Attached files

file filename
8-K - FORM 8-K - Nuance Communications, Inc.d383639d8k.htm
EX-99.2 - SUPPLEMENTAL FINANCIAL INFORMATION - Nuance Communications, Inc.d383639dex992.htm

Exhibit 99.1

 

LOGO   

News Release

From Nuance Communications

   FOR IMMEDIATE RELEASE

Contacts:

  

For Investors

Kevin Faulkner

Nuance Communications, Inc.

Tel: 408-992-6100

Email: kevin.faulkner@nuance.com

  

For Press and Investors

Richard Mack

Nuance Communications, Inc.

Tel: 781-565-5000

Email: richard.mack@nuance.com

Nuance Announces Third Quarter Fiscal 2012 Results

Strength in Mobile & Consumer Segment Delivers Growth in Revenue and Operating Cash Flow

BURLINGTON, Mass., August 7, 2012 – Nuance Communications, Inc. (NASDAQ: NUAN) today announced financial results for its third quarter of fiscal 2012, ended June 30, 2012.

Nuance reported GAAP revenue of $431.7 million in the third quarter of fiscal 2012, a 31.3% increase over GAAP revenue of $328.9 million in the third quarter of fiscal 2011. Nuance reported non-GAAP revenue of $448.2 million, which includes $16.5 million in revenue lost to accounting treatment in conjunction with acquisitions. Third quarter fiscal 2012 non-GAAP revenue grew 29.9% over non-GAAP revenue of $345.1 million in the same quarter last year.

In the third quarter of fiscal 2012, Nuance recognized GAAP net income of $79.3 million, or $0.25 per diluted share, compared with GAAP net income of $41.6 million, or $0.13 per diluted share, in the third quarter of fiscal 2011. In the third quarter of fiscal 2012, Nuance reported non-GAAP net income of $143.7 million, or $0.45 per diluted share, compared to non-GAAP net income of $111.2 million, or $0.35 per diluted share, in the third quarter of fiscal 2011. Nuance’s third quarter fiscal 2012 non-GAAP operating margin was 36.1%, up from 35.4% in the third quarter of fiscal 2011. Nuance reported cash flow from operations of $141.5 million in the third quarter of fiscal 2012, a 41.4% increase over $100.1 million in the third quarter of fiscal 2011. Nuance ended the third quarter of fiscal 2012 with a balance of cash and cash equivalents of $539.6 million.

Please refer to the “Discussion of Non-GAAP Financial Measures” and to the “GAAP to Non-GAAP Reconciliations,” included elsewhere in this release, for more information regarding the company’s use of non-GAAP measures.

“Nuance delivered 30% year-over-year revenue growth and 41% year-over-year operating cash flow growth,” said Tom Beaudoin, Nuance executive vice president and CFO. “We were pleased to see a strong performance in our Mobile & Consumer business, led by mobile phones, automobiles, televisions and other consumer electronics, as well as continued momentum in our Healthcare business. Across our markets, our ability to deliver voice and natural language systems that understand user intent, create conversational outcomes, and deliver answers to complex questions is driving design wins and unprecedented customer interest.”


In the third quarter of fiscal 2012, Nuance delivered 30% non-GAAP revenue growth, 29% non-GAAP net income growth and 41% operating cash flow growth, compared to the third quarter of fiscal 2011. Revenue growth was strongest in our Mobile & Consumer, Healthcare and Imaging markets, representing 42.2%, 32.4% and 32.7%, respectively. Revenue growth was broad based across revenue types. Mobile & Consumer revenue growth was driven by increased license revenue for mobile phones, automobiles, televisions and other consumer electronics, fees for access to cloud-based mobile services and professional services to support development of custom, next generation mobile applications, all of which offset lower Dragon revenue in advance of the July 2012 launch of Dragon NaturallySpeaking 12. Healthcare revenue growth was driven by the acquisition of Transcend as well as organically increased volume in Nuance’s on-demand business. Enterprise revenue growth was driven by increased on-premise license revenue from our acquisition of Loquendo, as well as professional services. Imaging revenue growth was driven by our acquisition of Equitrac as well as growth in embedded MFP solutions.

Across Nuance’s markets, customer interest in voice applications is increasing rapidly, resulting in solid on-demand bookings in the quarter. In particular, recently released virtual assistant capabilities resulted in handset, television and automobile bookings and design wins, including several contracts with telephone, automobile, television and consumer electronics OEMs. In addition, next-generation conversational and natural-language applications are driving demand and accelerated bookings for Nuance’s Healthcare and Enterprise businesses. On-demand bookings, led by Nuance’s Healthcare and Mobile & Consumer businesses, as well as the acquisition of Transcend, enabled 43% growth in the estimated 3-year value of on-demand contracts compared to the third quarter of fiscal 2011.

Highlights from the quarter include:

 

   

Healthcare – For Nuance’s healthcare solutions, third quarter non-GAAP revenue was $184.5 million, up 32.4%, as reported, from the same quarter last year. During the third quarter, new bookings included large eScription, Dragon Medical and radiology contracts. Key healthcare customers included Adventist West, Alberta Health System, Allscripts, Baycare, Cerner, HCA Richmond, Maine Medical, Sharp Healthcare, Trinity Hospital, UMC, University Physicians and Healthcare and Vanguard Health System.

 

   

Mobile & Consumer – For Nuance’s mobile and consumer solutions, third quarter non-GAAP revenue was $132.4 million, up 42.2%, as reported, from the same quarter last year. Key mobile customers, new bookings or design wins in the quarter included Chrysler, Diebold, DirecTV, German Ministry of Justice, HTC, Huawei, Kyocera, LG, Mazda, Motorola, Nintendo, Nissan, Nokia, Renault, Samsung, Sharp, SOMC, Sprint, Telstra, TISA, Toyota, TPV, Volkswagen and ZTE.

 

   

Enterprise – For Nuance’s enterprise solutions, third quarter non-GAAP revenue was $74.5 million, up 6.6%, as reported, from the same quarter last year. Key enterprise customers in the quarter included Banco Santander, Barclays, BT, Bynet, Comcast, Delta Airlines, Israel Prisons, Medical Mutual, New York City 311, OnStar, ScotiaBank, Telecomm Italia and Union Bank.

 

   

Imaging – For Nuance’s document imaging solutions, third quarter non-GAAP revenue was $56.8 million, up 32.7%, as reported, from the same quarter last year. Nuance achieved key third quarter bookings and design wins with Brother, Canon, CSPL, HP, Ricoh and Xerox.

Conference Call and Prepared Remarks

Nuance is providing a copy of prepared remarks in combination with its press release. These remarks are offered to provide shareholders and analysts with additional time and detail for analyzing results in advance of the company’s quarterly conference call. The remarks will be available at http://www.nuance.com/earnings-results/ in conjunction with the press release.

 

-2-


As previously scheduled, the conference call will begin today, August 7, 2012 at 8:30 am EDT and will include only brief comments followed by questions and answers. The prepared remarks will not be read on the call. To access the live broadcast, please visit the Investor Relations section of Nuance’s Website at www.nuance.com. The call can also be heard by dialing (877) 209-9922 or (612) 332-0802 at least five minutes prior to the call and referencing code 254531. A replay will be available within 24 hours of the announcement by dialing (800) 475-6701 or (320) 365-3844 and using the access code 254531.

About Nuance Communications, Inc

Nuance Communications, Inc. (NASDAQ: NUAN) is a leading provider of voice and language solutions for businesses and consumers around the world. Its technologies, applications and services make the user experience more compelling by transforming the way people interact with devices and systems. Every day, millions of users and thousands of businesses experience Nuance’s proven applications. For more information, please visit www.nuance.com.

Trademark reference: Nuance, the Nuance logo, Dragon Medical and eScription are registered trademarks or trademarks of Nuance Communications, Inc. or its affiliates in the United States and/or other countries. All other trademarks referenced herein are the property of their respective owners.

Safe Harbor and Forward-Looking Statements

Statements in this document regarding continued growth in fiscal 2012 and Nuance management’s future expectations, beliefs, goals, plans or prospects constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not statements of historical fact (including statements containing the words “believes,” “plans,” “anticipates,” “expects,” or “estimates” or similar expressions) should also be considered to be forward-looking statements. There are a number of important factors that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including: fluctuations in demand for Nuance’s existing and future products; economic conditions in the United States and abroad; Nuance’s ability to control and successfully manage its expenses and cash position; the effects of competition, including pricing pressure; possible defects in Nuance’s products and technologies; the ability of Nuance to successfully integrate operations and employees of acquired businesses; the ability to realize anticipated synergies from acquired businesses; and the other factors described in Nuance’s annual report on Form 10-K for the fiscal year ended September 30, 2011 and Nuance’s quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. Nuance disclaims any obligation to update any forward-looking statements as a result of developments occurring after the date of this document.

The information included in this press release should not be viewed as a substitute for full GAAP financial statements.

Discussion of Non-GAAP Financial Measures

Management utilizes a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of the business, for making operating decisions and for forecasting and planning for future periods. Our annual financial plan is prepared both on a GAAP and non-GAAP basis, and the non-GAAP annual financial plan is approved by our board of directors. Continuous budgeting and forecasting for revenue and expenses are conducted on a consistent non-GAAP basis (in addition to GAAP) and actual results on a non-GAAP basis are assessed against the annual financial plan. The board of directors and management utilize these non-GAAP measures and results (in addition to the GAAP results) to determine our allocation of resources. In addition and as a consequence of the importance of these measures in managing the business, we use non-GAAP measures and results in the evaluation process to establish management’s compensation. For example, our annual bonus program payments are based upon the achievement of consolidated non-GAAP revenue and consolidated non-GAAP earnings per share financial targets.

 

-3-


We consider the use of non-GAAP revenue helpful in understanding the performance of our business, as it excludes the purchase accounting impact on acquired deferred revenue and other acquisition-related adjustments to revenue. We also consider the use of non-GAAP earnings per share helpful in assessing the organic performance of the continuing operations of our business. By organic performance we mean performance as if we had owned an acquired business in the same period a year ago. By continuing operations we mean the ongoing results of the business excluding certain unplanned costs. While our management uses these non-GAAP financial measures as a tool to enhance their understanding of certain aspects of our financial performance, our management does not consider these measures to be a substitute for, or superior to, the information provided by GAAP revenue and earnings per share. Consistent with this approach, we believe that disclosing non-GAAP revenue and non-GAAP earnings per share to the readers of our financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP revenue and earnings per share, allows for greater transparency in the review of our financial and operational performance. In assessing the overall health of the business during the three and nine months ended June 30, 2012 and 2011, and, in particular, in evaluating our revenue and earnings per share, our management has either included or excluded items in six general categories, each of which is described below.

Acquisition-Related Revenue and Cost of Revenue.

The Company provides supplementary non-GAAP financial measures of revenue, which include revenue related to acquisitions, primarily from Equitrac, Swype and eCopy for the three months ended June 30, 2012, and primarily from Equitrac, Loquendo, and eCopy for the nine months ended June 30, 2012, that would otherwise have been recognized but for the purchase accounting treatment of these transactions. Non-GAAP revenue also includes revenue that the Company would have otherwise recognized had the Company not acquired intellectual property and other assets from the same customer. Because GAAP accounting requires the elimination of this revenue, GAAP results alone do not fully capture all of the Company’s economic activities. These non-GAAP adjustments are intended to reflect the full amount of such revenue. The Company includes non-GAAP revenue and cost of revenue to allow for more complete comparisons to the financial results of historical operations, forward-looking guidance and the financial results of peer companies. The Company believes these adjustments are useful to management and investors as a measure of the ongoing performance of the business because, although we cannot be certain that customers will renew their contracts, the Company historically has experienced high renewal rates on maintenance and support agreements and other customer contracts. Additionally, although acquisition-related revenue adjustments are non-recurring with respect to past acquisitions, the Company generally will incur these adjustments in connection with any future acquisitions.

Acquisition-Related Costs, Net.

In recent years, the Company has completed a number of acquisitions, which result in operating expenses which would not otherwise have been incurred. The Company provides supplementary non-GAAP financial measures, which exclude certain transition, integration and other acquisition-related expense items resulting from acquisitions, to allow more accurate comparisons of the financial results to historical operations, forward-looking guidance and the financial results of less acquisitive peer companies. The Company considers these types of costs and adjustments, to a great extent, to be unpredictable and dependent on a significant number of factors that are outside of the control of the Company. Furthermore, the Company does not consider these acquisition-related costs and adjustments to be related to the organic continuing operations of the acquired businesses and are generally not relevant to assessing or estimating the long-term performance of the acquired assets. In addition, the size, complexity and/or volume of past acquisitions, which often drives the magnitude of acquisition-related costs, may not be indicative of the size, complexity and/or volume of future acquisitions. By excluding acquisition-related costs and adjustments from our non-GAAP measures, management is better able to evaluate the Company’s ability to utilize its existing assets and estimate the long-term value that acquired assets will generate for the Company. The Company believes that providing a supplemental non-GAAP measure which excludes these items allows management and investors to consider the ongoing operations of the business both with, and without, such expenses.

 

-4-


These acquisition-related costs are included in the following categories: (i) transition and integration costs; (ii) professional service fees; and (iii) acquisition-related adjustments. Although these expenses are not recurring with respect to past acquisitions, the Company generally will incur these expenses in connection with any future acquisitions. These categories are further discussed as follows:

(i) Transition and integration costs. Transition and integration costs include retention payments, transitional employee costs, earn-out payments treated as compensation expense, as well as the costs of integration-related services provided by third parties.

(ii) Professional service fees. Professional service fees include third party costs related to the acquisition, and legal and other professional service fees associated with disputes and regulatory matters related to acquired entities.

(iii) Acquisition-related adjustments. Acquisition-related adjustments include adjustments to acquisition-related items that are required to be marked to fair value each reporting period, such as contingent consideration, and other items related to acquisitions for which the measurement period has ended, such as gains or losses on settlements of pre-acquisition contingencies.

Amortization of Acquired Intangible Assets.

The Company excludes the amortization of acquired intangible assets from non-GAAP expense and income measures. These amounts are inconsistent in amount and frequency and are significantly impacted by the timing and size of acquisitions. Providing a supplemental measure which excludes these charges allows management and investors to evaluate results “as-if” the acquired intangible assets had been developed internally rather than acquired and, therefore, provides a supplemental measure of performance in which the Company’s acquired intellectual property is treated in a comparable manner to its internally developed intellectual property. Although the Company excludes amortization of acquired intangible assets from its non-GAAP expenses, the Company believes that it is important for investors to understand that such intangible assets contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Future acquisitions may result in the amortization of additional intangible assets.

Costs Associated with IP Collaboration Agreement.

In order to gain access to a third party’s extensive speech recognition technology and natural language and semantic processing technology, Nuance has entered into three IP collaboration agreements, with terms ranging between five and six years. Depending on the agreement, some or all intellectual property derived from these collaborations will be jointly owned by the two parties. For the majority of the developed intellectual property, Nuance will have sole rights to commercialize such intellectual property for periods ranging between two to six years, depending on the agreement. For non-GAAP purposes, Nuance considers these long-term contracts and the resulting acquisitions of intellectual property from this third-party over the agreements’ terms to be an investing activity, outside of its normal, organic, continuing operating activities, and is therefore presenting this supplemental information to show the results excluding these expenses. Nuance does not exclude from its non-GAAP results the corresponding revenue, if any, generated from these collaboration efforts. Although the Company’s bonus program and other performance-based incentives for executives are based on the non-GAAP results that exclude these costs, certain engineering senior management are responsible for execution and results of these collaboration agreements and have incentives based on those results.

 

-5-


Non-Cash Expenses.

The Company provides non-GAAP information relative to the following non-cash expenses: (i) stock-based compensation; (ii) certain accrued interest; and (iii) certain accrued income taxes. These items are further discussed as follows:

(i) Stock-based compensation. Because of varying available valuation methodologies, subjective assumptions and the variety of award types, the Company believes that the exclusion of stock-based compensation allows for more accurate comparisons of operating results to peer companies, as well as to times in the Company’s history when stock-based compensation was more or less significant as a portion of overall compensation than in the current period. The Company evaluates performance both with and without these measures because compensation expense related to stock-based compensation is non-cash and the options and restricted awards granted are influenced by the Company’s stock price and other factors such as volatility that are beyond the Company’s control. The expense related to stock-based awards is generally not controllable in the short-term and can vary significantly based on the timing, size and nature of awards granted. As such, the Company does not include such charges in operating plans. Stock-based compensation will continue in future periods.

(ii and iii) Certain accrued interest and income taxes. The Company also excludes certain accrued interest and certain accrued income taxes because the Company believes that excluding these non-cash expenses provides senior management, as well as other users of the financial statements, with a valuable perspective on the cash-based performance and health of the business, including the current near-term projected liquidity. These non-cash expenses will continue in future periods.

Other Expenses.

The Company excludes certain other expenses that are the result of unplanned events to measure operating performance and current and future liquidity both with and without these expenses; and therefore, by providing this information, the Company believes management and the users of the financial statements are better able to understand the financial results of what the Company considers to be its organic, continuing operations. Included in these expenses are items such as restructuring charges, asset impairments and other charges (credits), net. These events are unplanned and arise outside of the ordinary course of continuing operations. These items also include adjustments from changes in fair value of share-based instruments relating to the issuance of our common stock with security price guarantees payable in cash, and gains or losses on non-controlling strategic equity interests.

The Company believes that providing non-GAAP information to investors, in addition to the GAAP presentation, allows investors to view the financial results in the way management views the operating results. The Company further believes that providing this information allows investors to not only better understand the Company’s financial performance, but more importantly, to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance.

Financial Tables Follow

 

-6-


Nuance Communications, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

Unaudited

 

     Three months ended     Nine months ended  
     June 30,     June 30,  
     2012     2011     2012     2011  

Revenues:

        

Product and licensing

   $ 190,299      $ 152,745      $ 531,499      $ 428,181   

Professional services and hosting

     181,940        125,347        477,057        377,078   

Maintenance and support

     59,505        50,817        174,172        146,441   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     431,744        328,909        1,182,728        951,700   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues:

        

Product and licensing

     16,669        15,820        53,124        47,950   

Professional services and hosting

     115,205        83,301        302,580        248,003   

Maintenance and support

     11,093        8,836        33,006        26,645   

Amortization of intangible assets

     14,933        13,087        44,734        40,541   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     157,900        121,044        433,444        363,139   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     273,844        207,865        749,284        588,561   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development

     56,084        42,245        162,130        129,898   

Sales and marketing

     93,156        73,336        267,907        225,817   

General and administrative

     43,016        35,901        115,480        104,271   

Amortization of intangible assets

     25,917        20,972        71,025        65,221   

Acquisition-related costs, net

     16,775        8,595        46,372        13,910   

Restructuring and other charges, net

     1,402        864        6,802        5,343   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     236,350        181,913        669,716        544,460   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     37,494        25,952        79,568        44,101   

Other expense, net

     (6,129     (7,721     (35,915     (15,736
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     31,365        18,231        43,653        28,365   

Benefit from income taxes

     (47,899     (23,390     (45,841     (14,982
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 79,264      $ 41,621      $ 89,494      $ 43,347   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Basic

   $ 0.26      $ 0.14      $ 0.29      $ 0.14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.25      $ 0.13      $ 0.28      $ 0.14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding:

        

Basic

     306,766        303,100        305,364        300,846   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     320,559        317,802        321,752        314,791   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-7-


Nuance Communications, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

      June 30, 2012      September 30, 2011  
     Unaudited         
ASSETS      

Current assets:

     

Cash and cash equivalents

   $ 539,555       $ 447,224   

Restricted cash

     —           6,799   

Marketable securities

     —           31,244   

Accounts receivable, net

     333,955         280,856   

Prepaid expenses and other current assets

     106,049         88,804   
  

 

 

    

 

 

 

Total current assets

     979,559         854,927   

Land, building and equipment, net

     112,039         78,218   

Goodwill

     2,811,122         2,347,880   

Intangible assets, net

     834,419         731,577   

Other assets

     80,435         82,691   
  

 

 

    

 

 

 

Total assets

   $ 4,817,574       $ 4,095,293   
  

 

 

    

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY      

Current liabilities:

     

Current portion of long-term debt and capital leases

   $ 148,946       $ 6,905   

Contingent and deferred acquisition payments

     47,626         23,783   

Accounts payable and accrued expenses

     289,923         258,777   

Deferred revenue

     201,593         185,605   
  

 

 

    

 

 

 

Total current liabilities

     688,088         475,070   

Long-term portion of debt and capital leases

     1,260,988         853,020   

Deferred revenue, net of current portion

     102,402         90,382   

Other liabilities

     157,897         183,450   
  

 

 

    

 

 

 

Total liabilities

     2,209,375         1,601,922   
  

 

 

    

 

 

 

Stockholders’ equity

     2,608,199         2,493,371   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 4,817,574       $ 4,095,293   
  

 

 

    

 

 

 

 

-8-


Nuance Communications, Inc.

Consolidated Statements of Cash Flows

(in thousands)

Unaudited

 

     Three months ended     Nine months ended  
     June 30,     June 30,  
     2012     2011     2012     2011  

Cash flows from operating activities:

        

Net income

   $ 79,264      $ 41,621      $ 89,494      $ 43,347   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     49,228        40,996        139,518        125,719   

Stock-based compensation

     45,608        33,788        116,416        109,505   

Non-cash interest expense

     8,724        3,155        24,788        9,524   

Deferred tax benefit

     (47,970     (36,291     (59,200     (35,727

Gain on non-controlling strategic equity interest

     (13,726     —          (13,726     —     

Other

     2,100        3,559        3,512        4,259   

Changes in operating assets and liabilities, net of effects from acquisitions:

        

Accounts receivable

     968        (1,160     (33,330     (3,679

Prepaid expenses and other assets

     3,169        (5,899     (980     (17,095

Accounts payable

     6,651        (8,553     22,492        (9,999

Accrued expenses and other liabilities

     14,698        21,085        11,735        (9,950

Deferred revenue

     (7,224     7,758        30,824        43,603   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     141,490        100,059        331,543        259,507   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

        

Capital expenditures

     (14,234     (7,703     (52,009     (24,267

Payments for business and technology acquisitions, net of cash acquired

     (538,984     (302,491     (665,817     (320,014

Purchases of marketable securities and other investments

     (5,156     —          (5,156     (10,776

Proceeds from sales and maturities of marketable securities and other investments

     10,252        —          31,011        6,650   

Change in restricted cash balance

     —          —          6,747        17,184   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (548,122     (310,194     (685,224     (331,223
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

        

Payments of debt and capital leases

     (1,653     (1,773     (5,259     (5,864

Proceeds from issuance of convertible debt, net of issuance costs

     (20     —          676,297        —     

Payments for repurchases of common stock

     —          —          (199,997     —     

Proceeds from settlement of share-based derivatives, net

     —          10,042        9,020        9,414   

Payments of other long-term liabilities

     (2,754     (2,520     (8,145     (7,794

Excess tax benefits on employee equity awards

     (11,083     4,200        (4,083     8,220   

Proceeds from issuance of common stock from employee stock plans

     1,432        7,101        18,863        21,712   

Cash used to net share settle employee equity awards

     (2,986     (3,601     (39,125     (30,027
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (17,064     13,449        447,571        (4,339
  

 

 

   

 

 

   

 

 

   

 

 

 

Effects of exchange rate changes on cash and cash equivalents

     (3,489     1,955        (1,559     6,406   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (427,185     (194,731     92,331        (69,649

Cash and cash equivalents at beginning of period

     966,740        641,712        447,224        516,630   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 539,555      $ 446,981      $ 539,555      $ 446,981   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-9-


Nuance Communications, Inc.

Supplemental Financial Information - GAAP to Non-GAAP Reconciliations

(in thousands, except per share amounts)

Unaudited

 

     Three months ended     Nine months ended  
     June 30     June 30  
     2012     2011     2012     2011  

GAAP revenue

   $ 431,744      $ 328,909      $ 1,182,728      $ 951,700   

Acquisition-related revenue adjustments: product and licensing

     13,521        9,562        56,436        31,821   

Acquisition-related revenue adjustments: professional services and hosting

     1,111        5,197        3,089        7,585   

Acquisition-related revenue adjustments: maintenance and support

     1,831        1,463        5,724        3,297   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP revenue

   $ 448,207      $ 345,131      $ 1,247,977      $ 994,403   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP cost of revenue

   $ 157,900      $ 121,044      $ 433,444      $ 363,139   

Cost of revenue from amortization of intangible assets

     (14,933     (13,087     (44,734     (40,541

Cost of revenue adjustments: product and licensing (1,2)

     1,785        2,038        6,133        6,807   

Cost of revenue adjustments: professional services and hosting (1,2)

     (6,652     (5,197     (17,163     (19,564

Cost of revenue adjustments: maintenance and support (1,2)

     (321     (518     (626     (1,545
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP cost of revenue

   $ 137,779      $ 104,280      $ 377,054      $ 308,296   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit

   $ 273,844      $ 207,865      $ 749,284      $ 588,561   

Gross profit adjustments

     36,584        32,986        121,639        97,546   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 310,428      $ 240,851      $ 870,923      $ 686,107   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP income from operations

   $ 37,494      $ 25,952      $ 79,568      $ 44,101   

Gross profit adjustments

     36,584        32,986        121,639        97,546   

Research and development (1)

     7,454        5,280        19,307        18,188   

Sales and marketing (1)

     13,887        10,341        36,094        32,748   

General and administrative (1)

     17,165        11,883        42,995        36,481   

Amortization of intangible assets

     25,917        20,972        71,025        65,221   

Costs associated with IP collaboration agreements

     5,250        5,250        15,750        14,500   

Acquisition-related costs, net

     16,775        8,595        46,372        13,910   

Restructuring and other charges, net

     1,402        864        6,802        5,343   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income from operations

   $ 161,928      $ 122,123      $ 439,552      $ 328,038   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP provision for income taxes

   $ (47,899   $ (23,390   $ (45,841   $ (14,982

Non-cash taxes

     54,900        29,390        63,142        28,781   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP provision for income taxes

   $ 7,001      $ 6,000      $ 17,301      $ 13,799   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income

   $ 79,264      $ 41,621      $ 89,494      $ 43,347   

Acquisition-related adjustment - revenue (2)

     16,463        16,222        65,249        42,703   

Acquisition-related adjustment - cost of revenue (2)

     (1,914     (2,607     (6,364     (7,786

Acquisition-related costs, net

     16,775        8,595        46,372        13,910   

Cost of revenue from amortization of intangible assets

     14,933        13,087        44,734        40,541   

Amortization of intangible assets

     25,917        20,972        71,025        65,221   

Non-cash stock-based compensation (1)

     45,608        33,788        116,416        109,505   

Non-cash interest expense, net

     8,724        3,155        24,788        9,524   

Non-cash income taxes

     (54,900     (29,390     (63,142     (28,781

Costs associated with IP collaboration agreements

     5,250        5,250        15,750        14,500   

Change in fair value of share-based instruments

     (112     (395     (6,350     (10,844

Gain on non-controlling strategic equity interest

     (13,726     —          (13,726     —     

Restructuring and other charges, net

     1,402        864        6,802        5,343   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 143,684      $ 111,162      $ 391,048      $ 297,183   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted net income per share

   $ 0.45      $ 0.35      $ 1.22      $ 0.94   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares outstanding

     320,559        317,802        321,752        314,791   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-10-


Nuance Communications, Inc.

Supplemental Financial Information - GAAP to Non-GAAP Reconciliations, continued

(in thousands)

Unaudited

 

     Three months ended     Nine months ended  
     June 30,     June 30,  
     2012     2011     2012     2011  

(1) Non-Cash Stock-Based Compensation

        

Cost of product and licensing

   $ 16      $ 2      $ 118      $ 29   

Cost of professional services and hosting

     6,765        5,764        17,276        20,514   

Cost of maintenance and support

     321        518        626        1,545   

Research and development

     7,454        5,280        19,307        18,188   

Sales and marketing

     13,887        10,341        36,094        32,748   

General and administrative

     17,165        11,883        42,995        36,481   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 45,608      $ 33,788      $ 116,416      $ 109,505   
  

 

 

   

 

 

   

 

 

   

 

 

 

(2) Acquisition-Related Revenue and Cost of Revenue

        

Revenue

   $ 16,463      $ 16,222      $ 65,249      $ 42,703   

Cost of product and licensing

     (1,801     (2,040     (6,251     (6,836

Cost of professional services and hosting

     (113     (567     (113     (950
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 14,549      $ 13,615      $ 58,885      $ 34,917   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-11-


Nuance Communications, Inc.

Supplemental Financial Information - GAAP to Non-GAAP Reconciliations, continued

(in millions)

Unaudited

 

     Q1      Q2      Q3      Q4      FY      Q1      Q2      Q3  
Healthcare    2011      2011      2011      2011      2011      2012      2012      2012  

GAAP Revenue

   $ 117.4       $ 120.7       $ 135.4       $ 141.7       $ 515.2       $ 145.1       $ 149.7       $ 184.5   

Adjustment

   $ 0.4       $ 0.3       $ 3.9       $ 7.0       $ 11.6       $ 0.2       $ 0.2       $ 0.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP Revenue

   $ 117.8       $ 121.0       $ 139.3       $ 148.7       $ 526.8       $ 145.3       $ 149.9       $ 184.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Q1      Q2      Q3      Q4      FY      Q1      Q2      Q3  

Mobile & Consumer

   2011      2011      2011      2011      2011      2012      2012      2012  

GAAP Revenue

   $ 86.1       $ 93.1       $ 91.6       $ 107.8       $ 378.7       $ 103.4       $ 110.3       $ 126.0   

Adjustment

   $ 1.6       $ 0.6       $ 1.5       $ 10.9       $ 14.6       $ 5.1       $ 4.8       $ 6.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP Revenue

   $ 87.7       $ 93.7       $ 93.1       $ 118.7       $ 393.3       $ 108.5       $ 115.1       $ 132.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Q1      Q2      Q3      Q4      FY      Q1      Q2      Q3  

Enterprise

   2011      2011      2011      2011      2011      2012      2012      2012  

GAAP Revenue

   $ 71.1       $ 72.3       $ 68.5       $ 79.9       $ 291.8       $ 72.2       $ 79.6       $ 74.1   

Adjustment

   $ 1.4       $ 1.7       $ 1.4       $ 0.1       $ 4.6       $ 3.6       $ 11.8       $ 0.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP Revenue

   $ 72.5       $ 74.0       $ 69.9       $ 80.0       $ 296.4       $ 75.8       $ 91.4       $ 74.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Q1      Q2      Q3      Q4      FY      Q1      Q2      Q3  

Imaging

   2011      2011      2011      2011      2011      2012      2012      2012  

GAAP Revenue

   $ 29.2       $ 32.9       $ 33.4       $ 37.6       $ 133.0       $ 39.9       $ 50.7       $ 47.1   

Adjustment

   $ 10.0       $ 10.4       $ 9.4       $ 14.6       $ 44.4       $ 12.5       $ 10.6       $ 9.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP Revenue

   $ 39.3       $ 43.3       $ 42.8       $ 52.1       $ 177.4       $ 52.4       $ 61.3       $ 56.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Schedules may not add due to rounding.

 

-12-