Attached files

file filename
8-K - FORM 8-K - MURPHY OIL CORPd389410d8k.htm

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY SECOND QUARTER EARNINGS

EL DORADO, Arkansas, August 1, 2012 – Murphy Oil Corporation (NYSE: MUR) announced today that income from continuing operations was $295.4 million ($1.52 per diluted share) in the 2012 second quarter, up from $280.0 million ($1.44 per diluted share) in the second quarter 2011. The increase in 2012 earnings from continuing operations was mostly attributable to improved downstream results compared to the prior year’s quarter. Net income in the second quarter of 2012 was also $295.4 million ($1.52 per diluted share) compared to net income of $311.6 million ($1.60 per diluted share) in the second quarter of 2011. Net income in the 2011 second quarter included income from discontinued operations of $31.6 million ($0.16 per diluted share), which related to operating results of two U.S. refineries that were sold in the second half of 2011.

For the first six months of 2012, income from continuing operations was $585.5 million ($3.01 per diluted share), an improvement from $518.5 million ($2.66 per diluted share) in 2011. For the six-month period of 2012, net income totaled the same $585.5 million ($3.01 per diluted share), but net income of $580.5 million ($2.98 per diluted share) for the first six months in 2011 included income from discontinued operations of $62.0 million ($0.32 per diluted share).

Net Income

 

     Three Mos. Ended
June 30
    Six Mos. Ended
June 30
 
(Millions of Dollars)    2012     2011     2012     2011  

Exploration and Production

   $ 230.1        243.3        551.7        503.7   

Refining and Marketing

     80.5        60.1        76.3        60.4   

Corporate

     (15.2     (23.4     (42.5     (45.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     295.4        280.0        585.5        518.5   

Income from discontinued operations

     —          31.6        —          62.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 295.4        311.6        585.5        580.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income per Common share – Diluted:

        

Income from continuing operations

   $ 1.52        1.44        3.01        2.66   

Net income

   $ 1.52        1.60        3.01        2.98   


Second Quarter 2012 vs. Second Quarter 2011

Exploration and Production (E&P)

The Company’s income from E&P operations was $230.1 million in the second quarter of 2012 compared to $243.3 million in the same quarter of 2011. The 2011 quarter included an after-tax gain of $13.1 million associated with the sale of natural gas storage assets in Spain. Income in the 2012 quarter was unfavorably affected by lower average realized sales prices in the current period for the Company’s worldwide oil and North American natural gas production. The just completed quarter also had higher extraction costs, primarily due to the higher oil and gas sales volumes, but also due to higher facility and well maintenance costs and increased production in the Eagle Ford Shale area of South Texas, which has higher capital amortization unit costs compared to the Company’s average. The second quarter of 2012 had higher sales volumes for crude oil and natural gas compared to 2011. Exploration expenses were $96.6 million in the second quarter of 2012 compared to $122.5 million in the same period of 2011, with the reduction in 2012 mainly attributable to a prior year dry hole at the Lengkuas prospect in Indonesia. Dry hole expense was higher in the U.S. in the just completed quarter due to write-off of the unsuccessful Deep Blue prospect in the Gulf of Mexico.

Worldwide production averaged 188,575 barrels of oil equivalent per day in the second quarter 2012, compared to 170,457 barrels of oil equivalent per day in the same quarter in 2011. Total crude oil and gas liquids production was 104,012 barrels per day in the second quarter of 2012 compared to 94,242 barrels per day in the 2011 quarter. The increase in oil production in 2012 was primarily attributable to higher gross production at the Kikeh field, offshore Sabah, as wells have been brought on stream in association with the ongoing field development and well work program. In addition, 2012 crude oil production in the United States was higher than 2011 levels primarily due to an ongoing development program in the Eagle Ford Shale area. Increases in Eagle Ford production more than offset lower volumes produced at fields in the Gulf of Mexico. Oil production at Syncrude in Western Canada was adversely affected in the 2012 quarter by equipment maintenance. Crude oil production at Terra Nova, offshore Eastern Canada, was also lower in the 2012 quarter primarily due to the start of a 150 day shut-in for equipment maintenance in June 2012. The Azurite field, offshore Republic of the Congo, had lower crude oil production in 2012 due to well decline and one well being offline during the quarter pending a mechanical workover. Crude oil and gas liquids sales volumes averaged 104,768 barrels per day in the second quarter of 2012 compared to 90,004 barrels per day in the 2011 quarter. Natural gas sales volumes averaged 507 million cubic feet per day in the second quarter of 2012 compared to 457 million cubic feet per day in the 2011 quarter. The increase in natural gas sales volumes in 2012 was attributable to higher gas production at the Tupper West area in British Columbia, Canada. The Company’s worldwide crude oil and condensate sales


prices averaged $94.33 per barrel for the second quarter of 2012 compared to $99.37 per barrel in the second quarter 2011. North American natural gas sales prices averaged $2.15 per thousand cubic feet (MCF) in the 2012 quarter compared to $4.26 per MCF in the same quarter of 2011. Natural gas produced offshore Sarawak, Malaysia was sold at an average price of $7.88 per MCF during the second quarter 2012 compared to an average price of $6.40 per MCF in the second quarter 2011.

E&P Metrics

 

     Three Mos. Ended
June 30
     Six Mos. Ended
June 30
 
     2012      2011      2012      2011  

Oil Production Volume – Bbls. per day

     104,012         94,242         105,751         103,725   

Natural Gas Sales Volume – MCF per day

     507,379         457,288         516,507         435,283   

Total BOE Production Volume – BOE per day

     188,575         170,457         191,836         176,272   

Average Realized Oil Sales Price – Per Bbl.

   $ 94.33         99.37         97.21         93.04   

Average Realized North American Gas Sales Price – Per MCF

   $ 2.15         4.26         2.36         4.30   

Average Realized Sarawak Gas Sales Price – Per MCF

   $ 7.88         6.40         7.80         6.15   

Refining and Marketing (R&M)

The Company previously announced its intent to sell its U.K. R&M assets. Ongoing sale activities related to these assets continue.

The Company’s refining and marketing operations generated income from continuing operations of $80.5 million in the second quarter 2012 compared to $60.1 million in the same quarter of 2011. The R&M earnings improvement in the 2012 second quarter occurred primarily in the United Kingdom, where the quarterly profit was $7.2 million in 2012 compared to a quarterly loss of $15.8 million in 2011.

U.S. income of $73.3 million in the 2012 quarter was slightly below the 2011 quarterly income of $75.9 million, primarily due to weaker results for ethanol production facilities in the current period. The ethanol production facilities incurred losses in the 2012 quarter resulting from lower margins as the average sales prices for ethanol fell more than the average decline in the price of corn compared to the second quarter of 2011. U.S. retail marketing margins averaged $0.197 per gallon in the 2012 quarter compared to $0.199 per gallon in 2011. Fuel sales volume per store in the 2012 quarter was 2.6% below 2011 levels, while merchandise sales per store were down 1.9% in the 2012 quarter compared to the prior year.


The favorable result in the U.K. in 2012 compared to 2011 was primarily due to improved refining margins at the Milford Haven, Wales refinery. In addition, marketing operations had better average product margins in the 2012 quarter. Total U.K. unit margins averaged a positive $1.26 per barrel in the 2012 quarter, compared to a negative margin of $1.76 per barrel a year ago. Milford Haven processed 130,059 barrels of crude oil per day in the 2012 quarter, down from a record quarterly crude oil throughput volume of 136,428 barrels per day during the 2011 quarter.

R&M Metrics

 

     Three Mos. Ended
June 30
    Six Mos. Ended
June 30
 
     2012      2011     2012      2011  

U.S. Retail Fuel Margin – Per gallon

   $ 0.197         0.199        0.137         0.146   

U.S. Retail Merchandise Sales – Per store month

   $ 158,626         161,722        155,783         155,072   

U.K. Refinery Inputs – Bbls. per day

     133,158         139,886        131,954         132,468   

U.K. R&M Unit Margin – Per Bbl.

   $ 1.26         (1.76     1.03         (1.22

Total Petroleum Product Sales – Bbls. per day*

     483,561         601,498        467,049         583,019   

 

* Includes 166,249 bbls. per day in the 2011 three-month period and 160,032 bbls. per day in the 2011 six-month period related to discontinued operations.

Corporate

Corporate functions incurred net costs of $15.2 million in the 2012 second quarter compared to net costs of $23.4 million in the 2011 second quarter, with the improved result in 2012 attributable to both lower net interest expense and favorable impacts on transactions denominated in foreign currencies. Net interest expense was favorable in 2012 primarily due to a higher proportion of financing costs being capitalized to ongoing oil development projects offshore Malaysia. Foreign currency effects were an after-tax gain of $10.7 million in the 2012 quarter compared to an after-tax gain of $4.9 million in the 2011 quarter.

First Six Months 2012 vs. First Six Months 2011

Exploration and Production (E&P)

The Company’s E&P business earned $551.7 million in the first six months of 2012 compared to earnings of $503.7 million in the same period of 2011. Earnings in 2012 were favorably affected by higher average sales prices for crude oil and Sarawak natural gas compared to a year ago. The Company also benefited from higher crude oil and natural gas sales volumes


in 2012 compared to 2011. North American natural gas prices were much weaker in 2012 than the previous year, but sales prices were higher for natural gas production in Malaysia in the current period. Exploration expenses were $149.6 million in 2012, down from $218.8 million in 2011, with the lower costs in the 2012 period primarily related to unsuccessful 2011 wildcat drilling offshore Indonesia and Suriname. The 2011 period included a $13.1 million after-tax gain on sale of gas storage assets in Spain.

Worldwide production averaged 191,836 barrels of oil equivalents per day during the first six months of 2012 compared to 176,272 barrel equivalents per day in the same period a year ago. Crude oil and gas liquids production for the first six months of 2012 averaged 105,751 barrels per day compared to 103,725 barrels per day in 2011. The oil production increase in 2012 was mostly caused by higher crude oil volumes produced in the Eagle Ford Shale. Additionally, crude oil production in 2012 was higher in all areas of Malaysia. However, production in the Gulf of Mexico was lower in the current year due to continued field decline for mature properties. Also, crude oil production at the Azurite field in Republic of the Congo was lower in the current year due to decline and one well being offline since March 2012 pending a mechanical workover. Natural gas sales volumes were 516 million cubic feet per day in 2012 compared to 435 million cubic feet per day in 2011, with the increase primarily resulting from additional gas volumes produced at Tupper West in British Columbia. Tupper West came on production in February 2011. Crude oil and condensate sales prices averaged $97.21 per barrel in the 2012 period compared to $93.04 per barrel in 2011. North American natural gas was sold at an average price of $2.36 per MCF in 2012, significantly lower than the $4.30 per MCF in 2011. Sales prices for Sarawak natural gas production averaged $7.80 per MCF during the first six months of 2012 compared to $6.15 per MCF during 2011.

Refining and Marketing (R&M)

The Company’s refining and marketing earnings from continuing operations were $76.3 million in the first six months of 2012, compared to earnings of $60.4 million in the same 2011 period. R&M profit in the U.S. was $66.1 million in the first six months of 2012, down from $84.9 million in the 2011 period. The 2012 earnings reduction was primarily attributable to weaker U.S. retail marketing margins, which averaged $0.137 per gallon in the 2012 six-month period compared to $0.146 per gallon in the 2011 six months. Fuel sales per store month in 2012 were 4.5% lower than in 2011, while merchandise sales per store and merchandise margin as a percent of sales were about flat in 2012 compared to 2011. Ethanol margins were lower in 2012 than in 2011 as average ethanol prices declined more than corn prices in the current year.


R&M operations in the U.K. in the six-month 2012 period generated a profit of $10.2 million compared to a loss of $24.5 million in the prior year, as the business experienced improved margins for both the Milford Haven, Wales, refinery and marketing operations in the current period. U.K. unit margins averaged a positive $1.03 per barrel in the first six months of 2012 compared to a negative margin of $1.22 per barrel in the 2011 period.

Corporate

Corporate after-tax costs were $42.5 million in the first six months of 2012 compared to after-tax costs of $45.6 million in the 2011 period. The reduction in net costs was primarily attributable to lower net interest expense in 2012 compared to 2011 caused by a higher proportion of financing costs being capitalized to ongoing oil and natural gas development projects in the current period. The 2012 results included a $9.1 million after-tax gain on transactions denominated in foreign currencies compared to an after-tax gain of $3.9 million in 2011. Administrative expenses associated with corporate activities were higher in the 2012 period compared to the prior year due to additional costs for employee compensation and professional fees.

Steven A. Cossé, President and Chief Executive Officer, commented, “The second quarter of 2012 saw meaningful contributions from both the upstream and downstream business segments. Our Eagle Ford oil development activities have continued the growth momentum, with daily production volumes exceeding 14,000 net barrels of oil equivalent in recent days. Field development work at our important Kikeh oil field continues to go well. In the Gulf of Mexico, we were successful in acquiring 14 new exploration blocks in the recent lease sale and our Board recently sanctioned the development of the Dalmatian property in the DeSoto Canyon area. We continue to be encouraged about the Company’s exploration program, where in the Central Dohuk block in the Kurdistan region of Iraq our first well has reached target depth and is now being tested and our remaining 2012 drilling program calls for offshore wells in Malaysia, Congo, the Gulf of Mexico and Australia. Downstream operations remain steady in both the U.S. and U.K. as we continue to offer value priced fuel products to the driving public in both markets.

“We anticipate total worldwide production volumes of about 183,000 barrels of oil equivalent per day in the third quarter of 2012. Sales volumes of oil and natural gas are projected to average 179,000 barrels of oil equivalent per day during this period. We anticipate full year 2012 production volumes of 193,000 barrels of oil equivalent per day. At the current


time, we expect net income in the third quarter to range between $0.90 and $1.15 per diluted share. Exploration expense should total between $50 million and $120 million during the quarter. The third quarter estimate includes projected earnings from our downstream businesses of approximately $45 million. Results could vary based on commodity prices, drilling results, timing of crude oil and natural gas sales, retail marketing and U.K. refining margins, and foreign exchange movements.”

The public is invited to access the Company’s conference call to discuss second quarter 2012 results on Thursday, August 2, at 12:00 p.m. CDT either via the Internet through the Investor Relations section of Murphy Oil’s Web site at http://www.murphyoilcorp.com/ir or via telephone by dialing 1-800-946-0706. The telephone reservation number for the call is 2949778. Replays of the call will be available through the same address on Murphy Oil’s Web site, and a recording of the call will be available through August 6 by calling 1-888-203-1112 and using the same reservation number shown above. Audio downloads of the conference will be available on Murphy’s Web site through September 4 and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the second quarter and first six months of 2012 with comparisons to 2011 are contained in the attached tables.

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2011 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended
June 30, 2012
    Three Months Ended
June 30, 2011
 
     Revenues      Income     Revenues     Income  

Exploration and production

         

United States

   $ 201.7         (1.2     198.3        52.1   

Canada

     264.9         43.7        328.7        95.8   

Malaysia

     611.4         223.2        439.8        166.0   

United Kingdom

     32.7         4.1        33.5        9.3   

Republic of the Congo

     —           (5.3     33.1        (3.3

Other

     0.1         (34.4     23.1        (76.6
  

 

 

    

 

 

   

 

 

   

 

 

 
     1,110.8         230.1        1,056.5        243.3   
  

 

 

    

 

 

   

 

 

   

 

 

 

Refining and marketing

         

United States

     4,512.1         73.3        4,763.8        75.9   

United Kingdom

     1,556.7         7.2        1,641.8        (15.8
  

 

 

    

 

 

   

 

 

   

 

 

 
     6,068.8         80.5        6,405.6        60.1   
  

 

 

    

 

 

   

 

 

   

 

 

 
     7,179.6         310.6        7,462.1        303.4   

Intersegment transfers elimination

     —           —          (54.5     —     
  

 

 

    

 

 

   

 

 

   

 

 

 
     7,179.6         310.6        7,407.6        303.4   

Corporate

     10.8         (15.2     8.3        (23.4
  

 

 

    

 

 

   

 

 

   

 

 

 

Revenue/income from continuing operations

     7,190.4         295.4        7,415.9        280.0   

Discontinued operations, net of tax

     —           —          —          31.6   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues/net income

   $ 7,190.4         295.4        7,415.9        311.6   
  

 

 

    

 

 

   

 

 

   

 

 

 
     Six Months Ended
June 30, 2012
    Six Months Ended
June 30, 2011
 
     Revenues      Income     Revenues     Income  

Exploration and production

         

United States

   $ 422.8         49.6        366.5        68.6   

Canada

     571.9         117.0        615.0        182.2   

Malaysia

     1,175.3         447.2        957.3        361.8   

United Kingdom

     70.3         12.8        63.7        18.3   

Republic of the Congo

     57.6         (3.7     67.7        0.3   

Other

     0.1         (71.2     24.4        (127.5
  

 

 

    

 

 

   

 

 

   

 

 

 
     2,298.0         551.7        2,094.6        503.7   
  

 

 

    

 

 

   

 

 

   

 

 

 

Refining and marketing

         

United States

     8,776.3         66.1        8,726.9        84.9   

United Kingdom

     3,096.7         10.2        2,946.9        (24.5
  

 

 

    

 

 

   

 

 

   

 

 

 
     11,873.0         76.3        11,673.8        60.4   
  

 

 

    

 

 

   

 

 

   

 

 

 
     14,171.0         628.0        13,768.4        564.1   

Intersegment transfers elimination

     —           —          (94.7     —     
  

 

 

    

 

 

   

 

 

   

 

 

 
     14,171.0         628.0        13,673.7        564.1   

Corporate

     13.9         (42.5     13.9        (45.6
  

 

 

    

 

 

   

 

 

   

 

 

 

Revenue/income from continuing operations

     14,184.9         585.5        13,687.6        518.5   

Discontinued operations, net of tax

     —           —          —          62.0   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues/net income

   $ 14,184.9         585.5        13,687.6        580.5   
  

 

 

    

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED JUNE 30, 2012 AND 2011

 

           Canada            United     Republic              

(Millions of dollars)

   United
States
    Conven-
tional
     Syn-
thetic
     Malaysia     King-
dom
    of the
Congo
    Other     Total  

Three Months Ended June 30, 2012

                  

Oil and gas sales and other revenues

   $ 201.7        172.1         92.8         611.4        32.7        —          .1        1,110.8   

Production expenses

     55.0        40.5         58.7         124.1        6.3        3.8        —          288.4   

Depreciation, depletion and amortization

     65.3        76.9         12.4         122.4        12.9        —          .5        290.4   

Accretion of asset retirement obligations

     2.9        1.3         2.2         2.8        .2        .2        —          9.6   

Exploration expenses

                  

Dry holes

     32.2        —           —           —          —          —          1.4        33.6   

Geological and geophysical

     3.3        .1         —           .3        —          .1        4.5        8.3   

Other

     1.8        .3         —           —          (.2     —          6.3        8.2   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     37.3        .4         —           .3        (.2     .1        12.2        50.1   

Undeveloped lease amortization

     28.4        7.3         —           —          —          —          10.8        46.5   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     65.7        7.7         —           .3        (.2     .1        23.0        96.6   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     13.1        4.4         .2         (1.4     1.8        1.2        11.0        30.3   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     (.3     41.3         19.3         363.2        11.7        (5.3     (34.4     395.5   

Income tax provisions

     .9        12.0         4.9         140.0        7.6        —          —          165.4   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ (1.2     29.3         14.4         223.2        4.1        (5.3     (34.4     230.1   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended June 30, 2011

                  

Oil and gas sales and other revenues

   $ 198.3        195.7         133.0         439.8        33.5        33.1        23.1        1,056.5   

Production expenses

     36.4        37.4         58.3         84.7        8.9        11.2        —          236.9   

Depreciation, depletion and amortization

     42.8        71.4         12.8         75.9        3.7        18.9        .4        225.9   

Accretion of asset retirement obligations

     2.5        1.2         2.0         2.7        .8        .1        .1        9.4   

Exploration expenses

                  

Dry holes

     (.3     —           —           (.1     —          .8        69.1        69.5   

Geological and geophysical

     2.4        1.0         —           5.8        .2        .8        2.1        12.3   

Other

     4.0        .3         —           —          .1        —          5.2        9.6   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     6.1        1.3         —           5.7        .3        1.6        76.4        91.4   

Undeveloped lease amortization

     19.9        7.1         —           —          —          —          4.1        31.1   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     26.0        8.4         —           5.7        .3        1.6        80.5        122.5   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     11.0        3.3         .2         (1.3     .9        .7        10.3        25.1   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     79.6        74.0         59.7         272.1        18.9        .6        (68.2     436.7   

Income tax provisions

     27.5        21.9         16.0         106.1        9.6        3.9        8.4        193.4   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 52.1        52.1         43.7         166.0        9.3        (3.3     (76.6     243.3   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

SIX MONTHS ENDED JUNE 30, 2012 AND 2011

 

            Canada            United     Republic              

(Millions of dollars)

   United
States
     Conven-
tional
    Syn-
thetic
     Malaysia     King-
dom
    of the
Congo
    Other     Total  

Six Months Ended June 30, 2012

                  

Oil and gas sales and other revenues

   $ 422.8         361.5        210.4         1,175.3        70.3        57.6        .1        2,298.0   

Production expenses

     103.5         84.9        111.3         213.3        11.7        20.8        —          545.5   

Depreciation, depletion and amortization

     128.3         154.1        25.7         235.1        20.7        33.8        1.1        598.8   

Accretion of asset retirement obligations

     5.7         2.6        4.2         5.7        .5        .4        —          19.1   

Exploration expenses

                  

Dry holes

     32.2         .8        —           —          —          —          1.2        34.2   

Geological and geophysical

     3.5         4.3        —           .2        —          .2        11.4        19.6   

Other

     5.7         .5        —           —          (.1     .2        14.4        20.7   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     41.4         5.6        —           .2        (.1     .4        27.0        74.5   

Undeveloped lease amortization

     39.5         14.4        —           —          —          —          21.2        75.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     80.9         20.0        —           .2        (.1     .4        48.2        149.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     25.2         8.5        .4         (1.1     2.8        2.1        22.0        59.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     79.2         91.4        68.8         722.1        34.7        .1        (71.2     925.1   

Income tax provisions

     29.6         25.8        17.4         274.9        21.9        3.8        —          373.4   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 49.6         65.6        51.4         447.2        12.8        (3.7     (71.2     551.7   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2011

                  

Oil and gas sales and other revenues

   $ 366.5         355.2        259.8         957.3        63.7        67.7        24.4        2,094.6   

Production expenses

     77.5         68.3        116.8         187.8        14.5        16.8        —          481.7   

Depreciation, depletion and amortization

     91.3         124.2        26.6         171.7        8.3        37.8        .8        460.7   

Accretion of asset retirement obligations

     4.9         2.5        3.9         5.3        1.6        .3        .2        18.7   

Exploration expenses

                  

Dry holes

     .6         —          —           —          —          2.9        101.8        105.3   

Geological and geophysical

     20.6         2.5        —           5.8        .3        1.6        2.5        33.3   

Other

     7.3         .6        —           —          .2        .1        11.5        19.7   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     28.5         3.1        —           5.8        .5        4.6        115.8        158.3   

Undeveloped lease amortization

     38.3         14.0        —           —          —          —          8.2        60.5   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total exploration expenses

     66.8         17.1        —           5.8        .5        4.6        124.0        218.8   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Terra Nova working interest redetermination

     —           (5.4     —           —          —          —          —          (5.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selling and general expenses

     20.4         6.6        .4         —          1.7        .3        18.1        47.5   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations before taxes

     105.6         141.9        112.1         586.7        37.1        7.9        (118.7     872.6   

Income tax provisions

     37.0         41.7        30.1         224.9        18.8        7.6        8.8        368.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results of operations (excluding corporate overhead and interest)

   $ 68.6         100.2        82.0         361.8        18.3        .3        (127.5     503.7   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  

Revenues

   $ 7,190,339        7,415,925        14,184,858        13,687,598   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Crude oil and product purchases

     5,631,187        5,948,971        11,145,566        10,905,347   

Operating expenses

     538,771        485,276        1,032,632        950,036   

Exploration expenses

     96,548        122,538        149,563        218,812   

Selling and general expenses

     89,447        77,532        178,634        147,193   

Depreciation, depletion and amortization

     322,724        256,785        663,098        520,532   

Accretion of asset retirement obligations

     9,777        9,657        19,555        19,144   

Redetermination of Terra Nova working interest

     —          —          —          (5,351

Interest expense

     11,598        12,600        23,337        24,319   

Interest capitalized

     (9,476     (2,639     (15,899     (9,072
  

 

 

   

 

 

   

 

 

   

 

 

 
     6,690,576        6,910,720        13,196,486        12,770,960   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     499,763        505,205        988,372        916,638   

Income tax expense

     204,326        225,189        402,864        398,180   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     295,437        280,016        585,508        518,458   

Income from discontinued operations, net of income taxes

     —          31,597        —          62,058   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 295,437        311,613        585,508        580,516   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per Common share—Basic

        

Continuing operations

   $ 1.52        1.45        3.02        2.68   

Discontinued operations

     —          0.16        —          0.32   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1.52        1.61        3.02        3.00   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per Common share—Diluted

        

Continuing operations

   $ 1.52        1.44        3.01        2.66   

Discontinued operations

     —          0.16        —          0.32   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1.52        1.60        3.01        2.98   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends per Common share

   $ 0.275        0.275        0.55        0.55   

Average Common shares outstanding (thousands)

        

Basic

     194,209        193,482        194,051        193,267   

Diluted

     194,846        194,916        194,820        194,642   


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2012     2011     2012     2011  

Operating Activities

        

Net income

   $ 295,437        311,613        585,508        580,516   

Adjustments to reconcile net income to net cash provided by operating activities

        

Income from discontinued operations

     —          (31,597     —          (62,058

Depreciation, depletion and amortization

     322,724        256,785        663,098        520,532   

Amortization of deferred major repair costs

     5,038        5,957        10,949        11,640   

Expenditures for asset retirements

     (5,820     (9,962     (12,777     (16,441

Dry hole costs

     33,597        69,503        34,217        105,307   

Amortization of undeveloped leases

     46,440        31,143        75,072        60,530   

Accretion of asset retirement obligations

     9,777        9,657        19,555        19,144   

Deferred and noncurrent income tax charges

     35,281        8,751        42,791        9,564   

Pretax gain from disposition of assets

     (35     (23,079     (125     (23,132

Net increase in operating working capital other than cash and cash equivalents

     (401,590     (315,233     (103,256     (455,655

Other—net

     15,263        31,222        32,086        69,776   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by continuing operations

     356,112        344,760        1,347,118        819,723   

Net cash provided by discontinued operations

     —          50,282        —          98,219   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     356,112        395,042        1,347,118        917,942   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing Activities

        

Property additions and dry holes

     (769,755     (718,486     (1,337,019     (1,227,366

Proceeds from sale of assets

     40        27,462        163        27,538   

Purchases of investment securities*

     (366,908     (247,353     (836,472     (675,606

Proceeds from maturity of investment securities*

     390,488        166,287        897,793        754,082   

Expenditures for major repairs

     (7,440     —          (7,440     —     

Investing activities of discontinued operations

     —          (14,147     —          (29,618

Other—net

     1,983        2,128        5,872        4,326   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash required by investing activities

     (751,592     (784,109     (1,277,103     (1,146,644
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing Activities

        

Borrowings of notes payable

     541,907        559,990        541,896        594,980   

Maturities of notes payable

     (350,000     —          (350,000     —     

Proceeds from exercise of stock options and employee stock purchase plans

     2,153        1,084        8,752        7,900   

Excess tax benefits related to exercise of stock options

     291        (185     1,328        4,068   

Withholding tax on stock-based incentive awards

     1,798        —          (3,703     (8,014

Issue cost of notes payable and debt facility

     (3,943     (7,672     (3,943     (7,672

Cash dividends paid

     (53,414     (53,208     (106,797     (106,312
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     138,792        500,009        87,533        484,950   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (8,319     885        221        9,173   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (265,007     111,827        157,769        265,421   

Cash and cash equivalents at beginning of period

     936,649        689,419        513,873        535,825   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 671,642        801,246        671,642        801,246   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2011)

(Millions of dollars)

 

     June 30,      Dec. 31,  
     2012      2011  

Total current assets

   $ 3,444.0         3,447.7   

Total current liabilities

     2,550.8         2,824.9   

Total assets

     15,000.8         14,138.1   

Long-term debt

     791.5         249.6   

Stockholders' equity

     9,304.6         8,778.4   

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2012      2011      2012      2011  

Capital expenditures

           

Exploration and production

           

United States

   $ 336.7         285.0         551.3         372.4   

Canada

     136.6         217.8         290.9         425.5   

Malaysia

     357.4         158.9         658.4         242.2   

Other

     44.7         78.1         89.9         216.8   
  

 

 

    

 

 

    

 

 

    

 

 

 
     875.4         739.8         1,590.5         1,256.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

Refining and marketing

           

United States1

     27.0         34.8         45.3         80.7   

United Kingdom

     5.6         5.6         10.1         7.6   
  

 

 

    

 

 

    

 

 

    

 

 

 
     32.6         40.4         55.4         88.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Corporate

     1.6         1.9         3.4         3.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capital expenditures

     909.6         782.1         1,649.3         1,348.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Charged to exploration expenses2

           

United States

     37.3         6.1         41.4         28.5   

Canada

     0.4         1.3         5.6         3.1   

Malaysia

     0.3         5.7         0.2         5.8   

Other

     12.1         78.3         27.3         120.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total charged to exploration expenses

     50.1         91.4         74.5         158.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capitalized

   $ 859.5         690.7         1,574.8         1,190.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

1    Includes capital expenditures of U.S. refineries presented as discontinued operations

   $ —           13.6         —           31.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

2     Excludes amortization of undeveloped leases of

   $ 46.5         31.1         75.1         60.5   
  

 

 

    

 

 

    

 

 

    

 

 

 


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2012      2011      2012      2011  

Exploration and Production

           

Net crude oil, condensate and gas liquids produced – barrels per day

     104,012         94,242         105,751         103,725   

United States

     19,746         17,050         20,013         16,934   

Canada – light

     299         79         252         57   

    – heavy

     6,874         5,726         7,640         6,762   

    – offshore

     8,587         9,279         8,982         9,043   

    – synthetic

     11,449         12,720         12,380         13,805   

Malaysia

     51,523         41,995         50,741         48,569   

United Kingdom

     3,477         2,369         3,274         2,725   

Republic of the Congo

     2,057         5,024         2,469         5,830   

Net crude oil, condensate and gas liquids sold – barrels per day

     104,768         90,004         106,665         101,341   

United States

     19,746         17,050         20,013         16,934   

Canada – light

     299         79         252         57   

    – heavy

     6,874         5,726         7,640         6,762   

    – offshore

     10,353         8,778         9,486         8,933   

    – synthetic

     11,449         12,720         12,380         13,805   

Malaysia

     52,938         39,279         50,820         48,447   

United Kingdom

     3,109         2,906         3,122         2,741   

Republic of the Congo

     —           3,466         2,952         3,662   

Net natural gas sold – thousands of cubic feet per day

     507,379         457,288         516,507         435,283   

United States

     51,867         50,487         51,549         52,363   

Canada

     242,039         194,850         242,162         156,286   

Malaysia – Sarawak

     181,347         176,265         182,991         173,425   

      – Kikeh

     29,127         31,631         36,435         48,140   

United Kingdom

     2,999         4,055         3,370         5,069   

Total net hydrocarbons produced – equivalent barrels per day1

     188,575         170,457         191,836         176,272   

Total net hydrocarbons sold – equivalent barrels per day1

     189,331         166,219         192,750         173,888   

Weighted average sales prices

           

Crude oil, condensate and gas liquids – dollars per barrel2

           

United States

   $ 102.47       $ 109.21       $ 106.32       $ 102.47   

Canada3 – light

     78.91         99.94         84.18         97.56   

– heavy

     45.41         64.55         48.44         58.03   

– offshore

     108.30         115.50         112.86         108.70   

– synthetic

     88.97         114.98         93.38         104.03   

Malaysia4

     95.48         90.05         97.47         86.88   

United Kingdom

     105.79         112.37         112.93         111.46   

Republic of the Congo4

             105.16         107.26         102.19   

Natural gas – dollars per thousand cubic feet

           

United States2

   $ 2.05       $ 4.43       $ 2.34       $ 4.31   

Canada3

     2.17         4.22         2.36         4.29   

Malaysia – Sarawak

     7.88         6.40         7.80         6.15   

 – Kikeh

     0.24         0.24         0.24         0.24   

United Kingdom3

     9.88         10.10         9.71         9.98   

 

1 

Natural gas converted on an energy equivalent basis of 6:1.

2 

Includes intracompany transfers at market prices.

3 

U.S. dollar equivalent.

4 

Prices are net of payments under terms of the respective production sharing contracts.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2012     2011     2012     2011  

Refining and Marketing

        

United States retail marketing:

        

Fuel margin per gallon1

   $ 0.197      $ 0.199      $ 0.137      $ 0.146   

Gallons sold per store month

     275,741        283,111        265,302        277,658   

Merchandise sales revenue per store month

   $ 158,626        161,722        155,783        155,072   

Merchandise margin as a percentage of merchandise sales

     13.4     12.9     13.2     13.3

Store count at end of period (Company operated)

     1,139        1,118        1,139        1,118   

United Kingdom refining and marketing—unit margins per barrel

   $ 1.26        (1.76     1.03        (1.22

Petroleum products sold—barrels per day

     483,561        601,498        467,049        583,019   

United States

     344,415        459,209 2      332,195        448,551 2 

Gasoline

     294,282        330,976        284,336        325,485   

Kerosine

     16        13,768        116        14,886   

Diesel and home heating oils

     50,117        86,714        47,743        83,904   

Residuals

     —          16,926        —          16,080   

Asphalt, LPG and other

     —          10,825        —          8,196   

United Kingdom

     139,146        142,289        134,854        134,468   

Gasoline

     46,981        39,943        45,830        33,349   

Kerosine

     19,584        16,664        17,728        16,115   

Diesel and home heating oils

     49,249        49,859        46,466        47,305   

Residuals

     16,676        17,526        16,187        14,543   

LPG and other

     6,656        18,297        8,643        23,156   

U.K. refinery inputs—barrels per day

     133,158        139,886        131,954        132,468   

Milford Haven, Wales - crude oil

     130,059        136,428        128,530        128,919   

        - other feedstocks

     3,099        3,458        3,424        3,549   

U.K. refinery yields—barrels per day

     133,158        139,886        131,954        132,468   

Gasoline

     44,961        36,843        44,767        31,742   

Kerosine

     17,985        17,937        17,037        17,043   

Diesel and home heating oils

     48,762        49,499        44,551        46,180   

Residuals

     15,874        14,951        15,730        13,259   

LPG and other

     2,033        17,359        6,313        21,251   

Fuel and loss

     3,543        3,297        3,556        2,993   

 

1

Represents net sales prices for fuel less purchased cost of fuel.

2 

Includes 166,249 bbls. per day in the three-month period in 2011 and 160,032 bbls. per day in the six-month period in 2011 related to discontinued operations in the United States. Subsequent to the sale of the U.S. refineries in late 2011, a portion of the reduction in refined products produced and sold by these discontinued operations were offset by higher finished products purchased and sold by the Company’s ongoing marketing operations.