Attached files

file filename
8-K - FORM 8-K RE 2Q 2012 RESULTS OF OPERATIONS - CAPITOL BANCORP LTDform8k.htm
EXHIBIT 99.1
 
 
 
    
Capitol Bancorp Center
200 Washington Square North
Lansing, MI 48933
 
www.capitolbancorp.com
 
Analyst Contact:    Michael M. Moran
                                  Chief of Capital Markets
                                  877-884-5662
 
Media Contact:      Stephanie Swan
                                 Director of Shareholder Services
                                 517-372-7402
 
 
CAPITOL BANCORP REPORTS SECOND QUARTER RESULTS

Announces Overwhelming Stakeholder Support for Financial Restructuring Plan

 
LANSING, Mich.: August 9, 2012:  A net loss of approximately $10.3 million, or ($0.25) per share, was reported for the second quarter of 2012, compared to a net loss of $16.4 million, or ($0.40) per share, for the corresponding period in 2011.  The following contributed to the operating results for the second quarter, and were the key factors that favorably impacted performance.

Ø
After removing the impact of bank divestitures:

·
On-going notable declines in both nonperforming loans and other nonperforming assets: down 15 percent and 12 percent, respectively, linked-quarter and 25 percent and 18 percent, respectively, from year-end.
·
The provision for loan losses decreased nearly 95 percent from the same quarter of 2011.
·
On a linked-quarter basis, a comparable positive trend was reflected in the provision for loan losses (down nearly 78 percent).
·
Continued margin improvement, increasing eight basis points linked-quarter and 21 basis points year-over-year.
·
Employee compensation and benefits expense decreased 12 percent from the same period in 2011.
·
Total operating expenses declined 13 percent year-over-year.

Consolidated assets declined nearly 33 percent to approximately $2.0 billion at June 30, 2012 from the nearly $3.0 billion reported at June 30, 2011, and nearly 4 percent on a linked-quarter basis from approximately $2.1 billion reported at March 31, 2012, as a result of bank divestitures and ongoing balance sheet deleveraging strategies. Eliminating the effect of bank divestitures, total portfolio loans decreased 21 percent to about $1.4 billion at June 30, 2012, from nearly $1.8 billion reported at June 30, 2011.  Despite this decline, a continued focus on higher levels of corporate-wide liquidity and signs of economic improvement in certain markets has enabled the Corporation to prudently manage its earning-assets profile, stabilize its net interest margin at or
 
Page 1 of 13

 
around 3.0 percent over recent quarters and begin to show modest net interest margin expansion in the past two quarters.  Deposits reflected a nearly 16 percent decline to $1.7 billion at June 30, 2012 from $2.1 billion reported at June 30, 2011; however, the Corporation's consistent focus on core funding sources resulted in an ongoing favorable improvement in deposit mix as noninterest-bearing deposits were nearly 21 percent of total deposits at June 30, 2012, compared to 17 percent at June 30, 2011.

Capitol's Chairman and CEO Joseph D. Reid said, "Another quarter of active management and resolution-oriented focus resulted in net loan charge-offs of $7.8 million for the second quarter of 2012, a significant decrease from $16.4 million for the corresponding period of 2011," added Mr. Reid.  "In addition, for the second quarter of 2012, (excluding the effect of affiliate divestitures), total nonperforming loans have declined 15 percent and total nonperforming assets have fallen 12 percent on a linked-quarter basis (declining more than 25 percent and approximately 18 percent, respectively, from year-end totals).  This continued decline is encouraging and we perceive these trendlines as an indication of continued improving fundamentals and a validation of the assumptions underlying the restructuring plan."

Quarterly Performance
In the second quarter of 2012, consolidated net operating revenues from continuing operations decreased to $17.6 million from nearly $20.7 million for the corresponding period of 2011.  The net interest margin for the three months ended June 30, 2012 was 3.20 percent, a 21 basis point increase from the 2.99 percent reported for the same period in 2011, and a modest eight basis point increase from the 3.12 percent reported for the previous quarter.  Cash and cash equivalents were approximately $346 million, or 17 percent of consolidated total assets, at June 30, 2012.  Capitol continues to focus on liquidity to manage its balance sheet in the face of ongoing economic challenges and regulatory constraints, despite the negative short-term effect on net interest income and other traditional noninterest fee revenue.  Other noninterest income from continuing operations totaled nearly $3.7 million, compared to nearly $4.9 million in the comparable 2011 period.  Core noninterest revenue components, which consist primarily of trust fees and SBA premiums, declined, partially attributable to Capitol's divestiture activities, while service charges on deposit accounts remained relatively static and mortgage fees increased slightly during the second quarter of 2012.

The Corporation continues to reduce operating expenses.  Total noninterest expenses decreased in the recent quarter to approximately $28.0 million compared to nearly $32.2 million for the three months ended June 30, 2011, after eliminating the impact of bank divestitures.  Linked-quarter, operating expenses were relatively static at the $27.1 million reported for 2012's first quarter, almost entirely attributable to a slight increase in problem asset resolution costs.  Costs associated with foreclosed properties and other real estate owned decreased to approximately $6.1 million in the second quarter of 2012, reflecting Capitol's continued efforts to work through problem asset resolution, compared to $9.0 million in the year-ago period, and the aforementioned modest uptick linked-quarter.  FDIC insurance premiums and other regulatory fees decreased from nearly $2.4 million in 2011's second quarter to approximately $1.7 million in the most recent three-month period, attributed largely to the decline in liabilities on which the assessment is based.  Combined, these two expense areas totaled $7.7 million in the most recent quarter, a decrease from the combined approximate $11.4 million level during the corresponding period of 2011.  Further, on a core, controllable-expense basis, year-over-year compensation costs declined more than 12 percent, from $12.4 million in the 2011 period to about $11.0 million in 2012's second quarter, and approximately 3.5 percent on a linked-quarter basis.
 
Page 2 of 13

 
The second quarter 2012 provision for loan losses decreased dramatically to $294,000 from $5.7 million for the corresponding period of 2011 and $866,000 on a linked-quarter basis, after the impact of bank divestitures.  During the second quarter of 2012, net loan charge-offs totaled $7.8 million, a significant decrease from 2011's corresponding level of $16.5 million, but a slight increase from the linked-quarter level of approximately $6.7 million, as the Corporation continues to aggressively manage its exposure to nonperforming loans.

Continued legacy costs associated with problem asset resolution corporate-wide were a major reason for the core net operating loss in the most recent three-month period.  However, Capitol is encouraged that aggregate levels of nonperforming loans reflected notable declines at June 30, 2012 when compared to year-end as follows: Arizona (down 19.0 percent), Michigan (down 26.2 percent) and Nevada (down 34.3 percent).

Six-Month Performance
Net operating revenues approximated $35.2 million for the six months ended June 30, 2012, compared to $58.2 million for the year-ago period.  The provision for loan losses of approximately $1.2 million for the first six months of 2012 was a significant decrease from the $17.2 million for the comparable 2011 period.  The Corporation reported a net loss of nearly $18.3 million for the first six months of 2012, compared to a loss of $16.1 million reported in 2011's comparable period that was driven by a nearly $17 million gain on an exchange of trust preferred securities recorded in the first quarter of 2011.  On a per-share basis, the net loss for the first half of 2012 was $0.44, the same amount reported for the corresponding period in 2011.

Balance Sheet
Divestiture efforts and ongoing balance sheet deleveraging are focused on strengthening consolidated capital ratios, although the Corporation continues to be classified as "undercapitalized."  The challenges, and multiple efforts to address this capital-restoration priority, remain ongoing.  As of June 30, 2012, Capitol had a $196.8 million valuation allowance related to deferred tax assets, which may be released upon a sustained return to profitability.  In July 2011, Capitol announced that it had adopted a Tax Benefits Preservation Plan designed to preserve substantial tax assets.  This plan is similar to tax benefit preservation plans adopted by other public companies with significant tax attributes.  The purpose of the plan is to protect Capitol's ability to carry forward its net operating losses and certain other tax attributes for utilization in certain circumstances to offset future taxable income and reduce its federal income tax liability.

Net loan charge-offs of 2.20 percent of average loans (annualized) for the second quarter of 2012 represented a notable decrease from the 3.63 percent in the corresponding period of 2011 (excluding discontinued operations), although a slight increase from 1.74 percent on a linked-quarter basis.  Recent activity reflected encouragement in the trend of a declining level of nonperforming loans in the Arizona Region (an $8.4 million decline from the amount reported at June 30, 2011), the Great Lakes Region (a $44.1 million decline from the amount reported at June 30, 2011, exclusive of discontinued operations) and the Nevada Region (a $41.5 million decline from the amount reported at June 30, 2011).  The consolidated coverage ratio of the allowance for loan losses in relation to nonperforming loans was 45.19 percent at June 30, 2012, a continued modest improvement quarter-to-quarter over the past year.  The allowance for loan losses as a percentage of portfolio loans also remained relatively constant with recent periods at
 
Page 3 of 13

 
5.32 percent, compared to 5.52 percent linked-quarter, and 5.60 percent for the same period of 2011.

Financial Restructuring Plan
In June 2012, Capitol announced the commencement of a voluntary restructuring plan, designed to facilitate Capitol's objective of converting existing debt to equity, which will facilitate new equity investments in the Corporation, as well as to help restore Capitol's capital ratios and ensure its affiliate banks are adequately-capitalized.  The initiative includes the opportunity to preserve Capitol's substantial deferred tax assets, which can benefit all shareholders going forward.  The joint plan of reorganization provides for the restructuring of Capitol's and its affiliate Financial Commerce Corporation's ("FCC") liabilities in a manner designed to maximize recoveries to all creditors and to enhance the financial stability of the reorganized debtors while simultaneously raising new capital from outside investors, which can be immediately deployed into the reorganized debtor's subsidiary banks, thus avoiding the disastrous consequences that would result from the seizure of any subsidiary bank.

Existing debt holders were asked to exchange their debt securities for both preferred and common stock of the company (the "Exchange Offer").  Simultaneously, Capitol solicited votes from all debt and equity holders for a prepackaged chapter 11 plan of reorganization (the "Standby Plan") for Capitol and FCC to be commenced in the event the Exchange Offer was not successful or that Capitol believed the transactions contemplated by the Standby Plan are in the best interests of all stakeholders.  The Standby Plan contemplates the conversion of all current trust preferred security holders, unsecured senior note holders, current preferred equity shareholders and current common equity shareholders into new classes of common stock which will retain approximately 53% of the voting control and value of the restructured company.

Capitol has also been actively seeking to identify external capital sources sufficient to restore all affiliate institutions to "well-capitalized" status in exchange for approximately 47% of the restructured company.  The Standby Plan contemplates an equity infusion of at least $70,000,000 and up to $115,000,000 pursuant to a separate equity commitment agreement to be entered into by Capitol and certain third-party investors prior to the date on which the Standby Plan becomes effective.

The first segment of the restructuring plan, the exchange of Capitol's outstanding trust preferred securities, unsecured capital notes and Series A preferred stock, expired on July 27, 2012.  As the conditions for the exchange offers were not met, the tendered securities will be released into their original CUSIP numbers.

Holders of Capitol's senior notes, trust preferred securities, Series A preferred and common stock overwhelmingly voted to accept the Standby Plan and as a result of the successful vote, Capitol's board of directors has approved proceeding with voluntary chapter 11 filings for Capitol and FCC in the U.S. Bankruptcy Court for the Eastern District of Michigan (the "Court"), and Capitol will seek quick confirmation of the approved Standby Plan by the Court.  Capitol officials emphasize that this initiative will not affect the operations or deposits of any of Capitol's affiliate banks, which are expected to continue normal operations during the pendency of the cases.  Capitol's affiliated banks are regulated separately from the holding company and their deposits are insured by the Federal Deposit Insurance Corporation.
 
Page 4 of 13

 
All classes of creditors and equity security holders voted to accept the Standby Plan substantially in excess of the required thresholds for acceptance, which are as follows: (i) holders holding at least two-thirds of the aggregate principal amount of each class of claims entitled to vote on the Standby Plan and more than one half in number of such class of claims that submitted votes on the Standby Plan voted to accept the Standby Plan and (ii) holders of more than two-thirds in number of each class of equity security interests entitled to vote on the Standby Plan that submitted votes on the Standby Plan voted to accept the Standby Plan.  Of the holders of the unsecured senior notes, eighty-two percent (82%) of the aggregate amount of the securities voted cast their votes to accept the Standby Plan, with over ninety percent (90%) of those voting casting their votes in acceptance of the Standby Plan.  Seventy-six percent (76%) of the holders of the trust preferred securities that cast their votes voted to accept the Standby Plan, representing over ninety-four percent (94%) of the aggregate amount voted.  Over ninety percent (90%) of the holders of Capitol's common stock that cast their vote accepted the Standby Plan and one hundred percent (100%) of the holders of Capitol's Series A Preferred stock cast their votes in acceptance.

Capitol's Chairman and CEO, Joseph D. Reid stated, "We are pleased to announce the results of the voting on the proposed voluntary restructuring plan, which were overwhelmingly favorable.  The initiatives underlying the Standby Plan will provide resolution of our trust preferred securities and Capitol's senior debt, facilitating new equity investments in the Corporation.  We are very optimistic about the plan, which will provide benefits to Capitol and all of its stakeholders.  Additionally, the restructuring plan will help to restore the Corporation's capital ratios, as well as the capital ratios of our affiliate banks, providing a more stable platform for future growth and support.  We are enthusiastic as we enter the next phase of the restructuring plan, and appreciate the continued support from our many stakeholders."

In conjunction with this announcement and the commencement of the chapter 11 cases, Capitol has filed certain "first-day motions" that will allow it to continue its operations in the ordinary course during the plan confirmation process, which include requests to continue the payment of wages, salaries and other employee benefits.  Capitol has also filed a motion with the Court requesting that trading in Capitol's senior notes, trust preferred securities, preferred stock and common stock be restricted to preserve certain of Capitol's deferred tax assets.

When the trust preferred securities were originally issued, and until recently, substantially all of those securities comprised a crucial element of Capitol's compliance with regulatory capital requirements because they were a material component of regulatory capital.  Because of Capitol's weakened financial condition and changes to banking regulations affecting its ability (as well as that of other bank holding companies in the United States) to include any portion of these securities in regulatory capital computations, only a small portion of these securities are currently included in the Corporation's regulatory capital measurements and in the future will cease to be includable in the composition of regulatory capital components.  The restructuring initiatives will facilitate the conversion of Capitol's trust preferred securities to equity and represent an efficient opportunity to strengthen the composition of Capitol's capital base by increasing its Tier 1 common and tangible common equity ratios, while also reducing the dividend and interest expense associated with these securities.  By increasing its common equity component, and successfully completing the capital raise component of the plan, Capitol expects to have increased capital flexibility to continue to support its community banking platform, strategically take advantage of select market opportunities and implement its long-term strategies.
 
Page 5 of 13

 
Affiliate Bank Divestitures
Capitol previously announced plans to sell its controlling interests in several affiliate banks.  The sales of two of these banks were completed in July 2012 and Capitol has also entered into an agreement to sell its interests in one additional affiliate in the Northwest region of the country.  These three transactions represent nearly $200 million of assets.  The pending divestiture is anticipated to be completed in 2012, pending regulatory approval and other contingencies.

About Capitol Bancorp Limited
Capitol Bancorp Limited (OTCQB: CBCR), which was founded in 1988, is a community banking company that has a network of separately chartered banks in ten states and executive offices in Lansing, Michigan.


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 6 of 13

CAPITOL BANCORP LIMITED
SUMMARY OF SELECTED FINANCIAL DATA 
(in thousands, except share and per-share data) 
 
 
   
   
   
   
 
 
 
Three Months Ended
   
   
Six Months Ended
 
 
 
June 30
   
   
June 30
 
 
 
2012
   
2011
   
   
2012
   
2011
 
 
 
   
   
   
   
 
Condensed consolidated results of operations:
 
   
   
   
   
 
Interest income
 
$
19,941
   
24,609
   
   
41,179
   
51,100
 
Interest expense
   
5,992
     
8,843
   
     
13,001
     
18,438
 
Net interest income
   
13,949
     
15,766
   
     
28,178
     
32,662
 
Provision for loan losses
   
294
     
5,736
   
     
1,160
     
17,216
 
Noninterest income
   
3,677
     
4,893
   
     
7,006
     
25,581
 
Noninterest expense
   
28,024
     
32,190
   
     
53,774
     
66,391
 
Loss from continuing operations before income
                 
                 
taxes
   
(10,692
)
   
(17,267
)
 
     
(19,750
)
   
(25,364
)
Income (loss) from discontinued operations
   
15
     
(648
)
 
     
97
     
2,429
 
 
                 
                 
Net loss attributable to Capitol Bancorp Limited
 
(10,339
)
 
(16,438
)
 
   
(18,251
)
 
(16,149
)
 
                 
                 
Net loss attributable to Capitol Bancorp Limited
           
                 
per common share
 
$
(0.25
)
 
(0.40
)
 
   
(0.44
)
 
(0.44
)
Book value (deficit) per common share at end of period
   
(3.20
)
   
(1.89
)
 
     
(3.20
)
   
(1.89
)
Common stock closing price at end of period
 
0.14
   
0.14
   
   
0.14
   
0.14
 
Common shares outstanding at end of period
   
41,038,000
     
41,047,000
   
     
41,038,000
     
41,047,000
 
Number of common shares used to compute net
                 
                 
 loss per share:
                 
                 
Basic
   
41,021,000
     
40,946,000
   
     
41,020,000
     
36,579,000
 
Diluted
   
41,021,000
     
40,946,000
   
     
41,020,000
     
36,579,000
 
 
                 
                 
 
                 
                 
 
 
2nd Quarter
   
1st Quarter
   
4th Quarter
   
3rd Quarter
   
2nd Quarter
 
 
  2012      2012     2011     2011     2011  
Condensed summary of consolidated financial position:
                                       
Total assets
 
$
1,985,907
   
2,058,739
   
2,205,265
   
2,468,957
   
2,945,859
 
Portfolio loans(1)
   
1,379,267
     
1,449,772
     
1,541,113
     
1,633,069
     
1,750,649
 
Deposits(1)
   
1,729,032
     
1,783,113
     
1,858,398
     
1,960,329
     
2,055,698
 
Capitol Bancorp Limited stockholders' equity (deficit)
   
(126,378
)
   
(115,976
)
   
(108,084
)
   
(95,831
)
   
(72,421
)
Total capital
 
$
17,294
   
27,931
   
40,509
   
55,622
   
90,157
 
 
                                       
Key performance ratios:
                                       
Net interest margin
   
3.20
%
   
3.12
%
   
2.90
%
   
2.97
%
   
2.99
%
Efficiency ratio
   
158.99
%
   
140.94
%
   
113.16
%
   
138.91
%
   
139.60
%
 
                                       
Asset quality ratios:
                                       
Allowance for loan losses / portfolio loans
   
5.32
%
   
5.52
%
   
5.56
%
   
5.72
%
   
5.60
%
Total nonperforming loans / portfolio loans
   
11.78
%
   
12.62
%
   
13.45
%
   
13.73
%
   
13.23
%
Total nonperforming assets / total assets
   
12.98
%
   
14.79
%
   
14.72
%
   
14.23
%
   
12.65
%
Net charge-offs (annualized) / average portfolio loans
   
2.20
%
   
1.74
%
   
3.24
%
   
5.61
%
   
3.32
%
Allowance for loan losses / nonperforming loans
   
45.19
%
   
43.74
%
   
41.33
%
   
41.70
%
   
42.29
%
 
                                       
Capital ratios:
                                       
Capitol Bancorp Limited stockholders' equity (deficit) / total assets
   
(6.36
)%
   
(5.63
)%
   
(4.90
)%
   
(3.88
)%
   
(2.46
)%
Total equity / total assets
   
(6.64
)%
   
(5.89
)%
   
(4.93
)%
   
(3.79
)%
   
(2.00
)%
 
                                       
(1) Amounts as previously reported have been adjusted to exclude amounts related to discontinued operations.
         
 
 
 
 
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include expressions such as "expect," "intend," "believe," "estimate," "may," "will," "anticipate" and "should"
and similar expressions also identify forward-looking statements which are not necessarily statements of belief as to the expected outcomes
of future events.  Actual results could materially differ from those presented due to a variety of internal and external factors.  Actual results
could materially differ from those contained in, or implied by, such statements.  Capitol Bancorp Limited undertakes no obligation to release
revisions to these forward-looking statements or reflect events or circumstances after the date of this release.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental analyses follow providing additional detail regarding Capitol's consolidated results of operations, financial position,
 
asset quality and other supplemental data.
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 7 of 13

CAPITOL BANCORP LIMITED 
Condensed Consolidated Statements of Operations (Unaudited) 
(in thousands, except per-share data) 
 
 
   
   
   
 
 
 
Three Months Ended June 30
   
Six Months Ended June 30
 
 
 
2012
   
2011
   
2012
   
2011
 
INTEREST INCOME:
 
   
   
   
 
  Portfolio loans (including fees)
 
19,590
   
24,273
   
40,475
   
50,365
 
  Loans held for sale
   
8
     
9
     
20
     
27
 
  Taxable investment securities
   
44
     
28
     
95
     
58
 
  Other
   
299
     
299
     
589
     
650
 
                            Total interest income
   
19,941
     
24,609
     
41,179
     
51,100
 
 
                               
INTEREST EXPENSE:
                               
  Deposits
   
3,390
     
5,898
     
7,334
     
12,553
 
  Debt obligations and other
   
2,602
     
2,945
     
5,667
     
5,885
 
                            Total interest expense
   
5,992
     
8,843
     
13,001
     
18,438
 
 
                               
                            Net interest income
   
13,949
     
15,766
     
28,178
     
32,662
 
 
                               
PROVISION FOR LOAN LOSSES
   
294
     
5,736
     
1,160
     
17,216
 
Net interest income after provision
                         
                               for loan losses
   
13,655
     
10,030
     
27,018
     
15,446
 
 
                               
NONINTEREST INCOME:
                               
  Service charges on deposit accounts
   
656
     
681
     
1,326
     
1,356
 
  Trust and wealth-management revenue
   
701
     
817
     
1,424
     
1,761
 
  Fees from origination of non-portfolio residential
                         
     mortgage loans
   
143
     
75
     
304
     
215
 
  Gain on sale of government-guaranteed loans
   
167
     
384
     
362
     
726
 
  Gain on debt extinguishment
           
-
             
16,861
 
  Other
   
2,010
     
2,936
     
3,590
     
4,662
 
                            Total noninterest income
   
3,677
     
4,893
     
7,006
     
25,581
 
 
                               
NONINTEREST EXPENSE:
                               
  Salaries and employee benefits
   
10,940
     
12,446
     
21,740
     
24,842
 
  Occupancy
   
2,413
     
2,727
     
4,993
     
5,558
 
  Equipment rent, depreciation and maintenance
   
1,446
     
1,950
     
2,886
     
3,866
 
  Costs associated with foreclosed properties and other
                         
     real estate owned
   
6,055
     
9,021
     
11,055
     
16,333
 
  FDIC insurance premiums and other regulatory fees
   
1,650
     
2,377
     
3,329
     
5,079
 
  Other
   
5,520
     
3,669
     
9,771
     
10,713
 
                            Total noninterest expense
   
28,024
     
32,190
     
53,774
     
66,391
 
 
                               
                            Loss before income tax expense (benefit)
   
(10,692
)
   
(17,267
)
   
(19,750
)
   
(25,364
)
 
                               
Income tax expense (benefit)
   
1
     
(409
)
   
(44
)
   
(2,655
)
 
                               
                            Loss from continuing operations
   
(10,693
)
   
(16,858
)
   
(19,706
)
   
(22,709
)
 
                               
Discontinued operations:
                               
  Income (loss) from operations of bank subsidiaries sold
   
95
     
(624
)
   
33
     
(316
)
  Gain on sale of bank subsidiaries
           
184
     
126
     
4,552
 
  Less income tax expense
   
80
     
208
     
62
     
1,807
 
                            Income (loss) from discontinued operations
   
15
     
(648
)
   
97
     
2,429
 
 
                               
                            NET LOSS
   
(10,678
)
   
(17,506
)
   
(19,609
)
   
(20,280
)
 
                               
Net losses attributable to noncontrolling interests in
                         
    consolidated subsidiaries
   
339
     
1,068
     
1,358
     
4,131
 
 
                               
NET LOSS ATTRIBUTABLE TO
                               
CAPITOL BANCORP LIMITED
 
(10,339
)
 
(16,438
)
 
(18,251
)
 
(16,149
)
 
                               
NET LOSS PER COMMON SHARE
                               
ATTRIBUTABLE TO CAPITOL BANCORP
                         
LIMITED (basic and diluted)
 
(0.25
)
 
(0.40
)
 
(0.44
)
 
(0.44
)
 
                               
 
 
 
 
Page 8 of 13

CAPITOL BANCORP LIMITED
 
Condensed Consolidated Balance Sheets
 
(in thousands, except share and per-share data)
 
 
 
   
 
 
 
(Unaudited)
   
 
 
 
June 30,
   
December 31,
 
 
 
2012
   
2011
 
ASSETS
 
   
 
 
 
   
 
Cash and due from banks
 
47,466
   
38,540
 
Money market and interest-bearing deposits
   
298,395
     
318,006
 
Cash and cash equivalents
   
345,861
     
356,546
 
Loans held for sale
   
1,099
     
2,129
 
Investment securities:
               
  Available for sale, carried at fair value
   
17,099
     
14,883
 
  Held for long-term investment, carried at
               
    amortized cost which approximates fair value
   
2,769
     
2,737
 
Total investment securities
   
19,868
     
17,620
 
Federal Home Loan Bank and Federal Reserve
               
  Bank stock (carried on the basis of cost)
   
12,105
     
12,851
 
Portfolio loans:
               
  Loans secured by real estate:
               
       Commercial
   
841,762
     
907,377
 
       Residential (including multi-family)
   
291,175
     
332,110
 
       Construction, land development and other land
   
77,989
     
105,268
 
Total loans secured by real estate
   
1,210,926
     
1,344,755
 
  Commercial and other business-purpose loans
   
156,251
     
181,349
 
  Consumer
   
10,600
     
12,228
 
  Other
   
1,490
     
2,781
 
Total portfolio loans
   
1,379,267
     
1,541,113
 
  Less allowance for loan losses
   
(73,438
)
   
(86,745
)
Net portfolio loans
   
1,305,829
     
1,454,368
 
Premises and equipment
   
22,769
     
24,348
 
Accrued interest income
   
4,438
     
5,037
 
Other real estate owned
   
94,834
     
95,523
 
Other assets
   
12,947
     
14,345
 
Assets of discontinued operations
   
166,157
     
222,498
 
 
               
            TOTAL ASSETS
 
1,985,907
   
2,205,265
 
 
               
LIABILITIES AND EQUITY
               
 
               
LIABILITIES:
               
Deposits:
               
  Noninterest-bearing
 
361,003
   
328,896
 
  Interest-bearing
   
1,368,029
     
1,529,502
 
Total deposits
   
1,729,032
     
1,858,398
 
Debt obligations:
               
  Notes payable and short-term borrowings
   
30,694
     
50,445
 
  Subordinated debentures
   
149,207
     
149,156
 
Total debt obligations
   
179,901
     
199,601
 
Accrued interest on deposits and other liabilities
   
51,242
     
50,157
 
Liabilities of discontinued operations
   
157,645
     
205,756
 
Total liabilities
   
2,117,820
     
2,313,912
 
 
               
EQUITY:
               
Capitol Bancorp Limited stockholders' equity:
               
  Preferred stock (Series A), 700,000 shares authorized
               
    ($100 liquidation preference per share); 50,980 shares
               
    issued and outstanding
   
5,098
     
5,098
 
  Preferred stock (for potential future issuance),
               
    19,300,000 shares authorized; none issued and outstanding
   
--
     
--
 
  Common stock, no par value,  1,500,000,000 shares authorized;
               
    issued and outstanding:  2012 - 41,038,408 shares
               
                         2011 - 41,039,767 shares
   
292,179
     
292,135
 
  Retained-earnings deficit
   
(423,175
)
   
(404,846
)
  Undistributed common stock held by employee-benefit trust
   
(541
)
   
(541
)
  Accumulated other comprehensive income
   
61
     
70
 
Total Capitol Bancorp Limited stockholders' equity deficit
   
(126,378
)
   
(108,084
)
Noncontrolling interests in consolidated subsidiaries
   
(5,535
)
   
(563
)
Total equity deficit
   
(131,913
)
   
(108,647
)
 
               
            TOTAL LIABILITIES AND EQUITY
 
1,985,907
   
2,205,265
 
 
 
 
Page 9 of 13

CAPITOL BANCORP LIMITED
Allowance for Loan Losses Activity


ALLOWANCE FOR LOAN LOSSES ACTIVITY (in thousands):

 
 
Periods Ended June 30
 
 
 
Three Month Period
   
Six Month Period
 
 
 
2012
   
2011(1)
   
2012
   
2011(1)
 
 
 
   
   
   
 
Allowance for loan losses at beginning of period
 
80,954
   
117,246
   
86,745
   
126,305
 
 
                               
Allowance for loan losses of previously-discontinued
bank subsidiary
                           
2,380
 
 
                               
Loans charged-off:
                               
Loans secured by real estate:
                               
Commercial
   
(3,714
)
   
(6,463
)
   
(9,566
)
   
(14,874
)
Residential (including multi-family)
   
(2,691
)
   
(3,261
)
   
(7,067
)
   
(10,441
)
Construction, land development and other land
   
(1,414
)
   
(4,239
)
   
(3,564
)
   
(11,833
)
Total loans secured by real estate
   
(7,819
)
   
(13,963
)
   
(20,197
)
   
(37,148
)
Commercial and other business-purpose loans
   
(4,782
)
   
(5,576
)
   
(6,560
)
   
(10,822
)
Consumer
   
(38
)
   
(369
)
   
(333
)
   
(592
)
Other
   
(679
)
   
--
     
(679
)
   
--
 
Total charge-offs
   
(13,318
)
   
(19,908
)
   
(27,769
)
   
(48,562
)
Recoveries:
                               
Loans secured by real estate:
                               
Commercial
   
1,574
     
1,112
     
3,967
     
2,044
 
Residential (including multi-family)
   
568
     
960
     
3,769
     
1,941
 
Construction, land development and other land
   
376
     
145
     
1,149
     
3,153
 
Total loans secured by real estate
   
2,518
     
2,217
     
8,885
     
7,138
 
Commercial and other business-purpose loans
   
2,908
     
1,184
     
4,265
     
1,959
 
Consumer
   
82
     
55
     
145
     
93
 
Other
   
--
     
1
     
7
     
2
 
Total recoveries
   
5,508
     
3,457
     
13,302
     
9,192
 
Net charge-offs
   
(7,810
)
   
(16,451
)
   
(14,467
)
   
(39,370
)
Additions to allowance charged to expense (provision
for loan losses)
   
294
     
5,736
     
1,160
     
17,216
 
 
                               
Allowance for loan losses at end of period
 
73,438
   
106,531
   
73,438
   
106,531
 
 
                               
Average total portfolio loans for the period
 
1,420,161
   
1,811,587
   
1,461,872
   
1,869,158
 
 
                               
Ratio of net charge-offs (annualized) to average
portfolio loans outstanding
   
2.20
%
   
3.63
%
   
1.98
%
   
4.21
%

(1)(1(1)
For comparative purposes, original balances as previously reported have been adjusted to exclude amounts related to discontinued operations.

Page 10 of 13

CAPITOL BANCORP LIMITED
Asset Quality Data


ASSET QUALITY (in thousands):

 
 
June 30,
2012
   
March 31,
2012
   
December 31,
2011
 
 
 
   
   
 
Nonaccrual loans:
 
   
   
 
Loans secured by real estate:
 
   
   
 
Commercial
 
93,792
   
114,225
   
121,250
 
Residential (including multi-family)
   
36,525
     
39,094
     
45,357
 
Construction, land development and other land
   
17,409
     
21,411
     
29,088
 
Total loans secured by real estate
   
147,726
     
174,730
     
195,695
 
Commercial and other business-purpose loans
   
13,238
     
14,901
     
17,818
 
Consumer
   
174
     
182
     
124
 
Total nonaccrual loans
   
161,138
     
189,813
     
213,637
 
 
                       
Past due (>90 days) loans and accruing interest:
                       
Loans secured by real estate:
                       
Commercial
   
1,029
     
515
     
3,778
 
Residential (including multi-family)
   
231
     
1,089
     
259
 
Construction, land development and other land
   
--
     
312
     
--
 
Total loans secured by real estate
   
1,260
     
1,916
     
4,037
 
Commercial and other business-purpose loans
   
93
     
233
     
148
 
Consumer
   
14
     
17
     
38
 
Total past due loans
   
1,367
     
2,166
     
4,223
 
 
                       
Total nonperforming loans
 
162,505
   
191,979
   
217,860
 
 
                       
Real estate owned and other
repossessed assets
   
95,331
     
101,651
     
95,587
 
 
                       
Total nonperforming assets
 
257,836
   
293,630
   
313,447
 



Page 11 of 13

CAPITOL BANCORP LIMITED
Selected Supplemental Data


EPS COMPUTATION COMPONENTS (in thousands):

 
 
Periods Ended June 30
 
 
 
Three Month Period
   
Six Month Period
 
 
 
2012
   
2011
   
2012
   
2011
 
 
 
   
   
   
 
Numerator-net loss attributable to Capitol
Bancorp Limited for the period
 
(10,339
)
 
(16,438
)
 
(18,251
)
 
(16,149
)
 
                               
Denominator:
                               
Weighted average number of common shares
outstanding, excluding unvested restricted shares
of common stock (denominator for basic and
diluted net loss)
   
41,021
     
40,946
     
41,020
     
36,579
 
 
                               
Number of antidilutive stock options excluded from
diluted net loss per share computation
   
1,722
     
1,541
     
1,722
     
1,541
 
 
                               
Number of antidilutive unvested restricted shares
excluded from basic and diluted net loss per
share computation
   
18
     
30
     
18
     
30
 
 
                               
Number of antidilutive warrants excluded from
diluted net loss per share computation
   
1,250
     
1,326
     
1,250
     
1,326
 
 
                               
Net income (loss) per common share attributable to
Capitol Bancorp Limited:
                               
From continuing operations
 
$
(0.23
)
 
$
(0.40
)
 
$
(0.43
)
 
$
(0.52
)
From discontinued operations
     --        --        --      
0.08
 
 
                               
Total net loss per common share attributable
to Capitol Bancorp Limited
 
(0.23
)
 
(0.40
)
 
(0.43
)
 
(0.44
)


AVERAGE BALANCES (in thousands):

 
 
Periods Ended June 30
 
 
 
Three Month Period
   
Six Month Period
 
 
 
2012
   
2011
   
2012
   
2011
 
 
 
   
   
   
 
Portfolio loans(1)
 
$
1,420,161
   
$
1,811,587
   
$
1,461,872
   
$
1,869,158
 
Earning assets(1)
   
1,744,490
     
2,165,074
     
1,791,787
     
2,228,605
 
Total assets
   
2,017,718
     
3,032,213
     
2,069,183
     
3,185,488
 
Deposits(1)
   
1,746,365
     
2,095,458
     
1,781,526
     
2,137,633
 
Capitol Bancorp Limited stockholders' equity (deficit)
   
(120,773
)
   
(62,960
)
   
(116,345
)
   
(59,397
)

(1)    Amounts as previously reported have been adjusted to exclude amounts related to discontinued operations.
 
 
 
Page 12 of 13


Capitol Bancorp's National Network of Community Banks
 
 
Arizona Region:
 
Central Arizona Bank
Scottsdale, Arizona
Sunrise Bank of Albuquerque
Albuquerque, New Mexico
Sunrise Bank of Arizona
Phoenix, Arizona
 
 
Great Lakes Region:
 
Bank of Maumee
Maumee, Ohio
Capitol National Bank
Lansing, Michigan
Indiana Community Bank
Goshen, Indiana
Michigan Commerce Bank
Ann Arbor, Michigan
 
 
Midwest Region:
 
Summit Bank of Kansas City
Lee's Summit, Missouri
 
 
Nevada Region:
 
1st Commerce Bank
North Las Vegas, Nevada
Bank of Las Vegas
Las Vegas, Nevada
 
 
Northwest Region:
 
High Desert Bank
Bend, Oregon
 
 
Southeast Region:
 
Pisgah Community Bank
Asheville, North Carolina
Sunrise Bank
Valdosta, Georgia
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 13 of 13