UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):

August 7, 2012 (July 25, 2012)

 

SL GREEN REALTY CORP.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 

MARYLAND

(STATE OF INCORPORATION)

 

1-13199

 

13-3956775

(COMMISSION FILE NUMBER)

 

(IRS EMPLOYER ID. NUMBER)

 

420 Lexington Avenue

 

 

New York, New York

 

10170

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

 

(ZIP CODE)

 

(212) 594-2700

(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 8.01.                                          Other Events.

 

On July 25, 2012, SL Green Realty Corp. (the “Company”) reported funds from operations, or FFO, of $179.0 million, or $1.92 per diluted share, for the quarter ended June 30, 2012, compared to $92.9 million, or $1.08 per diluted share, for the same quarter in 2011.  The results reflect additional cash income of $67.9 million, or $0.73 per diluted share, equivalent to profit, from the recapitalization of 717 Fifth Avenue in the second quarter of 2012. Net income attributable to common stockholders totaled $103.0 million, or $1.14 per diluted share, for the quarter ended June 30, 2012, compared to $526.5 million, or $6.26 per diluted share, for the same quarter in 2011.

 

Operating and Leasing Activity

 

For the second quarter of 2012, the Company reported revenues and operating income of $349.0 million and $266.8 million, respectively, compared to $298.7 million and $162.7 million, respectively, for the same period in 2011.

 

Same-store NOI on a combined basis increased by 1.8 percent to $199.5 million for 2012, after giving consideration to 1515 Broadway and 521 Fifth Avenue as consolidated properties, as compared to 2011. Consolidated property same-store NOI increased by 1.0 percent to $169.2 million and unconsolidated joint venture property same-store NOI increased 6.9 percent to $30.3 million.

 

Same-store cash NOI on a combined basis increased by 5.3 percent to $178.9 million for 2012, after giving consideration to 1515 Broadway and 521 Fifth Avenue as consolidated properties, as compared to 2011. Consolidated property same-store cash NOI increased by 4.8 percent to $151.3 million and unconsolidated joint venture property same-store cash NOI increased 8.3 percent to $27.6 million.

 

Occupancy for the Company’s stabilized, same-store Manhattan portfolio at June 30, 2012 was 93.2 percent as compared to 93.4 percent at June 30, 2011.  During the quarter, the Company signed 50 office leases in its Manhattan portfolio totaling 2,251,230 square feet.  Eleven leases totaling 42,174 square feet represented office leases that replaced previous vacancy, and 39 office leases comprising 2,209,056 square feet had average starting rents of $52.63 per rentable square foot, representing a 1.3 percent increase over the previously fully escalated rents on the same office spaces, which was largely driven by the 1.6 million square foot lease with Viacom International Inc. at 1515 Broadway and the renewal of the City of New York for 372,521 square feet at 100 Church.  The average lease term on the Manhattan office leases signed in the second quarter was 15.1 years and average tenant concessions were 8.2 months of free rent with a tenant improvement allowance of $49.29 per rentable square foot.

 

During the quarter, 1,955,729 square feet of office leases commenced in the Manhattan portfolio, 70,537 square feet of which represented office leases that replaced previous vacancy, and 1,885,192 square feet of which represented office leases that had average starting rents of $50.18 per rentable square foot, representing a 0.1 percent increase over the previously fully escalated rents on the same office spaces.

 

Occupancy for the Company’s Suburban portfolio was 86.0 percent at June 30, 2012, as compared to 86.4 percent at June 30, 2011.  Excluding One Court Square, which was sold subsequent to the end of the quarter, the Company’s Suburban portfolio occupancy would be 82.4 percent at June 30, 2012, as compared to 82.9 percent at June 30, 2011.

 

During the quarter, the Company signed 23 office leases in the Suburban portfolio totaling 239,110 square feet.  Six leases totaling 22,388 square feet represented office leases that replaced previous vacancy, and 17 office leases comprising 216,722 square feet had average starting rents of $25.69 per rentable square foot, representing a 18.9 percent decrease over the previously fully escalated rents on the same office spaces.  The average lease term on the Suburban office leases signed in the second quarter was 5.1 years and average tenant concessions were 8.4 months of free rent with a tenant improvement allowance of $12.87 per rentable square foot.

 

During the quarter 216,559 square feet of office leases commenced in the Suburban portfolio, 7,450 square feet of which represented office leases that replaced previous vacancy, and 209,109 square feet of which represented office leases that had average starting rents of $25.25 per rentable square foot, representing a 20.1 percent decrease over the previously fully escalated rents on the same office spaces.

 

2



 

Significant leases that were signed during the second quarter included:

 

·                  Early renewal and expansion on 1.6 million square feet with Viacom International Inc. for 15.3 years at 1515 Broadway bringing the total remaining lease term to 19 years;

 

·                  Early renewal on 372,521 square feet with The City of New York Law and Business for 20.4 years at 100 Church Street;

 

·                  Early renewal and expansion on 87,677 square feet with Cohen & Steers, Inc. for 10 years at 280 Park Avenue;

 

·                  New lease on 36,823 square feet with Yext, Inc. for 7.7 years at One Madison Avenue;

 

·                  Early renewal on 112,584 square feet with Fuji Film Holdings America Corp. for 6.3 years at 200 Summit Lake Drive, Westchester, NY; and

 

·                  Early renewal on 46,032 square feet with Nomura Holdings for 5.8 years at 1100 King Street, Westchester, NY.

 

Marketing, general and administrative, or MG&A, expenses for the quarter ended June 30, 2012 were $20.7 million, or 5.1 percent of total revenues including the Company’s share of joint venture revenue compared to $22.5 million, or 6.4 percent for the quarter ended June 30, 2011.

 

Real Estate Investment Activity

 

In June 2012, the Company acquired the 215,000 square-foot mixed-use office and retail building located at 304 Park Avenue South for $135.0 million, or $628 per square foot. The property was acquired with approximately $102.0 million of cash and $33.0 million in operating partnership units of SL Green Operating Partnership, L.P. (the “Operating Partnership”).

 

In April 2012, the Company, along with its joint venture partner Jeff Sutton, sold 379 West Broadway for $48.5 million, resulting in a gain of $6.5 million.

 

In July 2012, the Company, along with its joint venture partner, sold One Court Square for a gross sale price of $481.1 million.  The transaction included the assumption by the purchaser of $315.0 million of existing debt.

 

Debt and Preferred Equity Investment Activity

 

The Company’s debt and preferred equity investment portfolio totaled $982.2 million at June 30, 2012.  During the second quarter, the Company purchased and originated new debt and preferred equity investments totaling $71.3 million, all of which are directly collateralized by New York City commercial office properties, and received $7.1 million of principal reductions from investments that were sold or repaid.  In addition, the Company reclassified a first mortgage position, which is collateralized by an office property in London, into real estate held-for-sale as the property is being marketed for sale through a receiver controlled by the Company.  The Company recognized additional income of $4.7 million in the quarter as a result of this reclassification. The debt and preferred equity investment portfolio had a weighted average maturity of 2.8 years as of June 30, 2012 and had a weighted average yield for the quarter ended June 30, 2012 of 9.3 percent, exclusive of loans with a net carrying value of $25.1 million, which are on non-accrual status.

 

Financing and Capital Activity

 

In June 2012, the Company, along with its joint venture partner Jeff Sutton, recapitalized the retail condominium at 717 Fifth Avenue in a transaction that included: a refinancing with a ten-year, $300.0 million, 4.45 percent fixed-rate mortgage and a twelve-year, $290.0 million, 9.0 percent fixed-rate mezzanine loan; the reduction by the

 

3



 

Company of its interest to 10.92 percent; and the redemption of $31.7 million of Series E preferred units of the Operating Partnership.

 

In April 2012, the Company closed on a seven-year $775.0 million mortgage at 1515 Broadway. This mortgage bears interest at 285 basis points over the 90-day LIBOR and replaces the previous $447.2 million mortgage that was scheduled to mature in 2014.

 

In June 2012, the Company closed on a ten-year $230.0 million mortgage at 100 Church Street. This mortgage bears a fixed rate of interest of 4.675 percent.

 

In July 2012, the Company redeemed all 4,000,000 outstanding shares of its 7.875% Series D Cumulative Redeemable Preferred Stock on July 13, 2012 at a redemption price of $25.00 per share of preferred stock plus $0.4922 in accumulated and unpaid dividends on such preferred stock through July 14, 2012.

 

In the second quarter of 2012, the Company sold 1.0 million shares of common stock for aggregate gross proceeds of $79.6 million ($78.4 million of net proceeds after related expenses). In 2012 to date, the Company sold 3.9 million shares of common stock for gross proceeds of $304.6 million ($301.1 million of net proceeds after related expenses).  The Company’s existing at-the-market equity offering program has $45.4 million of remaining sales capacity.

 

Dividends

 

During the second quarter of 2012, the Company declared quarterly dividends on its outstanding common and preferred stock as follows:

 

·                  $0.25 per share of common stock, which was paid on July 13, 2012 to stockholders of record on the close of business on July 2, 2012; and

 

·                  $0.4766 per share on the Company’s Series C Preferred Stock for the period April 15, 2012 through and including July 14, 2012, which was paid on July 13, 2012 to stockholders of record on the close of business on June 30, 2012, and reflects the regular quarterly dividend which is the equivalent of annualized dividend of $1.9064 per share.

 

Funds from Operations (FFO)

 

FFO is a widely recognized measure of REIT performance.  The Company computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does.  The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002, and subsequently amended, defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from debt restructuring, sales of properties and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.  The Company presents FFO because it considers it an important supplemental measure of the Company’s operating performance and believe that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITS, particularly those that own and operate commercial office properties.  The Company also uses FFO as one of several criteria to determine performance-based bonuses for members of its senior management.  FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time.  Historically, however, real estate values have risen or fallen with market conditions.  Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs, providing perspective not immediately apparent from net income.  FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance or to cash flow

 

4



 

from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is it indicative of funds available to fund our cash needs, including the Company’s ability to make cash distributions.

 

Same-Store Net Operating Income, Same-Store Cash Net Operating Income and Related Measures

 

The Company presents same-store net operating income, same-store cash net operating income, same-store joint venture net operating income, same-store joint venture cash net operating income because the Company believes that these measures provide investors with useful information regarding the operating performance of properties that are comparable for the periods presented. For properties owned since January 1, 2011 and still owned in the same manner at the end of the current quarter, the Company determines same-store net operating income by subtracting same-store property operating expenses and ground rent from same-store recurring rental and tenant reimbursement revenues. Same-store cash net operating income is derived by deducting same-store straight line and free rent from, and adding same-store tenant credit loss allowance to, same-store net operating income. Same-store joint venture net operating income and same-store joint venture cash net operating income are calculated in the same manner as noted above, but includes just the Company’s pro-rata share of the joint venture net operating income. None of these measures is an alternative to net income (determined in accordance with GAAP) and same-store performance should not be considered an alternative to GAAP net income performance.

 

Forward-Looking Statements

 

The preliminary information and estimates set forth above contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. You should not place undue reliance on such preliminary information and estimates because they may prove to be materially inaccurate. The preliminary information and estimates have not been compiled or examined by our independent auditors and they are subject to revision as we prepare our financial statements as of and for the quarter ended June 30, 2012, including all disclosures required by GAAP and as our auditors conduct their audit of these financial statements. While we believe that such preliminary information and estimates are based on reasonable assumptions, actual results may vary, and such variations may be material. Factors that could cause our preliminary information and estimates to differ from the indications presented below include, but are not limited to, additional adjustments in the calculation of, or application of accounting principles for, the financial results for the quarter ended June 30, 2012, and accounting changes required by GAAP or the Internal Revenue Code.

 

5



 

SL GREEN REALTY CORP.

CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED

(Amounts in thousands, except per share data)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental revenue, net

 

$

267,691

 

$

238,635

 

$

528,505

 

$

465,655

 

Escalation and reimbursement

 

41,584

 

34,994

 

83,247

 

65,269

 

Investment and preferred equity income

 

33,448

 

15,144

 

59,786

 

79,823

 

Other income

 

6,282

 

9,932

 

16,659

 

17,180

 

Total revenues

 

349,005

 

298,705

 

688,197

 

627,927

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses (including approximately $4,729 and $8,188 (2012) and $3,498 and $6,613 (2011) paid to affiliates)

 

68,919

 

62,395

 

142,188

 

122,698

 

Real estate taxes

 

52,569

 

43,975

 

104,067

 

84,042

 

Ground rent

 

8,890

 

7,813

 

17,696

 

15,647

 

Interest expense, net of interest income

 

82,327

 

68,173

 

162,464

 

132,439

 

Amortization of deferred financing costs

 

3,553

 

2,684

 

7,133

 

6,483

 

Depreciation and amortization

 

77,812

 

65,539

 

154,895

 

129,036

 

Loan loss and other investment reserves, net of recoveries

 

 

1,280

 

564

 

(1,870

)

Transaction related costs

 

1,970

 

1,217

 

3,121

 

3,651

 

Marketing, general and administrative

 

20,721

 

22,454

 

40,917

 

42,475

 

Total expenses

 

316,761

 

275,530

 

633,045

 

534,601

 

Income from continuing operations before equity in net income of unconsolidated joint ventures, noncontrolling interests and discontinued operations

 

32,244

 

23,175

 

55,152

 

93,326

 

Equity in net income from unconsolidated joint ventures

 

70,890

 

2,184

 

69,330

 

10,390

 

Equity in net gain on sale of interest in unconsolidated joint venture/ real estate

 

9,534

 

 

16,794

 

 

Purchase price fair value adjustment

 

 

475,102

 

 

488,890

 

Loss on investment in marketable securities

 

 

(6

)

 

(133

)

Depreciable real estate reserves, net of recoveries

 

5,789

 

 

5,789

 

 

Gain on early extinguishment of debt

 

 

971

 

 

971

 

Income from continuing operations

 

118,457

 

501,426

 

147,065

 

593,444

 

Net income from discontinued operations

 

 

1,676

 

(78

)

3,549

 

Gain on sale of discontinued operations

 

 

46,085

 

6,627

 

46,085

 

Net income

 

118,457

 

549,187

 

153,614

 

643,078

 

Net income attributable to noncontrolling interests in the operating partnership

 

(3,421

)

(11,925

)

(4,309

)

(13,776

)

Preferred unit distributions

 

(565

)

 

(962

)

 

Net income attributable to noncontrolling interests in other partnerships

 

(3,887

)

(3,259

)

(4,958

)

(6,869

)

Net income attributable to SL Green

 

110,584

 

534,003

 

143,385

 

622,433

 

Preferred stock dividends

 

(7,544

)

(7,545

)

(15,089

)

(15,089

)

Net income attributable to SL Green common stockholders

 

$

103,040

 

$

526,458

 

$

128,296

 

$

607,344

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (EPS)

 

 

 

 

 

 

 

 

 

Net income per share (Basic)

 

$

1.15

 

$

6.30

 

$

1.45

 

$

7.44

 

Net income per share (Diluted)

 

$

1.14

 

$

6.26

 

$

1.45

 

$

7.40

 

 

 

 

 

 

 

 

 

 

 

Funds From Operations (FFO)

 

 

 

 

 

 

 

 

 

FFO per share (Basic)

 

$

1.93

 

$

1.09

 

$

3.05

 

$

2.82

 

FFO per share (Diluted)

 

$

1.92

 

$

1.08

 

$

3.03

 

$

2.81

 

 

 

 

 

 

 

 

 

 

 

Basic ownership interest

 

 

 

 

 

 

 

 

 

Weighted average REIT common shares for net income per share

 

89,789

 

83,578

 

88,265

 

81,632

 

Weighted average partnership units held by noncontrolling interests

 

3,193

 

1,912

 

3,121

 

1,858

 

Basic weighted average shares and units outstanding for FFO per share

 

92,982

 

85,490

 

91,386

 

83,490

 

 

 

 

 

 

 

 

 

 

 

Diluted ownership interest

 

 

 

 

 

 

 

 

 

Weighted average REIT common share and common share equivalents

 

90,158

 

84,098

 

88,645

 

82,137

 

Weighted average partnership units held by noncontrolling interests

 

3,193

 

1,912

 

3,121

 

1,858

 

Diluted weighted average shares and units outstanding

 

93,351

 

86,010

 

91,766

 

83,995

 

 

6



 

SL GREEN REALTY CORP.

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except per share data)

 

 

 

June 30,
2012

 

December 31,
2011

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Commercial real estate properties, at cost:

 

 

 

 

 

Land and land interests

 

$

2,872,122

 

$

2,684,626

 

Buildings and improvements

 

7,311,351

 

7,147,527

 

Building leasehold and improvements

 

1,316,523

 

1,302,790

 

Property under capital lease

 

12,208

 

12,208

 

 

 

11,512,204

 

11,147,151

 

Less accumulated depreciation

 

(1,269,979

)

(1,136,603

)

 

 

10,242,225

 

10,010,548

 

Assets held for sale

 

91,574

 

76,562

 

Cash and cash equivalents

 

256,799

 

138,192

 

Restricted cash

 

138,493

 

86,584

 

Investment in marketable securities

 

23,502

 

25,323

 

Tenant and other receivables, net of allowance of $20,826 and $16,772 in 2012 and 2011, respectively

 

32,728

 

32,107

 

Related party receivables

 

7,793

 

4,001

 

Deferred rents receivable, net of allowance of $31,343 and $29,156 in 2012 and 2011, respectively

 

315,700

 

281,974

 

Debt and preferred equity investments, net of discount of $22,601 and $24,996 and allowance of $41,050 and $50,175 in 2012 and 2011, respectively

 

982,209

 

985,942

 

Investments in and advances to unconsolidated joint ventures

 

1,014,042

 

893,933

 

Deferred costs, net

 

249,147

 

210,786

 

Other assets

 

784,901

 

737,900

 

Total assets

 

$

14,139,113

 

$

13,483,852

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Mortgages and other loans payable

 

$

4,861,463

 

$

4,314,741

 

Revolving credit facility

 

80,000

 

350,000

 

Senior unsecured notes

 

1,173,769

 

1,270,656

 

Accrued interest and other liabilities

 

114,003

 

126,135

 

Accounts payable and accrued expenses

 

140,910

 

142,428

 

Deferred revenue/gain

 

352,151

 

357,193

 

Capitalized lease obligation

 

17,148

 

17,112

 

Deferred land lease payable

 

18,721

 

18,495

 

Dividend and distributions payable

 

30,126

 

28,398

 

Security deposits

 

47,463

 

46,367

 

Liabilities related to assets held for sale

 

62,792

 

61,988

 

Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities

 

100,000

 

100,000

 

Total liabilities

 

6,998,546

 

6,833,513

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

Noncontrolling interests in the operating partnership

 

279,685

 

195,030

 

Series G preferred units, $0.01 par value, $25.00 liquidation preference, 1,902 issued and outstanding at June 30, 2012

 

47,550

 

 

Series H preferred units, $0.01 par value, $25.00 liquidation preference, 80 issued and outstanding at June 30, 2012 and December 31, 2011, respectively

 

2,000

 

2,000

 

 

 

 

 

 

 

Equity

 

 

 

 

 

SL Green Realty Corp. stockholders’ equity

 

 

 

 

 

7.625% Series C perpetual preferred shares, $0.01 par value, $25.00 liquidation preference, 11,700 issued and outstanding at both June 30, 2012 and December 31, 2011, respectively

 

274,022

 

274,022

 

7.875% Series D perpetual preferred shares, $0.01 par value, $25.00 liquidation preference, 4,000 issued and outstanding at both June 30, 2012 and December 31, 2011, respectively

 

96,321

 

96,321

 

Common stock, $0.01 par value 160,000 shares authorized, 93,543 and 89,210 issued and outstanding at June 30, 2012 and December 31, 2011, respectively (inclusive of 3,605 and 3,427 shares held in Treasury at June 30, 2012 and December 31, 2011, respectively)

 

936

 

892

 

Additional paid-in capital

 

4,557,652

 

4,236,959

 

Treasury stock-at cost

 

(319,866

)

(308,708

)

Accumulated other comprehensive loss

 

(28,413

)

(28,445

)

Retained earnings

 

1,741,160

 

1,704,506

 

Total SL Green Realty Corp. stockholders’ equity

 

6,321,812

 

5,975,547

 

Noncontrolling interests in other partnerships

 

489,520

 

477,762

 

Total equity

 

6,811,332

 

6,453,309

 

Total liabilities and equity

 

$

14,139,113

 

$

13,483,852

 

 

7



 

SL GREEN REALTY CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands, except per share data)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

FFO Reconciliation:

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

103,040

 

$

526,458

 

$

128,296

 

$

607,344

 

Add:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

77,812

 

65,539

 

154,895

 

129,036

 

Discontinued operations depreciation adjustments

 

 

 

 

676

 

Joint venture depreciation and noncontrolling interest adjustments

 

6,366

 

7,074

 

15,507

 

13,308

 

Net income attributable to noncontrolling interests

 

7,308

 

15,184

 

9,267

 

20,645

 

Less:

 

 

 

 

 

 

 

 

 

Gain on sale of discontinued operations

 

 

46,085

 

6,627

 

46,085

 

Equity in net gain on sale of joint venture interest

 

9,534

 

 

16,794

 

 

Purchase price fair value adjustment

 

 

475,102

 

 

488,890

 

Depreciable real estate reserves, net of recoveries

 

5,789

 

 

5,789

 

 

Depreciation on non-rental real estate assets

 

209

 

212

 

476

 

425

 

Funds from Operations

 

178,994

 

92,856

 

278,279

 

235,609

 

Transaction related costs(1)

 

2,008

 

1,589

 

3,320

 

4,043

 

Funds from Operations before transaction related costs

 

$

181,002

 

$

94,445

 

$

281,599

 

$

239,652

 

 


(1)          Includes the Company’s share of joint venture transaction related costs.

 

 

 

Consolidated Properties

 

SL Green’s share of
Unconsolidated Joint Ventures

 

Combined

 

 

 

Three Months Ended
June 30,

 

Three Months Ended
June 30,

 

Three Months Ended
June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Operating income and Same-store NOI Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before equity in net income of unconsolidated joint ventures, noncontrolling interests and discontinued operations

 

$

32,244

 

$

23,175

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net income from joint ventures

 

70,890

 

2,184

 

70,890

 

2,184

 

 

 

 

 

Depreciation and amortization

 

77,812

 

65,539

 

15,807

 

14,266

 

 

 

 

 

Interest expense, net of interest income

 

82,327

 

68,173

 

21,407

 

20,342

 

 

 

 

 

Amortization of deferred financing costs

 

3,553

 

2,684

 

1,170

 

1,526

 

 

 

 

 

Gain (loss) on early extinguishment of debt

 

 

971

 

 

 

 

 

 

 

Operating income

 

$

266,826

 

$

162,726

 

$

109,274

 

$

38,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing, general & administrative expense

 

20,721

 

22,454

 

 

 

 

 

 

 

Net operating income from discontinued operations

 

 

2,785

 

 

 

 

 

 

 

Loan loss and other investment reserves, net of recoveries

 

 

1,280

 

 

 

 

 

 

 

Transaction related costs

 

1,970

 

1,217

 

38

 

372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-building revenue

 

(35,320

)

(21,138

)

(71,487

)

(1,337

)

 

 

 

 

Equity in net income from joint ventures

 

(70,890

)

(2,184

)

 

 

 

 

 

 

(Gain) loss on early extinguishment of debt

 

 

(971

)

 

 

 

 

 

 

Net operating income (NOI)

 

183,307

 

166,169

 

37,825

 

37,353

 

221,132

 

203,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income from discontinued operations

 

 

(2,785

)

 

 

 

(2,785

)

NOI from other properties/affiliates

 

(14,110

)

4,173

 

(7,542

)

(9,027

)

(21,652

)

(4,854

)

Same-Store NOI

 

$

169,197

 

$

167,557

 

$

30,283

 

$

28,326

 

$

199,480

 

$

195,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ground lease straight-line adjustment

 

284

 

48

 

 

 

284

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line and free rent

 

(13,585

)

(18,068

)

(2,023

)

(2,047

)

(15,608

)

(20,115

)

Rental income — FAS 141

 

(4,569

)

(5,122

)

(657

)

(785

)

(5,226

)

(5,907

)

Same-store cash NOI

 

$

151,327

 

$

144,415

 

$

27,603

 

$

25,494

 

$

178,930

 

$

169,909

 

 

8



 

SL GREEN REALTY CORP.

SELECTED OPERATING DATA-UNAUDITED

 

 

 

June 30,

 

 

 

2012

 

2011

 

Manhattan Operating Data: (1)

 

 

 

 

 

Net rentable area at end of period (in 000’s)

 

23,972

 

23,390

 

Portfolio percentage leased at end of period

 

93.7

%

92.7

%

Same-Store percentage leased at end of period

 

93.2

%

93.6

%

Number of properties in operation

 

34

 

31

 

 

 

 

 

 

 

Office square feet where leases commenced during quarter (rentable)

 

1,955,729

 

359,583

 

Average mark-to-market percentage-office

 

0.1

%

6.5

%

Average starting cash rent per rentable square foot-office

 

$

50.18

 

$

59.91

 

 


(1)  Includes wholly owned and joint venture properties.

 

9



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

SL GREEN REALTY CORP.

 

 

 

 

 

/s/ James Mead

 

James Mead

 

Chief Financial Officer

 

 

 

 

Date: August 7, 2012

 

 

10