Attached files
file | filename |
---|---|
8-K - FORM 8-K - TECO ENERGY INC | d388842d8k.htm |
Exhibit 99.1
FOR IMMEDIATE RELEASE
TECO ENERGY REPORTS SECOND QUARTER RESULTS
Company revises 2012 earnings guidance to a range of $1.20 to $1.30 per share
TAMPA, Aug. 2, 2012 TECO Energy, Inc. (NYSE: TE) today reported second quarter net income of $73.1 million, or $0.34 per share, compared with $77.5 million, or $0.36 per share, in the second quarter of 2011.
Year-to-date net income and earnings per share were $123.6 million, or $0.58 per share, in 2012, compared with $129.2 million, or $0.60 per share, in the same period in 2011.
TECO Energy President and Chief Executive Officer John Ramil said, Our results this quarter reflect better growth at our Florida utilities, and the current challenging coal markets. Our Florida utilities are benefiting from continued improvement in the state and local economies with the strongest customer growth in more than three years, but weather has not been our friend this year.
Non-GAAP Results
There were no non-GAAP adjustments to net income in the second quarter or year-to-date periods of 2012 or 2011, or the 12 months ended June 30, 2012.
The table below compares the TECO Energy GAAP net income with the non-GAAP measures used in this release for the 12-months-ended 2011 period. Non-GAAP results exclude charges and gains contained in the Results Reconciliation table later in this release. See the Non-GAAP Presentation section and Results Reconciliation table later in this release for a reconciliation to GAAP results and a discussion regarding this presentation of non-GAAP results and managements use of this information.
All amounts included in the non-GAAP discussion below are after tax, unless otherwise noted.
Results Comparisons
3 months ended June 30 |
6 months ended June 30 |
12 months ended June 30 |
||||||||||||||||||||||
(millions) |
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
Net income attributable to TECO Energy |
$ | 73.1 | $ | 77.5 | $ | 123.6 | $ | 129.2 | $ | 267.0 | $ | 236.9 | ||||||||||||
Non-GAAP Results |
$ | 73.1 | $ | 77.5 | $ | 123.6 | $ | 129.2 | $ | 267.0 | $ | 252.2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting
The table below includes TECO Energy segment information on a GAAP basis, which includes all charges and gains for the periods shown.
- Page 1- more
Segment Information |
3 months ended June 30 |
6 months ended June 30 |
12 months ended June 30 |
|||||||||||||||||||||
(millions) |
||||||||||||||||||||||||
Net Income (loss) |
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
Tampa Electric |
$ | 52.0 | $ | 58.4 | $ | 83.4 | $ | 90.0 | $ | 196.1 | $ | 193.9 | ||||||||||||
Peoples Gas System |
9.0 | 5.9 | 20.0 | 20.6 | 32.0 | 31.7 | ||||||||||||||||||
TECO Coal |
12.2 | 15.8 | 22.0 | 24.0 | 49.5 | 39.5 | ||||||||||||||||||
TECO Guatemala |
7.4 | 5.6 | 14.0 | 11.9 | 24.5 | 32.6 | ||||||||||||||||||
Parent & other |
(7.5 | ) | (8.2 | ) | (15.8 | ) | (17.3 | ) | (35.1 | ) | (60.8 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income attributable to TECO Energy |
$ | 73.1 | $ | 77.5 | $ | 123.6 | $ | 129.2 | $ | 267.0 | $ | 236.9 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Operating Company Results
All amounts included in the operating company and Parent & other results discussions below are after tax, unless otherwise noted.
Tampa Electric
Tampa Electric reported net income for the second quarter of $52.0 million, compared with $58.4 million for the same period in 2011. Results for the quarter reflected a 1.3% higher average number of customers, lower base revenues due to milder weather, and higher depreciation and operations and maintenance expenses.
Total degree days in Tampa Electrics service area in the second quarter of 2012 were 5% above normal, but 6% below the same period in 2011. Pretax base revenue was approximately $9.0 million lower than in 2011, primarily reflecting the wet and mild June weather after above-normal cooling degree days in April and May. Total net energy for load, which is a calendar measurement of retail energy sales rather than a billing cycle measurement, decreased 2.3% in the second quarter of 2012 compared to the same period in 2011. The quarterly energy sales shown on the statistical summary that accompanies this earnings release reflect the energy sales based on the timing of billing cycles, which can vary period to period. Milder weather in the 2012 period reduced sales to residential customers. Energy sales to industrial-phosphate customers increased due to the transfer of certain load from self-generation to Tampa Electrics system. Sales to commercial and other industrial customers increased due to improvements in the Florida economy.
Operations and maintenance expense, excluding all Florida Public Service Commission (FPSC)-approved cost-recovery clauses, increased $1.6 million, reflecting lower generating system maintenance expenses and lower bad-debt expense more than offset by higher pension and other employee benefit expenses. Depreciation and amortization expense increased $2.7 million due to additions to facilities to serve customers.
Year-to-date net income was $83.4 million, compared with $90.0 million in the 2011 period, driven primarily by lower energy sales due to milder weather, partially offset by 1.1% higher average number of customers, and higher depreciation and operations and maintenance expenses.
Year-to-date total degree days in Tampa Electrics service area were 7% above normal, but slightly below the prior year-to-date period, reflecting mild weather in January, February and June offset by above-normal cooling degree days in March, April and May. Pretax base revenue was $7 million lower than in 2011, primarily reflecting lower sales to residential customers from the milder weather and voluntary conservation that typically occurs during periods without extreme weather.
- Page 2- more
In the 2012 year-to-date period, total net energy for load was essentially unchanged compared to the same period in 2011. Milder weather reduced sales to higher-margin residential customers, while sales to commercial and industrial-other sales were higher. Sales to interruptible industrial-phosphate customers increased due to the factors described above. Higher sales to commercial and industrial-other customers reflect the improvements in the Florida economy.
Operations and maintenance expenses, excluding all FPSC-approved cost-recovery clauses, increased $1.5 million reflecting the same factors as the second quarter. Compared to the 2011 year-to-date period, depreciation and amortization expense increased $4.2 million, reflecting additions to facilities to serve customers.
Peoples Gas
Peoples Gas reported net income of $9.0 million for the second quarter, compared with $5.9 million in the same period in 2011. Quarterly results reflect a 1.2% higher average number of customers, higher sales to residential customers due to customer growth and increased sales volumes to commercial and interruptible industrial customers due to improved economic conditions. Non-fuel operations and maintenance expense decreased $2.5 million compared to the 2011 period, when operations and maintenance expenses included $2.1 million related to legal expenses associated with environmental contamination claims.
Peoples Gas reported net income of $20.0 million for the year-to-date period, compared with $20.6 million in the same period in 2011. Results reflect a 1.0% higher average number of customers, but lower usage by residential customers due to the unusually mild winter weather in the first quarter. Lower off-system sales volumes reflect the addition of new interstate pipeline capacity in 2011. Gas transported for power generation customers increased over the 2011 year-to-date period due to lower natural gas prices, which made it more economical to use natural gas for power generation. Non-fuel operations and maintenance expense decreased $1.7 million compared to the 2011 period, driven primarily by the same factors as in the second quarter.
TECO Coal
TECO Coal achieved second quarter net income of $12.2 million on sales of 1.6 million tons, compared with $15.8 million on sales of 2.1 million tons in the same period in 2011. Lower sales volumes in the 2012 quarter reflect the current coal market conditions and the timing of specialty coal shipments.
In 2012, second quarter results reflect an average net per-ton selling price, excluding transportation allowances, of slightly more than $94 per ton, almost 6% higher than in 2011, but below prior guidance due to a sales mix that was more heavily weighted to steam coal in the quarter due to the timing of metallurgical coal shipments. In the second quarter of 2012, the all-in total per-ton cost of production increased to slightly more than $84 per ton, which is below the middle of the cost guidance range previously provided. Compared with the 2011 period, the increased cost of production in the second quarter was driven by spreading fixed costs over fewer tons and higher surface mining costs due to increased diesel fuel usage as a result of trucking coal and overburden further due to the lack of new surface-mine permits. These factors were partially offset by reduced overtime and lower contract miner costs in 2012. TECO Coals effective income tax rate in the second quarter of 2012 was 25%, compared with 24% in the 2011 period.
- Page 3- more
TECO Coal recorded year-to-date net income of $22.0 million on sales of 3.0 million tons in 2012, compared with $24.0 million on sales of 4.1 million tons in the 2011 period. Lower sales volumes in the 2012 year-to-date period reflect the current coal market conditions. The 2012 year-to-date average net per-ton selling price was $95 per ton, compared with $85 per ton in 2011, and the all-in total per-ton cost of production was almost $86 per ton compared with $78 per ton in 2011. In addition to the same cost factors as the second quarter, the 2012 year-to-date cost of production reflects costs incurred in the first quarter associated with idling a section of a mine and other costs associated with reducing production. TECO Coals effective income tax rate was 25%, compared with 22% in the 2011 year-to-date period.
TECO Guatemala
TECO Guatemala reported second quarter net income of $7.4 million in 2012, compared with $5.6 million in the 2011 period. Year-to-date 2012 net income was $14.0 million, compared with $11.9 million in the 2011 period. Results in the second quarter reflect higher contract and spot energy sales at the San José Power Station and lower operating expenses. Year-to-date results reflect lower contract and spot energy sales at the San José Power Station due to lower unit availability in the first quarter, but at higher prices than the 2011 period, and lower operating expenses.
Parent & other
The cost for Parent & other in the second quarter of 2012 was $7.5 million, compared with a cost of $8.2 million in the same period in 2011. The year-to-date Parent & other cost was $15.8 million in 2012, compared with $17.3 million in the 2011 period. Results for the 2012 quarter and year-to-date periods reflect lower interest expenses as a result of mid-year 2011 debt retirement, and higher earnings from the Seacoast Gas Transmission LLC, which are recorded in Parent & other.
2012 Guidance and Business Drivers Update
Based on year-to-date actual results and expectations for the remainder of the year, TECO Energy is revising its 2012 earnings per share guidance to a range of $1.20 to $1.30, excluding charges and gains, and is updating its business drivers as discussed below.
Tampa Electric and Peoples Gas expect customer growth to continue to be in line with the trends experienced in the first half of 2012, and the forecast assumes normal weather for the remaining five months of the year. Based on the unfavorable effects of mild weather through July, Tampa Electric expects to earn near the bottom of its allowed return on equity range. Due to a new rate design implemented in its 2009 base rate proceeding, Peoples Gas is less weather sensitive and expects to earn near the middle of its allowed return on equity range.
TECO Coal now expects 2012 sales of between 6.0 million and 6.3 million tons at an average selling price across all products of about $96 per ton. The lower coal sales are driven primarily by an expectation that the unsold tons included in the previous sales forecast will not be sold. All of the expected 2012 sales are under contract. The selling price will average more than $97 per ton over the remainder of the year due to the timing of metallurgical coal shipments in the second half of the year. The 2012 product mix is now expected to be about 45% specialty coal, reflecting lower PCI coal sales. The cost of production is expected to remain within the previously provided cost range of $83 and $87 per ton as a result of cost-control efforts. TECO Coals effective income tax rate is expected to be about 25% for the full year.
- Page 4- more
The guidance assumes normal operations for the Alborada and San José power stations in Guatemala; however, the planned extended outage for a turbine rotor replacement at the San José Power Station, which is expected to reduce 2012 net income about $4 million compared with 2011, is scheduled for the fourth quarter.
This guidance is provided in the form of a range to allow for varying outcomes with respect to important variables, such as continuation of the current conditions in the Florida economy and housing markets, weather and customer usage at the Florida utilities, and the timing of contracted deliveries and production costs at TECO Coal.
Non-GAAP Presentation
Management believes it is helpful to present a non-GAAP measure of performance that reflects the ongoing operations of TECO Energys businesses and that allows investors to better understand and evaluate the business as it is expected to operate in future periods.
Management and the board of directors use non-GAAP measures as a yardstick for measuring the companys performance, for making decisions that are dependent upon the profitability of the companys various operating units, and for determining levels of incentive compensation.
The non-GAAP measures of financial performance used by the company are not measures of performance under accounting principles generally accepted in the United States and should not be considered an alternative to net income or other GAAP figures as an indicator of the companys financial performance or liquidity. TECO Energys non-GAAP presentation of net income may not be comparable to similarly titled measures used by other companies.
The Results Reconciliation table below presents non-GAAP financial results after elimination of the effects of certain identified charges and gains. This provides investors additional information to assess the companys results and future earnings potential.
Results Reconciliation |
3 months ended | 6 months ended | 12 months ended | |||||||||||||||||||||
(millions) |
June 30 | June 30 | June 30 | |||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
GAAP net income attributable to TECO Energy |
$ | 73.1 | $ | 77.5 | $ | 123.6 | $ | 129.2 | $ | 267.0 | $ | 236.9 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Add parent debt extinguishment cost |
| | | | | 13.2 | ||||||||||||||||||
Exclude gain on sale of DECA II |
| | | | | (21.0 | ) | |||||||||||||||||
Add taxes on repatriated cash |
| | | | | 24.9 | ||||||||||||||||||
Exclude recovery of fees related to McAdams Power Station sale |
| | | | | (1.8 | ) | |||||||||||||||||
Total charges and gains |
| | | | | 15.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-GAAP results |
$ | 73.1 | $ | 77.5 | $ | 123.6 | $ | 129.2 | $ | 267.0 | $ | 252.2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | A non-GAAP financial measure is a numerical measure that includes or excludes amounts, or is subject to adjustments that have the effect of including or excluding amounts that are excluded or included from the most directly comparable GAAP measure. |
- Page 5- more
Webcast
As previously announced, TECO Energy will host a webcast with the investment community to discuss its second quarter results and outlook for the remainder of 2012 at 9:00 am Eastern time, Thursday, Aug. 2, 2012. The webcast will be accessible through the link on TECO Energys website: www.tecoenergy.com. The webcast and accompanying slides will be available for replay for 30 days through the website, beginning approximately two hours after the conclusion of the live event.
TECO Energy, Inc. (NYSE: TE) is an energy-related holding company. Its principal subsidiary, Tampa Electric Company, is a regulated utility in Florida with both electric and gas divisions (Tampa Electric and Peoples Gas System). Other subsidiaries include TECO Coal, which owns and operates coal production facilities in Kentucky and Virginia, and TECO Guatemala, which is engaged in electric power generation and energy-related businesses in Guatemala.
Note: This press release contains forward-looking statements, which are subject to the inherent uncertainties in predicting future results and conditions. Actual results may differ materially from those forecasted. The forecasted results are based on the companys current expectations and assumptions, and the company does not undertake to update that information or any other information contained in this press release, except as may be required by law. Factors that could impact actual results include: regulatory actions by federal, state or local authorities; unexpected capital needs or unanticipated reductions in cash flow that affect liquidity; the ability to access the capital and credit markets when required; the availability of adequate rail transportation capacity for the shipment of TECO Coals production; general economic conditions affecting energy sales at the utility companies; economic conditions, both national and international, affecting the Florida economy and demand for TECO Coals production; costs for alternative fuels used for power generation affecting demand for TECO Coals thermal coal production; weather variations and changes in customer energy usage patterns affecting sales and operating costs at Tampa Electric and Peoples Gas and the effect of extreme weather conditions or hurricanes; operating conditions; commodity prices; operating cost and environmental or safety regulations affecting the production levels and margins at TECO Coal; fuel cost recoveries and related cash at Tampa Electric and natural gas demand at Peoples Gas; the ability to complete the scheduled 2012 outage at the San José Power Station on time and on budget; and the ability of TECO Energys subsidiaries to operate equipment without undue accidents, breakdowns or failures. Additional information is contained under Risk Factors in TECO Energy, Inc.s Annual Report on Form 10-K for the period ended Dec. 31, 2011.
- Page 6- more
Summary Information as of June 30, 2012
3 months ended | 6 months ended | 12 months ended | ||||||||||||||||||||||
(millions except per share amounts) |
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
Revenues |
$ | 788.4 | $ | 885.7 | $ | 1,518.4 | $ | 1,681.8 | $ | 3,180.0 | $ | 3,358.7 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income attributable to TECO Energy |
$ | 73.1 | $ | 77.5 | $ | 123.6 | $ | 129.2 | $ | 267.0 | $ | 236.9 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings per share attributable to TECO Energy basic |
$ | 0.34 | $ | 0.36 | $ | 0.58 | $ | 0.60 | $ | 1.24 | $ | 1.10 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings per share attributable to TECO Energy diluted |
$ | 0.34 | $ | 0.36 | $ | 0.57 | $ | 0.60 | $ | 1.24 | $ | 1.10 | ||||||||||||
Average common shares outstanding basic |
214.3 | 213.6 | 214.1 | 213.3 | 214.0 | 213.1 | ||||||||||||||||||
Average common shares outstanding diluted |
215.2 | 215.2 | 215.3 | 215.1 | 215.2 | 214.9 |
Contact: | News Media: Cherie Jacobs - (813) 228-4945 | |
Investor Relations: Mark Kane (813) 228-1772 | ||
Internet: http://www.tecoenergy.com |
- 30 -
June 2012
Figures appearing in these statements are presented as general information and not in connection with any sale or offer to sell or solicitation of an offer to buy any securities, nor are they intended as a representation by the company of the value of its securities. All figures reported are subject to adjustments as the annual audit by independent accountants may determine to be necessary and to the explanatory notes affecting income and balance sheet accounts contained in the companys Annual Report on Form 10-K. Reference should also be made to information contained in that and other reports filed by TECO Energy, Inc. and Tampa Electric Company with the Securities and Exchange Commission. The attached financial statements include the results of operations, financial position and cash flows for two power generation projects in Guatemala, previously reflected as unconsolidated affiliates, that were reconsolidated effective January 1, 2010 in accordance with new accounting guidance.
TECO ENERGY, Inc.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(All significant intercompany transactions have been eliminated in the consolidated financial statements.)
Three Months Ended Jun. 30, |
Six Months Ended Jun. 30, |
Twelve Months Ended Jun. 30, |
||||||||||||||||||||||
(millions except share data) |
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Regulated electric and gas |
$ | 600.3 | $ | 656.5 | $ | 1,156.6 | $ | 1,243.6 | $ | 2,382.7 | $ | 2,544.6 | ||||||||||||
Unregulated |
188.1 | 229.2 | 361.8 | 438.2 | 797.3 | 814.1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
788.4 | 885.7 | 1,518.4 | 1,681.8 | 3,180.0 | 3,358.7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Expenses |
||||||||||||||||||||||||
Regulated operations |
||||||||||||||||||||||||
Fuel |
167.9 | 194.2 | 325.4 | 339.1 | 717.8 | 738.6 | ||||||||||||||||||
Purchased power |
31.2 | 43.9 | 59.4 | 71.1 | 114.2 | 144.3 | ||||||||||||||||||
Cost of natural gas sold |
36.4 | 54.1 | 78.0 | 136.1 | 152.2 | 245.2 | ||||||||||||||||||
Other |
85.6 | 82.1 | 168.9 | 160.4 | 331.3 | 346.1 | ||||||||||||||||||
Operation other expense |
||||||||||||||||||||||||
Mining related costs |
99.1 | 130.7 | 188.5 | 254.7 | 441.8 | 482.2 | ||||||||||||||||||
Guatemalan power generation |
20.4 | 22.7 | 39.6 | 42.8 | 79.6 | 75.0 | ||||||||||||||||||
Other |
1.1 | 1.7 | 3.7 | 3.1 | 8.3 | 6.5 | ||||||||||||||||||
Maintenance |
43.8 | 48.5 | 87.8 | 97.3 | 173.7 | 189.5 | ||||||||||||||||||
Depreciation and amortization |
84.2 | 81.2 | 167.2 | 161.0 | 330.7 | 319.0 | ||||||||||||||||||
Recoveries from previously impaired assets |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.9 | ) | |||||||||||||||||
Taxes, other than income |
57.1 | 55.5 | 113.1 | 114.2 | 224.1 | 224.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total expenses |
626.8 | 714.6 | 1,231.6 | 1,379.8 | 2,573.7 | 2,768.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations |
161.6 | 171.1 | 286.8 | 302.0 | 606.3 | 590.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other income (expense) |
||||||||||||||||||||||||
Allowance for other funds used during construction |
0.5 | 0.3 | 0.9 | 0.6 | 1.4 | 1.1 | ||||||||||||||||||
Other income |
1.9 | 1.5 | 3.9 | 3.0 | 10.1 | 54.8 | ||||||||||||||||||
Loss on debt extinguishment |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (22.5 | ) | |||||||||||||||||
Income from equity investments |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other income |
2.4 | 1.8 | 4.8 | 3.6 | 11.5 | 36.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest charges |
||||||||||||||||||||||||
Interest expense |
50.3 | 51.3 | 100.9 | 104.1 | 202.4 | 218.2 | ||||||||||||||||||
Allowance for borrowed funds used during construction |
(0.3 | ) | (0.1 | ) | (0.5 | ) | (0.3 | ) | (0.8 | ) | (0.6 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest charges |
50.0 | 51.2 | 100.4 | 103.8 | 201.6 | 217.6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income before provision for income taxes |
114.0 | 121.7 | 191.2 | 201.8 | 416.2 | 409.5 | ||||||||||||||||||
Provision for income taxes |
40.9 | 44.1 | 67.5 | 72.5 | 148.9 | 172.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
73.1 | 77.6 | 123.7 | 129.3 | 267.3 | 237.3 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interest |
0.0 | (0.1 | ) | (0.1 | ) | (0.1 | ) | (0.3 | ) | (0.4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income attributable to TECO Energy |
$ | 73.1 | $ | 77.5 | $ | 123.6 | $ | 129.2 | $ | 267.0 | $ | 236.9 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average common shares outstanding - basic (millions) |
214.3 | 213.6 | 214.1 | 213.3 | 214.0 | 213.1 | ||||||||||||||||||
Average common shares outstanding - diluted (millions) |
215.2 | 215.2 | 215.3 | 215.1 | 215.2 | 214.9 | ||||||||||||||||||
Earnings per average common share outstanding: |
||||||||||||||||||||||||
Earnings per share attributable to TECO Energy basic |
0.34 | 0.36 | 0.58 | 0.60 | 1.24 | 1.10 | ||||||||||||||||||
Earnings per share attributable to TECO Energy diluted |
0.34 | 0.36 | 0.57 | 0.60 | 1.24 | 1.10 |
TECO ENERGY, Inc.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(All significant intercompany transactions have been eliminated in the consolidated financial statements.)
(millions) |
Jun. 30, 2012 |
Dec. 31, 2011 |
||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 117.4 | $ | 44.0 | ||||
Restricted cash |
14.2 | 8.7 | ||||||
Receivables |
330.5 | 327.7 | ||||||
Inventories at average cost |
||||||||
Fuel |
166.1 | 136.8 | ||||||
Materials and supplies |
88.8 | 87.3 | ||||||
Derivative assets |
0.7 | 0.9 | ||||||
Income tax receivables |
0.1 | 0.6 | ||||||
Deferred income taxes |
43.1 | 72.7 | ||||||
Prepayments and other current assets |
43.5 | 31.9 | ||||||
Regulatory assets |
83.2 | 87.3 | ||||||
|
|
|
|
|||||
Total current assets |
887.6 | 797.9 | ||||||
|
|
|
|
|||||
Property, plant and equipment |
||||||||
Utility plant in service |
||||||||
Electric |
6,821.3 | 6,731.7 | ||||||
Gas |
1,197.2 | 1,169.9 | ||||||
Construction work in progress |
284.0 | 247.4 | ||||||
Other property |
438.4 | 432.3 | ||||||
|
|
|
|
|||||
Property plant and equipment at original cost |
8,740.9 | 8,581.3 | ||||||
Accumulated depreciation |
(2,718.3 | ) | (2,613.5 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
6,022.6 | 5,967.8 | ||||||
|
|
|
|
|||||
Other assets |
||||||||
Regulatory assets |
351.1 | 364.5 | ||||||
Goodwill |
55.4 | 55.4 | ||||||
Derivative assets |
0.1 | 0.0 | ||||||
Deferred charges and other assets |
133.8 | 136.6 | ||||||
|
|
|
|
|||||
Total other assets |
540.4 | 556.5 | ||||||
|
|
|
|
|||||
Total assets |
$ | 7,450.6 | $ | 7,322.2 | ||||
|
|
|
|
|||||
Liabilities and capital |
||||||||
Current liabilities |
||||||||
Long-term debt due within one year |
||||||||
Recourse |
$ | 256.4 | $ | 374.9 | ||||
Non-recourse |
11.2 | 11.2 | ||||||
Notes payable |
20.0 | 0.0 | ||||||
Accounts payable |
207.2 | 252.3 | ||||||
Other current liabilities |
17.2 | 17.2 | ||||||
Customer deposits |
161.4 | 159.5 | ||||||
Derivative liabilities |
40.5 | 58.4 | ||||||
Interest accrued |
42.8 | 39.3 | ||||||
Taxes accrued |
51.5 | 20.7 | ||||||
Regulatory liabilities |
83.4 | 86.2 | ||||||
|
|
|
|
|||||
Total current liabilities |
891.6 | 1,019.7 | ||||||
|
|
|
|
|||||
Other liabilities |
||||||||
Deferred income taxes |
178.9 | 150.8 | ||||||
Investment tax credits |
9.9 | 10.0 | ||||||
Regulatory liabilities |
654.1 | 647.8 | ||||||
Derivative liabilities |
3.9 | 8.6 | ||||||
Deferred credits and other liabilities |
522.4 | 530.8 | ||||||
Long-term debt, less amount due within one year |
||||||||
Recourse |
2,878.4 | 2,665.0 | ||||||
Non-recourse |
16.7 | 22.3 | ||||||
|
|
|
|
|||||
Total other liabilities |
4,264.3 | 4,035.3 | ||||||
|
|
|
|
|||||
Total liabilities |
5,155.9 | 5,055.0 | ||||||
Capital |
||||||||
Common equity |
216.6 | 215.8 | ||||||
Additional paid in capital |
1,557.1 | 1,553.4 | ||||||
Retained earnings |
547.9 | 519.4 | ||||||
Accumulated other comprehensive (loss) |
(27.3 | ) | (22.0 | ) | ||||
|
|
|
|
|||||
TECO Energy stockholders equity |
2,294.3 | 2,266.6 | ||||||
Noncontrolling interest |
0.4 | 0.6 | ||||||
|
|
|
|
|||||
Total capital |
2,294.7 | 2,267.2 | ||||||
|
|
|
|
|||||
Total liabilities and capital |
$ | 7,450.6 | $ | 7,322.2 | ||||
|
|
|
|
|||||
Book Value Per Share |
$ | 10.59 | $ | 10.50 |
TECO ENERGY, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(All significant intercompany transactions have been eliminated in the consolidated financial statements.)
Three Months Ended Jun. 30, |
Six Months Ended Jun. 30, |
Twelve Months Ended Jun. 30, |
||||||||||||||||||||||
(millions) |
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||||||||
Net income |
$ | 73.1 | $ | 77.6 | $ | 123.7 | $ | 129.3 | $ | 267.3 | $ | 237.3 | ||||||||||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||||||||||||||||||
Depreciation and amortization |
84.2 | 81.2 | 167.2 | 161.0 | 330.7 | 319.0 | ||||||||||||||||||
Deferred income taxes |
38.6 | 41.8 | 63.4 | 69.0 | 140.3 | 159.3 | ||||||||||||||||||
Investment tax credits |
(0.1 | ) | (0.1 | ) | (0.1 | ) | (0.2 | ) | (0.4 | ) | (0.4 | ) | ||||||||||||
Allowance for other funds used during construction |
(0.5 | ) | (0.3 | ) | (0.9 | ) | (0.6 | ) | (1.4 | ) | (1.1 | ) | ||||||||||||
Non-cash stock compensation |
2.8 | 2.2 | 5.3 | 4.2 | 10.3 | 8.1 | ||||||||||||||||||
Gain on sales of business / assets, pretax |
(0.1 | ) | (0.2 | ) | (0.1 | ) | (0.3 | ) | (0.2 | ) | (39.3 | ) | ||||||||||||
Noncash debt extinguishment, pretax |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | ||||||||||||||||||
Equity in earnings of unconsolidated affiliates, net of cash distributions on earnings |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | ||||||||||||||||||
Deferred recovery clause |
7.6 | (20.6 | ) | (12.9 | ) | 6.3 | (28.2 | ) | 48.4 | |||||||||||||||
Receivables, less allowance for uncollectibles |
(52.1 | ) | (38.1 | ) | (2.8 | ) | (2.0 | ) | 5.0 | 24.1 | ||||||||||||||
Inventories |
(21.3 | ) | 9.7 | (30.8 | ) | 13.8 | (21.1 | ) | 9.2 | |||||||||||||||
Prepayments and other current assets |
(13.8 | ) | (5.4 | ) | (11.6 | ) | (3.5 | ) | (10.9 | ) | (2.0 | ) | ||||||||||||
Taxes accrued |
17.4 | 12.6 | 31.3 | 22.3 | 3.3 | 0.0 | ||||||||||||||||||
Interest accrued |
(17.1 | ) | (17.3 | ) | 3.5 | 4.6 | (0.7 | ) | (5.4 | ) | ||||||||||||||
Accounts payable |
(28.6 | ) | 16.5 | (26.9 | ) | (34.6 | ) | (35.0 | ) | (22.9 | ) | |||||||||||||
Other |
(8.6 | ) | (2.7 | ) | (2.9 | ) | 17.5 | 13.7 | (20.1 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
81.5 | 156.9 | 305.4 | 386.8 | 672.7 | 723.6 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows from investing activities |
||||||||||||||||||||||||
Capital expenditures |
(123.5 | ) | (107.3 | ) | (240.9 | ) | (200.2 | ) | (494.9 | ) | (414.9 | ) | ||||||||||||
Allowance for other funds used during construction |
0.5 | 0.3 | 0.9 | 0.6 | 1.4 | 1.1 | ||||||||||||||||||
Net proceeds from sale of business / assets |
0.0 | 0.3 | 0.0 | 2.9 | 0.6 | 185.2 | ||||||||||||||||||
Contributions to unconsolidated affiliates |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4 | ) | |||||||||||||||||
Other investments |
0.0 | 0.0 | 0.0 | 14.4 | 0.0 | (0.4 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(123.0 | ) | (106.7 | ) | (240.0 | ) | (182.3 | ) | (492.9 | ) | (229.4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows from financing activities |
||||||||||||||||||||||||
Dividends |
(47.6 | ) | (46.3 | ) | (95.1 | ) | (90.4 | ) | (187.9 | ) | (178.4 | ) | ||||||||||||
Proceeds from sale of common stock |
2.9 | 3.6 | 3.2 | 5.4 | 4.8 | 10.3 | ||||||||||||||||||
Proceeds from long-term debt |
290.3 | 0.0 | 290.3 | 0.0 | 290.3 | 117.7 | ||||||||||||||||||
Repayment of long-term debt / Purchase in lieu of redemption |
(121.4 | ) | (66.6 | ) | (210.1 | ) | (144.6 | ) | (219.1 | ) | (434.2 | ) | ||||||||||||
Dividend to noncontrolling interest |
(0.3 | ) | (0.6 | ) | (0.3 | ) | (0.6 | ) | (0.3 | ) | (0.6 | ) | ||||||||||||
Net increase (decrease) in short-term debt |
(24.0 | ) | 32.0 | 20.0 | 20.0 | (12.0 | ) | (45.0 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
99.9 | (77.9 | ) | 8.0 | (210.2 | ) | (124.2 | ) | (530.2 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net increase (decrease) in cash and cash equivalents |
58.4 | (27.7 | ) | 73.4 | (5.7 | ) | 55.6 | (36.0 | ) | |||||||||||||||
Cash and cash equivalents at beginning of period |
59.0 | 89.5 | 44.0 | 67.5 | 61.8 | 97.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash and cash equivalents at end of period |
$ | 117.4 | $ | 61.8 | $ | 117.4 | $ | 61.8 | $ | 117.4 | $ | 61.8 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
TECO ENERGY, Inc.
SEGMENT INFORMATION (Unaudited)
(millions) |
Tampa Electric |
Peoples Gas |
TECO Coal |
TECO Guatemala |
Other & Eliminations |
TECO Energy |
||||||||||||||||||||
Three months ended Jun. 30, |
||||||||||||||||||||||||||
2012 | Revenues - outsiders |
$ | 506.6 | $ | 93.7 | $ | 149.7 | $ | 36.0 | $ | 2.4 | $ | 788.4 | |||||||||||||
Sales to affiliates |
0.2 | 1.1 | | | (1.3 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
506.8 | 94.8 | 149.7 | 36.0 | 1.1 | 788.4 | ||||||||||||||||||||
Equity Earnings in Unconsolidated Affiliates |
| | | | | | ||||||||||||||||||||
Depreciation |
59.6 | 12.4 | 10.0 | 1.9 | 0.3 | 84.2 | ||||||||||||||||||||
Total interest charges (2) |
29.5 | 4.5 | 1.8 | 2.1 | 12.1 | 50.0 | ||||||||||||||||||||
Allocated interest expense (2) |
| | 1.8 | 1.8 | (3.6 | ) | | |||||||||||||||||||
Provision (Benefit) for income taxes |
31.9 | 5.7 | 4.1 | 3.4 | (4.2 | ) | 40.9 | |||||||||||||||||||
Net income (loss) attributable to TECO Energy (1) |
$ | 52.0 | $ | 9.0 | $ | 12.2 | $ | 7.4 | $ | (7.5 | ) | $ | 73.1 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2011 | Revenues - outsiders |
$ | 546.1 | $ | 110.4 | $ | 191.3 | $ | 36.1 | $ | 1.8 | 885.7 | ||||||||||||||
Sales to affiliates |
0.4 | 0.8 | | | (1.2 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
546.5 | 111.2 | 191.3 | 36.1 | 0.6 | 885.7 | ||||||||||||||||||||
Equity Earnings in Unconsolidated Affiliates |
| | | | | | ||||||||||||||||||||
Depreciation |
55.3 | 12.0 | 11.7 | 1.9 | 0.3 | 81.2 | ||||||||||||||||||||
Total interest charges (2) |
30.4 | 4.4 | 1.7 | 1.9 | 12.8 | 51.2 | ||||||||||||||||||||
Allocated interest expense (2) |
| | 1.7 | 1.6 | (3.3 | ) | | |||||||||||||||||||
Provision (Benefit) for income taxes |
36.9 | 3.7 | 5.0 | 3.3 | (4.8 | ) | 44.1 | |||||||||||||||||||
Net income (loss) attributable to TECO Energy (1) |
$ | 58.4 | $ | 5.9 | $ | 15.8 | $ | 5.6 | $ | (8.2 | ) | 77.5 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Six months ended Jun. 30, |
||||||||||||||||||||||||||
2012 | Revenues - outsiders |
$ | 952.9 | $ | 203.7 | $ | 288.1 | $ | 68.9 | $ | 4.8 | 1,518.4 | ||||||||||||||
Sales to affiliates |
0.5 | 1.3 | | | (1.8 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
953.4 | 205.0 | 288.1 | 68.9 | 3.0 | 1,518.4 | ||||||||||||||||||||
Equity Earnings in Unconsolidated Affiliates |
| | | | | | ||||||||||||||||||||
Depreciation |
117.0 | 25.0 | 20.8 | 3.7 | 0.7 | 167.2 | ||||||||||||||||||||
Total interest charges (2) |
59.5 | 8.9 | 3.6 | 4.2 | 24.2 | 100.4 | ||||||||||||||||||||
Allocated interest expense (2) |
| | 3.5 | 3.6 | (7.1 | ) | | |||||||||||||||||||
Provision (Benefit) for income taxes |
50.8 | 12.6 | 7.2 | 6.1 | (9.2 | ) | 67.5 | |||||||||||||||||||
Net income (loss) attributable to TECO Energy (1) |
$ | 83.4 | $ | 20.0 | $ | 22.0 | $ | 14.0 | $ | (15.8 | ) | $ | 123.6 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2011 | Revenues - outsiders |
$ | 979.0 | $ | 264.6 | $ | 365.0 | $ | 69.7 | $ | 3.5 | 1,681.8 | ||||||||||||||
Sales to affiliates |
0.7 | 2.7 | | | (3.4 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
979.7 | 267.3 | 365.0 | 69.7 | 0.1 | 1,681.8 | ||||||||||||||||||||
Equity Earnings in Unconsolidated Affiliates |
| | | | | | ||||||||||||||||||||
Depreciation |
110.2 | 23.8 | 22.6 | 3.7 | 0.7 | 161.0 | ||||||||||||||||||||
Total interest charges (2) |
61.3 | 8.9 | 3.4 | 3.8 | 26.4 | 103.8 | ||||||||||||||||||||
Allocated interest expense (2) |
| | 3.3 | 3.1 | (6.4 | ) | | |||||||||||||||||||
Provision (Benefit) for income taxes |
56.9 | 13.0 | 6.6 | 6.1 | (10.1 | ) | 72.5 | |||||||||||||||||||
Net income (loss) attributable to TECO Energy (1) |
$ | 90.0 | $ | 20.6 | $ | 24.0 | $ | 11.9 | $ | (17.3 | ) | 129.2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Twelve months ended Jun. 30, |
||||||||||||||||||||||||||
2012 | Revenues - outsiders |
$ | 1,993.1 | $ | 389.6 | $ | 656.1 | $ | 132.6 | $ | 8.6 | $ | 3,180.0 | |||||||||||||
Sales to affiliates |
1.1 | 1.7 | | | (2.8 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
1,994.2 | 391.3 | 656.1 | 132.6 | 5.8 | 3,180.0 | ||||||||||||||||||||
Equity Earnings in Unconsolidated Affiliates |
| | | | | | ||||||||||||||||||||
Depreciation |
228.9 | 49.5 | 43.5 | 7.4 | 1.4 | 330.7 | ||||||||||||||||||||
Total interest charges (2) |
119.9 | 17.7 | 7.0 | 8.1 | 48.9 | 201.6 | ||||||||||||||||||||
Allocated interest expense (2) |
| | 6.9 | 6.8 | (13.7 | ) | | |||||||||||||||||||
Provision (Benefit) for income taxes |
118.7 | 20.2 | 16.0 | 11.1 | (17.1 | ) | 148.9 | |||||||||||||||||||
Net income (loss) attributable to TECO Energy (1) |
$ | 196.1 | $ | 32.0 | $ | 49.5 | $ | 24.5 | $ | (35.1 | ) | $ | 267.0 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2011 | Revenues - outsiders |
$ | 2,063.4 | $ | 481.2 | $ | 682.4 | $ | 127.4 | $ | 4.3 | $ | 3,358.7 | |||||||||||||
Sales to affiliates |
1.3 | 6.9 | | | (8.2 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
2,064.7 | 488.1 | 682.4 | 127.4 | (3.9 | ) | 3,358.7 | |||||||||||||||||||
Equity Earnings in Unconsolidated Affiliates |
| | | 5.1 | (1.7 | ) | 3.4 | |||||||||||||||||||
Depreciation |
219.5 | 47.0 | 44.3 | 7.4 | 0.8 | 319.0 | ||||||||||||||||||||
Total interest charges (2) |
122.9 | 18.0 | 6.6 | 10.6 | 59.5 | 217.6 | ||||||||||||||||||||
Allocated interest expense (2) |
| | 6.4 | 7.7 | (14.1 | ) | | |||||||||||||||||||
Provision (Benefit) for income taxes |
117.7 | 19.8 | 11.6 | 45.5 | (22.4 | ) | 172.2 | |||||||||||||||||||
Net income (loss) attributable to TECO Energy (1) |
$ | 193.9 | $ | 31.7 | $ | 39.5 | $ | 32.6 | $ | (60.8 | ) | $ | 236.9 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Results are based on GAAP net income. For a complete reconciliation between GAAP and non-GAAP items, see Results Reconciliation in Earnings Release. |
(2) | Segment net income is reported on a basis that includes internally allocated financing costs. Internally allocated costs were at pretax rates of 6.00% for January 2012 through June 2012, 6.25% for 2011, and 6.50% for July through December 2010. |
TAMPA ELECTRIC COMPANY
ELECTRIC OPERATING STATISTICS (Unaudited)
Operating Revenues* | Sales Kilowatt-hours* | |||||||||||||||||||||||
Three Months Ended Jun. 30, |
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
||||||||||||||||||
Residential |
$ | 248,654 | $ | 249,906 | (0.5 | ) | 2,179,539 | 2,193,119 | (0.6 | ) | ||||||||||||||
Commercial |
156,840 | 154,986 | 1.2 | 1,587,994 | 1,569,813 | 1.2 | ||||||||||||||||||
Industrial Phosphate |
18,752 | 15,486 | 21.1 | 225,748 | 182,217 | 23.9 | ||||||||||||||||||
Industrial Other |
26,313 | 25,346 | 3.8 | 284,829 | 274,520 | 3.8 | ||||||||||||||||||
Other sales of electricity |
46,030 | 46,721 | (1.5 | ) | 458,279 | 462,633 | (0.9 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
496,589 | 492,445 | 0.8 | 4,736,389 | 4,682,302 | 1.2 | |||||||||||||||||||
Deferred and other revenues |
(7,016 | ) | 35,931 | (119.5 | ) | | | | ||||||||||||||||
Provision for Revenue Stipulation |
| | | | | | ||||||||||||||||||
Sales for resale |
3,529 | 6,207 | (43.1 | ) | 52,771 | 85,029 | (37.9 | ) | ||||||||||||||||
Other operating revenue |
13,681 | 11,912 | 14.9 | | | | ||||||||||||||||||
SO2 Allowance Sales |
1 | 4 | (75 | ) | | | | |||||||||||||||||
NOx Allowance Sales |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 506,784 | $ | 546,499 | (7.3 | ) | 4,789,160 | 4,767,331 | 0.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average customers |
684,073 | 675,479 | 1.3 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Retail Net Energy For Load |
5,068,258 | 5,188,830 | (2.3 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total Degree Days |
1,258 | 1,337 | (5.9 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating Revenues* | Sales Kilowatt-hours* | |||||||||||||||||||||||
Six Months Ended Jun. 30, |
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
||||||||||||||||||
Residential |
$ | 445,952 | $ | 475,189 | (6.2 | ) | 3,904,624 | 4,166,979 | (6.3 | ) | ||||||||||||||
Commercial |
296,699 | 293,761 | 1.0 | 2,981,850 | 2,960,997 | 0.7 | ||||||||||||||||||
Industrial Phosphate |
37,184 | 31,039 | 19.8 | 448,472 | 366,546 | 22.4 | ||||||||||||||||||
Industrial Other |
50,386 | 48,635 | 3.6 | 543,139 | 525,888 | 3.3 | ||||||||||||||||||
Other sales of electricity |
88,678 | 89,784 | (1.2 | ) | 874,434 | 882,866 | (1.0 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
918,899 | 938,408 | (2.1 | ) | 8,752,519 | 8,903,276 | (1.7 | ) | |||||||||||||||||
Deferred and other revenues |
486 | 2,102 | (76.9 | ) | | | | |||||||||||||||||
Provision for Revenue Stipulation |
| | | | | | ||||||||||||||||||
Sales for resale |
6,656 | 12,481 | (46.7 | ) | 117,507 | 190,012 | (38.2 | ) | ||||||||||||||||
Other operating revenue |
27,347 | 26,709 | 2.4 | | | | ||||||||||||||||||
SO2 Allowance Sales |
1 | 4 | (75.0 | ) | | | | |||||||||||||||||
NOx Allowance Sales |
| 36 | (100.0 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 953,389 | $ | 979,740 | (2.7 | ) | 8,870,026 | 9,093,288 | (2.5 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average customers |
682,414 | 674,817 | 1.1 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Retail Net Energy For Load |
9,325,071 | 9,304,083 | 0.2 | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total Degree Days |
1,894 | 1,916 | (1.1 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating Revenues* | Sales Kilowatt-hours* | |||||||||||||||||||||||
Twelve Months Ended Jun. 30, |
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
||||||||||||||||||
Residential |
$ | 965,510 | $ | 1,041,361 | (7.3 | ) | 8,455,637 | 8,987,944 | (5.9 | ) | ||||||||||||||
Commercial |
615,536 | 627,430 | (1.9 | ) | 6,227,417 | 6,248,020 | (0.3 | ) | ||||||||||||||||
Industrial Phosphate |
68,112 | 69,381 | (1.8 | ) | 813,154 | 803,883 | 1.2 | |||||||||||||||||
Industrial Other |
101,038 | 100,463 | 0.6 | 1,089,725 | 1,065,722 | 2.3 | ||||||||||||||||||
Other sales of electricity |
184,093 | 186,424 | (1.3 | ) | 1,826,879 | 1,810,337 | 0.9 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1,934,289 | 2,025,059 | (4.5 | ) | 18,412,812 | 18,915,906 | (2.7 | ) | |||||||||||||||||
Deferred and other revenues |
(11,907 | ) | (45,533 | ) | (73.8 | ) | | | | |||||||||||||||
Provision for Revenue Stipulation |
| (3,008 | ) | (100.0 | ) | | | | ||||||||||||||||
Sales for resale |
15,856 | 34,178 | (53.6 | ) | 280,356 | 478,459 | (41.4 | ) | ||||||||||||||||
Other operating revenue |
56,018 | 53,946 | 3.8 | | | | ||||||||||||||||||
SO2 Allowance Sales |
1 | 4 | (75.0 | ) | | | | |||||||||||||||||
NOx Allowance Sales |
| 37 | (100.0 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 1,994,257 | $ | 2,064,683 | (3.4 | ) | 18,693,168 | 19,394,365 | (3.6 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average customers |
679,597 | 673,173 | 1.0 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Retail Net Energy For Load |
19,226,161 | 19,716,295 | (2.5 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total Degree Days |
4,276 | 4,561 | (6.2 | ) | ||||||||||||||||||||
|
|
|
|
|
|
* | in thousands |
PEOPLES GAS SYSTEM
GAS OPERATING STATISTICS (Unaudited)
Operating Revenues* | Therms* | |||||||||||||||||||||||
Three Months Ended Jun. 30, |
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
||||||||||||||||||
By Customer Segment: |
||||||||||||||||||||||||
Residential |
$ | 28,230 | $ | 28,657 | (1.5 | ) | 13,989 | 13,066 | 7.1 | |||||||||||||||
Commercial |
32,099 | 32,397 | (0.9 | ) | 100,482 | 95,045 | 5.7 | |||||||||||||||||
Industrial |
2,226 | 2,114 | 5.3 | 57,656 | 49,361 | 16.8 | ||||||||||||||||||
Off System Sales |
18,919 | 33,367 | (43.3 | ) | 66,273 | 69,816 | (5.1 | ) | ||||||||||||||||
Power generation |
3,303 | 3,038 | 8.7 | 274,831 | 179,673 | 53.0 | ||||||||||||||||||
Other revenues |
8,023 | 9,175 | (12.6 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 92,800 | $ | 108,748 | (14.7 | ) | 513,231 | 406,961 | 26.1 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
By Sales Type: |
||||||||||||||||||||||||
System supply |
$ | 58,358 | $ | 75,347 | (22.5 | ) | 89,169 | 93,099 | (4.2 | ) | ||||||||||||||
Transportation |
26,419 | 24,226 | 9.1 | 424,062 | 313,862 | 35.1 | ||||||||||||||||||
Other revenues |
8,023 | 9,175 | (12.6 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 92,800 | $ | 108,748 | (14.7 | ) | 513,231 | 406,961 | 26.1 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average customers |
343,109 | 339,193 | 1.2 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Revenues* | Therms* | |||||||||||||||||||||||
Six Months Ended Jun. 30, |
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
||||||||||||||||||
By Customer Segment: |
||||||||||||||||||||||||
Residential |
$ | 68,892 | $ | 84,694 | (18.7 | ) | 41,033 | 49,735 | (17.5 | ) | ||||||||||||||
Commercial |
70,719 | 77,380 | (8.6 | ) | 218,838 | 217,419 | 0.7 | |||||||||||||||||
Industrial |
4,602 | 4,581 | 0.5 | 113,321 | 105,061 | 7.9 | ||||||||||||||||||
Off System Sales |
32,119 | 67,106 | (52.1 | ) | 110,268 | 142,516 | (22.6 | ) | ||||||||||||||||
Power generation |
6,709 | 5,478 | 22.5 | 483,416 | 295,962 | 63.3 | ||||||||||||||||||
Other revenues |
18,063 | 22,812 | (20.8 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 201,104 | $ | 262,051 | (23.3 | ) | 966,876 | 810,693 | 19.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
By Sales Type: |
||||||||||||||||||||||||
System supply |
$ | 126,924 | $ | 186,157 | (31.8 | ) | 171,896 | 217,741 | (21.1 | ) | ||||||||||||||
Transportation |
56,117 | 53,082 | 5.7 | 794,980 | 592,952 | 34.1 | ||||||||||||||||||
Other revenues |
18,063 | 22,812 | (20.8 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 201,104 | $ | 262,051 | (23.3 | ) | 966,876 | 810,693 | 19.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average customers |
342,576 | 339,036 | 1.0 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Revenues* | Therms* | |||||||||||||||||||||||
Twelve Months Ended Jun. 30, |
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
||||||||||||||||||
By Customer Segment: |
||||||||||||||||||||||||
Residential |
$ | 124,985 | $ | 143,569 | (12.9 | ) | 68,975 | 80,499 | (14.3 | ) | ||||||||||||||
Commercial |
131,324 | 136,523 | (3.8 | ) | 410,689 | 403,858 | 1.7 | |||||||||||||||||
Industrial |
8,854 | 8,695 | 1.8 | 213,341 | 199,399 | 7.0 | ||||||||||||||||||
Off System Sales |
70,987 | 142,081 | (50.0 | ) | 198,744 | 297,039 | (33.1 | ) | ||||||||||||||||
Power generation |
11,861 | 10,637 | 11.5 | 801,757 | 605,343 | 32.4 | ||||||||||||||||||
Other revenues |
35,127 | 37,588 | (6.5 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 383,138 | $ | 479,093 | (20.0 | ) | 1,693,506 | 1,586,138 | 6.8 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
By Sales Type: |
||||||||||||||||||||||||
System supply |
$ | 243,481 | $ | 341,967 | (28.8 | ) | 307,461 | 424,566 | (27.6 | ) | ||||||||||||||
Transportation |
104,530 | 99,538 | 5.0 | 1,386,045 | 1,161,572 | 19.3 | ||||||||||||||||||
Other revenues |
35,127 | 37,588 | (6.5 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 383,138 | $ | 479,093 | (20.0 | ) | 1,693,506 | 1,586,138 | 6.8 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average customers |
340,610 | 337,151 | 1.0 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | in thousands |