Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - MASIMO CORP | Financial_Report.xls |
| EX-31.1 - SECTION 302 CEO CERTIFICATION - MASIMO CORP | d354032dex311.htm |
| EX-32.1 - SECTION 906 CERTIFICATION OF CEO AND CFO - MASIMO CORP | d354032dex321.htm |
| EX-31.2 - SECTION 302 CFO CERTIFICATION - MASIMO CORP | d354032dex312.htm |
| 10-Q - FORM 10-Q - MASIMO CORP | d354032d10q.htm |
Exhibit 12.1
Masimo Corporation
Ratio of Earnings to Fixed Charges
(dollars in thousands)
| Six months ended June 30, 2012 |
Fiscal Year Ended | |||||||||||||||||||||||
| December 31, 2011 |
January 1, 2011 |
January 2, 2010 |
January 3, 2009 |
December 29, 2007 |
||||||||||||||||||||
| Ratio of earnings to fixed charges: |
||||||||||||||||||||||||
| Income before provision for income taxes |
$ | 43,957 | $ | 86,531 | $ | 107,569 | $ | 82,180 | $ | 72,391 | $ | 68,122 | ||||||||||||
| Fixed charges |
1,050 | 1,910 | 1,941 | 1,768 | 2,435 | 3,831 | ||||||||||||||||||
| Noncontrolling interests’ pre-tax (income) loss |
67 | (58 | ) | (676 | ) | (1,159 | ) | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total earnings |
$ | 45,074 | $ | 88,383 | $ | 108,834 | $ | 82,789 | $ | 74,826 | $ | 71,953 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed charges |
||||||||||||||||||||||||
| Interest expensed |
$ | 32 | $ | 116 | $ | 23 | $ | 75 | $ | 753 | $ | 2,475 | ||||||||||||
| Estimate of interest within rental expense |
1,018 | 1,794 | 1,918 | 1,693 | 1,682 | 1,356 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total fixed charges |
$ | 1,050 | $ | 1,910 | $ | 1,941 | $ | 1,768 | $ | 2,435 | $ | 3,831 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to fixed charges |
42.93 | 46.27 | 56.07 | 46.83 | 30.73 | 18.78 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to fixed charges and preferred stock dividends: |
||||||||||||||||||||||||
| Income before provision for income taxes |
$ | 43,957 | $ | 86,531 | $ | 107,569 | $ | 82,180 | $ | 72,391 | $ | 68,122 | ||||||||||||
| Fixed charges and preferred stock dividends |
1,050 | 1,910 | 1,941 | 1,768 | 2,435 | 11,629 | ||||||||||||||||||
| Noncontrolling interests’ pre-tax (income) loss |
67 | (58 | ) | (676 | ) | (1,159 | ) | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total earnings |
$ | 45,074 | $ | 88,383 | $ | 108,834 | $ | 82,789 | $ | 74,826 | $ | 79,751 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Fixed charges and preferred stock dividends |
||||||||||||||||||||||||
| Interest expensed |
$ | 32 | $ | 116 | $ | 23 | $ | 75 | $ | 753 | $ | 2,475 | ||||||||||||
| Estimate of interest within rental expense |
1,018 | 1,794 | 1,918 | 1,693 | 1,682 | 1,356 | ||||||||||||||||||
| Preferred stock dividend requirement |
— | — | — | — | — | 7,798 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total fixed charges and preferred stock dividends |
$ | 1,050 | $ | 1,910 | $ | 1,941 | $ | 1,768 | $ | 2,435 | $ | 11,629 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to fixed charges and preferred stock dividends |
42.93 | 46.27 | 56.07 | 46.83 | 30.73 | 6.86 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||