FBV, as well as targeted investments in campus and program improvements that are resulting in increased academic quality and greater student satisfaction.


Balance Sheet/Cash Flow

For fiscal 2012, DeVry generated $277.4 million of operating cash flow. As of June 30, 2012, cash, marketable securities and investment balances totaled $176.7 million with no outstanding debt.

Share Repurchase Plan

During the fourth quarter of fiscal 2012, at total of 1,133,204 shares were repurchased under the organization’s seventh repurchase program for approximately $33.9 million, at an average cost of $29.94 per share.

New Enrollment Reporting Structure

DeVry has recently changed the format of enrollment reporting to provide better alignment with quarterly financial results. In prior years, DeVry University along with its Keller Graduate School of Management, and Chamberlain College of Nursing were reported three times per fiscal year. A schedule of enrollment reporting dates is located in today’s release as Chart 1. Historical enrollment figures dating back to fiscal 2009 have been provided in the new format as Chart 2.

Conference Call and Webcast Information

DeVry will host a conference call on August 9, 2012, at 3:30 p.m. Central Daylight Time (4:30 p.m. Eastern Daylight Time) to discuss its fiscal 2012 fourth-quarter and year-end results. The conference call will be led by Daniel Hamburger, president and chief executive officer, Tim Wiggins, chief financial officer and Pat Unzicker, vice president of finance.

For those wishing to participate by telephone dial 866-770-7125 (domestic) or 617-213-8066 (international). Use passcode 78019365 or say “DeVry Call”. DeVry will also broadcast the conference call live via the Internet. Interested parties may access the webcast through the Investor Relations section of the organization’s website, or http://www.media-server.com/m/p/32q7ii96. Please access the website at least 15 minutes prior to the start of the call to register, download and install any necessary audio software.


DeVry will archive a telephone replay of the call until August 29, 2012 at 11:59 p.m. To access the replay, dial 888-286-8010 (domestic) or 617-801-6888 (international), passcode 39989649. To access the webcast replay, please visit the company's website, or http://www.media-server.com/m/p/32q7ii96.

About DeVry Inc.

DeVry's purpose is to empower its students to achieve their educational and career goals. DeVry (NYSE: DV, member S&P 500 Index) is a global provider of educational services and the parent organization of Advanced Academics, American University of the Caribbean School of Medicine, Becker Professional Education, Carrington College, Carrington College California, Chamberlain College of Nursing, DeVry Brasil, DeVry University, and Ross University Schools of Medicine and Veterinary Medicine. These institutions offer a wide array of programs in business, healthcare and technology. DeVry’s institutions serve students in secondary through postsecondary education and professionals in accounting and finance. For more information, please call 630.353.3800 or visit http://www.devryinc.com.

Certain statements contained in this release concerning DeVry's future performance, including those statements concerning DeVry's expectations or plans, may constitute forward-looking statements subject to the Safe Harbor Provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as DeVry or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Actual results may differ materially from those projected or implied by these forward-looking statements. Potential risks, uncertainties and other factors that could cause results to differ are described more fully in Item 1A, "Risk Factors," in DeVry's most recent Annual Report on Form 10-K for the year ending June 30, 2011 and filed with the Securities and Exchange Commission on August 26, 2011, and quarterly reports on Form 10-Q for the fiscal quarters ended September 30, 2011, December 31, 2011 and March 31, 2012 and filed with the Securities and Exchange Commission on November 4, 2011, February 6, 2012 and May 3, 2012, respectively.


Selected Operating Data (in thousands, except per share data)

 
Fourth Quarter
FY 2012     FY 2011     Change
Revenues $505,887 $546,750 -7.5%
Net Income $8,085 $75,196 -89.2%
Earnings per Share (diluted) $0.12 $1.08 -88.9%
Number of common shares (diluted) 66,141 69,894 -5.6%
 
Fiscal Year
FY 2012   FY 2011   Change
Revenues $2,089,781 $2,182,371 -4.2%
Net Income $141,565 $330,403 -57.2%
Earnings per Share (diluted) $2.09 $4.68 -55.3%
Number of common shares (diluted) 67,705 70,620 -4.1%
 

Use of Non-GAAP Financial Information and Supplemental Reconciliation Schedule

During the fourth quarter of fiscal year 2012, DeVry recorded an impairment charge related to its Advanced Academics reporting unit. During the second quarter of fiscal year 2012, DeVry recorded an impairment charge related to its Carrington Colleges reporting unit. Also, DeVry recorded a gain from the sale of Becker’s Stalla CFA review operations. The following table illustrates the effects of the impairment charges and gain on sale of assets on DeVry’s results. Management believes that the disclosure of non-GAAP net income and earnings per share provides investors with useful supplemental information regarding the underlying business trends and performance of DeVry’s ongoing operations and is useful for period-over period comparisons of such operations given the discrete nature of the impairment charges and gain on the sale of assets. DeVry uses these supplemental financial measures internally in its management and budgeting processes. However, the non-GAAP financial measures should be viewed in addition to, and not as a substitute for, DeVry’s reported results prepared in accordance with GAAP. The following table reconciles these items to the relevant GAAP information (in thousands, except per share data):

     
For The Three Months For The 12 Months
Ended June 30: Ended June 30:
2012   2011     2012   2011
Net Income $8,085   $75,196 $141,565   $330,403
 
Earnings per Share (diluted) $0.12 $1.08 $2.09 $4.68
 
Impairment Charges (net of tax) $18,433 -- $74,184 --
 
Effect on Earnings per Share (diluted) $.28 -- $1.10 --
 
Restructuring Expenses (net of tax) $4,334 $4,334
 
Effect on Earnings per Share (diluted) $0.07 $0.06
 
Gain on Sale of Assets (net of tax) $-- -- $(2,216 ) --
 
Effect on Earnings per Share (diluted) $-- -- $0.03 --
 
Net Income Excluding the Impairment and
Restructuring Charges and Gain on Sale of
Assets $30,852 $75,196 $217,867 $330,403
 
Earnings per Share Excluding the
Impairment and Restructuring Charges
and Gain on Sale of Assets (diluted) $0.47 $1.08 $3.22 $4.68
 

Summer 2012 Enrollment Results

  2012   2011   % Change
DeVry Inc. Student Enrollments(1)    
 
Total students 109,896 113,780 -3.4%
 
DeVry University
Undergraduate – May Session
New students 5,730 6,690 -14.3
Total students 60,044 70,393 -14.7
Undergraduate – July Session
New students 7,532 9,026 -16.6
Total students 50,503 59,966 -15.8
Graduate – May Session
Coursetakers(2) 22,732 23,802 -4.5
Graduate – July Session
Coursetakers(2) 19,635 21,576 -9.0
Online
May Session
Total coursetakers(2)(3) 73,803 83,515 -11.6
July Session
Total coursetakers(2)(3) 56,340 69,617 -19.1
 
Chamberlain College of Nursing
May Session
New students 1,083 1,092 -0.8
Total students 11,214 9,690 15.7
July Session
New students 1,974 1,721 14.7
Total students 10,852 9,374 15.8
 
The Carrington Colleges Group
3 months ending June 30
New students 1,632 2,033 -19.7
Total students 6,486 8,728 -25.7
 
DeVry Medical International(4)
May Term
New students 643 566 13.6
Total students 5,944 5,885 1.0
   
1) Includes student enrollment at DeVry Brasil reported in April 2012.
2) The term “coursetaker” refers to the number of courses taken by a student. Thus one student taking two courses equals two coursetakers.
3) Includes both undergraduate and graduate students
4) DeVry Medical International includes Ross University Schools of Medicine and Veterinary Medicine and the American University of the Caribbean School of Medicine (AUC). AUC’s new student enrollment for the May 2012 and 2011 terms were 128 students and 97 students, respectively. AUC’s total student enrollment for the May 2012 and 2011 terms were 1,088 students and 1,060 students, respectively.
 

Chart 1: Remaining DeVry Inc. Calendar 2012 Announcements & Events

Oct. 25, 2012     Fiscal 2013 First Quarter Results and September Enrollment
 
DeVry University
Chamberlain College of Nursing
Carrington Colleges Group
DeVry Medical International
DeVry Brasil
 
November 7, 2012 Annual Shareholder’s Meeting
 
February 6, 2013 Fiscal 2013 Second Quarter Results and November/January Enrollment
 
DeVry University
Chamberlain College of Nursing
Carrington Colleges Group
DeVry Medical International
 
April 23, 2013 Fiscal 2013 Third Quarter Results and March Enrollment
 
DeVry University
Chamberlain College of Nursing
Carrington Colleges Group
DeVry Brasil
 
August 15, 2013 Fiscal 2013 Fourth Quarter and May/July Enrollment
 
DeVry University
Chamberlain College of Nursing
Carrington Colleges Group
DeVry Medical International
 
October 24, 2013 Fiscal 2014 First Quarter Results and Enrollment
 
DeVry University
Chamberlain College of Nursing
Carrington Colleges Group
DeVry Medical International
DeVry Brasil
 
November 6, 2013 Annual Shareholder’s Meeting
 

Chart 2: Historical Enrollment Figures from Fiscal 2009 to Present

   
FY 2012
Jul-11   Sep-11   Nov-11   Jan-12   Mar-12   May-12
DeVry University Undergraduate          
New students 9,026 7,200 6,488 5,593 6,533 5,730
% Change Vs. PY -33.8 -28.4 -19.8 -22.5 -17.3 -14.3
Total students 59,966 65,933 60,103 62,435 56,958 60,044
% Change Vs. PY -6.5 -9.9 -13.3 -14.9 -15.5 -14.7
 
DeVry University Graduate
Coursetakers 21,576 23,937 23,264 24,029 23,366 22,732
% Change Vs. PY 1.9   2.3   0.3   -3.0   -4.3   -4.5
FY 2011
Jul-10   Sep-10   Nov-10   Jan-11   Mar-11   May-11
DeVry University Undergraduate
New students 13,627 10,060 8,092 7,217 7,898 6,690
% Change Vs. PY 9.9 -0.2 -9.7 -17.4 -13.0 -10.6
Total students 64,155 73,153 69,307 73,339 67,374 70,393
% Change Vs. PY 23.4 18.3 15.9 11.0 6.6 3.7
 
DeVry University Graduate
Coursetakers 21,165 23,389 23,199 24,784 24,406 23,802
% Change Vs. PY 17.6   14.1   11.9   9.3   9.2   7.7
FY 2010
Jul-09   Sep-09   Nov-09   Jan-10   Mar-10   May-10
DeVry University Undergraduate
New students 12,405 10,079 8,957 8,736 9,078 7,481
% Change Vs. PY 12.6 15.7 23.0 24.9 22.8 11.7
Total students 52,007 61,813 59,788 66,084 63,175 67,883
% Change Vs. PY 22.7 22.2 22.7 23.9 26.6 24.3
 
DeVry University Graduate
Coursetakers 17,991 20,496 20,734 22,679 22,343 22,103
% Change Vs. PY 12.3   15.2   16.5   16.5   15.4   17.4
FY 2009
Jul-08   Sep-08   Nov-08   Jan-09   Mar-09   May-09
DeVry University Undergraduate
New students 11,016 8,708 7,283 6,993 7,395 6,700
% Change Vs. PY - - - - - -
Total students 42,375 50,597 48,742 53,316 49,887 54,592
% Change Vs. PY - - - - - -
 
DeVry University Graduate
Coursetakers 16,017 17,799 17,803 19,475 19,357 18,822
% Change Vs. PY 14.2   12.2   13.7   12.1   13.8   13.8

   
FY 2012
Jul-11   Sep-11   Nov-11   Jan-12   Mar-12   May-12
DeVry University Online          
Total coursetakers 69,617 78,602 71,255 76,284 68,083 73,803
% Change Vs. PY -0.7   -2.6   -6.8   -8.6   -13.1   -11.6
FY 2011
Jul-10   Sep-10   Nov-11   Jan-11   Mar-11   May-11
DeVry University Online
Total coursetakers 70,088 80,714 76,473 83,501 78,366 83,515
% Change Vs. PY 24.4   21.3   20.9   16.0   15.7   10.9
FY 2010
Jul-09   Sep-09   Nov-09   Jan-10   Mar-10   May-10
DeVry University Online
Total coursetakers 56,321 66,529 63,264 72,000 67,744 75,278
% Change Vs. PY 26.6   21.7   22.5   22.5   21.5   25.2
FY 2009
Jul-08   Sep-08   Nov-08   Jan-09   Mar-09   May-09
DeVry University Online
Total coursetakers 44,503 54,652 51,628 58,772 55,745 60,107
% Change Vs. PY -   -   -   -   -   -
 

FY 2012
Jul-11 Sep-11 Nov-11 Jan-12 Mar-12 May-12
Chamberlain College of Nursing
New students 1,721 1,065 1,868 1,129 1,801 1,083
% Change Vs. PY 10.7 -6.0 4.2 -3.6 6.1 -0.8
Total students 9,374 10,029 10,619 10,888 11,321 11,214
% Change Vs. PY 39.2 32.2 26.5 20.4 19.9 15.7
                     
FY 2011
Jul-10   Sep-10   Nov-10   Jan-11   Mar-11   May-11
Chamberlain College of Nursing
New students 1,555 1,133 1,793 1,171 1,697 1,092
% Change Vs. PY 43.6 30.1 45.4 29.4 33.6 25.8
Total students 6,732 7,587 8,396 9,044 9,440 9,690
% Change Vs. PY 63.9 59.6 58.4 55.0 49.3 46.9
                     
FY 2010
Jul-09   Sep-09   Nov-09   Jan-10   Mar-10   May-10
Chamberlain College of Nursing
New students 1,083 871 1,233 905 1,270 868
% Change Vs. PY 46.7 82.2 33.7 87.8 67.5 73.3
Total students 4,107 4,753 5,302 5,833 6,322 6,595
% Change Vs. PY 66.6   77.6   63.1   68.0   70.5   69.6
FY 2009
Jul-08   Sep-08   Nov-08   Jan-09   Mar-09   May-09
Chamberlain College of Nursing
New students 738 478 922 482 758 501
% Change Vs. PY - - - - - -
Total students 2,465 2,676 3,250 3,472 3,709 3,888
% Change Vs. PY -   -   -   -   -   -

   
FY 2012
3 months ended Sept. 30, 2011   Dec. 31, 2011   March 31, 2012   June 30, 2012
Carrington Colleges Group      
New students 2,548 1,565 2,035 1,632

% Change Vs. PY

-33.2 -34.2 -27.5 -19.7
Total students 8,322 7,379 7,309 6,486

% Change Vs. PY

-27.8   -29.3   -28.4   -25.7
FY 2011
3 months ended Sept. 30, 2010   Dec. 31, 2010   March 31, 2011   June 30, 2011
Carrington Colleges Group
New students 3,816 2,379 2,808 2,033

% Change Vs. PY

-19.9 -13.2 -28.9 -35.3
Total students 11,524 10,444 10,207 8,728

% Change Vs. PY

-2.3   -7.3   -15.0   -23.0
FY 2010
3 months ended Sept. 30, 2009   Dec. 31, 2009   March 31, 2010   June 30, 2010
Carrington Colleges Group
New students 4,763 2,740 3,947 3,144

% Change Vs. PY

26.8 1.9 8.8 6.8
Total students 11,800 11,261 12,009 11,337

% Change Vs. PY

19.7   11.9   9.9   8.2
FY 2009
3 months ended Sept. 30, 2008   Dec. 31, 2008   March 31, 2009   June 30, 2009
Carrington Colleges Group
New students 3,755 2,688 3,629 2,945

% Change Vs. PY

- - - -
Total students 9,856 10,066 10,928 10,476

% Change Vs. PY

-   -   -   -

 
DEVRY INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands)
(Unaudited)
PRELIMINARY
     
June 30, June 30,
2012 2011
 

ASSETS

 

Current Assets

 
Cash and Cash Equivalents $ 174,076 $ 447,145
Marketable Securities and Investments 2,632 2,575
Restricted Cash 2,498 2,308
Accounts Receivable, Net 113,911 114,689
Deferred Income Taxes, Net 27,845 24,457
Prepaid Expenses and Other   80,152     33,476  
 
Total Current Assets   401,114     624,650  
 

Land, Buildings and Equipment

 
Land 65,172 54,404
Buildings 386,028 314,274
Equipment 433,949 402,179
Construction In Progress   61,752     63,310  
 
946,901 834,167
 
Accumulated Depreciation and Amortization   (387,924 )   (365,923 )
 
Land, Buildings and Equipment, Net   558,977     468,244  
 

Other Assets

 
Intangible Assets, Net 285,220 195,462
Goodwill 549,961 523,620
Perkins Program Fund, Net 13,450 13,450
Other Assets   29,894     25,077  
 
Total Other Assets   878,525     757,609  
 
TOTAL ASSETS $ 1,838,616   $ 1,850,503  

 
DEVRY INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands)
(Unaudited)
PRELIMINARY
       
June 30, June 30,
2012 2011
 

LIABILITIES

 

Current Liabilities

 
Accounts Payable $ 63,094 $ 63,611
Accrued Salaries, Wages and Benefits 77,741 107,829
Accrued Expenses 76,243 47,097
Advance Tuition Payments 20,580 22,362
Deferred Tuition Revenue   77,551     75,532  
 
Total Current Liabilities   315,209     316,431  
 

Non-Current Liabilities

 
Deferred Income Taxes, Net 62,276 69,029
Deferred Rent and Other   96,496     68,772  
 
Total Non-current Liabilities   158,772     137,801  
 
TOTAL LIABILITIES   473,981     454,232  
 
NON-CONTROLLING INTEREST 8,242 6,755
 

SHAREHOLDERS' EQUITY

 
Common Stock, $0.01 par value, 200,000,000 Shares Authorized;
64,719,000 and 68,635,000 Shares issued
and outstanding at June 30, 2012
and 2011, respectively. 741 738
Additional Paid-in Capital 272,962 248,418
Retained Earnings 1,488,988 1,367,972
Accumulated Other Comprehensive Income (5,889 ) 15,729
Treasury Stock, at Cost (9,386,000 and 5,148,000
Shares, Respectively)   (400,409 )   (243,341 )
 
TOTAL SHAREHOLDERS' EQUITY   1,356,393     1,389,516  
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,838,616   $ 1,850,503  

 
DEVRY INC.

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in Thousands Except for Per Share Amounts)
(Unaudited)
PRELIMINARY
               
For The Quarter For The Year
Ended June 30, Ended June 30,
 
2012 2011 2012 2011 2010
 
REVENUES:
Tuition $ 479,475 $ 517,587 $ 1,967,907 $ 2,045,590 $ 1,795,814
Other Educational   26,412     29,163     121,874     136,781     119,367  
 
Total Revenues   505,887     546,750     2,089,781     2,182,371     1,915,181  
 
OPERATING COSTS AND EXPENSES:
Cost of Educational Services 251,987 234,592 975,642 925,504 826,089
Student Services and Administrative Expense 212,275 202,578 808,400 762,692 678,190
Asset Impairment Charge 19,361 - 94,400 - -
Restructuring Expenses   7,102     -     7,102     -     -  
 
Total Operating Costs and Expenses   490,725     437,170     1,885,544     1,688,196     1,504,279  
 
Operating Income 15,162 109,580 204,237 494,175 410,902
 
INTEREST AND OTHER INCOME (EXPENSE):
Interest Income 298 300 818 1,539 2,080
Interest Expense (959 ) (441 ) (2,612 ) (1,282 ) (1,585 )
Net Gain on Sale of Assets - - 3,695 - -
Net Investment Gain   -     -     -     -     1,225  
 
Net Interest and Other Income (Expense)   (661 )   (141 )   1,901     257     1,720  
 
Income Before Income Taxes 14,501 109,439 206,138 494,432 412,622
 
Income Tax Provision   6,016     33,751     63,757     163,602     132,639  
 
NET INCOME 8,485 75,688 142,381 330,830 279,983
 
Net Income Attributable to Noncontrolling Interest   (400 )   (492 )   (816 )   (427 )   (74 )
 
NET INCOME ATTRIBUTABLE TO DEVRY INC. $ 8,085   $ 75,196   $ 141,565   $ 330,403   $ 279,909  
 
EARNINGS PER COMMON SHARE ATTRIBUTABLE
TO DEVRY INC. SHAREHOLDERS
Basic $ 0.12   $ 1.09   $ 2.11   $ 4.73   $ 3.92  
Diluted $ 0.12   $ 1.08   $ 2.09   $ 4.68   $ 3.87  
 
Cash Dividend Declared per Common Share $ 0.15   $ 0.12   $ 0.30   $ 0.24   $ 0.20  

       
DEVRY INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in Thousands)
(Unaudited)
PRELIMINARY
For The Year
Ended June 30,
2012 2011 2010
 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income $142,381 $330,830 $279,983
Adjustments to Reconcile Net Income to Net
Cash Provided by Operating Activities:
 
Stock-Based Compensation Expense 18,530 14,251 10,148
Depreciation 77,149 58,033 51,225
Amortization 11,540 6,538 10,997
Impairment of Goodwill and Intangible Assets 94,400 - -
Provision for Refunds and Uncollectible Accounts 90,928 90,742 88,202
Deferred Income Taxes (10,160 ) 23,966 (11,431 )
Loss on Disposals of Land, Buildings and Equipment 1,185 469 666
Realized Gain on Sale of Assets (3,695 ) - -
Unrealized Net Gain on Investments - - (1,225 )
Changes in Assets and Liabilities, Net of Effects from
Acquisitions and Divestitures of Businesses:
Restricted Cash (190 ) (206 ) 3,247
Accounts Receivable (90,240 ) (84,940 ) (102,588 )
Prepaid Expenses And Other (37,336 ) 375 7,536
Accounts Payable (1,581 ) (26,808 ) 18,776
Accrued Salaries, Wages, Expenses and Benefits (10,454 ) 5,737 30,854
Advance Tuition Payments (1,652 ) 1,291 (6,805 )
Deferred Tuition Revenue (3,382 ) (12,288 ) 11,963  
 
NET CASH PROVIDED BY OPERATING ACTIVITIES 277,423   407,990   391,548  
 
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital Expenditures (129,055 ) (135,726 ) (131,009 )
Payment for Purchase of Businesses, Net of Cash Acquired (255,369 ) (3,027 ) -
Marketable Securities Purchased (61 ) (101 ) (79 )
Marketable Securities Sales - 13,495 46,000
Cash Received from Sale of Assets 4,475
Other -   (627 ) (700 )
 
NET CASH USED IN INVESTING ACTIVITIES (380,010 ) (125,986 ) (85,788 )
 
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from Exercise of Stock Options 6,133 9,098 13,041
Proceeds from Stock issued Under Employee Stock Purchase Plan 1,716 1,460 997
Repurchase of Common Stock for Treasury (158,093 ) (132,940 ) (41,683 )
Cash Dividends Paid (18,369 ) (15,529 ) (12,839 )
Excess Tax Benefit from Stock-Based Payments 664 1,012 3,455
Payment of Debt Financing Fees (70 ) (3,290 ) -
Borrowings Under Revolving Credit Facility - - 70,000
Repayments Under Revolving Credit Facility - - (150,000 )
Borrowings Under Collateralized Line of Credit - - 300
Repayments Under Collateralized Line of Credit - - (45,111 )
     
NET CASH USED IN FINANCING ACTIVITIES (168,019 ) (140,189 ) (161,840 )
     
Effects of Exchange Rate Differences (2,463 ) (2,372 ) (1,420 )
     
NET (DECREASE ) INCREASE IN CASH AND CASH EQUIVALENTS (273,069 ) 139,443 142,500
 
Cash and Cash Equivalents at Beginning of Year 447,145 307,702 165,202
     
Cash and Cash Equivalents at End of Year $174,076   $447,145   $307,702  

 
DEVRY INC.

SEGMENT INFORMATION

(Dollars in Thousands)
(Unaudited)
PRELIMINARY
           
For The Quarter For The Year
Ended June 30, Ended June 30,
Increase Increase
2012 2011 (Decrease) 2012 2011 (Decrease)
REVENUES:
Business, Technology and Management $ 301,597 $ 357,787 (15.7 %) $ 1,303,556 $ 1,460,146 (10.7 %)
Medical and Healthcare 150,497 136,988 9.9 % 611,953 558,335 9.6 %
International, K-12 and Professional Education   53,793     51,975   3.5 %   174,272     163,890   6.3 %
Total Consolidated Revenues   505,887     546,750   (7.5 %)   2,089,781     2,182,371   (4.2 %)
 
OPERATING INCOME (LOSS):
Business, Technology and Management 17,272 76,061 (77.3 %) 201,122 359,403 (44.0 %)
Medical and Healthcare 12,283 18,550 (33.8 %) 9,602 106,965 (91.0 %)
International, K-12 and Professional Education (10,868 ) 16,826 NM 3,510 32,684 (89.3 %)
Reconciling Items:
Amortization Expense (3,041 ) (1,654 ) 83.9 % (10,885 ) (6,103 ) 78.4 %
Depreciation and Other   (484 )   (203 ) 138.4 %   888     1,226   (27.6 %)
 
Total Consolidated Operating Income   15,162     109,580   (86.2 %)   204,237     494,175   (58.7 %)
 
INTEREST AND OTHER INCOME (EXPENSE):
Interest Income 298 300 (0.7 %) 818 1,539 (46.8 %)
Interest Expense (959 ) (441 ) 117.5 % (2,612 ) (1,282 ) 103.7 %
Net Gain on Sale of Assets   -     -   NA   3,695     -   NM
 
Net Interest and Other (Expense) Income   (661 )   (141 ) 368.8 %   1,901     257   639.7 %
 
Total Consolidated Income before Minority Interest
and Income Taxes $ 14,501   $ 109,439   (86.7 %) $ 206,138   $ 494,432   (58.3 %)
 

Intangible asset and goodwill impairment charges were recorded for the three and twelve month periods ended June 30, 2012. These charges are related to DeVry's Carrington Colleges Group, Inc. which is part of the Medical and Healthcare segment and Advanced Academics, Inc. which is part of the International, K-12 and Professional Education segment. Also, restructuring charges were recorded for the three and twelve month periods ended June 30, 2012. These charges were made to reporting units in all three segments. The following table illustrates the effects of these impairment and restructuring charges on the operating income of the segments. Management believes that the non-GAAP disclosure of operating earnings provides investors with useful supplemental information regarding the underlying business trends and performance of DeVry’s ongoing operations and are useful for period-over-period comparisons of such operations given the discrete nature of these impairment transactions. DeVry uses these supplemental financial measures internally in its budgeting process. However, the non-GAAP financial measures should be viewed in addition to, and not as a substitute for, DeVry’s reported results prepared in accordance with GAAP. The following table reconciles these items to the relevant GAAP information:

     
For The Quarter For The Year
Ended June 30, Ended June 30,
    Increase     Increase
2012 2011 (Decrease) 2012 2011 (Decrease)
 
Business, Technology and Management Operating Income $ 17,272 $ 76,061 (77.3 %) $ 201,122 $ 359,403 (44.0 %)
Restructuring Charge   4,962     - NM   4,962   - NM
Business, Technology and Management Operating Income
Excluding Discrete Charges $ 22,234   $ 76,061 (70.8 %) $ 206,084 $ 359,403 (42.7 %)
 
Medical and Healthcare Operating Income $ 12,283 $ 18,550 (33.8 %) $ 9,602 $ 106,965 (91.0 %)
Asset Impairment Charge - - NM 75,039 - NM
Restructuring Charge   1,997     - NM   1,997   - NM
Medical and Healthcare Operating Income
Excluding Discrete Charges $ 14,280   $ 18,550 (23.0 %) $ 86,638 $ 106,965 (19.0 %)
 
International, K-12 and Professional Education Operating Income $ (10,868 ) $ 16,826 (164.6 %) $ 3,510 $ 32,684 (89.3 %)
Asset Impairment Charge 19,361 - NM 19,361 - NM
Restructuring Charge   143     - NM   143   - NM
International, K-12 and Professional Education Operating
Excluding Discrete Charges $ 8,636   $ 16,826 (48.7 %) $ 23,014 $ 32,684 (29.6 %)

CONTACT:
DeVry Inc.
Investor Contact:
Joan Bates, (630) 353-3800
jbates@devry.com
or
Media Contact:
Larry Larsen, (312) 895-4717
llarsen@sardverb.com