Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - TRI CITY BANKSHARES CORP | tricity_8k-080312.htm |
Exhibit 99.1
|
INCOME STATEMENT (unaudited)
|
|
Six Months Ended
|
Three Months Ended
|
|||||||||||||||
|
06/30/12
|
06/30/11
|
06/30/12
|
06/30/11
|
|||||||||||||
|
Interest Income
|
$ | 24,321,386 | $ | 26,437,397 | $ | 11,801,100 | $ | 13,594,168 | ||||||||
|
Interest Expense
|
1,773,170 | 2,507,681 | 863,401 | 1,179,959 | ||||||||||||
|
Net Interest Income
|
22,548,216 | 23,929,716 | 10,937,699 | 12,414,209 | ||||||||||||
|
Other Income
|
9,059,191 | 7,079,915 | 4,922,225 | 3,703,941 | ||||||||||||
|
Less: Provision for loan losses
|
3,000,000 | 3,320,000 | 1,500,000 | 1,920,000 | ||||||||||||
|
Other Operating Expenses
|
20,696,434 | 20,429,496 | 10,524,861 | 10,097,987 | ||||||||||||
|
Income Before Income Taxes
|
7,910,973 | 7,260,135 | 3,835,063 | 4,100,163 | ||||||||||||
|
Provision for Income Taxes
|
2,827,345 | 2,321,787 | 1,321,000 | 1,447,501 | ||||||||||||
|
Net Income
|
$ | 5,083,628 | $ | 4,938,348 | $ | 2,514,063 | $ | 2,652,662 | ||||||||
|
Net Income Per Common Share
|
$ | 0.57 | $ | 0.55 | $ | 0.28 | $ | 0.29 | ||||||||
|
BALANCE SHEET (unaudited) June 30, 2012 and 2011
|
|
Assets
|
2012
|
2011
|
Liabilities & Equity
|
2012
|
2011
|
||||||||||||
|
Cash and Due from Banks
|
$ | 29,523,962 | $ | 26,412,385 |
Non Interest Bearing
|
$ | 173,342,552 | $ | 161,765,574 | ||||||||
|
Investment Securities
|
335,836,897 | 314,946,712 |
Interest Bearing
|
850,864,711 | 821,208,010 | ||||||||||||
|
Federal Funds Sold
|
38,198,082 | 3,365,930 |
Total Deposits
|
1,024,207,263 | 982,973,584 | ||||||||||||
|
Total Loans
|
697,083,447 | 722,684,531 |
Short Term Debt
|
- | 2,148,562 | ||||||||||||
|
Allowance for Loan Losses
|
(11,566,199 | ) | (9,874,383 | ) |
Other Liabilities
|
3,894,253 | 4,662,790 | ||||||||||
|
Net Loans
|
685,517,248 | 712,810,148 |
Total Liabilities
|
1,028,101,516 | 989,784,936 | ||||||||||||
|
Bank Premises & Equipment
|
18,779,115 | 19,665,110 |
Common Stock
|
8,904,915 | 8,904,915 | ||||||||||||
|
Other Real Estate Owned
|
7,549,712 | 8,565,443 |
Additional Paid-In Capital
|
26,543,470 | 26,543,470 | ||||||||||||
|
Cash surrender value of life insurance
|
27,821,733 | 12,256,383 |
Retained Earnings
|
89,745,944 | 83,824,519 | ||||||||||||
|
Other Assets
|
10,069,096 | 11,035,729 |
Total Stockholders' Equity
|
125,194,329 | 119,272,904 | ||||||||||||
|
Total Assets
|
$ | 1,153,295,845 | $ | 1,109,057,840 |
Total Liabilities & Equity
|
$ | 1,153,295,845 | $ | 1,109,057,840 | ||||||||
Management Comments
The Corporation posted net income of $5.1 million for the first six months of 2012, an increase of $0.2 million, or 2.9%, from the first six months of 2011. Earnings per share increased to $0.57 for the six months ended June 30, 2012 compared to $0.55 for the same period in 2011.
The increase in earnings was due to a $2.0 million increase in non-interest income and a $0.3 million decrease in the provision for loan losses, which was partially offset by a decrease in net interest income of $1.4 million and a $0.3 million increase in non-interest expense.
The increase in non-interest income was primarily due to increased mortgage lending activity, an increase in Acquisition-related purchase accounting income and an increase in the gain on sale of other real estate owned net of expenses. The decrease in the provision for loan losses were due to a decrease in net charge-offs. The decrease in net interest income was due a reduction of interest income on loans which was partially offset by an increase in interest income earned on investment securities and a decrease in interest paid on deposits. The increase in non-interest expense was primarily due to a one-time expense related to a loan that was sold into the secondary market. The loss of $230,000 is an isolated event rather than a systematic issue.
Operating earnings during the first six months of 2012 were also positively affected by an increase in Acquisition-related purchase accounting income, which totaled $4.1 million during the first six months of 2012 compared to $3.5 million during the same period in 2011.
The Corporation’s total assets decreased $61.8 million, or 5.1%, from $1,215.1 million at December 31, 2011 to $1,153.3 million at June 30, 2012. The decrease in total assets was primarily due to a decrease in cash, federal funds sold, total loans and investment securities which was partially off set by an increase in the cash surrender of life insurance due to the purchase of an additional $15.0 million of bank owned life insurance during the first six months of 2012.
Dividend Announcement
The Board of Directors declared a dividend of $0.21 per share payable on August 2nd, 2012 to shareholders as of the record date of July 24th 2012.
The Corporation’s equity is significantly above the level required to be considered “well capitalized” under current regulations, however, the ratio of capital-to-assets will be impacted by proposals requiring banks maintain more equity capital as new rules for capital “buffers” are phased in through 2018.
After a comprehensive review of current economic conditions and these evolving regulatory requirements the Board agreed the dividend strategy for the Corporation shall include strengthening capital levels and over time, a goal of returning to an enhanced capital position, a “voluntary cushion” similar to that which the Corporation has historically held over capital levels required to be considered well capitalized.
The Board is committed to have Tri City Bankshares Corporation move forward as the strong, profitable and independent community bank it has always been.