Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - Transocean Ltd.a12-17511_18k.htm

Exhibit 99.1

 

Transocean Ltd.

Investor Relations and Communications Dept.

 

 

 

Analyst Contacts:

Thad Vayda

News Release

 

+1 713-232-7551

 

 

 

 

 

Diane Vento

 

 

+1 713-232-8015

 

 

 

 

Media Contact:

Guy A. Cantwell

FOR RELEASE: August 1, 2012

 

+1 713-232-7647

 

 

TRANSOCEAN LTD. REPORTS SECOND QUARTER 2012 RESULTS

 

·                  Second quarter 2012 revenues were $2.575 billion compared with $2.337 billion in the first quarter 2012;

 

·                  Excluding an additional $750 million for estimated loss contingencies associated with the Macondo well incident, second quarter 2012 operating and maintenance expenses were $1.607 billion compared with $1.463 billion in the first quarter 2012;

 

·                  Second quarter 2012 net loss attributable to controlling interest was $304 million, which included $560 million of net unfavorable items.   This compares with the first quarter 2012 net income attributable to controlling interest of $10 million, which included $181 million of net unfavorable items;

 

·                  Revenue efficiency(1) was 92.5 percent in the second quarter, compared with 90.6 percent in the first quarter 2012;

 

·                  Fleet utilization(2) was 66 percent in the second quarter, compared with 61 percent in the first quarter 2012;

 

·                  Cash flows from operating activities were $459 million in the second quarter, which compares with $540 million in the first quarter 2012;

 

·                  Second quarter 2012 Annual Effective Tax Rate(3) was 31.1 percent compared with 27.6 percent in the first quarter 2012;

 

·                  New contracts totaling $4.7 billion were secured in the Fleet Status Report periods April 18, 2012 through July 18, 2012.  Backlog at July 18th was $22.9 billion, a net increase of $2.3 billion.   Since July 18, 2012, additional contracts totaling $144 million were secured; and

 

·                  Prior period consolidated financial statements have been adjusted to correct for an error primarily related to the recognition of assets for insurance recoveries for legal and other costs associated with the Macondo well incident.  These corrections, described in Appendix A to this release, are immaterial to the prior period consolidated financial statements.

 

ZUG, SWITZERLAND — Transocean Ltd. (NYSE: RIG) (SIX: RIGN) today reported a net loss attributable to controlling interest of $304 million, or $0.86 per diluted share, for the three months ended June 30, 2012. Second quarter 2012 results included net unfavorable items of $560 million, or $1.58 per

 



 

diluted share.  The results compare with net income attributable to controlling interest of $124 million, or $0.39 per diluted share, for the three months ended June 30, 2011.  Second quarter 2011 results included net unfavorable items of $36 million, or $0.11 per diluted share, primarily associated with impairment losses on three standard jackups and charges related to unfavorable discrete tax items.

 

Net unfavorable items, after tax, impacting the second quarter of 2012 included the following:

 

·                  $750 million, or $2.12 per diluted share, for estimated loss contingencies associated with the Macondo well incident that the company believes is probable and for which a reasonable estimate can be made at this time.  This estimate will be adjusted to reflect new information and future developments as they become known;

 

·                  $145 million, or $0.41 per diluted share, associated with discrete tax benefits;

 

·                  $64 million, or $0.18 per diluted share, net gain on the sale of Transocean Nordic, Transocean Shelf Explorer, Roger W. Mowell, and GSF Adriatic II;

 

·                  $14 million, or $0.04 per diluted share, loss associated with Quantum’s exchange of its 50 percent interest in Transocean Pacific Drilling Inc. for Transocean Ltd.’s shares;

 

·                  $12 million, or $0.03 per diluted share, in impairments of long-lived assets classified as held for sale; and

 

·                  $7 million, or $0.02 per diluted share, primarily associated with a gain on disposal of the discontinued operations of Challenger Minerals Inc.

 

Operations Quarterly Review

 

Revenues for the three months ended June 30, 2012 were $2.575 billion, compared with revenues of $2.337 billion during the three months ended March 31, 2012.  Contract drilling revenues increased $170 million mainly due to fewer shipyard days and higher revenue efficiency(1) primarily on High Specification Floaters.  Total fleet revenue efficiency(1) was 92.5 percent for the second quarter, compared with 90.6 percent in the first quarter 2012.  Other revenues increased $68 million to $185 million for the second quarter 2012, compared with $117 million in the prior quarter, primarily due to increased activity levels in the company’s drilling management services reporting unit outside the U.S. GOM.

 

Excluding $750 million for estimated loss contingencies associated with the Macondo well incident, operating and maintenance expenses totaled $1.607 billion for the second quarter 2012.  This compares with $1.463 billion in the first quarter 2012.  The increase in operating and maintenance expenses was partly due to approximately $82 million in higher costs incurred on rigs undergoing shipyard, maintenance, survey and repair projects.  In addition, drilling management services activity levels outside the U.S. GOM increased operating and maintenance costs by $62 million.

 

General and administrative expenses were $79 million for the second quarter 2012 compared with $69 million in the previous quarter.  The increase was primarily due to transaction costs associated with the Quantum exchange.

 

Correction of Prior Period Consolidated Financial Statements

 

Please note that previously reported consolidated financial statements have been adjusted to reflect prior period corrections primarily related to the recognition of assets for insurance recoveries for legal and other costs associated with the Macondo well incident.  These corrections are immaterial to the prior year consolidated financial statements.

 

For the three months ended March 31, 2012, the corrections reduced income from continuing operations by $55 million and net income attributable to controlling interest by $32 million.  For the

 



 

three months ended June 30, 2011, the corrections reduced income from continuing operations by $31 million, and net income attributable to controlling interest by $31 million.  Additional details of these corrections, as well as required reconciliations, are provided in Appendix A.

 

Income Taxes

 

Transocean’s second quarter Effective Tax Rate(4) was 8.6 percent compared with 47.2 percent in the first quarter 2012.  The decrease in the Effective Tax Rate(4) was due to favorable changes in estimates mainly for settlement of prior year’s tax liabilities.  Transocean’s Annual Effective Tax Rate (3) for the second quarter 2012, which excludes various favorable discrete items totaling $145 million, was 31.1 percent.  This compares with 27.6 percent for the prior quarter.  The increase was primarily due to changes in the blend of income that is taxed based on gross revenues versus pre-tax income and rig movements between taxing jurisdictions, among other things.  Second quarter 2012 income tax expense included an adjustment of $5 million, or $0.01 per diluted share, required to reflect an increase in the Annual Effective Tax Rate(3) to 29.6 percent for the six months ended June 30, 2012, from 27.6 percent for the first quarter of 2012.

 

Other Items

 

For the second quarter, interest expense, net of amounts capitalized, was $183 million, compared with $180 million in the first quarter 2012.  Capitalized interest for the second quarter 2012 was $12 million compared with $13 million in the prior quarter.   Interest income decreased to $13 million in the second quarter, compared with $15 million in the first quarter 2012.

 

Cash flows from operating activities were $459 million for the second quarter compared with $540 million for the first quarter 2012.  Capital expenditures decreased to $236 million for the second quarter compared with $260 million in the first quarter of 2012. The lower capital expenditures were primarily due to timing of shipyard milestone payments associated with the company’s newbuild program.

 

Forward-Looking Statements

 

Statements included in this news release, including those regarding estimates of Transocean’s goodwill or long-lived asset impairments and the estimated loss contingencies associated with the Macondo well incident, are forward-looking statements that involve certain assumptions. These statements are based on currently available competitive, financial, and economic data along with our current operating plans and involve risks and uncertainties including, but not limited to, market conditions, Transocean’s results of operations, the effect and results of litigation, assessments and contingencies, and other factors detailed in “Risk Factors” and elsewhere in Transocean’s filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize (or the other consequences of such a development worsen), or should underlying assumptions prove incorrect, actual outcomes may vary materially from those forecasted or expected. Transocean disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

 

Conference Call Information

 

Transocean will conduct a teleconference call at 10:00 a.m. EDT, 4:00 p.m. CEST, on Thursday, August 2, 2012. To participate, dial +1 719-325-4929 and refer to confirmation code 4582389 approximately 10 minutes prior to the scheduled start time of the call.

 



 

In addition, the conference call will be simultaneously broadcast over the Internet in a listen-only mode and can be accessed by logging onto Transocean’s website at www.deepwater.com and selecting “Investor Relations.” A file containing four charts that may be discussed during the conference call, titled “2Q12 Charts,” has been posted to Transocean’s website and can also be found by selecting “Investor Relations/Quarterly Toolkit.” The conference call may also be accessed via the Internet at www.CompanyBoardroom.com by typing in Transocean’s New York Stock Exchange trading symbol, “RIG.”

 

A telephonic replay of the conference call should be available after 1:00 p.m. EDT, 7:00 p.m. CEST, on August 2, 2012, and can be accessed by dialing +1 719-457-0820 or +1 888-203-1112 and referring to the confirmation code 4582389. Also, a replay will be available through the Internet and can be accessed by visiting either of the above-referenced internet addresses. Both replay options will be available for approximately 30 days.

 

About Transocean

 

Transocean is a leading international provider of offshore contract drilling services for oil and gas wells.  We own or have partial ownership interests in and operate a fleet of 128 mobile offshore drilling units consisting of 49 High-Specification Floaters (Ultra-Deepwater, Deepwater and Harsh-Environment semisubmersibles and drillships), 25 Midwater Floaters, 10 High-Specification Jackups, 43 Standard Jackups and one swamp barge.  In addition, we have two Ultra-Deepwater Drillships and three High-Specification Jackups under construction.  The company specializes in technically demanding sectors of the global offshore drilling business with a particular focus on deepwater and harsh environment drilling services, and believes that it operates one of the most versatile offshore drilling fleets in the world.

 


(1) Revenue efficiency is defined as actual revenue divided by the highest amount of total revenue which could have been earned during the relevant period(s). See the accompanying schedule entitled “Revenue Efficiency.”

 

(2) Utilization is defined as the total actual number of revenue earning days in the period as a percentage of the total number of calendar days in the period for all drilling rigs in the company’s fleet. See the accompanying schedule entitled “Utilization.”

 

(3) Annual Effective Tax Rate is defined as income tax expense from continuing operations excluding various discrete items (such as changes in estimates and tax on items excluded from income before income tax expense) divided by income from continuing operations before income tax expense excluding gains on sales and similar items pursuant to the accounting standards for income taxes. See the accompanying schedule entitled “Supplemental Effective Tax Rate Analysis.”

 

(4) Effective Tax Rate is defined as income tax expense from continuing operations divided by income from continuing operations before income taxes. See the accompanying schedule entitled “Supplemental Effective Tax Rate Analysis.”

 

For more information about Transocean, please visit the website at www.deepwater.com.

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In millions, except per share data)

(Unaudited)

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

 

Contract drilling revenues

 

$

2,390

 

$

2,096

 

$

4,610

 

$

4,056

 

Other revenues

 

185

 

238

 

302

 

422

 

 

 

2,575

 

2,334

 

4,912

 

4,478

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Operating and maintenance

 

2,357

 

1,528

 

3,820

 

2,905

 

Depreciation and amortization

 

345

 

359

 

700

 

713

 

General and administrative

 

79

 

66

 

148

 

133

 

 

 

2,781

 

1,953

 

4,668

 

3,751

 

Loss on impairment

 

(12

)

(25

)

(239

)

(25

)

Gain (loss) on disposal of assets, net

 

55

 

(1

)

51

 

7

 

Operating income (loss)

 

(163

)

355

 

56

 

709

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

Interest income

 

13

 

5

 

28

 

20

 

Interest expense, net of amounts capitalized

 

(183

)

(147

)

(363

)

(292

)

Other, net

 

(6

)

(5

)

(24

)

(2

)

 

 

(176

)

(147

)

(359

)

(274

)

Income (loss) from continuing operations before income tax expense

 

(339

)

208

 

(303

)

435

 

Income tax (benefit) expense

 

(29

)

77

 

(12

)

143

 

Income (loss) from continuing operations

 

(310

)

131

 

(291

)

292

 

Income (loss) from discontinued operations, net of tax

 

7

 

2

 

6

 

174

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(303

)

133

 

(285

)

466

 

Net income (loss) attributable to noncontrolling interest

 

1

 

9

 

9

 

23

 

Net income (loss) attributable to controlling interest

 

$

(304

)

$

124

 

$

(294

)

$

443

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-basic

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

(0.88

)

$

0.38

 

$

(0.85

)

$

0.84

 

Earnings (loss) from discontinued operations

 

0.02

 

0.01

 

0.02

 

0.54

 

Earnings (loss) per share

 

$

(0.86

)

$

0.39

 

$

(0.83

)

$

1.38

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-diluted

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

(0.88

)

$

0.38

 

$

(0.85

)

$

0.84

 

Earnings (loss) from discontinued operations

 

0.02

 

0.01

 

0.02

 

0.54

 

Earnings (loss) per share

 

$

(0.86

)

$

0.39

 

$

(0.83

)

$

1.38

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

353

 

320

 

352

 

319

 

Diluted

 

353

 

320

 

352

 

320

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(In millions, except share data)

(Unaudited)

 

 

 

June 30,
2012

 

December 31,
2011

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

3,964

 

$

4,017

 

Accounts receivable, net of allowance for doubtful accounts of $28 at June 30, 2012 and December 31, 2011

 

2,124

 

2,176

 

Materials and supplies, net of allowance for obsolescence of $81 and $73 at June 30, 2012 and December 31, 2011, respectively

 

676

 

627

 

Deferred income taxes, net

 

142

 

142

 

Assets held for sale

 

9

 

26

 

Other current assets

 

452

 

537

 

Total current assets

 

7,367

 

7,525

 

 

 

 

 

 

 

Property and equipment

 

30,559

 

29,037

 

Property and equipment of consolidated variable interest entities

 

813

 

2,252

 

Less accumulated depreciation

 

9,165

 

8,756

 

Property and equipment, net

 

22,207

 

22,533

 

Goodwill

 

3,099

 

3,217

 

Other assets

 

1,769

 

1,757

 

Total assets

 

$

34,442

 

$

35,032

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Accounts payable

 

$

917

 

$

880

 

Accrued income taxes

 

121

 

89

 

Debt due within one year

 

2,772

 

1,942

 

Debt of consolidated variable interest entities due within one year

 

28

 

245

 

Other current liabilities

 

2,888

 

2,372

 

Total current liabilities

 

6,726

 

5,528

 

 

 

 

 

 

 

Long-term debt

 

9,862

 

10,756

 

Long-term debt of consolidated variable interest entities

 

177

 

593

 

Deferred income taxes, net

 

487

 

519

 

Other long-term liabilities

 

1,581

 

1,893

 

Total long-term liabilities

 

12,107

 

13,761

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

Redeemable noncontrolling interest

 

 

116

 

 

 

 

 

 

 

Shares, CHF 15.00 par value, 402,282,355 authorized, 167,617,649 conditionally authorized, and 373,830,649 and 365,135,298 issued at June 30, 2012 and December 31, 2011, respectively; 359,284,907 and 349,805,793 outstanding at June 30, 2012 and December 31, 2011, respectively

 

5,127

 

4,982

 

Additional paid-in capital

 

7,472

 

7,211

 

Treasury shares, at cost, 2,863,267 held at June 30, 2012 and December 31, 2011

 

(240

)

(240

)

Retained earnings

 

3,780

 

4,180

 

Accumulated other comprehensive loss

 

(516

)

(496

)

Total controlling interest shareholders’ equity

 

15,623

 

15,637

 

Noncontrolling interest

 

(14

)

(10

)

Total equity

 

15,609

 

15,627

 

Total liabilities and equity

 

$

34,442

 

$

35,032

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW

 

(In millions)

(Unaudited)

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(303

)

$

133

 

$

(285

)

$

466

 

Adjustments to reconcile to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

Amortization of drilling contract intangibles

 

(12

)

(10

)

(23

)

(20

)

Depreciation and amortization

 

345

 

359

 

700

 

713

 

Share-based compensation expense

 

25

 

27

 

48

 

54

 

Loss on impairment

 

12

 

25

 

239

 

25

 

(Gain) loss on disposal of assets, net

 

(55

)

1

 

(51

)

(7

)

(Gain) loss on disposal of discontinued operations, net

 

(10

)

 

(10

)

(169

)

Amortization of debt issue costs, discounts and premiums, net

 

17

 

36

 

35

 

62

 

Deferred income taxes

 

(26

)

12

 

(43

)

36

 

Other, net

 

20

 

14

 

41

 

11

 

Changes in deferred revenue, net

 

7

 

(3

)

(5

)

43

 

Changes in deferred expenses, net

 

28

 

(48

)

(21

)

(84

)

Changes in operating assets and liabilities

 

411

 

(206

)

374

 

(400

)

Net cash provided by operating activities

 

459

 

340

 

999

 

730

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(236

)

(293

)

(496

)

(533

)

Proceeds from disposal of assets, net

 

144

 

5

 

185

 

18

 

Proceeds from disposal of discontinued operations, net

 

17

 

 

17

 

259

 

Other, net

 

13

 

(27

)

25

 

(33

)

Net cash used in investing activities

 

(62

)

(315

)

(269

)

(289

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Changes in short-term borrowings, net

 

(260

)

5

 

(260

)

56

 

Proceeds from debt

 

 

 

 

5

 

Repayments of debt

 

(173

)

(202

)

(320

)

(249

)

Proceeds from restricted cash investments

 

84

 

 

192

 

 

Deposits to restricted cash investments

 

(74

)

 

(116

)

 

Distribution of qualifying additional paid-in capital

 

 

(254

)

(278

)

(254

)

Other, net

 

8

 

3

 

(1

)

(4

)

Net cash used in financing activities

 

(415

)

(448

)

(783

)

(446

)

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(18

)

(423

)

(53

)

(5

)

Cash and cash equivalents at beginning of period

 

3,982

 

3,772

 

4,017

 

3,354

 

Cash and cash equivalents at end of period

 

$

3,964

 

$

3,349

 

$

3,964

 

$

3,349

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

FLEET OPERATING STATISTICS

 

 

 

Operating Revenues (in millions) (1)

 

 

 

Three months ended

 

Six months ended
June 30,

 

 

 

June 30,
2012

 

March 31,
2012

 

June 30,
2011

 

2012

 

2011

 

Contract Drilling Revenues

 

 

 

 

 

 

 

 

 

 

 

High-Specification Floaters:

 

 

 

 

 

 

 

 

 

 

 

Ultra Deepwater Floaters

 

$

1,141

 

$

1,092

 

$

1,005

 

$

2,233

 

$

1,849

 

Deepwater Floaters

 

328

 

242

 

238

 

570

 

528

 

Harsh Environment Floaters

 

264

 

255

 

181

 

519

 

331

 

Total High-Specification Floaters

 

1,733

 

1,589

 

1,424

 

3,322

 

2,708

 

Midwater Floaters

 

337

 

347

 

376

 

684

 

776

 

Jackups:

 

 

 

 

 

 

 

 

 

 

 

High-Specification Jackups

 

102

 

78

 

48

 

180

 

79

 

Standard Jackups

 

200

 

189

 

230

 

389

 

459

 

Total Jackups

 

302

 

267

 

278

 

569

 

538

 

Other Rigs

 

7

 

6

 

8

 

13

 

14

 

Total Contract Drilling Revenues

 

2,379

 

2,209

 

2,086

 

4,588

 

4,036

 

Contract Intangible Revenue

 

11

 

11

 

10

 

22

 

20

 

Other Revenues

 

 

 

 

 

 

 

 

 

 

 

Client Reimbursable Revenues

 

41

 

48

 

40

 

89

 

77

 

Integrated Services and Other

 

6

 

 

15

 

6

 

30

 

Drilling Management Services

 

138

 

69

 

183

 

207

 

315

 

Total Other Revenues

 

185

 

117

 

238

 

302

 

422

 

Total Company

 

$

2,575

 

$

2,337

 

$

2,334

 

$

4,912

 

$

4,478

 

 

 

 

Average Daily Revenue (1)

 

 

 

Three months ended

 

Six months ended
June 30,

 

 

 

June 30,
2012

 

March 31,
2012

 

June 30,
2011

 

2012

 

2011

 

High-Specification Floaters:

 

 

 

 

 

 

 

 

 

 

 

Ultra Deepwater Floaters

 

$

537,000

 

$

534,900

 

$

516,600

 

$

536,000

 

$

493,100

 

Deepwater Floaters

 

379,200

 

357,800

 

396,400

 

369,800

 

396,200

 

Harsh Environment Floaters

 

433,200

 

478,600

 

430,100

 

454,400

 

417.100

 

Total High-Specification Floaters

 

481,600

 

488,800

 

479,900

 

485,000

 

460,800

 

Midwater Floaters

 

295,800

 

275,600

 

333,000

 

285,200

 

322,400

 

High-Specification Jackups

 

138,400

 

116,900

 

110,300

 

128,200

 

108,700

 

Standard Jackups

 

89,900

 

91,200

 

111,700

 

90,500

 

110,400

 

Other Rigs

 

77,800

 

73,300

 

76,400

 

75,600

 

74,900

 

Total Drilling Fleet

 

$

305,400

 

$

301,100

 

$

312,100

 

$

303,300

 

$

302,400

 

 


(1)          Average daily revenue is defined as contract drilling revenue earned per revenue earning day in the period.  A revenue earning day is defined as a day for which a rig earns dayrate after commencement of operations.

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

FLEET OPERATING STATISTICS (continued)

 

 

 

Utilization (2)

 

 

 

Three months ended

 

Six months ended
June 30,

 

 

 

June 30,
2012

 

March 31,
2012

 

June 30,
2011

 

2012

 

2011

 

High-Specification Floaters:

 

 

 

 

 

 

 

 

 

 

 

Ultra Deepwater Floaters

 

87

%

83

%

80

%

85

%

79

%

Deepwater Floaters

 

59

%

47

%

41

%

53

%

46

%

Harsh Environment Floaters

 

96

%

84

%

93

%

90

%

88

%

Total High-Specification Floaters

 

79

%

71

%

69

%

75

%

69

%

Midwater Floaters

 

52

%

56

%

54

%

54

%

57

%

High-Specification Jackups

 

84

%

81

%

56

%

83

%

48

%

Standard Jackups

 

55

%

47

%

43

%

51

%

43

%

Other Rigs

 

100

%

98

%

50

%

99

%

50

%

Total Drilling Fleet

 

66

%

61

%

55

%

64

%

55

%

 


(2)          Utilization is defined as the total actual number of revenue earning days in the period as a percentage of the total number of calendar days in the period for all drilling rigs in our fleet.

 

 

 

Revenue Efficiency(3)

 

 

 

Trailing Five Quarters and Historical Data

 

 

 

2Q 2012

 

1Q 2012

 

4Q 2011

 

3Q 2011

 

2Q 2011

 

FY 2011

 

FY 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ultra Deepwater

 

92.2

%

89.4

%

89.5

%

86.4

%

89.3

%

87.7

%

88.6

%

Deepwater

 

92.1

%

83.2

%

88.1

%

87.7

%

93.9

%

89.4

%

90.3

%

Harsh Environment Floaters

 

98.1

%

97.8

%

98.0

%

94.4

%

98.4

%

97.4

%

96.0

%

Midwater Floaters

 

87.4

%

90.8

%

94.2

%

90.8

%

91.9

%

92.6

%

92.5

%

High Specification Jackups

 

95.1

%

93.4

%

94.3

%

97.3

%

95.6

%

95.6

%

95.3

%

Standard Jackups

 

97.3

%

97.8

%

96.4

%

98.2

%

98.4

%

97.7

%

97.3

%

Others

 

99.4

%

97.3

%

98.6

%

99.5

%

97.6

%

98.7

%

98.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fleet

 

92.5

%

90.6

%

91.9

%

89.5

%

92.1

%

90.9

%

91.7

%

 


(3)          Revenue efficiency is defined as actual revenue divided by the highest amount of total revenue which could have been earned during the relevant period(s).

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

SUPPLEMENTAL EFFECTIVE TAX RATE ANALYSIS

(In US$ millions, except percentages)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,
2012

 

March 31,
2012

 

June 31,
2011

 

June 30,
2012

 

June 30,
2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

$

(339

)

$

36

 

$

208

 

$

(303

)

$

435

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

750

 

 

 

750

 

 

Gain on disposal of other assets, net

 

(64

)

 

 

(64

)

(9

)

Loss on impairment of goodwill and other assets

 

12

 

227

 

25

 

239

 

25

 

Loss on redeemed noncontrolling interest

 

14

 

11

 

 

25

 

 

Other, net

 

 

1

 

 

1

 

5

 

Adjusted income from continuing operations before income taxes

 

373

 

275

 

233

 

648

 

456

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense from continuing operations

 

(29

)

17

 

77

 

(12

)

143

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

Loss on impairment

 

 

30

 

 

30

 

 

Changes in estimates (1)

 

145

 

29

 

(13

)

174

 

(33

)

Other, net

 

 

 

 

 

2

 

Adjusted income tax expense from continuing operations (2)

 

$

116

 

$

76

 

$

64

 

$

192

 

$

112

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate (3)

 

8.6

%

47.2

%

37.0

%

4.0

%

32.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Annual Effective Tax Rate (4)

 

31.1

%

27.6

%

27.5

%

29.6

%

24.6

%

 


(1)

Our estimates change as we file tax returns, settle disputes with tax authorities or become aware of other events and include changes in (a) deferred taxes, (b) valuation allowances on deferred taxes and (c) other tax liabilities.

(2)

The three and six months ended June 30, 2012 includes $5 million of additional tax expense (benefit) reflecting the catch-up effect of an increase (decrease) in the annual effective tax rate from the previous quarter estimate.

(3)

Effective Tax Rate is income tax expense divided by income before income taxes.

(4)

Annual Effective Tax Rate is income tax expense excluding various discrete items (such as changes in estimates and tax on items excluded from income before income taxes) divided by income before income taxes excluding gains and losses on sales and similar items pursuant to the accounting standards for income taxes and estimating the annual effective tax rate.

 


 


 

TRANSOCEAN LTD. AND SUBSIDIARIES

APPENDIX A

 

Correction of Errors in Previously Reported Consolidated Financial Statements

 

We perform assessments of our contingencies and corresponding assets for insurance recoveries on an ongoing basis to evaluate the appropriateness of our balances and disclosures for such contingencies and insurance recoveries.  We establish liabilities for estimated loss contingencies when we believe a loss is probable and the amount of the probable loss can be reasonably estimated.  We recognize corresponding assets for those loss contingencies that we believe are probable of being recovered through insurance.  In performing these assessments in the three months ended June 30, 2012, we identified an error in our previously issued financial statements for the year ended December 31, 2011 and the three months ended March 31, 2012 related to the recognition of assets for insurance recoveries related to legal and other costs totaling $67 million and $37 million, respectively, which we have concluded should not have been recorded because they were not probable of recovery.

 

We assessed the materiality of this error in accordance with SEC Staff Accounting Bulletin (“SAB”) No. 99, Materiality and SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (“SAB 108”), using both the rollover method and the iron curtain method, as defined in SAB 108, and concluded the error, inclusive of other adjustments discussed below, was immaterial to prior years but could be material to the current year.  Under SAB 108, if the prior year error that, if corrected in the current year, would be material to the current year, the prior year financial statements should be corrected, even though such correction previously was immaterial to the prior year financial statements.  Correcting prior year financial statements for immaterial errors does not require our previously filed reports to be amended, but rather these corrections will be made the next time we file the prior period consolidated financial statements.

 

In addition to the adjustments in 2011 and 2012 related to the assets for insurance recoveries, we recorded other adjustments related to the years ended December 31, 2011 and 2010 and the three months ended March 31, 2012 to correct for immaterial errors for repair and maintenance costs, income taxes, discontinued operations, and the allocation of net income attributable to noncontrolling interest.  These other adjustments were not previously recorded in the appropriate periods, as we concluded that they were immaterial to our previously issued consolidated financial statements.

 

For the three months ended March 31, 2012, the correction of these errors reduced income from continuing operations by $55 million and net income attributable to controlling interest by $32 million.  For the three and six month periods ended June 30, 2011, correction of these errors reduced income from continuing operations by $31 million and $34 million, respectively, and net income attributable to controlling interest by $31 million and $22 million, respectively.  For the year ended December 31, 2011, correction of these errors increased loss from continuing operations by $31 million and net loss attributable to controlling interest by $29 million.  For the year ended December 31, 2010, correction of these errors reduced income from continuing operations by $19 million and net income attributable to controlling interest by $35 million.  The summary of adjustments for increases and (decreases) to net income (loss) from continuing operations and net income (loss) attributable to controlling interest for the applicable periods were as follows (in millions):

 

 

 

Three months
ended

 

Six months
ended

 

Years
ended

 

 

 

March 31,
2012

 

June 30,
2011

 

June 30,
2011

 

December 31,
2011

 

December 31,
2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal and other costs

 

$

(37

)

$

(19

)

$

(30

)

$

(67

)

$

 

Repair and maintenance costs

 

 

(32

)

(48

)

11

 

(11

)

Income tax (expense) benefit

 

7

 

5

 

20

 

16

 

(4

)

Other immaterial adjustments, net

 

(25

)

15

 

24

 

9

 

(4

)

Net adjustment to income from continuing operations

 

(55

)

(31

)

(34

)

(31

)

(19

)

Net adjustment to income from discontinued operations, net of tax

 

14

 

 

(4

)

(14

)

 

Net adjustment to net income attributable to noncontrolling interest

 

9

 

 

16

 

16

 

(16

)

Net adjustment to net income attributable to controlling interest

 

$

(32

)

$

(31

)

$

(22

)

$

(29

)

$

(35

)

 

The effects of the corrections of the errors on our consolidated statements of operations and balance sheets are presented in the tables below.  The corrections of the errors had no effect on our consolidated statements of comprehensive income (loss) other than the effect of the changes to net income (loss) for each period.  The corrections of the errors had no effect on the previously reported amounts of operating, investing, and financing cash flows in our consolidated statements of cash flows.

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

APPENDIX A

 

Correction of Errors in Previously Reported Consolidated Financial Statements (continued)

 

 

 

Three months ended March 31, 2012

 

 

 

Previously
reported

 

Adjustments

 

As
adjusted

 

Operating revenues

 

 

 

 

 

 

 

Contract drilling revenues

 

$

2,214

 

$

6

 

$

2,220

 

Other revenues

 

117

 

 

117

 

 

 

2,331

 

6

 

2,337

 

Costs and expenses

 

 

 

 

 

 

 

Operating and maintenance

 

1,410

 

53

 

1,463

 

Depreciation and amortization

 

351

 

4

 

355

 

General and administrative

 

69

 

 

69

 

 

 

1,830

 

57

 

1,887

 

Loss on impairment

 

(227

)

 

(227

)

Gain (loss) on disposal of assets, net

 

(4

)

 

(4

)

Operating income (loss)

 

270

 

(51

)

219

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

 

 

Interest income

 

15

 

 

15

 

Interest expense, net of amounts capitalized

 

(180

)

 

(180

)

Other, net

 

(7

)

(11

)

(18

)

 

 

(172

)

(11

)

(183

)

Income (loss) from continuing operations before income tax expense

 

98

 

(62

)

36

 

Income tax (benefit) expense

 

24

 

(7

)

17

 

Income (loss) from continuing operations

 

74

 

(55

)

19

 

Income (loss) from discontinued operations, net of tax

 

(15

)

14

 

(1

)

 

 

 

 

 

 

 

 

Net income (loss)

 

59

 

(41

)

18

 

Net income (loss) attributable to noncontrolling interest

 

17

 

(9

)

8

 

Net income (loss) attributable to controlling interest

 

$

42

 

$

(32

)

$

10

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-basic

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

0.16

 

$

(0.13

)

$

0.03

 

Earnings (loss) from discontinued operations

 

(0.04

)

0.04

 

 

Earnings (loss) per share

 

$

0.12

 

$

(0.09

)

$

0.03

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-diluted

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

0.16

 

$

(0.13

)

$

0.03

 

Earnings (loss) from discontinued operations

 

(0.04

)

0.04

 

 

Earnings (loss) per share

 

$

0.12

 

$

(0.09

)

$

0.03

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

APPENDIX A

 

Correction of Errors in Previously Reported Consolidated Financial Statements (continued)

 

 

 

Three months ended June 30, 2011

 

Six months ended June 30, 2011

 

 

 

Previously
reported

 

Adjustments

 

As
adjusted

 

Previously
reported

 

Adjustments

 

As
adjusted

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract drilling revenues

 

$

2,096

 

$

 

$

2,096

 

$

4,056

 

$

 

$

4,056

 

Other revenues

 

238

 

 

238

 

422

 

 

422

 

 

 

2,334

 

 

2,334

 

4,478

 

 

4,478

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating and maintenance

 

1,492

 

36

 

1,528

 

2,851

 

54

 

2,905

 

Depreciation and amortization

 

359

 

 

359

 

713

 

 

713

 

General and administrative

 

66

 

 

66

 

133

 

 

133

 

 

 

1,917

 

36

 

1,953

 

3,697

 

54

 

3,751

 

Loss on impairment

 

(25

)

 

(25

)

(25

)

 

(25

)

Gain (loss) on disposal of assets, net

 

(1

)

 

(1

)

7

 

 

7

 

Operating income (loss)

 

391

 

(36

)

355

 

763

 

(54

)

709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

5

 

 

5

 

20

 

 

20

 

Interest expense, net of amounts capitalized

 

(147

)

 

(147

)

(292

)

 

(292

)

Other, net

 

(5

)

 

(5

)

(2

)

 

(2

)

 

 

(147

)

 

(147

)

(274

)

 

(274

)

Income (loss) from continuing operations before income tax expense

 

244

 

(36

)

208

 

489

 

(54

)

435

 

Income tax (benefit) expense

 

82

 

(5

)

77

 

163

 

(20

)

143

 

Income (loss) from continuing operations

 

162

 

(31

)

131

 

326

 

(34

)

292

 

Income (loss) from discontinued operations, net of tax

 

2

 

 

2

 

178

 

(4

)

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

164

 

(31

)

133

 

504

 

(38

)

466

 

Net income (loss) attributable to noncontrolling interest

 

9

 

 

9

 

39

 

(16

)

23

 

Net income (loss) attributable to controlling interest

 

$

155

 

$

(31

)

$

124

 

$

465

 

$

(22

)

$

443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-basic

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

0.47

 

$

(0.09

)

$

0.38

 

$

0.89

 

$

(0.05

)

$

0.84

 

Earnings (loss) from discontinued operations

 

0.01

 

 

0.01

 

0.55

 

(0.01

)

0.54

 

Earnings (loss) per share

 

$

0.48

 

$

(0.09

)

$

0.39

 

$

1.44

 

$

(0.06

)

$

1.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

0.47

 

$

(0.09

)

$

0.38

 

$

0.89

 

$

(0.05

)

$

0.84

 

Earnings (loss) from discontinued operations

 

0.01

 

 

0.01

 

0.55

 

(0.01

)

0.54

 

Earnings (loss) per share

 

$

0.48

 

$

(0.09

)

$

0.39

 

$

1.44

 

$

(0.06

)

$

1.38

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

APPENDIX A

 

Correction of Errors in Previously Reported Consolidated Financial Statements (continued)

 

 

 

Year ended December 31, 2011

 

Year ended December 31, 2010

 

 

 

Previously
reported

 

Adjustments

 

As
adjusted

 

Previously
reported

 

Adjustments

 

As
adjusted

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract drilling revenues

 

$

8,380

 

$

(6

)

$

8,374

 

$

8,986

 

$

 

$

8,986

 

Other revenues

 

762

 

 

762

 

480

 

 

480

 

 

 

9,142

 

(6

)

9,136

 

9,466

 

 

9,466

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating and maintenance

 

6,956

 

45

 

7,001

 

5,074

 

15

 

5,089

 

Depreciation and amortization

 

1,449

 

(4

)

1,445

 

1,536

 

 

1,536

 

General and administrative

 

288

 

 

288

 

246

 

 

246

 

 

 

8,693

 

41

 

8,734

 

6,856

 

15

 

6,871

 

Loss on impairment

 

(5,229

)

 

(5,229

)

(1,010

)

 

(1,010

)

Gain (loss) on disposal of assets, net

 

4

 

 

4

 

257

 

 

257

 

Operating income (loss)

 

(4,776

)

(47

)

(4,823

)

1,857

 

(15

)

1,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

44

 

 

44

 

23

 

 

23

 

Interest expense, net of amounts capitalized

 

(621

)

 

(621

)

(567

)

 

(567

)

Other, net

 

(81

)

 

(81

)

(23

)

 

(23

)

 

 

(658

)

 

(658

)

(567

)

 

(567

)

Income (loss) from continuing operations before income tax expense

 

(5,434

)

(47

)

(5,481

)

1,290

 

(15

)

1,275

 

Income tax (benefit) expense

 

395

 

(16

)

379

 

336

 

4

 

340

 

Income (loss) from continuing operations

 

(5,829

)

(31

)

(5,860

)

954

 

(19

)

935

 

Income (loss) from discontinued operations, net of tax

 

197

 

(14

)

183

 

34

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(5,632

)

(45

)

(5,677

)

988

 

(19

)

969

 

Net income (loss) attributable to noncontrolling interest

 

93

 

(16

)

77

 

27

 

16

 

43

 

Net income (loss) attributable to controlling interest

 

$

(5,725

)

$

(29

)

$

(5,754

)

$

961

 

$

(35

)

$

926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-basic

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

(18.40

)

$

(0.05

)

$

(18.45

)

$

2.88

 

$

(0.11

)

$

2.77

 

Earnings (loss) from discontinued operations

 

0.61

 

(0.04

)

0.57

 

0.11

 

 

0.11

 

Earnings (loss) per share

 

$

(17.79

)

$

(0.09

)

$

(17.88

)

$

2.99

 

$

(0.11

)

$

2.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

(18.40

)

$

(0.05

)

$

(18.45

)

$

2.88

 

$

(0.11

)

$

2.77

 

Earnings (loss) from discontinued operations

 

0.61

 

(0.04

)

0.57

 

0.11

 

 

0.11

 

Earnings (loss) per share

 

$

(17.79

)

$

(0.09

)

$

(17.88

)

$

2.99

 

$

(0.11

)

$

2.88

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

APPENDIX A

 

Correction of Errors in Previously Reported Consolidated Financial Statements (continued)

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Previously
reported

 

Adjustments

 

As
adjusted

 

Previously
reported

 

Adjustments

 

As
adjusted

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,017

 

$

 

$

4,017

 

$

3,394

 

$

(40

)

$

3,354

 

Accounts receivable, net

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade

 

2,049

 

 

2,049

 

1,653

 

 

1,653

 

Other

 

127

 

 

127

 

190

 

 

190

 

Materials and supplies, net

 

627

 

 

627

 

514

 

 

514

 

Deferred income taxes, net

 

142

 

 

142

 

115

 

 

115

 

Assets held for sale

 

26

 

 

26

 

 

 

 

Other current assets

 

621

 

(84

)

537

 

329

 

43

 

372

 

Total current assets

 

7,609

 

(84

)

7,525

 

6,195

 

3

 

6,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

29,037

 

 

29,037

 

26,721

 

 

26,721

 

Property and equipment of consolidated variable interest entities

 

2,252

 

 

2,252

 

2,214

 

 

2,214

 

Less accumulated depreciation

 

8,760

 

(4

)

8,756

 

7,616

 

 

7,616

 

Property and equipment, net

 

22,529

 

4

 

22,533

 

21,319

 

 

21,319

 

Goodwill

 

3,205

 

12

 

3,217

 

8,132

 

 

8,132

 

Other assets

 

1,745

 

12

 

1,757

 

1,165

 

 

1,165

 

Total assets

 

$

35,088

 

$

(56

)

$

35,032

 

$

36,811

 

$

3

 

$

36,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

880

 

$

 

$

880

 

$

832

 

$

 

$

832

 

Accrued income taxes

 

89

 

 

89

 

109

 

 

109

 

Debt due within one year

 

1,942

 

 

1,942

 

1,917

 

 

1,917

 

Debt of consolidated variable interest entities due within one year

 

97

 

148

 

245

 

95

 

148

 

243

 

Other current liabilities

 

2,350

 

22

 

2,372

 

883

 

12

 

895

 

Total current liabilities

 

5,358

 

170

 

5,528

 

3,836

 

160

 

3,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

10,756

 

 

10,756

 

8,354

 

 

8,354

 

Long-term debt of consolidated variable interest entities

 

741

 

(148

)

593

 

855

 

(148

)

707

 

Deferred income taxes, net

 

523

 

(4

)

519

 

575

 

10

 

585

 

Other long-term liabilities

 

1,903

 

(10

)

1,893

 

1,791

 

 

1,791

 

Total long-term liabilities

 

13,923

 

(162

)

13,761

 

11,575

 

(138

)

11,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

116

 

 

116

 

25

 

16

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

4,982

 

 

4,982

 

4,482

 

 

4,482

 

Additional paid-in capital

 

7,211

 

 

7,211

 

7,504

 

 

7,504

 

Treasury shares, at cost

 

(240

)

 

(240

)

(240

)

 

(240

)

Retained earnings

 

4,244

 

(64

)

4,180

 

9,969

 

(35

)

9,934

 

Accumulated other comprehensive loss

 

(496

)

 

(496

)

(332

)

 

(332

)

Total controlling interest shareholders’ equity

 

15,701

 

(64

)

15,637

 

21,383

 

(35

)

21,348

 

Noncontrolling interest

 

(10

)

 

(10

)

(8

)

 

(8

)

Total equity

 

15,691

 

(64

)

15,627

 

21,375

 

(35

)

21,340

 

Total liabilities and equity

 

$

35,088

 

$

(56

)

$

35,032

 

$

36,811

 

$

3

 

$

36,814