Attached files

file filename
8-K - FORM 8-K FILING DOCUMENT - HARSCO CORPdocument.htm

EXHIBIT 99.1

Harsco Corporation Reports Second Quarter 2012 Results From Operations

CAMP HILL, Pa., July 31, 2012 (GLOBE NEWSWIRE) -- Worldwide industrial services and engineered products company Harsco Corporation (NYSE:HSC) today reported second quarter 2012 results.

Second Quarter 2012 Highlights

Second quarter 2012 income from continuing operations was $40.5 million, or $0.49 per diluted share, before restructuring charges, compared with second quarter 2011 income from continuing operations of $39.2 million, or $0.47 per diluted share. Including the restructuring charges, diluted EPS from continuing operations in the second quarter of 2012 were $0.16 and income from continuing operations was $13.6 million.

Included in the second quarter of 2012 was a $6.7 million pre-tax non-cash gain, or $0.06 per diluted share, related to the closure of certain European operations, as previously noted in the Company's first quarter press release. Comparatively, the second quarter of the prior year included an $8.0 million pre-tax one-time gain, or $0.07 per share, from the reduction of estimated costs related to the first phase of the Company's large equipment order to the Ministry of Railways of China. Excluding the aforementioned items, diluted earnings per share in the second quarters of 2012 and 2011 were $0.43 and $0.40, respectively.

Sales in the second quarter of 2012 were approximately $771 million, compared with $875 million in the second quarter of 2011. Foreign currency translation negatively impacted sales in the second quarter of 2012 by approximately $60 million compared with the second quarter of 2011, and decreased operating income by $5.0 million. In addition, $23 million in the year-over-year reduction in sales can be attributed to the Company's decision at the end of 2011 to exit certain operations in its Infrastructure Segment.

As part of its restructuring program previously announced in December 2011, the Company incurred a $29.7 million pre-tax, or $0.33 per diluted share restructuring charge in the second quarter of 2012, and a $65.1 million pre-tax, or $0.74 per diluted share restructuring charge for the first six months of this year, principally to further address the realignment of the Company's Infrastructure business. As previously reported, the Company's 2011/2012 restructuring actions are expected to generate pre‑tax savings of approximately $36 million in 2012, or $0.32 per diluted share, and more than $65 million in pre-tax savings, or $0.58 per diluted share, when fully annualized in 2013.

For the first six months of 2012, income from continuing operations was $44.0 million, or $0.54 per diluted share before restructuring charges. Including the restructuring charges, loss from continuing operations was ($15.6) million or ($0.20) per diluted share. This compares with income from continuing operations of $52.8 million, or $0.62 per share, in the first six months of 2011.

Sales for the first six months of 2012 were $1.52 billion compared with $1.65 billion in last year's first half. Foreign currency translation decreased sales by approximately $74 million in the first six months of 2012 and decreased operating income by approximately $5.5 million, compared with the first six months of 2011.

Call Outs

  2nd Quarter Six Months
  2012 2011 2012 2011
Reported Diluted EPS From continuing operations $ 0.16 $ 0.47 $ (0.20) $ 0.62
         
Add Back:        
Restructuring Charge 0.33 -- 0.74 --
Former CEO Separation Payment -- -- 0.04 --
Pension Curtailment Gains -- -- (0.02) --
Gain Associated with Exited Countries (0.06) -- (0.06) --
One-Time Harsco Rail Benefit -- (0.07) -- (0.07)
Adjusted Diluted EPS from continuing operations  
$ 0.43
 
$ 0.40
 
$  0.50
 
$ 0.55
         

Comment

Commenting on the Company's results, Interim Chairman and Chief Executive Officer Henry W. Knueppel said, "Much has been accomplished by our clear focus on sustainable cost cutting and other margin-enhancing initiatives. Despite continuing difficult end-market conditions in our two largest businesses and lower overall sales in the second quarter, we exceeded last year's EPS results, adjusting for one-time items. We will continue to execute our restructuring plan and maximize our cost savings benefits. 

"However, as we look to the third quarter, we see a further softening in the end markets of our two largest businesses, Metals & Minerals and Infrastructure. We expect Rail to outperform year-over-year, but Industrial is likely to pull back to about even, due to recently volatile energy prices and reduced drilling activity. Moreover, last year's third quarter benefited from an unusually low effective tax rate of 18.0 percent, due to certain one-time items. The third quarter of 2012 is expected to have a more normalized effective tax rate in the area of 28 percent.  As such, we are projecting third quarter earnings in the range of $0.32 to $0.38 per diluted share, before restructuring costs from the previously announced restructuring actions. This guidance also excludes any additional, non-cash gains that may be generated related to the closure of certain foreign operations."

Second Quarter Business Review

Harsco Metals & Minerals

Sales in the second quarter of $365 million compared with last year's second quarter sales of approximately $424 million. Foreign currency translation reduced sales in the quarter by approximately $36 million.

Operating income in the second quarter was $31.9 million before the restructuring charge, a decline of approximately 9 percent from the operating income of $35.3 million in last year's comparable quarter. Operating margins in the quarter, before an approximately $1 million restructuring charge, were 8.7 percent, a forty basis point improvement from operating margins of 8.3 percent in last year's second quarter. Foreign currency translation reduced operating income in the quarter by approximately $3.9 million. 

Restructuring charges related to the previously announced actions of approximately $11 million in the aggregate are still expected to be incurred in this Segment in the remaining quarters of 2012. A significant portion of the restructuring charges for this Segment were taken in the fourth quarter of 2011.

Lower year-over-year sales and operating income in the quarter were principally the result of reduced global steel production and demand, which remains soft. Overall customer steel production was down approximately 7 percent in the second quarter compared with the second quarter of last year. This was somewhat offset by improved results from the Company's roofing granules and abrasives business and overall cost reductions from previously announced restructuring initiatives, resulting in the improved operating margins.

Results for this Segment in the third quarter of 2012 are expected to approximate the third quarter of 2011, based on average steel production capacity utilization remaining at the lower end of historical norms, continued announcements of selective furnace shutdowns at certain customer steel-mill sites and continuing negative pressure on economic growth, particularly in the Eurozone and the United States.

Harsco Infrastructure

Sales in the second quarter decreased to $235 million from $298 million last year. Foreign currency translation reduced sales in the quarter by approximately $23 million. Further, the Company's decision at the end of 2011 to exit operations in seven countries reduced sales by an additional $23 million.

Operating income of approximately $4.1 million was generated in the second quarter, before the restructuring charge. Included in income was the previously discussed pre-tax, non-cash gain of approximately $6.7 million related to the closure of certain foreign operations.  Last year, an operating loss of ($5.1) million was incurred in the second quarter. Foreign currency translation reduced operating income in this year's second quarter by approximately $0.9 million.

During the second quarter of 2012, the Company recorded a pre-tax restructuring charge of approximately $28.4 million in this business. The charge was the result of previously disclosed actions to rationalize equipment, exit under-performing locations and reduce European exposure. Including the charge, an operating loss of ($24.3) million was incurred in the quarter. The Company expects to incur additional restructuring charges of approximately $21 million in the aggregate in the remaining quarters of 2012, as a result of these previously mentioned actions.

Third quarter results are expected to benefit from continued restructuring savings, offset by somewhat softer market conditions.

Harsco Rail

Sales in the quarter were $80 million, compared with sales of $78 million last year. Operating income was $12.0 million in the second quarter, compared with operating income of $22.5 million in the second quarter of 2011. Operating margins were 15.1 percent in the quarter, compared with operating margins of 18.6 percent, excluding a previously communicated one-time gain of $8 million, in last year's second quarter. The lower results for 2012 were due to the mix and timing of equipment orders, parts sales and service revenues. Foreign currency translation did not have a meaningful impact on results in the quarter when compared with the second quarter of last year.

Harsco Rail continues to have a strong order book and bidding activity and is expected to post stronger third quarter performance compared with last year's period.

Harsco Industrial

Sales in the second quarter increased by approximately 22 percent to $91 million from last year's $75 million, while operating income increased by 30 percent to $17.0 million compared with $13.0 million last year. Operating margins in the quarter were 18.5 percent, compared with last year's second quarter margins of 17.4 percent. Foreign currency translation did not have a material impact on results in the quarter when compared with the second quarter of last year.

Improved performance in the second quarter of 2012 was the result of continued year-over-year growth due to increased market demand, gains in market share and overall economic improvement in the principally energy-related markets served by these businesses.

The outlook for Harsco Industrial for the third quarter of 2012 is guarded. Lower drilling rig counts, principally in the U.S., and delayed start-up of additional drilling in Australia, could have a negative impact on this Segment's future order activity in the near term.

Liquidity, Capital Resources and Other Matters

Net cash provided by operating activities for the first half of 2012 was $35.7 million, compared with $66.9 million of cash provided by operations in the prior year. Cash from operations in the first half of 2012 and 2011 includes $55.6 million and $14.6 million, respectively, of cash payments for restructuring actions. Excluding restructuring payments, cash from operations in the first half of 2012 and 2011 was $91.3 million and $81.5 million, respectively. Capital expenditures in the first half of 2012 were $107.8 million, compared with $166.9 million for the same period last year.

At the end of the second quarter, the Company's balance sheet debt was $978 million, up approximately 8 percent from the December 31, 2011 amount of $909 million. The debt-to-capital ratio at June 30, 2012 was 45.7 percent, up from 42.7 percent at December 31, 2011. The net debt-to-capital ratio at June 30, 2012 was 42.5 percent, up from 39.2 percent at December 31, 2011.

The first half effective income tax rate, excluding restructuring costs, was 31.9 percent due to the mix of international earnings. For the full-year 2012, the effective income tax rate is estimated in the range of 26-28 percent.

Economic Value Added (EVA®) in the first half of 2012 was slightly lower compared with the first half of 2011, but for the full year 2012 is expected to show improvement.

Forward Looking Statements

This news release contains forward-looking statements based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future, including statements about the company's strategy for growth, product development, market position, expected expenditures and financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like "may," "could," "believes," "expects," "anticipates," "plans," "intends," "projects," "indicates," and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Harsco, particularly its latest annual report on Form 10-K and quarterly report on Form 10-Q, as well as others, could cause results to differ materially from those stated. These factors include, but are not limited to, changes in the worldwide business environment in which the Company operates, including general economic conditions; changes in currency exchange rates, interest rates, commodity and fuel costs and capital costs; changes in the performance of the equity and debt markets that could affect, among other things, the valuation of the assets in the Company's pension plans and the accounting for pension assets, liabilities and expenses; changes in governmental laws and regulations, including environmental, tax and import tariff standards; market and competitive changes, including pricing pressures, market demand and acceptance for new products, services, and technologies; unforeseen business disruptions in one or more of the many countries in which the Company operates due to political instability, civil disobedience, armed hostilities, public health issues or other calamities; the seasonal nature of the Company's business; our ability to successfully enter into new contracts and complete new acquisitions or joint ventures in the timeframe contemplated or at all; the recent global financial and credit crisis, which could result in our customers curtailing development projects, construction, production and capital expenditures, which, in turn, could reduce the demand for our products and services and, accordingly, our sales, margins and profitability; the financial condition of the Company's customers, including the ability of customers (especially those that may be highly leveraged and those with inadequate liquidity) to maintain their credit availability; risk and uncertainty associated with intangible assets; the successful integration of the Company's strategic acquisitions; the amount and timing of repurchases of the Company's common stock, if any; our ability to successfully implement cost-reduction initiatives, including the achievement of expected cost savings in the expected timeframe; and other risk factors listed from time to time in the Company's SEC reports. The Company undertakes no duty to update forward-looking statements.

Conference Call

As previously announced, the Company will hold a conference call today at 10:00 a.m. Eastern Time to discuss its results and respond to questions from the investment community. The conference call will be broadcast live through the Harsco Corporation website at www.harsco.com. The call can also be accessed by telephone by dialing (800) 611-4920, or (973) 200-3957 for international callers. Enter Conference ID number 95280333. Listeners are advised to dial in at least five minutes prior to the call. Replays will be available via the Harsco website. 

About Harsco

Harsco Corporation serves key industries that play a fundamental role in worldwide economic progress, including steel and metals production, construction, railways and energy. Harsco's common stock is a component of the S&P MidCap 400 Index and the Russell 1000 Index. Additional information can be found at www.harsco.com

The Harsco Corporation logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=361

# # #

 

HARSCO CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In thousands, except per share amounts)
 
   
  Three Months Ended Six Months Ended
  June 30 June 30
  2012 2011 2012 2011
Revenues from continuing operations:        
 Service revenues $598,823 $723,516 $1,197,523 $1,377,043
 Product revenues 171,752 151,575 325,387 277,103
 Total revenues 770,575 875,091 1,522,910 1,654,146
Costs and expenses from continuing operations        
 Cost of services sold 469,998 572,216 953,423 1,098,194
 Cost of products sold 114,782 94,997 225,024 179,438
 Selling, general and administrative expenses 125,594 141,162 254,797 278,951
 Research and development expenses 2,686 1,373 4,746 2,713
 Other expenses 22,876 910 62,968 1,381
 Total costs and expenses 735,936 810,658 1,500,958 1,560,677
 Operating income from continuing operations 34,639 64,433 21,952 93,469
Interest income 882 619 1,556 1,339
Interest expense (11,608) (12,644) (24,432) (24,579)
Income (loss) from continuing operations before income taxes and equity income 23,913 52,408 (924) 70,229
Income tax expense (10,446) (13,335) (14,944) (17,735)
Equity in income of unconsolidated entities, net 128 125 297 336
 Income (loss) from continuing operations 13,595 39,198 (15,571) 52,830
Discontinued operations:    
 Loss on disposal of discontinued business (515) (744) (1,165) (2,072)
 Income tax benefit related to discontinued business 193 286 437 789
Loss from discontinued operations (322) (458) (728) (1,283)
Net income (loss) 13,273 38,740 (16,299) 51,547
 Less: Net income attributable to noncontrolling interests (562) (1,013) (359) (2,389)
Net income (loss) attributable to Harsco Corporation $12,711 $37,727 $(16,658) $49,158
Amounts attributable to Harsco Corporation common stockholders:        
 Income (loss) from continuing operations, net of tax $13,033 $38,185 $(15,930) $50,441
 Loss from discontinued operations, net of tax (322) (458) (728) (1,283)
 Net income (loss) attributable to Harsco Corporation common  stockholders $12,711 $37,727 $(16,658) $49,158
Weighted-average shares of common stock outstanding 80,631 80,749 80,605 80,722
Basic earnings (loss) per common share attributable to Harsco Corporation common stockholders:        
 Continuing operations $0.16 $0.47 $(0.20) $0.62)
 Discontinued operations (0.01) (0.01) (0.02)
Basic earnings (loss) per share attributable to Harsco Corporation common stockholders $0.16 $0.47 (a) $(0.21) $0.61 (a)
Diluted weighted-average shares of common stock outstanding 80,882 81,010 80,605 80,977
Diluted earnings (loss) per common share attributable to Harsco Corporation common stockholders:        
 Continuing operations $0.16 $0.47 $(0.20) $0.62
 Discontinued operations (0.01) (0.01) (0.02)
Diluted earnings (loss) per share attributable to Harsco Corporation common stockholders $0.16 $0.47 (a) $(0.21) $0.61 (a)
           

(a) Does not total due to rounding




 

 

HARSCO CORPORATION
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands)
   
  June 30 December 31
  2012 2011
ASSETS    
Current assets:    
 Cash and cash equivalents $121,369 $121,184
 Trade accounts receivable, net 615,198 618,475
 Other receivables 33,014 44,431
 Inventories 260,961 241,934
 Other current assets 114,738 133,407
 Total current assets 1,145,280 1,159,431
Property, plant and equipment, net 1,208,058 1,274,484
Goodwill 671,598 680,901
Intangible assets, net 83,964 93,501
Other assets 157,020 130,560
 Total assets $3,265,920 $3,338,877
LIABILITIES    
Current liabilities:    
 Short-term borrowings $25,745 $51,414
 Current maturities of long-term debt 2,195 3,558
 Accounts payable 242,306 252,329
 Accrued compensation 85,293 92,603
 Income taxes payable 14,003 8,409
 Dividends payable 16,516 16,498
 Insurance liabilities 21,579 25,075
 Advances on contracts 94,880 111,429
 Other current liabilities 205,888 220,953
 Total current liabilities 708,405 782,268
Long-term debt 949,625 853,800
Deferred income taxes 22,593 27,430
Insurance liabilities 60,433 60,864
Retirement plan liabilities 320,783 343,842
Other liabilities 44,492 50,755
Total liabilities 2,106,331 2,118,959
EQUITY    
Harsco Corporation stockholders' equity:    
 Common stock 140,055 139,914
 Additional paid-in capital 151,619 149,066
 Accumulated other comprehensive loss (383,347) (364,191)
 Retained earnings 1,946,518 1,996,234
 Treasury stock (745,205) (744,644)
 Total Harsco Corporation stockholders' equity 1,109,640 1,176,379
 Noncontrolling interests 49,949 43,539
 Total equity 1,159,589 1,219,918
 Total liabilities and equity $3,265,920 $3,338,877

 

HARSCO CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
   
  Three Months Six Months
  Ended Ended
  June 30 June 30
  2012 2011 2012 2011
         
Cash flows from operating activities:        
Net income (loss) $13,273 $38,740 $(16,299) $51,547
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation 61,435 69,702 126,889 137,631
Amortization 4,579 8,702 11,067 17,295
Equity in income of unconsolidated entities, net (128) (125) (297) (336)
Dividends or distributions from unconsolidated entities 154 72 154 160
Harsco 2011/2012 Restructuring Program non-cash adjustment 7,312 19,558
Other, net (6,154) 380 (15,984) (3,992)
Changes in assets and liabilities, net of acquisitions and dispositions of businesses:        
Accounts receivable (5,776) (48,346) (5,564) (87,027)
Inventories (7,581) (194) (24,850) (14,507)
Accounts payable 1,571 (1,165) (7,951) 9,382
Accrued interest payable (5,521) (5,794) 31 405
Accrued compensation 6,041 11,623 (5,719) 1,919
Harsco Infrastructure Segment 2010 Restructuring Program accrual (1,434) (2,030) (2,751) (11,146)
Harsco 2011/2012 Restructuring Program accrual (2,909) (3,508)
Other assets and liabilities (27,689) (17,840) (39,029) (34,466)
Net cash provided by operating activities 37,173 53,725 35,747 66,865
Cash flows from investing activities:        
Purchases of property, plant and equipment (55,056) (99,619) (107,845) (166,876)
Proceeds from sale of assets 14,085 26,771 36,573 33,388
Other investing activities, net 3,368 (902) 1,348 3,831
Net cash used by investing activities (37,603) (73,750) (69,924) (129,657)
Cash flows from financing activities:        
Short-term borrowings, net (6,839) 28,166 (26,366) 57,597
Current maturities and long-term debt:        
Additions 80,010 96,442 219,076 166,924
Reductions (62,980) (95,894) (124,176) (162,460)
Cash dividends paid on common stock (16,530) (16,535) (33,029) (33,042)
Dividends paid to noncontrolling interests (2,072) (2,072) (600)
Contributions from noncontrolling interests 50 327 7,985 660
Common stock issued - options 183 91 725 1,330
Other financing activities, net (2,708)
Net cash provided (used) by financing activities (8,178) 12,597 39,435 30,409
Effect of exchange rate changes on cash (6,627) 1,411 (5,073) 3,440
Net increase (decrease) in cash and cash equivalents (15,235) (6,017) 185 (28,943)
Cash and cash equivalents at beginning of period 136,604 101,312 121,184 124,238
Cash and cash equivalents at end of period $121,369 $95,295 $121,369 $95,295

 

HARSCO CORPORATION    
REVIEW OF OPERATIONS BY SEGMENT (Unaudited)    
     
  Three Months Ended Three Months Ended
  June 30, 2012 June 30, 2011
         
(In thousands) Revenues Operating
Income (loss)
Revenues Operating
Income (loss)
         
Harsco Metals & Minerals $364,923 $31,001 $423,789 $35,252
         
Harsco Infrastructure 234,570 (24,349) 298,334 (5,088)
         
Harsco Rail 79,627 12,035 77,945 22,520
         
Harsco Industrial 91,455 16,955 75,023 13,044
         
Corporate (1,003) (1,295)
         
Consolidated Totals $770,575 $34,639 $875,091 $64,433
         

 

  Six Months Ended Six Months Ended
  June 30, 2012 June 30, 2011
         
(In thousands) Revenues Operating
Income (loss)
Revenues Operating
Income (loss)
         
Harsco Metals & Minerals $724,874 $53,312 $815,526 $63,857
         
Harsco Infrastructure 472,542 (77,891) 559,901 (22,579)
         
Harsco Rail 147,675 21,366 140,547 30,643
         
Harsco Industrial 177,819 30,953 138,172 23,718
         
Corporate (5,788) (2,170)
         
Consolidated Totals $1,522,910 $21,952 $1,654,146 $93,469

 

 

 

HARSCO CORPORATION    
REVIEW OF OPERATING INCOME BY SEGMENT    
EXCLUDING 2011/2012 HARSCO RESTRUCTURING PROGRAM CHARGE (a) - Addendum (Unaudited)
 
   
     
  Three Months Ended Three Months Ended
  June 30, 2012 June 30, 2011
  Operating Income (Loss) Operating Income (Loss)
(In thousands)

As

Reported

2011/2012
Restructuring
Program Charge
Excluding
2011/2012

Restructuring
Program Charge


As

Reported

2011/2012
Restructuring 
Program Charge
Excluding
2011/2012

Restructuring
Program Charge
             
Harsco Metals & Minerals $31,001 $912 $31,913 $35,252 $— $35,252
             
Harsco Infrastructure (24,349) 28,414 4,065 (5,088) (5,088)
             
Harsco Rail 12,035 67 12,102 22,520 22,520
             
Harsco Industrial 16,955 16,955 13,044 13,044
             
Corporate (1,003) 267 (736) (1,295)  — (1,295)
             
Consolidated Totals $34,639 $29,660 $64,299 $64,433 $— $64,433
             
             
             
  Six Months Ended Six Months Ended
  June 30, 2012 June 30, 2011
  Operating Income (Loss) Operating Income (Loss)
(In thousands)

As

Reported

2011/2012
Restructuring
Program Charge
Excluding
2011/2012

Restructuring
Program Charge


As

Reported

2011/2012
Restructuring 
Program Charge
Excluding
2011/2012

Restructuring
Program Charge
             
Harsco Metals & Minerals $53,312 $707 $54,019 $63,857 $— $63,857
             
Harsco Infrastructure (77,891) 63,994 (13,897) (22,579) (22,579)
             
Harsco Rail 21,366 67 21,433 30,643 30,643
             
Harsco Industrial 30,953 30,953 23,718 23,718
             
Corporate (5,788) 341 (5,447) (2,170) (2,170)
             
Consolidated Totals $21,952 $65,109 $87,061 $93,469 $— $93,469
             
(a)The Company's management believes operating income excluding the 2011/2012 Restructuring Program charge is useful to investors because it provides an overall understanding of the Company's historical financial performance and future prospects. Exclusion of the 2011/2012 Restructuring Program charge permits evaluation and comparison of results for the Company's core business operations, and it is on this basis that management internally assesses the Company's performance

 

HARSCO CORPORATION
RECONCILIATION OF INCOME (LOSS) FROM CONTINUING OPERATIONS (GAAP BASIS) TO INCOME FROM CONTINUING
OPERATIONS, EXCLUDING 2011/2012 RESTRUCTURING PROGRAM CHARGE (a) (Unaudited)
(In thousands)    
     
  Three Months Ended Six Months Ended
  June 30 June 30
  2012 2011 2012 2011
Income (loss) from continuing operations (GAAP basis) $13,595 $39,198 $(15,571) $52,830
2011/2012 Restructuring Program charge:        
Employee termination benefit costs (9,866) (13,978)
Cost to exit activities (12,754) (35,958)
Product rationalization (7,040) (15,173)
2011/2012 Restructuring Program charge, before tax (29,660) (65,109)
Tax benefit 2,751 5,502
2011/2012 Restructuring Program charge, after tax (26,909) (59,607)
Income from continuing operations, excluding 2011/2012 Restructuring Program charge $40,504 $39,198 $44,036 $52,830
         
(a) The Company's management believes income from continuing operations excluding the 2011/2012 Restructuring Program charge is useful to investors because it provides an overall understanding of the Company's historical financial performance and future prospects. Exclusion of the 2011/2012 Restructuring Program charge permits evaluation and comparison of results for the Company's core business operations, and it is on this basis that management internally assesses the Company's performance.
 

 

HARSCO CORPORATION
DISCRETIONARY CASH FLOW (Unaudited)
(In thousands)
     
  Three Months Ended Six Months Ended
  June 30 June 30
  2012 2011 2012 2011
Net cash provided by operating activities $37,173 $53,725 $35,747 $66,865
Plus restructuring cash payments 26,757 4,274 55,557 14,586
Plus total proceeds from sale of assets (a) 14,085 26,771 36,573 33,388
Less proceeds from sale of assets under restructuring plans (7,145) (22,801) (14,488) (22,801)
Sub-total 70,870 61,969 113,389 92,038
Less maintenance capital expenditures (b) (32,671) (51,379) (68,503) (90,213)
Discretionary Cash Flow $38,199 $10,590 $44,886 $1,825
(a) Asset sales are a normal part of the business model, primarily for the Harsco Infrastructure and Harsco Metals & Minerals Segments.
 
(b) Maintenance capital expenditures are necessary to sustain the Company's current revenue streams and include contract renewals.
 
 

Discretionary Cash Flow is a non-GAAP financial measure. The Company's Management believes that this measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration the cash impact of net restructuring plan expenditures, proceeds from sales of assets and "maintenance" capital expenditures. Maintenance capital expenditures do not include "growth" capital expenditures which expand the Company's revenue base and create additional future cash flow, and for which management has discretion as to amount, timing and geographic placement. It is important to note that Discretionary Cash Flow does not represent the total residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.

CONTACT: Investor Contact
         Eugene M. Truett
         717.975.5677
         etruett@harsco.com

         Media Contact
         Kenneth D. Julian
         717.730.3683
         kjulian@harsco.com