SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Three Months Ended June 30, 2012

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$      780

$         720

$          348

$         118

$           14

$         198

$            (89)

$ 2,089

Cost of Sales and Other Expenses

(492)

(535)

(270)

(63)

(1)

(196)

66

(1,491)

Depreciation & Amortization

(119)

(90)

(14)

(16)

(3)

(22)

(2)

(266)

Equity Losses Recorded Before Income Tax

-

-

-

-

(2)

(290)

⁽¹⁾

(1)

(293)

Other Income (Expense), Net

24

4

-

(2)

-

-

(8)

18

Income (Loss) Before Interest & Tax ⁽²⁾

193

99

64

37

8

(310)

(34)

57

Net Interest (Expense) Income ⁽³⁾

(40)

(18)

(2)

1

(2)

(11)

(38)

(110)

Income Tax (Expense) Benefit

(53)

(28)

(17)

(3)

18

128

73

118

Equity Earnings Recorded Net of Income Tax

-

-

-

8

-

-

-

8

(Earnings) Losses Attributable to Noncontrolling Interests

(5)

-

(7)

-

-

-

1

(11)

Earnings (Losses)

$        95

$          53

$            38

$          43

$           24

$       (193)

$                2

$     62

Three Months Ended June 30, 2011

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$      697

$         876

$          361

$         171

$             6

$         436

$          (125)

$ 2,422

Cost of Sales and Other Expenses

(479)

(691)

(287)

(114)

(3)

(320)

97

(1,797)

Depreciation & Amortization

(105)

(82)

(13)

(16)

(2)

(27)

(3)

(248)

Equity (Losses) Earnings Recorded Before Income Tax

-

-

-

-

(1)

10

(2)

7

Other Income, Net

13

3

276

⁽⁴⁾

2

-

-

14

308

Income (Loss) Before Interest & Tax ⁽²⁾

126

106

337

43

-

99

(19)

692

Net Interest Expense ⁽³⁾

(32)

(19)

(2)

(4)

(2)

(14)

(36)

(109)

Income Tax (Expense) Benefit

(42)

(28)

(12)

(13)

6

(38)

27

(100)

Equity (Losses) Earnings Recorded Net of Income Tax

-

-

(1)

9

-

-

-

8

Losses (Earnings) Attributable to Noncontrolling Interests

19

-

(8)

-

-

-

1

12

Earnings (Losses)

$        71

$          59

$          314

$          35

$             4

$          47

$            (27)

$    503

⁽¹⁾ Includes impairment loss of $300 million related to our investment in Rockies Express Pipeline LLC.

⁽²⁾ Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽³⁾ Net Interest (Expense) Income includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.

⁽⁴⁾ Includes gain of $277 million related to remeasurement of equity method investments.

         SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Six Months Ended June 30, 2012

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$      1,614

$    1,600

$         705

$         253

$           22

$       467

$             (189)

$    4,472

Cost of Sales and Other Expenses

(1,036)

(1,209)

(551)

(140)

(10)

(441)

148

(3,239)

Depreciation & Amortization

(231)

(177)

(27)

(31)

(6)

(45)

(6)

(523)

Equity Losses Recorded Before Income Tax

-

-

-

-

(1)

(279)

⁽¹⁾

(1)

(281)

Other Income, Net

54

8

2

2

-

-

27

93

Income (Loss) Before Interest & Tax ⁽²⁾

401

222

129

84

5

(298)

(21)

522

Net Interest Expense ⁽³⁾

(77)

(35)

(8)

-

(6)

(20)

(74)

(220)

Income Tax (Expense) Benefit

(113)

(68)

(30)

(23)

35

126

74

1

Equity Earnings Recorded Net of Income Tax

-

-

-

19

-

-

-

19

Earnings Attributable to Noncontrolling Interests

(11)

-

(13)

-

-

-

-

(24)

Earnings (Losses)

$         200

$       119

$           78

$           80

$           34

$     (192)

$              (21)

$      298

Six Months Ended June 30, 2011

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$      1,537

$    1,932

$         361

$         378

$           10

$       885

$             (247)

$    4,856

Cost of Sales and Other Expenses

(1,053)

(1,547)

(289)

(257)

(7)

(648)

204

(3,597)

Depreciation & Amortization

(208)

(163)

(13)

(31)

(3)

(53)

(7)

(478)

Equity (Losses) Earnings Recorded Before Income Tax

-

-

-

-

-

19

(11)

8

Other Income, Net

29

6

276

⁽⁴⁾

6

-

-

34

351

Income (Loss) Before Interest & Tax ⁽²⁾

305

228

335

96

-

203

(27)

1,140

Net Interest Expense ⁽³⁾

(69)

(36)

(2)

(7)

(5)

(23)

(74)

(216)

Income Tax (Expense) Benefit

(91)

(65)

(12)

(31)

13

(70)

42

(214)

Equity Earnings Recorded Net of Income Tax

-

-

23

16

-

-

-

39

Losses (Earnings) Attributable to Noncontrolling Interests

15

-

(8)

-

-

-

1

8

Earnings (Losses)

$         160

$       127

$         336

$           74

$             8

$       110

$              (58)

$      757

⁽¹⁾ Includes impairment loss of $300 million related to our investment in Rockies Express Pipeline LLC.

⁽²⁾ Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽³⁾ Net Interest (Expense) Income includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.

⁽⁴⁾ Includes gain of $277 million related to remeasurement of equity method investments.