Attached files

file filename
8-K - FORM 8-K - ALTERRA CAPITAL HOLDINGS Ltdd392745d8k.htm
EX-99.3 - NEWS RELEASE - ALTERRA CAPITAL HOLDINGS Ltdd392745dex993.htm
EX-99.2 - INVESTOR FINANCIAL SUPPLEMENT - ALTERRA CAPITAL HOLDINGS Ltdd392745dex992.htm

Exhibit 99.1

ALTERRA CAPITAL REPORTS SECOND QUARTER 2012 RESULTS

Net Operating Income of $0.68 per Diluted Share

Diluted Book Value per Share Growth including Dividends of 4.2%

HAMILTON, BERMUDA, August 7, 2012—Alterra Capital Holdings Limited (NASDAQ: ALTE; BSX: ALTE.BH) (“Alterra”) today reported net income of $78.9 million, or $0.77 per diluted share, for the second quarter of 2012, compared to net income of $32.6 million, or $0.30 per diluted share, for the same quarter of 2011.

Net operating income for the second quarter of 2012 was $69.0 million, or $0.68 per diluted share, compared to net operating income of $39.6 million, or $0.37 per diluted share, for the same quarter of 2011. Annualized net operating return on average shareholders’ equity for the second quarter of 2012 was 9.7%.

For the six months ended June 30, 2012, Alterra reported net income of $158.0 million, or $1.54 per diluted share, compared to net loss of $14.1 million, or $0.13 per diluted share, for the same period of 2011. Net operating income for the six months ended June 30, 2012 was $136.7 million, or $1.33 per diluted share, compared to net operating income of $14.8 million, or $0.14 per diluted share, for the same period of 2011. Annualized net operating return on average shareholders’ equity for the six months ended June 30, 2012 was 9.6%.

W. Marston (Marty) Becker, President and Chief Executive Officer of Alterra, said: “We are pleased to report another solid quarter for Alterra. Despite a challenging market environment, we achieved an annualized net operating return on equity close to 10% for the quarter, while continuing to maintain a conservative philosophy on our newer product lines and teams. While we would prefer to see rates increasing at a faster pace, we are pleased that overall firming continues. Over the last twelve months, we have supplemented our 7.7% operating return on equity with significant share repurchases at a discount to diluted book value, contributing to a 12.5% increase in diluted book value per share, including dividends, since June 30, 2011. We expect to continue to use share repurchases as an important capital management tool for maximizing shareholder value until rate increases enable us to more effectively deploy any excess capital in our underwriting operations.”

Second quarter 2012 results for Alterra include:

 

   

Property and casualty gross premiums written of $565.8 million, representing an increase of $2.8 million, or 0.5%, compared to the same quarter of 2011;

 

   

Net premiums written of $376.1 million, representing a decrease of $50.4 million, or 11.8%, compared to the same quarter of 2011. This decrease reflects increased property reinsurance premiums ceded in order to manage aggregate property exposures across all segments;

 

   

A combined ratio on property and casualty business of 86.6%, compared to 93.7% for the same quarter of 2011;

 

   

A nominal level of property catastrophe event net losses, compared to net losses of $49.6 million, net of reinstatement premiums, in the same quarter of 2011;

 

   

Net favorable development on prior years’ loss reserves of $20.4 million, or 5.8 combined ratio points, compared to $48.5 million, or 13.9 combined ratio points, in the same quarter of 2011;

 

   

Net investment income of $54.7 million, compared to $59.7 million in the same quarter of 2011, a decrease of 8.3%; and

 

   

Income of $7.4 million from New Point Re IV Limited, a sidecar in which Alterra has an indirect 34.8% equity interest, consisting of fees and equity share earnings. Gross premiums written by New Point Re IV Limited were $4.1 million for the second quarter of 2012.


Gross premiums written and net premiums written from property and casualty underwriting for the second quarter of 2012 are shown in the following table, with the increase/decrease compared to the same quarter of 2011:

 

Segment ($ in millions)

   GPW      % Inc/(Dec)     NPW      % Inc/(Dec)     Combined Ratio  

Global Insurance

   $ 125.3         (4.3 )%    $ 72.1         (4.9 )%      63.0

Reinsurance

     246.8         0.8     193.7         (10.9 )%      80.9

U.S. Insurance

     112.2         2.2     60.7         (25.6 )%      99.8

Alterra at Lloyd’s

     72.0         (0.6 )%      44.9         (5.4 )%      104.6

Latin America

     9.5         91.9     4.8         9.1     116.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 565.8         0.5   $ 376.1         (11.8 )%      86.6
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Results for the six months ended June 30, 2012 include:

 

   

Property and casualty gross premiums written of $1,226.7 million, representing an increase of $36.3 million, or 3.0%, compared to the same period of 2011;

 

   

Net premiums written of $812.5 million, representing a decrease of $104.0 million, or 11.3%, compared to the same period of 2011. This decrease reflects increased property reinsurance premiums ceded in order to manage aggregate property exposures across all segments, and a decrease in net premiums written on the contract binding business in the U.S. insurance segment resulting from the sale of the renewal rights for this business in 2011;

 

   

A combined ratio on property and casualty business of 89.5%, compared to 103.5% for the same period of 2011;

 

   

A nominal level of property catastrophe event net losses, compared to net losses of $155.8 million, net of reinstatement premiums, in the same period of 2011;

 

   

Net favorable development on prior years’ loss reserves of $31.2 million, or 4.5 combined ratio points, compared to $78.7 million, or 10.8 combined ratio points, in the same period of 2011;

 

   

Net investment income of $113.4 million, compared to $117.4 million in the same period of 2011, a decrease of 3.4%; and

 

   

Income of $16.6 million from New Point Re IV Limited consisting of fees and equity share earnings. Gross premiums written by New Point Re IV Limited were $84.3 million for the first six months of 2012.

Gross premiums written and net premiums written from property and casualty underwriting for the six months ended June 30, 2012 are shown in the following table, with the increase/decrease compared to the same period of 2011:

 

Segment ($ in millions)

   GPW      % Inc/(Dec)     NPW      % Inc/(Dec)     Combined Ratio  

Global Insurance

   $ 192.0         (1.4 )%    $ 95.6         (5.5 )%      57.7

Reinsurance

     565.2         (6.7 )%      452.5         (16.6 )%      86.9

U.S. Insurance

     216.5         15.4     94.5         (22.0 )%      101.5

Alterra at Lloyd’s

     218.2         21.0     152.5         15.3     106.5

Latin America

     34.8         57.7     17.5         (10.0 )%      116.3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 1,226.7         3.0   $ 812.5         (11.3 )%      89.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 


Balance Sheet

Total invested assets, including cash and cash equivalents, were $7,886.0 million as of June 30, 2012, an increase of $71.2 million from December 31, 2011. As of June 30, 2012, 96.4% of the fixed maturities portfolio (by carrying value) was investment-grade, an increase from 94.4% as of December 31, 2011. As of June 30, 2012, the weighted average book yield of Alterra’s cash and fixed maturities portfolio was 3.26%, and the weighted average duration was 4.1 years.

Under a Board-approved share repurchase authorization, Alterra repurchased 3,639,100 common shares during the second quarter of 2012 at an average price of $22.70 per share for a total of $82.6 million. Share repurchases under the Board-approved share repurchase authorization for the six months ended June 30, 2012 were 5,704,977 common shares at an average price of $23.01 per share for a total of $131.3 million. As of June 30, 2012, $123.0 million remained under the Board-approved share repurchase authorization.

Shareholders’ equity was $2,851.7 million as of June 30, 2012, an increase of 1.5% from December 31, 2011. Diluted book value per share as of June 30, 2012 was $28.68. Including dividends declared, diluted book value per share growth for the second quarter of 2012 was 4.2%, and was 12.5% for the twelve months ended June 30, 2012. Not included in shareholders’ equity as of June 30, 2012 were $157.5 million of unrecognized gains on held-to-maturity securities, which represented $1.58 in unrecognized diluted book value per share.

Subsequent Event - Agriculture losses

Based on recent reports on U.S. current and expected crop conditions and crop prices and Alterra’s geographical spread of risk, Alterra estimates a net underwriting loss for the third quarter of 2012 on its agriculture reinsurance business in the range of $15 million to $25 million, pretax and net of reinsurance. Actual losses may vary materially from this estimate due to the inherent uncertainties in making such determinations resulting from several factors, including but not limited to, the preliminary nature of available information and the potential inaccuracies and inadequacies in the data provided by clients and brokers.

A copy of Alterra’s second quarter financial supplement is available on Alterra’s website at www.alterracap.com.

Alterra will host a conference call on Wednesday, August 8, 2012 at 11:00 am (EDT) to discuss these results and related matters. The conference call can be accessed via telephone by dialing 1-888-680-0892 (toll-free U.S.) or 1-617-213-4858 (international) and using access code 27125669. A live broadcast of the conference call will also be available through Alterra’s website at www.alterracap.com.

Alterra Capital Holdings Limited is a global enterprise dedicated to providing diversified specialty insurance and reinsurance products to corporations, public entities and property and casualty insurers.

Non-GAAP Financial Measures

In presenting Alterra’s results, management has included and discussed net operating income, net operating income per diluted share, annualized net operating return on average shareholders’ equity and diluted tangible book value per share. These measures are “non-GAAP financial measures” as defined in Regulation G. Management believes that these non-GAAP financial measures, which may be defined differently by other companies, allow for a more complete understanding of Alterra’s business. These measures, however, should not be viewed as a substitute for measures determined in accordance with U.S. GAAP. The reconciliation of these measures to their respective most directly comparable U.S. GAAP financial measures is presented in the attached financial information in accordance with Regulation G.

Cautionary Note Regarding Forward-Looking Statements

This release includes forward-looking statements that reflect Alterra’s current views with respect to future events and financial performance. In particular, statements regarding future rate movements are forward looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those suggested by such statements. For further information regarding cautionary statements and factors affecting Alterra’s future results, please refer to the most recent reports on Form 10-K and Form 10-Q and other documents filed by Alterra with the SEC. Alterra undertakes no obligation to update or revise publicly any forward-looking statement whether as a result of new information, future developments or otherwise.


ALTERRA CAPITAL HOLDINGS LIMITED

CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     June 30, 2012      December 31, 2011  
     (Unaudited)         

ASSETS

     

Cash and cash equivalents

   $ 763,957       $ 922,844   

Fixed maturities, trading, at fair value

     211,796         229,206   

Fixed maturities, available for sale, at fair value

     5,709,850         5,501,925   

Fixed maturities, held to maturity, at amortized cost (fair value $991,538)

     833,990         874,259   

Other investments, at fair value

     366,404         286,515   

Accrued interest income

     65,252         71,322   

Premiums receivable

     991,927         715,154   

Losses and benefits recoverable from reinsurers

     1,083,840         1,068,119   

Deferred acquisition costs

     170,904         145,850   

Prepaid reinsurance premiums

     326,014         212,238   

Trades pending settlement

     31,925         22,887   

Goodwill and intangible assets

     55,431         56,111   

Other assets

     85,296         79,417   
  

 

 

    

 

 

 

Total assets

   $ 10,696,586       $ 10,185,847   
  

 

 

    

 

 

 

LIABILITIES

     

Property and casualty losses

   $ 4,308,316       $ 4,216,538   

Life and annuity benefits

     1,148,304         1,190,697   

Deposit liabilities

     158,412         151,035   

Funds withheld from reinsurers

     93,510         112,469   

Unearned property and casualty premiums

     1,281,406         1,020,639   

Reinsurance balances payable

     260,351         134,354   

Accounts payable and accrued expenses

     116,575         110,380   

Trades pending settlement

     37,455         —     

Senior notes

     440,521         440,500   
  

 

 

    

 

 

 

Total liabilities

     7,844,850         7,376,612   
  

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY

     

Common shares (par value $1.00 per share);
96,853,334 (2011—102,101,950) shares issued and outstanding

     96,853         102,102   

Additional paid-in capital

     1,729,311         1,847,034   

Accumulated other comprehensive income

     202,229         166,957   

Retained earnings

     823,343         693,142   
  

 

 

    

 

 

 

Total shareholders’ equity

     2,851,736         2,809,235   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 10,696,586       $ 10,185,847   
  

 

 

    

 

 

 

Book value per share

   $ 29.44       $ 27.51   
  

 

 

    

 

 

 

Diluted book value per share

   $ 28.68       $ 26.91   
  

 

 

    

 

 

 

Diluted tangible book value per share [a]

   $ 28.12       $ 26.37   
  

 

 

    

 

 

 

Diluted shares outstanding

     99,429,181         104,406,779   

 

[a] Non-GAAP financial measure as defined by Regulation G.


ALTERRA CAPITAL HOLDINGS LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited)

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  

REVENUES

        

Gross premiums written

   $ 566,857      $ 563,907      $ 1,228,187      $ 1,191,755   

Reinsurance premiums ceded

     (189,879     (136,626     (414,341     (273,983
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 376,978      $ 427,281      $ 813,846      $ 917,772   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 496,839      $ 443,008      $ 974,706      $ 932,270   

Earned premiums ceded

     (146,061     (94,067     (285,753     (203,442
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     350,778        348,941        688,953        728,828   

Net investment income

     54,729        59,665        113,407        117,431   

Net realized and unrealized gains (losses) on investments

     13,481        (5,774     38,974        (24,592

Total other-than-temporary impairment losses

     (420     (187     (5,887     (1,311

Portion of loss recognized in other comprehensive income (loss), before taxes

     (150     (166     (52     (71
  

 

 

   

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (570     (353     (5,939     (1,382

Other income

     1,928        591        7,290        1,906   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     420,346        403,070        842,685        822,191   
  

 

 

   

 

 

   

 

 

   

 

 

 

LOSSES AND EXPENSES

        

Net losses and loss expenses

     196,764        211,133        402,793        515,539   

Claims and policy benefits

     13,272        15,570        26,738        30,280   

Acquisition costs

     62,171        64,680        121,895        135,288   

Interest expense

     9,635        10,630        18,263        19,089   

Net foreign exchange losses

     25        3,090        (7     2,212   

General and administrative expenses

     58,777        69,659        118,859        140,862   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total losses and expenses

     340,644        374,762        688,541        843,270   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE TAXES

     79,702        28,308        154,144        (21,079

Income tax expense (benefit)

     762        (4,327     (3,820     (7,027
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     78,940        32,635        157,964        (14,052

Holding gains on available for sale securities arising in period [a]

     35,262        43,274        59,937        31,281   

Net realized gains on available for sale securities included in net income[a]

     (11,968     (620     (19,726     (3,118

Portion of other-than-temporary impairment losses recognized in other comprehensive income[a]

     150        166        52        71   

Foreign currency translation adjustment

     (6,361     165        (4,991     5,038   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     17,083        42,985        35,272        33,272   
  

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME

   $ 96,023      $ 75,620      $ 193,236      $ 19,220   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share

   $ 0.79      $ 0.31      $ 1.58      $ (0.13
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per diluted share

   $ 0.77      $ 0.30      $ 1.54      $ (0.13
  

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income per diluted share [b]

   $ 0.68      $ 0.37      $ 1.33      $ 0.14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding—basic

     99,563,474        105,604,786        100,283,266        106,385,007   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding—diluted

     101,957,882        107,111,909        102,556,070        106,385,007   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

[a] Net of tax.
[b] Non-GAAP financial measure as defined by Regulation G.


ALTERRA CAPITAL HOLDINGS LIMITED

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Six Months Ended June 30,  
     2012     2011  

Common shares

    

Balance, beginning of period

   $ 102,102      $ 110,963   

Issuance of common shares, net

     694        1,406   

Repurchase of shares

     (5,943     (6,574
  

 

 

   

 

 

 

Balance, end of period

     96,853        105,795   
  

 

 

   

 

 

 

Additional paid-in capital

    

Balance, beginning of period

     1,847,034        2,026,045   

Issuance of common shares, net

     464        610   

Stock based compensation expense

     12,814        22,587   

Repurchase of shares

     (131,001     (137,263
  

 

 

   

 

 

 

Balance, end of period

     1,729,311        1,911,979   
  

 

 

   

 

 

 

Accumulated other comprehensive income

    

Unrealized holdings gains on investments:

    

Balance, beginning of period

     204,301        118,197   

Holding gains on available for sale fixed maturities arising in period, net of tax

     59,937        31,281   

Net realized gains on available for sale securities included in net income, net of tax

     (19,726     (3,118

Portion of other-than-temporary impairment losses recognized in other comprehensive income, net of tax

     52        71   
  

 

 

   

 

 

 

Balance, end of period

     244,564        146,431   
  

 

 

   

 

 

 

Cumulative foreign currency translation adjustment:

    

Balance, beginning of period

     (37,344     (19,251

Foreign currency translation adjustment

     (4,991     5,038   
  

 

 

   

 

 

 

Balance, end of period

     (42,335     (14,213
  

 

 

   

 

 

 

Total accumulated other comprehensive income, end of period

     202,229        132,218   
  

 

 

   

 

 

 

Retained earnings

    

Balance, beginning of period

     693,142        682,316   

Net income (loss)

     157,964        (14,052

Dividends

     (27,763     (25,175
  

 

 

   

 

 

 

Balance, end of period

     823,343        643,089   
  

 

 

   

 

 

 

Total shareholders’ equity

   $ 2,851,736      $ 2,793,081   
  

 

 

   

 

 

 


ALTERRA CAPITAL HOLDINGS LIMITED

CONSOLIDATED STATEMENTS OF CASHFLOWS (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Six Months Ended June 30,  
     2012     2011  

OPERATING ACTIVITIES

    

Net income (loss)

   $ 157,964      $ (14,052

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Stock based compensation

     12,814        22,587   

Amortization of premium on fixed maturities

     13,088        9,801   

Accretion of deposit liabilities

     2,197        3,176   

Net realized and unrealized (gains) losses on investments

     (38,974     24,592   

Net impairment losses recognized in earnings

     5,939        1,382   

Changes in:

    

Accrued interest income

     6,098        4,724   

Premiums receivable

     (266,262     (278,695

Losses and benefits recoverable from reinsurers

     (16,937     (99,028

Deferred acquisition costs

     (24,445     (58,894

Prepaid reinsurance premiums

     (113,344     (65,487

Other assets

     (9,935     (8,544

Property and casualty losses

     90,385        304,109   

Life and annuity benefits

     (23,132     (31,203

Funds withheld from reinsurers

     (18,959     1,598   

Unearned property and casualty premiums

     257,868        293,029   

Reinsurance balances payable

     125,378        34,849   

Accounts payable and accrued expenses

     5,634        4,761   
  

 

 

   

 

 

 

Cash provided by operating activities

     165,377        148,705   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Purchases of available for sale securities

     (1,216,292     (1,165,503

Sales of available for sale securities

     551,740        709,314   

Redemptions/maturities of available for sale securities

     538,261        485,128   

Purchases of trading securities

     (77,881     (28,065

Sales of trading securities

     72,756        24,563   

Redemptions/maturities of trading securities

     24,922        35,969   

Purchases of held to maturity securities

     —          (2,580

Redemptions/maturities of held to maturity securities

     21,679        18,251   

Net (purchases) sales of other investments

     (70,397     17,365   
  

 

 

   

 

 

 

Cash (used in) provided by investing activities

     (155,212     94,442   
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Net proceeds from issuance of common shares

     1,158        2,016   

Repurchase of common shares

     (136,944     (143,837

Dividends paid

     (27,406     (25,175

Additions to deposit liabilities

     482        583   

Payments of deposit liabilities

     (2,927     (3,643
  

 

 

   

 

 

 

Cash used in financing activities

     (165,637     (170,056
  

 

 

   

 

 

 

Effect of exchange rate changes on foreign currency cash and cash equivalents

     (3,415     8,360   

Net (decrease) increase in cash and cash equivalents

     (158,887     81,451   

Cash and cash equivalents, beginning of period

     922,844        905,606   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 763,957      $ 987,057   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Interest paid totaled $14,532 and $14,382 for the six months ended June 30, 2012 and 2011, respectively.

Income taxes paid totaled $4,868 and $165 for the six months ended June 30, 2012 and 2011, respectively.

 


ALTERRA CAPITAL HOLDINGS LIMITED

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA - THREE MONTHS ENDED JUNE 30, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Property & Casualty     Life & Annuity
Reinsurance
    Corporate     Consolidated  
     Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Latin
America
    Total        

Gross premiums written

   $ 125,276      $ 112,186      $ 246,838      $ 72,008      $ 9,495      $ 565,803      $ 1,054      $ —        $ 566,857   

Reinsurance premiums ceded

     (53,224     (51,524     (53,185     (27,068     (4,723     (189,724     (155     —          (189,879
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 72,052      $ 60,662      $ 193,653      $ 44,940      $ 4,772      $ 376,079      $ 899      $ —        $ 376,978   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 92,803      $ 100,300      $ 210,413      $ 69,330      $ 22,939      $ 495,785      $ 1,054      $ —        $ 496,839   

Earned premiums ceded

     (45,367     (44,490     (29,097     (23,108     (3,844     (145,906     (155     —          (146,061
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     47,436        55,810        181,316        46,222        19,095        349,879        899        —          350,778   

Net losses and loss expenses

     (22,745     (37,333     (89,607     (33,030     (14,049     (196,764     —          —          (196,764

Claims and policy benefits

     —          —          —          —          —          —          (13,272     —          (13,272

Acquisition costs

     (239     (6,169     (42,708     (7,443     (5,456     (62,015     (156     —          (62,171

General and administrative expenses

     (6,913     (12,215     (14,339     (7,856     (2,722     (44,045     (119     —          (44,164

Other income

     1        —          1,895        7        —          1,903        —          —          1,903   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

   $ 17,540      $ 93      $ 36,557      $ (2,100   $ (3,132   $ 48,958        n/a        —          n/a   

Net investment income

                 13,466        41,263        54,729   

Net realized and unrealized gains on investments

                   13,481        13,481   

Net impairment losses recognized in earnings

                   (570     (570

Corporate other income

                   25        25   

Interest expense

                   (9,635     (9,635

Net foreign exchange losses

                   (25     (25

Corporate general and administrative expenses

                   (14,613     (14,613
              

 

 

   

 

 

   

 

 

 

Income before taxes

               $ 818      $ 29,926      $ 79,702   
              

 

 

   

 

 

   

 

 

 

Loss ratio (a)

     47.9     66.9     49.4     71.5     73.6     56.2      

Acquisition cost ratio (b)

     0.5     11.1     23.6     16.1     28.6     17.7      

General and administrative expense ratio (c)

     14.6     21.9     7.9     17.0     14.3     12.6      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

     63.0     99.8     80.9     104.6     116.4     86.6      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA - SIX MONTHS ENDED JUNE 30, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

     Property & Casualty     Life & Annuity
Reinsurance
    Corporate     Consolidated  
     Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Latin
America
    Total        

Gross premiums written

   $ 192,047      $ 216,468      $ 565,192      $ 218,151      $ 34,835      $ 1,226,693      $ 1,494      $ —        $ 1,228,187   

Reinsurance premiums ceded

     (96,475     (122,018     (112,678     (65,658     (17,339     (414,168     (173     —          (414,341
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 95,572      $ 94,450      $ 452,514      $ 152,493      $ 17,496      $ 812,525      $ 1,321      $ —        $ 813,846   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 186,906      $ 196,541      $ 405,074      $ 142,229      $ 42,462      $ 973,212      $ 1,494      $ —        $ 974,706   

Earned premiums ceded

     (92,500     (84,946     (55,850     (43,157     (9,127     (285,580     (173     —          (285,753
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     94,406        111,595        349,224        99,072        33,335        687,632        1,321        —          688,953   

Net losses and loss expenses

     (40,806     (74,897     (190,802     (71,705     (24,583     (402,793     —          —          (402,793

Claims and policy benefits

     —          —          —          —          —          —          (26,738     —          (26,738

Acquisition costs

     (298     (13,865     (81,369     (16,877     (9,211     (121,620     (275     —          (121,895

General and administrative expenses

     (13,394     (24,472     (31,391     (16,951     (4,981     (91,189     (153     —          (91,342

Other income

     816        81        6,336        7        —          7,240        —          —          7,240   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

   $ 40,724      $ (1,558   $ 51,998      $ (6,454   $ (5,440   $ 79,270        n/a        —          n/a   

Net investment income

                 28,242        85,165        113,407   

Net realized and unrealized gains on investments

                   38,974        38,974   

Net impairment losses recognized in earnings

                   (5,939     (5,939

Corporate other income

                   50        50   

Interest expense

                   (18,263     (18,263

Net foreign exchange gains

                   7        7   

Corporate general and administrative expenses

                   (27,517     (27,517
              

 

 

   

 

 

   

 

 

 

Income before taxes

               $ 2,397      $ 72,477      $ 154,144   
              

 

 

   

 

 

   

 

 

 

Loss ratio (a)

     43.2     67.1     54.6     72.4     73.7     58.6      

Acquisition cost ratio (b)

     0.3     12.4     23.3     17.0     27.6     17.7      

General and administrative expense ratio (c)

     14.2     21.9     9.0     17.1     14.9     13.3      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

     57.7     101.5     86.9     106.5     116.3     89.5      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(a) The loss ratio is calculated by dividing net losses and loss expenses by net premiums earned.
(b) The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned.
(c) The general and administrative expense ratio is calculated by dividing general and administrative expenses by net premiums earned.
(d) The combined ratio is calculated by dividing the sum of net losses and loss expenses, acquisition costs and general and administrative expenses by net premiums earned.
n/a Not applicable

Percentage totals may not add due to rounding.

Segment Re-presentation

Effective January 1, 2012, the Company redefined its operating and reporting segments. Reinsurance business written within Latin America, which was previously reported within the reinsurance or Alterra at Lloyd’s segments, has been reclassified to a new Latin America segment. In addition, business written by the Company’s recently incorporated Brazilian reinsurance company, Alterra Resseguradora do Brasil S.A. (“Alterra Brazil”), is included in the Latin America segment. Insurance business written by Alterra Insurance USA Inc., which was previously reported within the global insurance segment (formerly the insurance segment), has been reclassified to the U.S. insurance segment (formerly the U.S. specialty segment). Re-presented comparative financial information was filed on a Form 8-K on April 20, 2012.


ALTERRA CAPITAL HOLDINGS LIMITED

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA - THREE MONTHS ENDED JUNE 30, 2011 (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Property & Casualty                    
     Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Latin
America
    Total     Life & Annuity
Reinsurance
    Corporate     Consolidated  

Gross premiums written

   $ 130,909      $ 109,794      $ 244,899      $ 72,428      $ 4,947      $ 562,977      $ 930      $ —        $ 563,907   

Reinsurance premiums ceded

     (55,133     (28,227     (27,675     (24,918     (572     (136,525     (101     —          (136,626
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 75,776      $ 81,567      $ 217,224      $ 47,510      $ 4,375      $ 426,452      $ 829      $ —        $ 427,281   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 88,892      $ 82,244      $ 203,470      $ 58,117      $ 9,355      $ 442,078      $ 930      $ —        $ 443,008   

Earned premiums ceded

     (43,286     (23,835     (11,815     (14,540     (490     (93,966     (101     —          (94,067
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     45,606        58,409        191,655        43,577        8,865        348,112        829        —          348,941   

Net losses and loss expenses

     (23,689     (38,012     (122,576     (21,072     (5,784     (211,133     —          —          (211,133

Claims and policy benefits

     —          —          —          —          —          —          (15,570     —          (15,570

Acquisition costs

     1,117        (10,400     (42,947     (9,946     (2,382     (64,558     (122     —          (64,680

General and administrative expenses

     (6,774     (11,374     (21,647     (7,773     (3,053     (50,621     (259     —          (50,880

Other income

     85        54        548        165        —          852        (23     —          829   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

   $ 16,345      $ (1,323   $ 5,033      $ 4,951      $ (2,354   $ 22,652        n/a        —          n/a   

Net investment income

                 12,545        47,120        59,665   

Net realized and unrealized losses on investments

                 (1,299     (4,475     (5,774

Net impairment losses recognized in earnings

                   (353     (353

Corporate other income

                   (238     (238

Interest expense

                   (10,630     (10,630

Net foreign exchange losses

                   (3,090     (3,090

Corporate general and administrative expenses

                   (18,779     (18,779
              

 

 

   

 

 

   

 

 

 

(Loss) income before taxes

               $ (3,899   $ 9,555      $ 28,308   
              

 

 

   

 

 

   

 

 

 

Loss ratio (a)

     51.9     65.1     64.0     48.4     65.2     60.7      

Acquisition cost ratio (b)

     (2.4 )%      17.8     22.4     22.8     26.9     18.5      

General and administrative expense ratio (c)

     14.9     19.5     11.3     17.8     34.4     14.5      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

     64.3     102.4     97.7     89.0     126.6     93.7      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA - SIX MONTHS ENDED JUNE 30, 2011 (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Property & Casualty                    
     Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Latin
America
    Total     Life & Annuity
Reinsurance
    Corporate     Consolidated  

Gross premiums written

   $ 194,804      $ 187,559      $ 605,626      $ 180,318      $ 22,083      $ 1,190,390      $ 1,365      $ —        $ 1,191,755   

Reinsurance premiums ceded

     (93,657     (66,544     (62,927     (48,097     (2,637     (273,862     (121     —          (273,983
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 101,147      $ 121,015      $ 542,699      $ 132,221      $ 19,446      $ 916,528      $ 1,244      $ —        $ 917,772   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

   $ 179,543      $ 163,714      $ 447,810      $ 121,281      $ 18,557      $ 930,905      $ 1,365      $ —        $ 932,270   

Earned premiums ceded

     (84,065     (51,636     (31,716     (35,120     (784     (203,321     (121     —          (203,442
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     95,478        112,078        416,094        86,161        17,773        727,584        1,244        —          728,828   

Net losses and loss expenses

     (55,313     (72,427     (306,484     (69,515     (11,800     (515,539     —          —          (515,539

Claims and policy benefits

     —          —          —          —          —          —          (30,280     —          (30,280

Acquisition costs

     853        (18,386     (90,707     (22,598     (4,169     (135,007     (281     —          (135,288

General and administrative expenses

     (14,726     (22,644     (43,919     (16,026     (5,509     (102,824     (436     —          (103,260

Other income

     814        137        548        380        —          1,879        (23     —          1,856   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

   $ 27,106      $ (1,242   $ (24,468   $ (21,598   $ (3,705   $ (23,907     n/a        —          n/a   

Net investment income

                 24,888        92,543        117,431   

Net realized and unrealized gains (losses) on investments

                 1,508        (26,100     (24,592

Net impairment losses recognized in earnings

                   (1,382     (1,382

Corporate other income

                   50        50   

Interest expense

                   (19,089     (19,089

Net foreign exchange losses

                   (2,212     (2,212

Corporate general and administrative expenses

                   (37,602     (37,602
              

 

 

   

 

 

   

 

 

 

(Loss) income before taxes

               $ (3,380   $ 6,208      $ (21,079
              

 

 

   

 

 

   

 

 

 

Loss ratio (a)

     57.9     64.6     73.7     80.7     66.4     70.9      

Acquisition cost ratio (b)

     (0.9 )%      16.4     21.8     26.2     23.5     18.6      

General and administrative expense ratio (c)

     15.4     20.2     10.6     18.6     31.0     14.1      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio (d)

     72.5     101.2     106.0     125.5     120.8     103.5      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(a) The loss ratio is calculated by dividing net losses and loss expenses by net premiums earned.
(b) The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned.
(c) The general and administrative expense ratio is calculated by dividing general and administrative expenses by net premiums earned.
(d) The combined ratio is calculated by dividing the sum of net losses and loss expenses, acquisition costs and general and administrative expenses by net premiums earned.
n/a Not applicable

Percentage totals may not add due to rounding.


ALTERRA CAPITAL HOLDINGS LIMITED

SCHEDULE OF SUPPLEMENTAL PREMIUM DATA - SIX MONTHS ENDED JUNE 30, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

 

          Six Months Ended June 30, 2012           Six Months Ended June 30, 2011  
          Gross Premiums
Written
     Percentage of Total
Gross Premiums
Written
    Movement on Prior
Year Period
    Gross Premiums
Written [a]
     Percentage of Total
Gross Premiums
Written [a]
 

Property & Casualty:

               

Global Insurance:

               

Aviation

   S    $ 5,256         0.4     0.5   $ 5,230         0.4

Excess Liability

   L      56,621         4.6     (0.6 )%      56,936         4.8

Professional Liability

   L      83,873         6.8     (3.5 )%      86,931         7.3

Property

   S      46,297         3.8     1.3     45,707         3.8
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
        192,047         15.6     (1.4 )%      194,804         16.3

U.S. Insurance:

               

General/Excess Liability

   L      58,350         4.8     21.3     48,111         4.0

Marine

   S      53,835         4.4     26.7     42,498         3.6

Professional Liability

   L      24,341         2.0     60.9     15,131         1.3

Property

   S      79,942         6.5     (2.3 )%      81,819         6.9
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
        216,468         17.6     15.4     187,559         15.7

Reinsurance:

               

Agriculture

   S      22,803         1.9     (22.7 )%      29,498         2.5

Auto

   S      40,102         3.3     (42.8 )%      70,096         5.9

Aviation

   S      11,271         0.9     n/m        984         0.1

Credit/Surety

   S      33,628         2.7     44.5     23,278         2.0

General Casualty

   L      36,689         3.0     (2.1 )%      37,472         3.1

Marine & Energy

   S      17,969         1.5     13.2     15,871         1.3

Medical Malpractice

   L      19,381         1.6     (32.7 )%      28,805         2.4

Other

   S      4,986         0.4     133.0     2,140         0.2

Professional Liability

   L      96,704         7.9     (2.5 )%      99,146         8.3

Property

   S      253,408         20.6     4.6     242,256         20.3

Whole Account

   S/L      1,599         0.1     (95.5 )%      35,338         3.0

Workers’ Compensation

   L      26,652         2.2     28.5     20,742         1.7
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
        565,192         46.0     (6.7 )%      605,626         50.8

Alterra at Lloyd’s:

               

Accident & Health

   S      25,682         2.1     17.1     21,924         1.8

Agriculture

   S      20,983         1.7     n/m        —           —     

Aviation

   S      5,706         0.5     59.5     3,577         0.3

Financial Institutions

   L      12,304         1.0     (20.5 )%      15,477         1.3

International Casualty

   L      57,691         4.7     37.2     42,052         3.5

Marine

   S      5,008         0.4     n/m        —           —     

Professional Liability

   L      11,536         0.9     (37.3 )%      18,388         1.5

Property

   S      79,241         6.5     0.4     78,900         6.6
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
        218,151         17.8     21.0     180,318         15.1

Latin America:

               

Aviation

   S      74         —          n/m        —           —     

General Casualty

   L      1,892         0.2     60.3     1,180         0.1

Marine

   S      2,036         0.2     237.6     603         0.1

Property

   S      25,345         2.1     43.9     17,616         1.5

Surety

   S      5,488         0.4     104.5     2,684         0.2
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
        34,835         2.8     57.7     22,083         1.9
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Aggregate Property & Casualty

      $ 1,226,693         99.9     3.0   $ 1,190,390         99.9
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Life & Annuity:

               

Annuity

      $ —           —          n/m      $ 607         0.1

Life

        1,494         0.1     97.1     758         0.1
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Aggregate Life & Annuity

      $ 1,494         0.1     9.5   $ 1,365         0.1
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Aggregate Property & Casualty and Life & Annuity

      $ 1,228,187         100.0     3.1   $ 1,191,755         100.0
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

S = Short tail lines

      $ 739,860         60.3     $ 702,350         59.0

L = Long tail lines

        486,833         39.7       488,040         41.0
     

 

 

        

 

 

    

Aggregate Property & Casualty

      $ 1,226,693           $ 1,190,390      
     

 

 

        

 

 

    

Property [b]

      $ 484,233         39.5     $ 466,298         39.2

Casualty [c]

        486,034         39.6       470,371         39.5

Specialty [d]

        256,426         20.9       253,721         21.3
     

 

 

        

 

 

    

Aggregate Property & Casualty

      $ 1,226,693           $ 1,190,390      
     

 

 

        

 

 

    

 

[a] Comparative period has been re-presented to conform with the current period’s presentation.
[b] Property includes property lines of business.
[c] Casualty includes excess liability, financial institutions, general liability, international casualty, medical malpractice, professional liability and workers’ compensation lines of business.
[d] Specialty includes accident & health, agriculture, auto, aviation, credit, energy, marine, other, surety and whole account lines of business.

Percentage totals may not add due to rounding.

n/m Not meaningful.


ALTERRA CAPITAL HOLDINGS LIMITED

NON-GAAP FINANCIAL MEASURE RECONCILIATIONS (UNAUDITED)

Net Operating Income and Net Operating Income per Diluted Share

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2012     2011      2012     2011  

Net income (loss) before tax

   $ 79,702      $ 28,308       $ 154,144      $ (21,079

Net realized and unrealized (gains) losses on investments not included in operating income, before tax [a]

     (10,177     4,249         (21,728     27,263   

Foreign exchange losses (gains), before tax

     25        3,090         (7     2,212   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net operating income before tax

   $ 69,550      $ 35,647       $ 132,409      $ 8,396   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss)

   $ 78,940      $ 32,635       $ 157,964      $ (14,052

Net realized and unrealized (gains) losses on investments not included in operating income, net of tax [a]

     (9,987     4,711         (21,267     27,313   

Foreign exchange losses (gains), net of tax

     7        2,212         (14     1,572   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net operating income

   $ 68,960      $ 39,558       $ 136,683      $ 14,833   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss) per diluted share

   $ 0.77      $ 0.30       $ 1.54      $ (0.13

Net realized and unrealized (gains) losses on investments not included in operating income, net of tax [a]

     (0.10     0.04         (0.21     0.26   

Foreign exchange losses (gains), net of tax

     —          0.02         —          0.01   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net operating income per diluted share

   $ 0.68      $ 0.37       $ 1.33      $ 0.14   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted average shares outstanding - basic

     99,563,474        105,604,786         100,283,266        106,385,007   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted average shares outstanding - diluted

     101,957,882        107,111,909         102,556,070        106,385,007   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

[a] Net realized and unrealized (gains) losses on investments not included in operating income includes realized and unrealized (gains) losses on trading securities, realized (gains) losses on available for sale securities, net impairment losses recognized in earnings, earnings from equity method investments in run-off and changes in fair value of derivatives, catastrophe bonds and structured deposits.

Per share totals may not add due to rounding.

Annualized Net Operating Return on Average Shareholders’ Equity

(Expressed in thousands of United States Dollars)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2012     2011     2012     2011  

Net income (loss)

   $ 78,940      $ 32,635      $ 157,964      $ (14,052

Annualized net income (loss)

     315,760        130,540        315,928        (28,104

Net operating income

   $ 68,960      $ 39,558      $ 136,683      $ 14,833   

Annualized net operating income

     275,840        158,232        273,366        29,666   

Average shareholders’ equity [b]

   $ 2,851,499      $ 2,758,200      $ 2,840,874      $ 2,789,435   

Annualized return on average shareholders’ equity

     11.1     4.7     11.1     (1.0 )% 

Annualized net operating return on average shareholders’ equity

     9.7     5.7     9.6     1.1

 

[b] Average shareholders equity is computed as the average of the quarterly average shareholders’ equity balances.

Diluted Tangible Book Value Per Share

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     June 30, 2012      December 31, 2011  

Shareholders’ equity

   $ 2,851,736       $ 2,809,235   

Goodwill and intangible assets

     55,431         56,111   
  

 

 

    

 

 

 

Tangible book value

   $ 2,796,305       $ 2,753,124   
  

 

 

    

 

 

 

Diluted shares outstanding

     99,429,181         104,406,779   

Diluted tangible book value per share

   $ 28.12       $ 26.37   


ALTERRA CAPITAL HOLDINGS LIMITED

SCHEDULE OF SUPPLEMENTAL INVESTMENT DATA - JUNE 30, 2012 (UNAUDITED)

(Expressed in thousands of United States Dollars)

 

Type of Investment

   As of June 30,
2012
     Investment
Distribution
    As of December 31,
2011
     Investment
Distribution
 

Cash and cash equivalents

   $ 763,957         9.7   $ 922,844         11.8
  

 

 

    

 

 

   

 

 

    

 

 

 

U.S. government and agencies

   $ 779,270         9.9   $ 751,806         9.6

Non-U.S. governments

     217,341         2.8     164,621         2.1

Corporate securities

     2,571,697         32.6     2,646,358         33.9

Municipal securities

     281,884         3.6     263,007         3.4

Asset-backed securities

     349,715         4.4     247,965         3.2

Residential mortgage-backed securities

     1,322,785         16.8     1,296,277         16.6

Commercial mortgage-backed securities

     398,954         5.1     361,097         4.6
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at fair value

   $ 5,921,646         75.1   $ 5,731,131         73.3
  

 

 

    

 

 

   

 

 

    

 

 

 

U.S. government and agencies

   $ 27,616         0.4   $ 29,201         0.4

Non-U.S. governments

     509,819         6.5     524,449         6.7

Corporate securities

     295,639         3.7     319,609         4.1

Asset-backed securities

     916         —          1,000         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at amortized cost

   $ 833,990         10.6   $ 874,259         11.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Other investments

   $ 366,404         4.6   $ 286,515         3.7
  

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets

   $ 7,885,997         100.0   $ 7,814,749         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Credit Rating

   As of June 30,
2012
     Ratings
Distribution
    As of December 31,
2011
     Ratings
Distribution
 

U.S. government and agencies [a]

   $ 2,020,993         29.9   $ 1,869,405         28.3

AAA

     1,179,378         17.5     948,861         14.4

AA

     741,038         11.0     883,783         13.4

A

     1,388,280         20.5     1,378,361         20.9

BBB

     349,968         5.2     281,983         4.3

BB

     57,532         0.9     84,803         1.3

B

     139,370         2.1     131,159         2.0

CCC or lower

     35,026         0.5     53,157         0.8

Not rated

     10,061         0.1     99,619         1.5
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at fair value

   $ 5,921,646         87.7   $ 5,731,131         86.8

U.S. government and agencies

   $ 27,616         0.4   $ 29,201         0.4

AAA

     575,679         8.5     619,832         9.4

AA

     92,778         1.4     82,511         1.2

A

     108,610         1.6     117,600         1.8

BBB

     26,962         0.4     24,117         0.4

Not rated

     2,345         —          998         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at amortized cost

   $ 833,990         12.3   $ 874,259         13.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

   $ 6,755,636         100.0   $ 6,605,390         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

 

[a] Included within U.S. government and agencies are agency-issued residential mortgage-backed securities with a fair value of $1,241,723 (December 31, 2011: $1,117,599)

Percentage totals may not add due to rounding.

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2012      2011      2012      2011  

Net investment income

   $ 54,729       $ 59,665       $ 113,407       $ 117,431   
  

 

 

    

 

 

    

 

 

    

 

 

 

Realized and unrealized gains (losses) on trading fixed maturities

     587         1,432         1,653         (395

Net realized gains on available for sale fixed maturities

     11,990         54         19,749         3,423   

(Decrease) increase in fair value of hedge funds

     (2,894      (1,879      785         1,288   

Decrease in fair value of catastrophe bonds

     —           (251      —           (25,641

(Decrease) increase in fair value of structured deposit

     (655      (1,284      (290      50   

Income (loss) from equity method investments

     5,583         (12      10,510         (157

(Decrease) increase in fair value of derivatives

     (1,130      (3,834      6,567         (3,160
  

 

 

    

 

 

    

 

 

    

 

 

 

Net realized and unrealized gains (losses) on investments

   $ 13,481       $ (5,774    $ 38,974       $ (24,592
  

 

 

    

 

 

    

 

 

    

 

 

 

Net impairment losses recognized in earnings

   $ (570    $ (353    $ (5,939    $ (1,382
  

 

 

    

 

 

    

 

 

    

 

 

 


Contacts

Susan Spivak Bernstein, 1-212-898-6640

Senior Vice President

susan.spivak@alterra-bm.com

or

Kekst and Company

Peter Hill or Melissa Sheer, 1-212-521-4800

peter-hill@kekst.com / melissa-sheer@kekst.com