Attached files

file filename
8-K - FORM 8-K - TECO ENERGY INCd388842d8k.htm

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

TECO ENERGY REPORTS SECOND QUARTER RESULTS

Company revises 2012 earnings guidance to a range of $1.20 to $1.30 per share

TAMPA, Aug. 2, 2012 — TECO Energy, Inc. (NYSE: TE) today reported second quarter net income of $73.1 million, or $0.34 per share, compared with $77.5 million, or $0.36 per share, in the second quarter of 2011.

Year-to-date net income and earnings per share were $123.6 million, or $0.58 per share, in 2012, compared with $129.2 million, or $0.60 per share, in the same period in 2011.

TECO Energy President and Chief Executive Officer John Ramil said, “Our results this quarter reflect better growth at our Florida utilities, and the current challenging coal markets. Our Florida utilities are benefiting from continued improvement in the state and local economies with the strongest customer growth in more than three years, but weather has not been our friend this year.”

Non-GAAP Results

There were no non-GAAP adjustments to net income in the second quarter or year-to-date periods of 2012 or 2011, or the 12 months ended June 30, 2012.

The table below compares the TECO Energy GAAP net income with the non-GAAP measures used in this release for the 12-months-ended 2011 period. Non-GAAP results exclude charges and gains contained in the Results Reconciliation table later in this release. See the Non-GAAP Presentation section and Results Reconciliation table later in this release for a reconciliation to GAAP results and a discussion regarding this presentation of non-GAAP results and management’s use of this information.

All amounts included in the non-GAAP discussion below are after tax, unless otherwise noted.

Results Comparisons

 

     3 months ended
June 30
     6 months ended
June 30
     12 months ended
June 30
 

(millions)

   2012      2011      2012      2011      2012      2011  

Net income attributable to TECO Energy

   $ 73.1       $ 77.5       $ 123.6       $ 129.2       $ 267.0       $ 236.9   

Non-GAAP Results

   $ 73.1       $ 77.5       $ 123.6       $ 129.2       $ 267.0       $ 252.2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment Reporting

The table below includes TECO Energy segment information on a GAAP basis, which includes all charges and gains for the periods shown.

 

- Page 1- more


Segment Information

   3 months ended
June 30
    6 months ended
June 30
    12 months ended
June 30
 

(millions)

      

Net Income (loss)

   2012     2011     2012     2011     2012     2011  

Tampa Electric

   $ 52.0      $ 58.4      $ 83.4      $ 90.0      $ 196.1      $ 193.9   

Peoples Gas System

     9.0        5.9        20.0        20.6        32.0        31.7   

TECO Coal

     12.2        15.8        22.0        24.0        49.5        39.5   

TECO Guatemala

     7.4        5.6        14.0        11.9        24.5        32.6   

Parent & other

     (7.5     (8.2     (15.8     (17.3     (35.1     (60.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to TECO Energy

   $ 73.1      $ 77.5      $ 123.6      $ 129.2      $ 267.0      $ 236.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Company Results

All amounts included in the operating company and Parent & other results discussions below are after tax, unless otherwise noted.

Tampa Electric

Tampa Electric reported net income for the second quarter of $52.0 million, compared with $58.4 million for the same period in 2011. Results for the quarter reflected a 1.3% higher average number of customers, lower base revenues due to milder weather, and higher depreciation and operations and maintenance expenses.

Total degree days in Tampa Electric’s service area in the second quarter of 2012 were 5% above normal, but 6% below the same period in 2011. Pretax base revenue was approximately $9.0 million lower than in 2011, primarily reflecting the wet and mild June weather after above-normal cooling degree days in April and May. Total net energy for load, which is a calendar measurement of retail energy sales rather than a billing cycle measurement, decreased 2.3% in the second quarter of 2012 compared to the same period in 2011. The quarterly energy sales shown on the statistical summary that accompanies this earnings release reflect the energy sales based on the timing of billing cycles, which can vary period to period. Milder weather in the 2012 period reduced sales to residential customers. Energy sales to industrial-phosphate customers increased due to the transfer of certain load from self-generation to Tampa Electric’s system. Sales to commercial and other industrial customers increased due to improvements in the Florida economy.

Operations and maintenance expense, excluding all Florida Public Service Commission (FPSC)-approved cost-recovery clauses, increased $1.6 million, reflecting lower generating system maintenance expenses and lower bad-debt expense more than offset by higher pension and other employee benefit expenses. Depreciation and amortization expense increased $2.7 million due to additions to facilities to serve customers.

Year-to-date net income was $83.4 million, compared with $90.0 million in the 2011 period, driven primarily by lower energy sales due to milder weather, partially offset by 1.1% higher average number of customers, and higher depreciation and operations and maintenance expenses.

Year-to-date total degree days in Tampa Electric’s service area were 7% above normal, but slightly below the prior year-to-date period, reflecting mild weather in January, February and June offset by above-normal cooling degree days in March, April and May. Pretax base revenue was $7 million lower than in 2011, primarily reflecting lower sales to residential customers from the milder weather and voluntary conservation that typically occurs during periods without extreme weather.

 

- Page 2- more


In the 2012 year-to-date period, total net energy for load was essentially unchanged compared to the same period in 2011. Milder weather reduced sales to higher-margin residential customers, while sales to commercial and industrial-other sales were higher. Sales to interruptible industrial-phosphate customers increased due to the factors described above. Higher sales to commercial and industrial-other customers reflect the improvements in the Florida economy.

Operations and maintenance expenses, excluding all FPSC-approved cost-recovery clauses, increased $1.5 million reflecting the same factors as the second quarter. Compared to the 2011 year-to-date period, depreciation and amortization expense increased $4.2 million, reflecting additions to facilities to serve customers.

Peoples Gas

Peoples Gas reported net income of $9.0 million for the second quarter, compared with $5.9 million in the same period in 2011. Quarterly results reflect a 1.2% higher average number of customers, higher sales to residential customers due to customer growth and increased sales volumes to commercial and interruptible industrial customers due to improved economic conditions. Non-fuel operations and maintenance expense decreased $2.5 million compared to the 2011 period, when operations and maintenance expenses included $2.1 million related to legal expenses associated with environmental contamination claims.

Peoples Gas reported net income of $20.0 million for the year-to-date period, compared with $20.6 million in the same period in 2011. Results reflect a 1.0% higher average number of customers, but lower usage by residential customers due to the unusually mild winter weather in the first quarter. Lower off-system sales volumes reflect the addition of new interstate pipeline capacity in 2011. Gas transported for power generation customers increased over the 2011 year-to-date period due to lower natural gas prices, which made it more economical to use natural gas for power generation. Non-fuel operations and maintenance expense decreased $1.7 million compared to the 2011 period, driven primarily by the same factors as in the second quarter.

TECO Coal

TECO Coal achieved second quarter net income of $12.2 million on sales of 1.6 million tons, compared with $15.8 million on sales of 2.1 million tons in the same period in 2011. Lower sales volumes in the 2012 quarter reflect the current coal market conditions and the timing of specialty coal shipments.

In 2012, second quarter results reflect an average net per-ton selling price, excluding transportation allowances, of slightly more than $94 per ton, almost 6% higher than in 2011, but below prior guidance due to a sales mix that was more heavily weighted to steam coal in the quarter due to the timing of metallurgical coal shipments. In the second quarter of 2012, the all-in total per-ton cost of production increased to slightly more than $84 per ton, which is below the middle of the cost guidance range previously provided. Compared with the 2011 period, the increased cost of production in the second quarter was driven by spreading fixed costs over fewer tons and higher surface mining costs due to increased diesel fuel usage as a result of trucking coal and overburden further due to the lack of new surface-mine permits. These factors were partially offset by reduced overtime and lower contract miner costs in 2012. TECO Coal’s effective income tax rate in the second quarter of 2012 was 25%, compared with 24% in the 2011 period.

 

- Page 3- more


TECO Coal recorded year-to-date net income of $22.0 million on sales of 3.0 million tons in 2012, compared with $24.0 million on sales of 4.1 million tons in the 2011 period. Lower sales volumes in the 2012 year-to-date period reflect the current coal market conditions. The 2012 year-to-date average net per-ton selling price was $95 per ton, compared with $85 per ton in 2011, and the all-in total per-ton cost of production was almost $86 per ton compared with $78 per ton in 2011. In addition to the same cost factors as the second quarter, the 2012 year-to-date cost of production reflects costs incurred in the first quarter associated with idling a section of a mine and other costs associated with reducing production. TECO Coal’s effective income tax rate was 25%, compared with 22% in the 2011 year-to-date period.

TECO Guatemala

TECO Guatemala reported second quarter net income of $7.4 million in 2012, compared with $5.6 million in the 2011 period. Year-to-date 2012 net income was $14.0 million, compared with $11.9 million in the 2011 period. Results in the second quarter reflect higher contract and spot energy sales at the San José Power Station and lower operating expenses. Year-to-date results reflect lower contract and spot energy sales at the San José Power Station due to lower unit availability in the first quarter, but at higher prices than the 2011 period, and lower operating expenses.

Parent & other

The cost for Parent & other in the second quarter of 2012 was $7.5 million, compared with a cost of $8.2 million in the same period in 2011. The year-to-date Parent & other cost was $15.8 million in 2012, compared with $17.3 million in the 2011 period. Results for the 2012 quarter and year-to-date periods reflect lower interest expenses as a result of mid-year 2011 debt retirement, and higher earnings from the Seacoast Gas Transmission LLC, which are recorded in Parent & other.

2012 Guidance and Business Drivers Update

Based on year-to-date actual results and expectations for the remainder of the year, TECO Energy is revising its 2012 earnings per share guidance to a range of $1.20 to $1.30, excluding charges and gains, and is updating its business drivers as discussed below.

Tampa Electric and Peoples Gas expect customer growth to continue to be in line with the trends experienced in the first half of 2012, and the forecast assumes normal weather for the remaining five months of the year. Based on the unfavorable effects of mild weather through July, Tampa Electric expects to earn near the bottom of its allowed return on equity range. Due to a new rate design implemented in its 2009 base rate proceeding, Peoples Gas is less weather sensitive and expects to earn near the middle of its allowed return on equity range.

TECO Coal now expects 2012 sales of between 6.0 million and 6.3 million tons at an average selling price across all products of about $96 per ton. The lower coal sales are driven primarily by an expectation that the unsold tons included in the previous sales forecast will not be sold. All of the expected 2012 sales are under contract. The selling price will average more than $97 per ton over the remainder of the year due to the timing of metallurgical coal shipments in the second half of the year. The 2012 product mix is now expected to be about 45% specialty coal, reflecting lower PCI coal sales. The cost of production is expected to remain within the previously provided cost range of $83 and $87 per ton as a result of cost-control efforts. TECO Coal’s effective income tax rate is expected to be about 25% for the full year.

 

- Page 4- more


The guidance assumes normal operations for the Alborada and San José power stations in Guatemala; however, the planned extended outage for a turbine rotor replacement at the San José Power Station, which is expected to reduce 2012 net income about $4 million compared with 2011, is scheduled for the fourth quarter.

This guidance is provided in the form of a range to allow for varying outcomes with respect to important variables, such as continuation of the current conditions in the Florida economy and housing markets, weather and customer usage at the Florida utilities, and the timing of contracted deliveries and production costs at TECO Coal.

Non-GAAP Presentation

Management believes it is helpful to present a non-GAAP measure of performance that reflects the ongoing operations of TECO Energy’s businesses and that allows investors to better understand and evaluate the business as it is expected to operate in future periods.

Management and the board of directors use non-GAAP measures as a yardstick for measuring the company’s performance, for making decisions that are dependent upon the profitability of the company’s various operating units, and for determining levels of incentive compensation.

The non-GAAP measures of financial performance used by the company are not measures of performance under accounting principles generally accepted in the United States and should not be considered an alternative to net income or other GAAP figures as an indicator of the company’s financial performance or liquidity. TECO Energy’s non-GAAP presentation of net income may not be comparable to similarly titled measures used by other companies.

The Results Reconciliation table below presents non-GAAP financial results after elimination of the effects of certain identified charges and gains. This provides investors additional information to assess the company’s results and future earnings potential.

 

Results Reconciliation

   3 months ended      6 months ended      12 months ended  

(millions)

   June 30      June 30      June 30  
     2012      2011      2012      2011      2012      2011  

GAAP net income attributable to TECO Energy

   $ 73.1       $ 77.5       $ 123.6       $ 129.2       $ 267.0       $ 236.9   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Add parent debt extinguishment cost

     —           —           —           —           —           13.2   

Exclude gain on sale of DECA II

     —           —           —           —           —           (21.0

Add taxes on repatriated cash

     —           —           —           —           —           24.9   

Exclude recovery of fees related to McAdams Power Station sale

     —           —           —           —           —           (1.8

Total charges and gains

     —           —           —           —           —           15.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP results

   $ 73.1       $ 77.5       $ 123.6       $ 129.2       $ 267.0       $ 252.2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(1) A non-GAAP financial measure is a numerical measure that includes or excludes amounts, or is subject to adjustments that have the effect of including or excluding amounts that are excluded or included from the most directly comparable GAAP measure.

 

- Page 5- more


Webcast

As previously announced, TECO Energy will host a webcast with the investment community to discuss its second quarter results and outlook for the remainder of 2012 at 9:00 am Eastern time, Thursday, Aug. 2, 2012. The webcast will be accessible through the link on TECO Energy’s website: www.tecoenergy.com. The webcast and accompanying slides will be available for replay for 30 days through the website, beginning approximately two hours after the conclusion of the live event.

TECO Energy, Inc. (NYSE: TE) is an energy-related holding company. Its principal subsidiary, Tampa Electric Company, is a regulated utility in Florida with both electric and gas divisions (Tampa Electric and Peoples Gas System). Other subsidiaries include TECO Coal, which owns and operates coal production facilities in Kentucky and Virginia, and TECO Guatemala, which is engaged in electric power generation and energy-related businesses in Guatemala.

Note: This press release contains forward-looking statements, which are subject to the inherent uncertainties in predicting future results and conditions. Actual results may differ materially from those forecasted. The forecasted results are based on the company’s current expectations and assumptions, and the company does not undertake to update that information or any other information contained in this press release, except as may be required by law. Factors that could impact actual results include: regulatory actions by federal, state or local authorities; unexpected capital needs or unanticipated reductions in cash flow that affect liquidity; the ability to access the capital and credit markets when required; the availability of adequate rail transportation capacity for the shipment of TECO Coal’s production; general economic conditions affecting energy sales at the utility companies; economic conditions, both national and international, affecting the Florida economy and demand for TECO Coal’s production; costs for alternative fuels used for power generation affecting demand for TECO Coal’s thermal coal production; weather variations and changes in customer energy usage patterns affecting sales and operating costs at Tampa Electric and Peoples Gas and the effect of extreme weather conditions or hurricanes; operating conditions; commodity prices; operating cost and environmental or safety regulations affecting the production levels and margins at TECO Coal; fuel cost recoveries and related cash at Tampa Electric and natural gas demand at Peoples Gas; the ability to complete the scheduled 2012 outage at the San José Power Station on time and on budget; and the ability of TECO Energy’s subsidiaries to operate equipment without undue accidents, breakdowns or failures. Additional information is contained under “Risk Factors” in TECO Energy, Inc.’s Annual Report on Form 10-K for the period ended Dec. 31, 2011.

 

- Page 6- more


Summary Information as of June 30, 2012

 

     3 months ended      6 months ended      12 months ended  

(millions except per share amounts)

   2012      2011      2012      2011      2012      2011  

Revenues

   $ 788.4       $ 885.7       $ 1,518.4       $ 1,681.8       $ 3,180.0       $ 3,358.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to TECO Energy

   $ 73.1       $ 77.5       $ 123.6       $ 129.2       $ 267.0       $ 236.9   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share attributable to TECO Energy – basic

   $ 0.34       $ 0.36       $ 0.58       $ 0.60       $ 1.24       $ 1.10   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share attributable to TECO Energy – diluted

   $ 0.34       $ 0.36       $ 0.57       $ 0.60       $ 1.24       $ 1.10   

Average common shares outstanding – basic

     214.3         213.6         214.1         213.3         214.0         213.1   

Average common shares outstanding – diluted

     215.2         215.2         215.3         215.1         215.2         214.9   

 

Contact:    News Media: Cherie Jacobs - (813) 228-4945
   Investor Relations: Mark Kane – (813) 228-1772
   Internet: http://www.tecoenergy.com

 

- 30 -


 

LOGO

June 2012

Figures appearing in these statements are presented as general information and not in connection with any sale or offer to sell or solicitation of an offer to buy any securities, nor are they intended as a representation by the company of the value of its securities. All figures reported are subject to adjustments as the annual audit by independent accountants may determine to be necessary and to the explanatory notes affecting income and balance sheet accounts contained in the company’s Annual Report on Form 10-K. Reference should also be made to information contained in that and other reports filed by TECO Energy, Inc. and Tampa Electric Company with the Securities and Exchange Commission. The attached financial statements include the results of operations, financial position and cash flows for two power generation projects in Guatemala, previously reflected as unconsolidated affiliates, that were reconsolidated effective January 1, 2010 in accordance with new accounting guidance.


TECO ENERGY, Inc.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

     Three Months Ended
Jun. 30,
    Six Months Ended
Jun. 30,
    Twelve Months Ended
Jun. 30,
 

(millions except share data)

   2012     2011     2012     2011     2012     2011  

Revenues

            

Regulated electric and gas

   $ 600.3      $ 656.5      $ 1,156.6      $ 1,243.6      $ 2,382.7      $ 2,544.6   

Unregulated

     188.1        229.2        361.8        438.2        797.3        814.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     788.4        885.7        1,518.4        1,681.8        3,180.0        3,358.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

            

Regulated operations

            

Fuel

     167.9        194.2        325.4        339.1        717.8        738.6   

Purchased power

     31.2        43.9        59.4        71.1        114.2        144.3   

Cost of natural gas sold

     36.4        54.1        78.0        136.1        152.2        245.2   

Other

     85.6        82.1        168.9        160.4        331.3        346.1   

Operation other expense

            

Mining related costs

     99.1        130.7        188.5        254.7        441.8        482.2   

Guatemalan power generation

     20.4        22.7        39.6        42.8        79.6        75.0   

Other

     1.1        1.7        3.7        3.1        8.3        6.5   

Maintenance

     43.8        48.5        87.8        97.3        173.7        189.5   

Depreciation and amortization

     84.2        81.2        167.2        161.0        330.7        319.0   

Recoveries from previously impaired assets

     0.0        0.0        0.0        0.0        0.0        (2.9

Taxes, other than income

     57.1        55.5        113.1        114.2        224.1        224.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     626.8        714.6        1,231.6        1,379.8        2,573.7        2,768.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     161.6        171.1        286.8        302.0        606.3        590.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

            

Allowance for other funds used during construction

     0.5        0.3        0.9        0.6        1.4        1.1   

Other income

     1.9        1.5        3.9        3.0        10.1        54.8   

Loss on debt extinguishment

     0.0        0.0        0.0        0.0        0.0        (22.5

Income from equity investments

     0.0        0.0        0.0        0.0        0.0        3.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     2.4        1.8        4.8        3.6        11.5        36.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest charges

            

Interest expense

     50.3        51.3        100.9        104.1        202.4        218.2   

Allowance for borrowed funds used during construction

     (0.3     (0.1     (0.5     (0.3     (0.8     (0.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest charges

     50.0        51.2        100.4        103.8        201.6        217.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     114.0        121.7        191.2        201.8        416.2        409.5   

Provision for income taxes

     40.9        44.1        67.5        72.5        148.9        172.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     73.1        77.6        123.7        129.3        267.3        237.3   

Less: Net income attributable to noncontrolling interest

     0.0        (0.1     (0.1     (0.1     (0.3     (0.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to TECO Energy

   $ 73.1      $ 77.5      $ 123.6      $ 129.2      $ 267.0      $ 236.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding - basic (millions)

     214.3        213.6        214.1        213.3        214.0        213.1   

Average common shares outstanding - diluted (millions)

     215.2        215.2        215.3        215.1        215.2        214.9   

Earnings per average common share outstanding:

            

Earnings per share attributable to TECO Energy — basic

     0.34        0.36        0.58        0.60        1.24        1.10   

Earnings per share attributable to TECO Energy — diluted

     0.34        0.36        0.57        0.60        1.24        1.10   


TECO ENERGY, Inc.

CONSOLIDATED BALANCE SHEETS (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

(millions)

   Jun. 30,
2012
    Dec. 31,
2011
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 117.4      $ 44.0   

Restricted cash

     14.2        8.7   

Receivables

     330.5        327.7   

Inventories at average cost

    

Fuel

     166.1        136.8   

Materials and supplies

     88.8        87.3   

Derivative assets

     0.7        0.9   

Income tax receivables

     0.1        0.6   

Deferred income taxes

     43.1        72.7   

Prepayments and other current assets

     43.5        31.9   

Regulatory assets

     83.2        87.3   
  

 

 

   

 

 

 

Total current assets

     887.6        797.9   
  

 

 

   

 

 

 

Property, plant and equipment

    

Utility plant in service

    

Electric

     6,821.3        6,731.7   

Gas

     1,197.2        1,169.9   

Construction work in progress

     284.0        247.4   

Other property

     438.4        432.3   
  

 

 

   

 

 

 

Property plant and equipment at original cost

     8,740.9        8,581.3   

Accumulated depreciation

     (2,718.3     (2,613.5
  

 

 

   

 

 

 

Total property, plant and equipment, net

     6,022.6        5,967.8   
  

 

 

   

 

 

 

Other assets

    

Regulatory assets

     351.1        364.5   

Goodwill

     55.4        55.4   

Derivative assets

     0.1        0.0   

Deferred charges and other assets

     133.8        136.6   
  

 

 

   

 

 

 

Total other assets

     540.4        556.5   
  

 

 

   

 

 

 

Total assets

   $ 7,450.6      $ 7,322.2   
  

 

 

   

 

 

 

Liabilities and capital

    

Current liabilities

    

Long-term debt due within one year

    

Recourse

   $ 256.4      $ 374.9   

Non-recourse

     11.2        11.2   

Notes payable

     20.0        0.0   

Accounts payable

     207.2        252.3   

Other current liabilities

     17.2        17.2   

Customer deposits

     161.4        159.5   

Derivative liabilities

     40.5        58.4   

Interest accrued

     42.8        39.3   

Taxes accrued

     51.5        20.7   

Regulatory liabilities

     83.4        86.2   
  

 

 

   

 

 

 

Total current liabilities

     891.6        1,019.7   
  

 

 

   

 

 

 

Other liabilities

    

Deferred income taxes

     178.9        150.8   

Investment tax credits

     9.9        10.0   

Regulatory liabilities

     654.1        647.8   

Derivative liabilities

     3.9        8.6   

Deferred credits and other liabilities

     522.4        530.8   

Long-term debt, less amount due within one year

    

Recourse

     2,878.4        2,665.0   

Non-recourse

     16.7        22.3   
  

 

 

   

 

 

 

Total other liabilities

     4,264.3        4,035.3   
  

 

 

   

 

 

 

Total liabilities

     5,155.9        5,055.0   

Capital

    

Common equity

     216.6        215.8   

Additional paid in capital

     1,557.1        1,553.4   

Retained earnings

     547.9        519.4   

Accumulated other comprehensive (loss)

     (27.3     (22.0
  

 

 

   

 

 

 

TECO Energy stockholders’ equity

     2,294.3        2,266.6   

Noncontrolling interest

     0.4        0.6   
  

 

 

   

 

 

 

Total capital

     2,294.7        2,267.2   
  

 

 

   

 

 

 

Total liabilities and capital

   $ 7,450.6      $ 7,322.2   
  

 

 

   

 

 

 

Book Value Per Share

   $ 10.59      $ 10.50   


TECO ENERGY, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

     Three Months Ended
Jun. 30,
    Six Months Ended
Jun. 30,
    Twelve Months Ended
Jun. 30,
 

(millions)

   2012     2011     2012     2011     2012     2011  

Cash flows from operating activities

            

Net income

   $ 73.1      $ 77.6      $ 123.7      $ 129.3      $ 267.3      $ 237.3   

Adjustments to reconcile net income to net cash from operating activities:

            

Depreciation and amortization

     84.2        81.2        167.2        161.0        330.7        319.0   

Deferred income taxes

     38.6        41.8        63.4        69.0        140.3        159.3   

Investment tax credits

     (0.1     (0.1     (0.1     (0.2     (0.4     (0.4

Allowance for other funds used during construction

     (0.5     (0.3     (0.9     (0.6     (1.4     (1.1

Non-cash stock compensation

     2.8        2.2        5.3        4.2        10.3        8.1   

Gain on sales of business / assets, pretax

     (0.1     (0.2     (0.1     (0.3     (0.2     (39.3

Noncash debt extinguishment, pretax

     0.0        0.0        0.0        0.0        0.0        1.3   

Equity in earnings of unconsolidated affiliates, net of cash distributions on earnings

     0.0        0.0        0.0        0.0        0.0        8.1   

Deferred recovery clause

     7.6        (20.6     (12.9     6.3        (28.2     48.4   

Receivables, less allowance for uncollectibles

     (52.1     (38.1     (2.8     (2.0     5.0        24.1   

Inventories

     (21.3     9.7        (30.8     13.8        (21.1     9.2   

Prepayments and other current assets

     (13.8     (5.4     (11.6     (3.5     (10.9     (2.0

Taxes accrued

     17.4        12.6        31.3        22.3        3.3        0.0   

Interest accrued

     (17.1     (17.3     3.5        4.6        (0.7     (5.4

Accounts payable

     (28.6     16.5        (26.9     (34.6     (35.0     (22.9

Other

     (8.6     (2.7     (2.9     17.5        13.7        (20.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     81.5        156.9        305.4        386.8        672.7        723.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

            

Capital expenditures

     (123.5     (107.3     (240.9     (200.2     (494.9     (414.9

Allowance for other funds used during construction

     0.5        0.3        0.9        0.6        1.4        1.1   

Net proceeds from sale of business / assets

     0.0        0.3        0.0        2.9        0.6        185.2   

Contributions to unconsolidated affiliates

     0.0        0.0        0.0        0.0        0.0        (0.4

Other investments

     0.0        0.0        0.0        14.4        0.0        (0.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (123.0     (106.7     (240.0     (182.3     (492.9     (229.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

            

Dividends

     (47.6     (46.3     (95.1     (90.4     (187.9     (178.4

Proceeds from sale of common stock

     2.9        3.6        3.2        5.4        4.8        10.3   

Proceeds from long-term debt

     290.3        0.0        290.3        0.0        290.3        117.7   

Repayment of long-term debt / Purchase in lieu of redemption

     (121.4     (66.6     (210.1     (144.6     (219.1     (434.2

Dividend to noncontrolling interest

     (0.3     (0.6     (0.3     (0.6     (0.3     (0.6

Net increase (decrease) in short-term debt

     (24.0     32.0        20.0        20.0        (12.0     (45.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     99.9        (77.9     8.0        (210.2     (124.2     (530.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     58.4        (27.7     73.4        (5.7     55.6        (36.0

Cash and cash equivalents at beginning of period

     59.0        89.5        44.0        67.5        61.8        97.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 117.4      $ 61.8      $ 117.4      $ 61.8      $ 117.4      $ 61.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


TECO ENERGY, Inc.

SEGMENT INFORMATION (Unaudited)

 

(millions)

   Tampa
Electric
     Peoples
Gas
     TECO
Coal
     TECO
Guatemala
     Other &
Eliminations
    TECO
Energy
 

Three months ended Jun. 30,

                
    2012   

Revenues - outsiders

   $ 506.6       $ 93.7       $ 149.7       $ 36.0       $ 2.4      $ 788.4   
  

Sales to affiliates

     0.2         1.1         —           —           (1.3     —     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
  

Total revenues

     506.8         94.8         149.7         36.0         1.1        788.4   
  

Equity Earnings in Unconsolidated Affiliates

     —           —           —           —           —          —     
  

Depreciation

     59.6         12.4         10.0         1.9         0.3        84.2   
  

Total interest charges (2)

     29.5         4.5         1.8         2.1         12.1        50.0   
  

Allocated interest expense (2)

     —           —           1.8         1.8         (3.6     —     
  

Provision (Benefit) for income taxes

     31.9         5.7         4.1         3.4         (4.2     40.9   
  

Net income (loss) attributable to TECO Energy (1)

   $ 52.0       $ 9.0       $ 12.2       $ 7.4       $ (7.5   $ 73.1   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
    2011   

Revenues - outsiders

   $ 546.1       $ 110.4       $ 191.3       $ 36.1       $ 1.8        885.7   
  

Sales to affiliates

     0.4         0.8         —           —           (1.2     —     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
  

Total revenues

     546.5         111.2         191.3         36.1         0.6        885.7   
  

Equity Earnings in Unconsolidated Affiliates

     —           —           —           —           —          —     
  

Depreciation

     55.3         12.0         11.7         1.9         0.3        81.2   
  

Total interest charges (2)

     30.4         4.4         1.7         1.9         12.8        51.2   
  

Allocated interest expense (2)

     —           —           1.7         1.6         (3.3     —     
  

Provision (Benefit) for income taxes

     36.9         3.7         5.0         3.3         (4.8     44.1   
  

Net income (loss) attributable to TECO Energy (1)

   $ 58.4       $ 5.9       $ 15.8       $ 5.6       $ (8.2     77.5   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Six months ended Jun. 30,

                
    2012   

Revenues - outsiders

   $ 952.9       $ 203.7       $ 288.1       $ 68.9       $ 4.8        1,518.4   
  

Sales to affiliates

     0.5         1.3         —           —           (1.8     —     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
  

Total revenues

     953.4         205.0         288.1         68.9         3.0        1,518.4   
  

Equity Earnings in Unconsolidated Affiliates

     —           —           —           —           —          —     
  

Depreciation

     117.0         25.0         20.8         3.7         0.7        167.2   
  

Total interest charges (2)

     59.5         8.9         3.6         4.2         24.2        100.4   
  

Allocated interest expense (2)

     —           —           3.5         3.6         (7.1     —     
  

Provision (Benefit) for income taxes

     50.8         12.6         7.2         6.1         (9.2     67.5   
  

Net income (loss) attributable to TECO Energy (1)

   $ 83.4       $ 20.0       $ 22.0       $ 14.0       $ (15.8   $ 123.6   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
    2011   

Revenues - outsiders

   $ 979.0       $ 264.6       $ 365.0       $ 69.7       $ 3.5        1,681.8   
  

Sales to affiliates

     0.7         2.7         —           —           (3.4     —     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
  

Total revenues

     979.7         267.3         365.0         69.7         0.1        1,681.8   
  

Equity Earnings in Unconsolidated Affiliates

     —           —           —           —           —          —     
  

Depreciation

     110.2         23.8         22.6         3.7         0.7        161.0   
  

Total interest charges (2)

     61.3         8.9         3.4         3.8         26.4        103.8   
  

Allocated interest expense (2)

     —           —           3.3         3.1         (6.4     —     
  

Provision (Benefit) for income taxes

     56.9         13.0         6.6         6.1         (10.1     72.5   
  

Net income (loss) attributable to TECO Energy (1)

   $ 90.0       $ 20.6       $ 24.0       $ 11.9       $ (17.3     129.2   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Twelve months ended Jun. 30,

                
    2012   

Revenues - outsiders

   $ 1,993.1       $ 389.6       $ 656.1       $ 132.6       $ 8.6      $ 3,180.0   
  

Sales to affiliates

     1.1         1.7         —           —           (2.8     —     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
  

Total revenues

     1,994.2         391.3         656.1         132.6         5.8        3,180.0   
  

Equity Earnings in Unconsolidated Affiliates

     —           —           —           —           —          —     
  

Depreciation

     228.9         49.5         43.5         7.4         1.4        330.7   
  

Total interest charges (2)

     119.9         17.7         7.0         8.1         48.9        201.6   
  

Allocated interest expense (2)

     —           —           6.9         6.8         (13.7     —     
  

Provision (Benefit) for income taxes

     118.7         20.2         16.0         11.1         (17.1     148.9   
  

Net income (loss) attributable to TECO Energy (1)

   $ 196.1       $ 32.0       $ 49.5       $ 24.5       $ (35.1   $ 267.0   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
    2011   

Revenues - outsiders

   $ 2,063.4       $ 481.2       $ 682.4       $ 127.4       $ 4.3      $ 3,358.7   
  

Sales to affiliates

     1.3         6.9         —           —           (8.2     —     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
  

Total revenues

     2,064.7         488.1         682.4         127.4         (3.9     3,358.7   
  

Equity Earnings in Unconsolidated Affiliates

     —           —           —           5.1         (1.7     3.4   
  

Depreciation

     219.5         47.0         44.3         7.4         0.8        319.0   
  

Total interest charges (2)

     122.9         18.0         6.6         10.6         59.5        217.6   
  

Allocated interest expense (2)

     —           —           6.4         7.7         (14.1     —     
  

Provision (Benefit) for income taxes

     117.7         19.8         11.6         45.5         (22.4     172.2   
  

Net income (loss) attributable to TECO Energy (1)

   $ 193.9       $ 31.7       $ 39.5       $ 32.6       $ (60.8   $ 236.9   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) Results are based on GAAP net income. For a complete reconciliation between GAAP and non-GAAP items, see Results Reconciliation in Earnings Release.
(2) Segment net income is reported on a basis that includes internally allocated financing costs. Internally allocated costs were at pretax rates of 6.00% for January 2012 through June 2012, 6.25% for 2011, and 6.50% for July through December 2010.


TAMPA ELECTRIC COMPANY

ELECTRIC OPERATING STATISTICS (Unaudited)

 

     Operating Revenues*           Sales — Kilowatt-hours*         

Three Months Ended Jun. 30,

   2012     2011     Percent
Change
    2012      2011      Percent
Change
 

Residential

   $ 248,654      $ 249,906        (0.5     2,179,539         2,193,119         (0.6

Commercial

     156,840        154,986        1.2        1,587,994         1,569,813         1.2   

Industrial — Phosphate

     18,752        15,486        21.1        225,748         182,217         23.9   

Industrial — Other

     26,313        25,346        3.8        284,829         274,520         3.8   

Other sales of electricity

     46,030        46,721        (1.5     458,279         462,633         (0.9
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     496,589        492,445        0.8        4,736,389         4,682,302         1.2   

Deferred and other revenues

     (7,016     35,931        (119.5     —           —           —     

Provision for Revenue Stipulation

     —          —          —          —           —           —     

Sales for resale

     3,529        6,207        (43.1     52,771         85,029         (37.9

Other operating revenue

     13,681        11,912        14.9        —           —           —     

SO2 Allowance Sales

     1        4        (75     —           —           —     

NOx Allowance Sales

     —          —          —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 506,784      $ 546,499        (7.3     4,789,160         4,767,331         0.5   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     684,073        675,479        1.3        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           5,068,258         5,188,830         (2.3
        

 

 

    

 

 

    

 

 

 

Total Degree Days

           1,258         1,337         (5.9
        

 

 

    

 

 

    

 

 

 
     Operating Revenues*           Sales — Kilowatt-hours*         

Six Months Ended Jun. 30,

   2012     2011     Percent
Change
    2012      2011      Percent
Change
 

Residential

   $ 445,952      $ 475,189        (6.2     3,904,624         4,166,979         (6.3

Commercial

     296,699        293,761        1.0        2,981,850         2,960,997         0.7   

Industrial — Phosphate

     37,184        31,039        19.8        448,472         366,546         22.4   

Industrial — Other

     50,386        48,635        3.6        543,139         525,888         3.3   

Other sales of electricity

     88,678        89,784        (1.2     874,434         882,866         (1.0
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     918,899        938,408        (2.1     8,752,519         8,903,276         (1.7

Deferred and other revenues

     486        2,102        (76.9     —           —           —     

Provision for Revenue Stipulation

     —          —          —          —           —           —     

Sales for resale

     6,656        12,481        (46.7     117,507         190,012         (38.2

Other operating revenue

     27,347        26,709        2.4        —           —           —     

SO2 Allowance Sales

     1        4        (75.0     —           —           —     

NOx Allowance Sales

     —          36        (100.0     —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 953,389      $ 979,740        (2.7     8,870,026         9,093,288         (2.5
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     682,414        674,817        1.1        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           9,325,071         9,304,083         0.2   
        

 

 

    

 

 

    

 

 

 

Total Degree Days

           1,894         1,916         (1.1
        

 

 

    

 

 

    

 

 

 
     Operating Revenues*           Sales — Kilowatt-hours*         

Twelve Months Ended Jun. 30,

   2012     2011     Percent
Change
    2012      2011      Percent
Change
 

Residential

   $ 965,510      $ 1,041,361        (7.3     8,455,637         8,987,944         (5.9

Commercial

     615,536        627,430        (1.9     6,227,417         6,248,020         (0.3

Industrial — Phosphate

     68,112        69,381        (1.8     813,154         803,883         1.2   

Industrial — Other

     101,038        100,463        0.6        1,089,725         1,065,722         2.3   

Other sales of electricity

     184,093        186,424        (1.3     1,826,879         1,810,337         0.9   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     1,934,289        2,025,059        (4.5     18,412,812         18,915,906         (2.7

Deferred and other revenues

     (11,907     (45,533     (73.8     —           —           —     

Provision for Revenue Stipulation

     —          (3,008     (100.0     —           —           —     

Sales for resale

     15,856        34,178        (53.6     280,356         478,459         (41.4

Other operating revenue

     56,018        53,946        3.8        —           —           —     

SO2 Allowance Sales

     1        4        (75.0     —           —           —     

NOx Allowance Sales

     —          37        (100.0     —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 1,994,257      $ 2,064,683        (3.4     18,693,168         19,394,365         (3.6
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     679,597        673,173        1.0        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           19,226,161         19,716,295         (2.5
        

 

 

    

 

 

    

 

 

 

Total Degree Days

           4,276         4,561         (6.2
        

 

 

    

 

 

    

 

 

 

 

* in thousands


PEOPLES GAS SYSTEM

GAS OPERATING STATISTICS (Unaudited)

 

     Operating Revenues*            Therms*         

Three Months Ended Jun. 30,

   2012      2011      Percent
Change
    2012      2011      Percent
Change
 

By Customer Segment:

                

Residential

   $ 28,230       $ 28,657         (1.5     13,989         13,066         7.1   

Commercial

     32,099         32,397         (0.9     100,482         95,045         5.7   

Industrial

     2,226         2,114         5.3        57,656         49,361         16.8   

Off System Sales

     18,919         33,367         (43.3     66,273         69,816         (5.1

Power generation

     3,303         3,038         8.7        274,831         179,673         53.0   

Other revenues

     8,023         9,175         (12.6     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 92,800       $ 108,748         (14.7     513,231         406,961         26.1   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 58,358       $ 75,347         (22.5     89,169         93,099         (4.2

Transportation

     26,419         24,226         9.1        424,062         313,862         35.1   

Other revenues

     8,023         9,175         (12.6     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 92,800       $ 108,748         (14.7     513,231         406,961         26.1   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     343,109         339,193         1.2        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*            Therms*         

Six Months Ended Jun. 30,

   2012      2011      Percent
Change
    2012      2011      Percent
Change
 

By Customer Segment:

                

Residential

   $ 68,892       $ 84,694         (18.7     41,033         49,735         (17.5

Commercial

     70,719         77,380         (8.6     218,838         217,419         0.7   

Industrial

     4,602         4,581         0.5        113,321         105,061         7.9   

Off System Sales

     32,119         67,106         (52.1     110,268         142,516         (22.6

Power generation

     6,709         5,478         22.5        483,416         295,962         63.3   

Other revenues

     18,063         22,812         (20.8     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 201,104       $ 262,051         (23.3     966,876         810,693         19.3   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 126,924       $ 186,157         (31.8     171,896         217,741         (21.1

Transportation

     56,117         53,082         5.7        794,980         592,952         34.1   

Other revenues

     18,063         22,812         (20.8     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 201,104       $ 262,051         (23.3     966,876         810,693         19.3   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     342,576         339,036         1.0        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*            Therms*         

Twelve Months Ended Jun. 30,

   2012      2011      Percent
Change
    2012      2011      Percent
Change
 

By Customer Segment:

                

Residential

   $ 124,985       $ 143,569         (12.9     68,975         80,499         (14.3

Commercial

     131,324         136,523         (3.8     410,689         403,858         1.7   

Industrial

     8,854         8,695         1.8        213,341         199,399         7.0   

Off System Sales

     70,987         142,081         (50.0     198,744         297,039         (33.1

Power generation

     11,861         10,637         11.5        801,757         605,343         32.4   

Other revenues

     35,127         37,588         (6.5     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 383,138       $ 479,093         (20.0     1,693,506         1,586,138         6.8   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 243,481       $ 341,967         (28.8     307,461         424,566         (27.6

Transportation

     104,530         99,538         5.0        1,386,045         1,161,572         19.3   

Other revenues

     35,127         37,588         (6.5     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 383,138       $ 479,093         (20.0     1,693,506         1,586,138         6.8   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     340,610         337,151         1.0        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

* in thousands