Attached files
| file | filename |
|---|---|
| 8-K - CURRENT REPORT - CAPITAL TRUST HOLDINGS INC. | firstmariner8kjuly26-12.htm |
1st Mariner Bancorp Reports Second Quarter 2012 Results
Baltimore, MD (July 26, 2012) – 1st Mariner Bancorp (OTCBB: FMAR), parent company of 1st Mariner Bank, reported net income of $5.7 million for the second quarter of 2012, compared to a net loss of $11.0 million for the second quarter of 2011. For the six months ended June 30, 2012, the net income was $7.5 million compared to a loss of $18.3 million for the six months ended June 30, 2011.
Mark A. Keidel, 1st Mariner’s Chief Executive Officer, said, “Our improved operating results for the second quarter were driven by a robust mortgage banking environment, improved credit quality, and continued reductions in operating expenses. The low interest rate environment and the addition of new mortgage production units have significantly increased loan production for home purchases and refinances. We experienced a record number of mortgage settlements during the quarter and for the first six months of 2012, with origination volume in excess of $1.0 billion.”
Mr. Keidel continued, “We experienced further improvement in our asset quality measures during the quarter. Net recoveries during the second quarter of 2012 from previously charged off loans totaled $428 thousand compared to net charge offs of $5.8 million in the same quarter last year. We also reduced levels of non-performing assets and delinquencies. This reflects continued efforts to resolve problem assets and the benefits of a stabilizing economy and real estate market. Our level of non-performing assets decreased 15% when compared to the June 30, 2011. Our delinquencies have improved significantly as well, with no accounts being over 90 days past due and accruing interest as of June 30, 2012, compared to $6.7 million last year.”
Mr. Keidel added, “As we continue to focus on operational efficiency enhancing asset quality, and executing on mortgage banking opportunities, we remain fully committed to improving our capital levels. While our improved operating performance has increased our capital ratios over the past two quarters, the ratios remain below the levels required by regulatory orders and we continue to work diligently to increase capital to levels required in our regulatory agreements.
Net interest income for the second quarter of 2012 was $7.3 million compared to $6.7 million in the second quarter of 2011. The net interest margin improved to 3.07% in the second quarter of 2012, compared to 2.86% in the second quarter of 2011. The improvement was due to lower interest rates paid on deposits. For the three months ended June 30, 2012, the average interest rate paid on deposits was 1.27%, and for the three months ended June 30, 2011, the rate was 1.77%. Interest expense on deposits was $2.9 million for the three months ended June 30, 2012 compared to $4.1 million for the three months ended June 30, 2011. Gross interest income was $11.2 million for the three months ended June 30, 2012 versus $11.7 million in the same period of 2011. Lower levels of loans and lower yields on those loans were the primary cause of the decrease. Average earning assets were $946.8 million and $919.7 million for the three months ended June 30, 2012 and 2011, respectively. The increase was due to higher average loans held for sale that resulted from the higher mortgage banking activity. The average loans held for sale for the three months ended June 30, 2012 and 2011 were $205.1 million and $54.1 million, respectively.
For the six months ended June 30, 2012, net interest income was $14.9 million compared to $13.5 million for the six months ended June 30, 2011. The net interest margin was 3.11% for the six months ended June 30, 2012 versus 2.85% for the same period in 2011. The improvement was due to lower interest rates paid on deposits. The average interest rate paid on deposits was 1.32% for the six months ended June 30, 2012 versus 1.79% for the six months ended June 30, 2011. Interest expense on deposits was $5.9 million for the six months ended June 30, 2012 compared to $8.6 million for the six months ended June 30, 2011. Gross interest income was $22.8 million for the three months ended June 30, 2012 versus $23.8 million in the same period of 2011. Lower levels of loans were the primary cause of the decrease. Average earning assets were $949.5 million and $933.9 million for the six months ended June 30, 2012 and 2011, respectively. As with the quarter just ended, the six month results benefitted from higher average loans held for sale due to strong mortgage banking production. The average loans held for sale for the six months ended June 30, 2012 and 2011 were $191.4 million and $61.2 million, respectively.
The Company experienced net recoveries of previously charged off loans of $428 thousand for the three months ended June 30, 2012. This resulted in a reversal of the provision for loan losses of $428 thousand for the three months ended June 30, 2012 compared to $5.8 million provision for the three months ended June 30, 2011. Net charge-offs for the three months ended June 30, 2011 were $5.8 million. Costs related to foreclosed properties, including write-downs due to declining appraised values, amounted to $940 thousand for the three months ended June 30, 2012, a significant improvement over the $1.7 million recorded for the three months ended June 30, 2011. Combined credit- related costs (reversal of/provision for loan losses and costs of foreclosed properties) amounted to $512 thousand for the three months ended June 30, 2012 versus $7.5 million for the three months ended June 30, 2011. Improving portfolio credit quality and a stabilizing real estate market in our operating region contributed to the improvement in credit costs.
The provision for loan losses was $572 thousand for the six months ended June 30, 2012 compared to $6.6 million for the six months ended June 30, 2011. Net charge offs for the six months ended June 30, 2012 were $852 thousand versus $6.6 million in the six months ended June 30, 2011. Costs related to foreclosed properties, including write-downs due to declining appraised values, amounted to $2.2 million for the six months ended June 30, 2012 versus $3.4 million recorded for the six months ended June 30, 2011. Combined credit- related costs amounted to $2.8 million for the six months ended June 30, 2012 compared to $10.0 million for the six months ended June 30, 2011. Portfolio credit quality and a stabilizing real estate market in our operating region contributed to the improvement in credit costs. As of June 30, 2012, the non-performing assets were $56.7 million, a 15% improvement over the $66.5 million of non-performing assets as of June 30, 2011. Delinquencies have also improved. As of June 30, 2012, there were no accounts that were 90 or more days past due and accruing interest. By comparison, there were $6.7 million in loans that were 90 or more days past due and accruing interest as of June 30, 2011.
Non-interest income was $12.8 million for the three months ended June 30, 2012, which is an increase of $8.1 million from the $4.7 million that was reported in the second quarter of 2011. The increase from the prior year was due to the high volume of refinancing and sales activity produced by the mortgage division. Gross revenue from the mortgage banking activities was $11.1 million for the quarter ended June 30, 2012 versus $2.4 million in the quarter ended June 30, 2011. Low interest rates and expanded production capability continue to drive increases in home purchase loans and refinances. For the three months ended June 30, 2012, gross mortgage loan production volume was $570.9 million compared to $206.1 million for the three months ended June 30, 2011.
For the six months ended June 30, 2012, non-interest income was $23.2 million, which is a $15.4 million improvement over the $7.8 million recorded in the six months ended June 30, 2011. Improved gross mortgage banking revenue was the primary reason for the increase. For the six months ended June 30, 2012, the mortgage division’s gross revenue was $20.1 million, a significant increase over the $3.3 million that was recorded in the six months ended June 30, 2011. Gross mortgage loan production volume was $1.03 billion for the six months ended June 30, 2012 versus $390.7 million for the six months ended June 30, 2011, and the company experienced wider spreads on loans sold.
Non-interest expenses were $14.9 million for the three months ended June 30, 2012 compared to $16.6 million for the three months ended June 30, 2011. Controllable costs such as salaries and benefits and furniture, fixtures and equipment expenses decreased by $429 thousand in the three months ended June 30, 2012 compared to the three months ended June 30, 2011. Professional fees related to regulatory compliance, loan workouts, and efforts related to increasing capital levels were $739 thousand for the three months ended June 30, 2012 versus $1.3 million for the three months ended June 30, 2011. Costs associated with foreclosed properties decreased $718 thousand in the quarter ended June 30, 2012. Amounts paid for FDIC insurance premiums remain high with $1.1 million incurred in the three months ended June 30, 2012 and $1.5 million incurred in the three months ended June 30, 2011.
For the six months ended June 30, 2012, non-interest expenses were $30.3 million, which is an 8.2% improvement over the $33.0 million recorded in the six months ended June 30, 2011. Controllable costs such as salaries and benefits and furniture, fixtures and equipment expenses collectively decreased by $1.0 million in the six months ended June 30, 2012 when compared to the six months ended June 30, 2011. Costs associated with foreclosed properties decreased $1.2 million, with $2.2 million being recorded in the six months ended June 30, 2012 versus $3.4 million in the six months ended June 30, 2011. Professional fees related to regulatory compliance, loan workouts, and efforts related to increasing capital levels were $1.1 million for the six months ended June 30, 2012 versus $2.5 million for the six months ended June 30, 2011. As noted above, amounts paid for FDIC insurance premiums remain high. There was $2.1 million incurred in the six months ended June 30, 2012 and $2.5 million incurred in the six months ended June 30, 2011.
Comparing balance sheet data as of June 30, 2012 and 2011, total assets increased 5% to $1.22 billion, from the prior year’s $1.16 billion. The increase is largely due to a $182.9 million increase in loans held for sale that resulted from the high level of mortgage banking activity.
|
-
|
Average earning assets were $946.8 million for the second quarter of 2012, which was a $27.1 million increase over the second quarter 2011 balance of $919.7 million. The increase was due to higher average loans held for sale that resulted from the higher mortgage banking activity.
|
|
-
|
Total loans outstanding were $660.8 million as of June 30, 2012. This is a 10% decrease from the $736.6 million reported in prior year. This was due to loan maturities, loan sales, and reduced portfolio loan production.
|
|
-
|
Total loans held for sale were $247.1 million as of June 30, 2012. This is an increase of $182.9 million, or 285%, over the $64.2 million held as of June 30, 2011. The increase was due to the high mortgage division production achieved in the three and six months ended June 30, 2102. For the six months ended June 30, 2012, gross mortgage loan production volume was $1.03 billion.
|
|
-
|
The allowance for loan losses as of June 30, 2012 was $13.5 million, a decrease of 4% over the prior year’s $14.1 million. The allowance for loan losses as a percentage of total loans was increased to 2.05% as of June 30, 2012, compared to 1.92% as of June 30, 2011.
|
|
-
|
Total deposits increased 5% from $995.1 million as of June 30, 2011 to $1.05 billion as of June 30, 2012. Money market and NOW accounts increased $17.0 million, from $133.2 million as of June 30, 2011 to $150.2 million as of June 30, 2012. Savings accounts increased $1.3 million from $58.3 million as of June 30, 2011 to $59.5 million as of June 30, 2012. Certificates of deposit were $737.5 million as of June 30, 2012, representing an increase of $43.2 million, or 6%, from the $694.3 million as of June 30, 2011.
|
|
-
|
As of June 30, 2012, 1st Mariner Bank’s capital ratios were as follows: Total Risk Based Capital 6.3%; Tier 1 Risk Based Capital 5.1%; and Leverage 3.7%.
|
1st Mariner Bancorp is a bank holding Company with total assets of $1.22 billion. Its wholly owned banking subsidiary, 1st Mariner Bank, operates 21 full service bank branches in Baltimore, Anne Arundel, Harford, Howard, Talbot, and Carroll counties in Maryland, and the City of Baltimore. 1st Mariner Mortgage, a division of 1st Mariner Bank, operates retail offices in Central Maryland, the Eastern Shore of Maryland, and portions of Northern Virginia. 1st Mariner also operates direct marketing mortgage operations in Baltimore. 1st Mariner Bancorp’s common stock is quoted on the OTC Bulletin Board under the symbol “FMAR”. 1st Mariner’s Website address is www.1stMarinerBancorp.com, which includes comprehensive level investor information.
In addition to historical information, this press release contains forward-looking statements that involve risks and uncertainties, such as statements of the Company’s plans and expectations regarding the Company’s efforts to meet regulatory capital requirements established by the Federal Reserve and the FDIC, revenue growth, anticipated expenses, profitability of mortgage banking operations, and other unknown outcomes. The Company’s actual results could differ materially from management’s expectations. Factors that could contribute to those differences include, but are not limited to, the Company’s ability to increase its capital levels and those of 1st Mariner Bank, volatility in the financial markets, changes in regulations applicable to the Company’s business, its concentration in real estate lending, increased competition, changes in technology, particularly Internet banking, impact of interest rates, and the possibility of economic recession or slowdown (which could impact credit quality, adequacy of loan loss reserve and loan growth).Greater detail regarding these factors is provided in the forward looking statements and Risk Factors sections included in the reports filed by the Company with the SEC, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 and the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2012. Our forward-looking statements may also be subject to other risks and uncertainties, including those we may discuss elsewhere in this news release, or in our SEC filings, which are accessible on our web site and at the SEC’s web site, www.sec.gov.
|
FINANCIAL HIGHLIGHTS (UNAUDITED)
|
||||||||||||||||
|
First Mariner Bancorp
|
||||||||||||||||
|
(Dollars in thousands, except per share data)
|
||||||||||||||||
|
For the three months ended June 30,
|
||||||||||||||||
|
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
|
Summary of Earnings:
|
||||||||||||||||
|
Net interest income
|
$ | 7,347 | $ | 6,650 | 697 | 10 | % | |||||||||
|
Provision for loan losses
|
(428 | ) | 5,780 | (6,208 | ) | -107 | % | |||||||||
|
Noninterest income
|
12,835 | 4,746 | 8,089 | 170 | % | |||||||||||
|
Noninterest expense
|
14,938 | 16,616 | (1,678 | ) | -10 | % | ||||||||||
|
Net income/(loss) before income taxes
|
5,672 | (11,000 | ) | 16,672 | 152 | % | ||||||||||
|
Income tax expense/(benefit)
|
-- | - | -- | -100 | % | |||||||||||
|
Net income/(loss)
|
5,672 | (11,000 | ) | 16,672 | 152 | % | ||||||||||
|
Profitability and Productivity:
|
||||||||||||||||
|
Net interest margin
|
3.07 | % | 2.86 | % | -- | 7 | % | |||||||||
|
Net overhead ratio
|
0.72 | % | 3.88 | % | -- | -81 | % | |||||||||
|
Efficiency ratio
|
74.02 | % | 145.81 | % | -- | 49 | % | |||||||||
|
Mortgage loan production
|
570,887 | 206,115 | 364,772 | 177 | % | |||||||||||
|
Average deposits per branch
|
49,849 | 45,232 | 4,617 | 10 | % | |||||||||||
|
Per Share Data:
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.30 | $ | (0.59 | ) | 0.89 | 151 | % | ||||||||
|
Diluted earnings per share
|
$ | 0.30 | $ | (0.59 | ) | 0.89 | 151 | % | ||||||||
|
Book value per share
|
$ | (0.91 | ) | $ | (0.71 | ) | (0.20 | ) | -28 | % | ||||||
|
Number of shares outstanding
|
18,860,482 | 18,860,482 | - | 0 | % | |||||||||||
|
Average basic number of shares
|
18,860,482 | 18,640,914 | 219,568 | 1 | % | |||||||||||
|
Average diluted number of shares
|
18,860,482 | 18,640,914 | 219,568 | 1 | % | |||||||||||
|
Summary of Financial Condition:
|
||||||||||||||||
|
At Period End:
|
||||||||||||||||
|
Assets
|
$ | 1,222,091 | $ | 1,164,027 | 58,064 | 5 | % | |||||||||
|
Investment Securities
|
40,538 | 56,549 | (16,011 | ) | -28 | % | ||||||||||
|
Loans
|
660,795 | 736,611 | (75,816 | ) | -10 | % | ||||||||||
|
Deposits
|
1,046,824 | 995,108 | 51,716 | 5 | % | |||||||||||
|
Borrowings
|
173,398 | 169,361 | 4,037 | 2 | % | |||||||||||
|
Stockholders' equity
|
(17,120 | ) | (13,419 | ) | (3,701 | ) | -28 | % | ||||||||
|
Average for the period:
|
||||||||||||||||
|
Assets
|
$ | 1,175,531 | $ | 1,212,452 | (36,921 | ) | -3 | % | ||||||||
|
Investment Securities
|
31,149 | 74,544 | (43,395 | ) | -58 | % | ||||||||||
|
Loans
|
668,997 | 751,440 | (82,443 | ) | -11 | % | ||||||||||
|
Deposits
|
1,007,608 | 1,034,963 | (27,355 | ) | -3 | % | ||||||||||
|
Borrowings
|
173,184 | 169,698 | 3,486 | 2 | % | |||||||||||
|
Stockholders' equity
|
(19,865 | ) | (5,490 | ) | (14,375 | ) | 262 | % | ||||||||
|
Capital Ratios at period end: First Mariner Bank
|
||||||||||||||||
|
Leverage
|
3.7 | % | 3.8 | % | -- | -3 | % | |||||||||
|
Tier 1 Capital to risk weighted assets
|
5.1 | % | 5.7 | % | -- | -11 | % | |||||||||
|
Total Capital to risk weighted assets
|
6.3 | % | 6.9 | % | -- | -9 | % | |||||||||
|
Asset Quality Statistics and Ratios:
|
||||||||||||||||
|
Net (recoveries) / charge offs
|
(428 | ) | 5,762 | (6,190 | ) | -107 | % | |||||||||
|
Non-performing assets
|
56,699 | 66,489 | (9,790 | ) | -15 | % | ||||||||||
|
90 Days or more delinquent loans
|
-- | 6,731 | (6,731 | ) | -100 | % | ||||||||||
|
Annualized net chargeoffs to average loans
|
-0.26 | % | 3.08 | % | -- | -108 | % | |||||||||
|
Non-performing assets to total assets
|
4.64 | % | 5.71 | % | -- | -19 | % | |||||||||
|
90 Days or more delinquent loans to total loans
|
0.00 | % | 0.91 | % | -- | -100 | % | |||||||||
|
Allowance for loan losses to total loans
|
2.05 | % | 1.92 | % | -- | 7 | % | |||||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED)
|
||||||||||||||||
|
First Mariner Bancorp
|
||||||||||||||||
|
(Dollars in thousands, except per share data)
|
||||||||||||||||
|
For the six months ended June 30,
|
||||||||||||||||
|
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
|
Summary of Earnings:
|
||||||||||||||||
|
Net interest income
|
$ | 14,913 | $ | 13,455 | $ | 1,458 | 11 | % | ||||||||
|
Provision for loan losses
|
572 | 6,580 | (6,008 | ) | -91 | % | ||||||||||
|
Noninterest income
|
23,214 | 7,807 | 15,407 | 197 | % | |||||||||||
|
Noninterest expense
|
30,268 | 32,991 | (2,723 | ) | -8 | % | ||||||||||
|
Net income/(loss) before income taxes
|
7,287 | (18,309 | ) | 25,596 | -140 | % | ||||||||||
|
Income tax expense/(benefit)
|
(205 | ) | -- | (205 | ) | 100 | % | |||||||||
|
Net income/(loss)
|
7,492 | (18,309 | ) | 25,801 | -141 | % | ||||||||||
|
Profitability and Productivity:
|
||||||||||||||||
|
Net interest margin
|
3.11 | % | 2.85 | % | -- | 9 | % | |||||||||
|
Net overhead ratio
|
1.20 | % | 4.04 | % | -- | -70 | % | |||||||||
|
Efficiency ratio
|
79.39 | % | 155.16 | % | -- | -49 | % | |||||||||
|
Mortgage loan production
|
1,032,204 | 390,684 | 641,520 | 164 | % | |||||||||||
|
Average deposits per branch
|
49,849 | 45,232 | 4,617 | 10 | % | |||||||||||
|
Per Share Data:
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.40 | $ | (0.99 | ) | 1.39 | -140 | % | ||||||||
|
Diluted earnings per share
|
$ | 0.40 | $ | (0.99 | ) | 1.39 | -140 | % | ||||||||
|
Book value per share
|
$ | (0.91 | ) | $ | (0.71 | ) | (0.20 | ) | 28 | % | ||||||
|
Number of shares outstanding
|
18,860,482 | 18,860,482 | -- | 0 | % | |||||||||||
|
Average basic number of shares
|
18,860,482 | 18,524,312 | 336,170 | 2 | % | |||||||||||
|
Average diluted number of shares
|
18,860,482 | 18,524,312 | 336,170 | 2 | % | |||||||||||
|
Summary of Financial Condition:
|
||||||||||||||||
|
At Period End:
|
||||||||||||||||
|
Assets
|
$ | 1,222,091 | $ | 1,164,027 | 58,064 | 5 | % | |||||||||
|
Investment Securities
|
40,538 | 56,549 | (16,011 | ) | -28 | % | ||||||||||
|
Loans
|
660,795 | 736,611 | (75,816 | ) | -10 | % | ||||||||||
|
Deposits
|
1,046,824 | 995,108 | 51,716 | 5 | % | |||||||||||
|
Borrowings
|
173,398 | 169,361 | 4,037 | 2 | % | |||||||||||
|
Stockholders' equity
|
(17,120 | ) | (13,419 | ) | (3,701 | ) | 28 | % | ||||||||
|
Average for the period:
|
||||||||||||||||
|
Assets
|
$ | 1,176,345 | $ | 1,251,269 | (74,923 | ) | -6 | % | ||||||||
|
Investment Securities
|
26,965 | 54,245 | (27,280 | ) | -50 | % | ||||||||||
|
Loans
|
683,135 | 773,447 | (90,311 | ) | -12 | % | ||||||||||
|
Deposits
|
1,010,148 | 1,070,711 | (60,563 | ) | -6 | % | ||||||||||
|
Borrowings
|
174,109 | 169,726 | 4,383 | 3 | % | |||||||||||
|
Stockholders' equity
|
(22,202 | ) | (2,006 | ) | (20,196 | ) | 1007 | % | ||||||||
|
Capital Ratios at period end: First Mariner Bank
|
||||||||||||||||
|
Leverage
|
3.7 | % | 3.8 | % | -- | -3 | % | |||||||||
|
Tier 1 Capital to risk weighted assets
|
5.1 | % | 5.7 | % | -- | -11 | % | |||||||||
|
Total Capital to risk weighted assets
|
6.3 | % | 6.9 | % | -- | -9 | % | |||||||||
|
Asset Quality Statistics and Ratios:
|
||||||||||||||||
|
Net Chargeoffs
|
852 | 6,580 | (5,728 | ) | -87 | % | ||||||||||
|
Non-performing assets
|
56,699 | 66,489 | (9,790 | ) | -15 | % | ||||||||||
|
90 Days or more delinquent loans
|
-- | 6,731 | (6,731 | ) | -100 | % | ||||||||||
|
Annualized net chargeoffs to average loans
|
0.25 | % | 1.71 | % | -- | -85 | % | |||||||||
|
Non-performing assets to total assets
|
4.64 | % | 5.71 | % | -- | -19 | % | |||||||||
|
90 Days or more delinquent loans to total loans
|
0.00 | % | 0.91 | % | -- | -100 | % | |||||||||
|
Allowance for loan losses to total loans
|
2.05 | % | 1.92 | % | -- | 7 | % | |||||||||
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
|
||||||||||||||||
|
First Mariner Bancorp
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
As of June 30,
|
||||||||||||||||
|
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 122,161 | $ | 179,479 | (57,318 | ) | -32 | % | ||||||||
|
Interest-bearing deposits
|
29,231 | 9,120 | 20,111 | 221 | % | |||||||||||
|
Available-for-sale investment securities, at fair value
|
40,538 | 56,549 | (16,011 | ) | -28 | % | ||||||||||
|
Loans held for sale
|
247,118 | 64,205 | 182,913 | 285 | % | |||||||||||
|
Loans receivable
|
660,795 | 736,611 | (75,816 | ) | -10 | % | ||||||||||
|
Allowance for loan losses
|
(13,521 | ) | (14,115 | ) | 594 | -4 | % | |||||||||
|
Loans, net
|
647,274 | 722,496 | (75,222 | ) | -10 | % | ||||||||||
|
Real estate acquired through foreclosure
|
22,433 | 28,066 | (5,633 | ) | -20 | % | ||||||||||
|
Restricted stock investments, at cost
|
6,886 | 7,011 | (125 | ) | -2 | % | ||||||||||
|
Premises and equipment, net
|
37,652 | 39,683 | (2,031 | ) | -5 | % | ||||||||||
|
Accrued interest receivable
|
3,677 | 3,840 | (163 | ) | -4 | % | ||||||||||
|
Bank owned life insurance
|
38,058 | 36,856 | 1,202 | 3 | % | |||||||||||
|
Prepaid expenses and other assets
|
27,063 | 16,722 | 10,341 | 62 | % | |||||||||||
|
Total Assets
|
$ | 1,222,091 | $ | 1,164,027 | 58,064 | 5 | % | |||||||||
|
Liabilities and Stockholders' Equity:
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 1,046,824 | $ | 995,108 | 51,716 | 5 | % | |||||||||
|
Borrowings
|
121,330 | 117,293 | 4,037 | 3 | % | |||||||||||
|
Junior subordinated deferrable interest debentures
|
52,068 | 52,068 | -- | 0 | % | |||||||||||
|
Accrued expenses and other liabilities
|
18,989 | 12,977 | 6,012 | 46 | % | |||||||||||
|
Total Liabilities
|
1,239,211 | 1,177,446 | 61,765 | 5 | % | |||||||||||
|
Stockholders' Equity
|
||||||||||||||||
|
Common Stock
|
939 | 939 | -- | 0 | % | |||||||||||
|
Additional paid-in-capital
|
80,014 | 79,997 | 17 | 0 | % | |||||||||||
|
Retained earnings
|
(95,962 | ) | (91,519 | ) | (4,443 | ) | -5 | % | ||||||||
|
Accumulated other comprehensive loss
|
(2,111 | ) | (2,836 | ) | 725 | 26 | % | |||||||||
|
Total Stockholders Equity
|
(17,120 | ) | (13,419 | ) | (3,701 | ) | -28 | % | ||||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 1,222,091 | $ | 1,164,027 | 58,064 | 5 | % | |||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
||||||||||||||||
|
First Mariner Bancorp
|
||||||||||||||||
|
(Dollars in thousands)
|
For the three months
|
For the six months
|
||||||||||||||
|
ended June 30,
|
ended June 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Interest Income:
|
||||||||||||||||
|
Loans
|
$ | 10,795 | $ | 10,946 | $ | 22,078 | $ | 22,645 | ||||||||
|
Investments and interest-bearing deposits
|
375 | 706 | 711 | 1,196 | ||||||||||||
|
Total Interest Income
|
11,170 | 11,652 | 22,789 | 23,841 | ||||||||||||
|
Interest Expense:
|
||||||||||||||||
|
Deposits
|
2,871 | 4,088 | 5,959 | 8,591 | ||||||||||||
|
Borrowings
|
952 | 914 | 1,917 | 1,795 | ||||||||||||
|
Total Interest Expense
|
3,823 | 5,002 | 7,876 | 10,386 | ||||||||||||
|
Net Interest Income Before Provision for Loan Losses
|
7,347 | 6,650 | 14,913 | 13,455 | ||||||||||||
|
Provision for Loan Losses
|
(428 | ) | 5,780 | 572 | 6,580 | |||||||||||
|
Net Interest Income After Provision for Loan Losses
|
7,775 | 870 | 14,341 | 6,875 | ||||||||||||
|
Noninterest Income:
|
||||||||||||||||
|
Total other-than-temporary impairment ("OTTI") charges
|
-- | (92 | ) | 38 | (28 | ) | ||||||||||
|
Less: Portion included in other comprehensive income
|
-- | (45 | ) | (498 | ) | (109 | ) | |||||||||
|
Net OTTI charges on securities available for sale
|
-- | (137 | ) | (460 | ) | (137 | ) | |||||||||
|
Mortgage banking revenue
|
11,116 | 2,398 | 20,066 | 3,333 | ||||||||||||
|
ATM Fees
|
700 | 788 | 1,418 | 1,559 | ||||||||||||
|
Service fees on deposits
|
624 | 742 | 1,304 | 1,477 | ||||||||||||
|
Gain / (loss) on sale of assets
|
(230 | ) | - | (322 | ) | - | ||||||||||
|
Commissions on sales of nondeposit investment products
|
87 | 154 | 149 | 272 | ||||||||||||
|
Income from bank owned life insurance
|
287 | 334 | 580 | 668 | ||||||||||||
|
Other
|
251 | 467 | 479 | 635 | ||||||||||||
|
Total Noninterest Income
|
12,835 | 4,746 | 23,214 | 7,807 | ||||||||||||
|
Noninterest Expense:
|
||||||||||||||||
|
Salaries and employee benefits
|
5,552 | 5,859 | 11,331 | 12,129 | ||||||||||||
|
Occupancy
|
2,286 | 2,029 | 4,508 | 4,205 | ||||||||||||
|
Furniture, fixtures and equipment
|
324 | 446 | 686 | 931 | ||||||||||||
|
Professional services
|
739 | 1,318 | 1,112 | 2,482 | ||||||||||||
|
Advertising
|
232 | 115 | 420 | 250 | ||||||||||||
|
Data processing
|
402 | 389 | 834 | 844 | ||||||||||||
|
ATM servicing expenses
|
227 | 230 | 453 | 438 | ||||||||||||
|
Costs of other real estate owned
|
940 | 1,658 | 2,214 | 3,417 | ||||||||||||
|
FDIC insurance premiums
|
1,074 | 1,539 | 2,122 | 2,512 | ||||||||||||
|
Service and maintenance
|
564 | 625 | 1,155 | 1,277 | ||||||||||||
|
Other
|
2,598 | 2,408 | 5,433 | 4,506 | ||||||||||||
|
Total Noninterest Expense
|
14,938 | 16,616 | 30,268 | 32,991 | ||||||||||||
|
Net income/(loss) before income taxes
|
5,672 | (11,000 | ) | 7,287 | (18,309 | ) | ||||||||||
|
Income tax expense/(benefit)
|
-- | -- | (205 | ) | -- | |||||||||||
|
Net income/(loss)
|
$ | 5,672 | $ | (11,000 | ) | $ | 7,492 | $ | (18,309 | ) | ||||||
|
CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES (UNAUDITED)
|
||||||||||||||||
|
First Mariner Bancorp
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
For the three months ended June 30,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans
|
||||||||||||||||
|
Commercial Loans and LOC
|
$ | 51,706 | 4.94 | % | $ | 65,226 | 5.52 | % | ||||||||
|
Commercial Mortgages
|
306,197 | 5.82 | % | 332,438 | 5.99 | % | ||||||||||
|
Commercial Construction
|
53,150 | 5.38 | % | 55,752 | 5.39 | % | ||||||||||
|
Consumer Residential Construction
|
16,682 | 3.74 | % | 21,652 | 4.42 | % | ||||||||||
|
Residential Mortgages
|
115,855 | 5.22 | % | 132,609 | 5.30 | % | ||||||||||
|
Consumer
|
125,406 | 4.28 | % | 143,763 | 4.60 | % | ||||||||||
|
Total Loans
|
668,997 | 5.27 | % | 751,440 | 5.47 | % | ||||||||||
|
Loans held for sale
|
205,126 | 3.74 | % | 54,120 | 4.41 | % | ||||||||||
|
Trading and available for sale securities, at fair value
|
31,149 | 3.92 | % | 74,544 | 3.00 | % | ||||||||||
|
Interest bearing deposits
|
34,589 | 0.80 | % | 32,504 | 1.81 | % | ||||||||||
|
Restricted stock investments, at cost
|
6,967 | 0.00 | % | 7,047 | 0.00 | % | ||||||||||
|
Total earning assets
|
946,829 | 4.69 | % | 919,655 | 5.04 | % | ||||||||||
|
Allowance for loan losses
|
(13,741 | ) | (13,984 | ) | ||||||||||||
|
Cash and other non earning assets
|
242,443 | 306,781 | ||||||||||||||
|
Total Assets
|
$ | 1,175,531 | $ | 1,212,452 | ||||||||||||
|
Liabilities and Stockholders' Equity:
|
||||||||||||||||
|
Interest bearing deposits
|
||||||||||||||||
|
NOW deposits
|
5,910 | 0.97 | % | 5,940 | 0.58 | % | ||||||||||
|
Savings deposits
|
59,421 | 0.20 | % | 59,348 | 0.10 | % | ||||||||||
|
Money market deposits
|
135,487 | 0.54 | % | 127,863 | 0.59 | % | ||||||||||
|
Time deposits
|
705,072 | 1.51 | % | 735,738 | 2.11 | % | ||||||||||
|
Total interest bearing deposits
|
905,890 | 1.27 | % | 928,889 | 1.77 | % | ||||||||||
|
Borrowings
|
173,184 | 2.21 | % | 169,698 | 2.16 | % | ||||||||||
|
Total interest bearing liabilities
|
1,079,074 | 1.42 | % | 1,098,587 | 1.83 | % | ||||||||||
|
Noninterest bearing demand deposits
|
101,718 | 106,074 | ||||||||||||||
|
Other liabilities
|
14,604 | 13,281 | ||||||||||||||
|
Stockholders' Equity
|
(19,865 | ) | (5,490 | ) | ||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 1,175,531 | $ | 1,212,452 | ||||||||||||
|
Net Interest Spread
|
3.27 | % | 3.21 | % | ||||||||||||
|
Net Interest Margin
|
3.07 | % | 2.86 | % | ||||||||||||
|
CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES (UNAUDITED)
|
||||||||||||||||
|
First Mariner Bancorp
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
For the six months ended June 30,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans
|
||||||||||||||||
|
Commercial Loans and LOC
|
$ | 53,058 | 5.06 | % | $ | 67,378 | 5.36 | % | ||||||||
|
Commercial Mortgages
|
312,870 | 5.81 | % | 341,813 | 6.13 | % | ||||||||||
|
Commercial Construction
|
54,166 | 5.58 | % | 56,466 | 5.45 | % | ||||||||||
|
Consumer Residential Construction
|
16,380 | 4.14 | % | 25,157 | 4.87 | % | ||||||||||
|
Residential Mortgages
|
118,657 | 5.56 | % | 136,626 | 5.17 | % | ||||||||||
|
Consumer
|
128,005 | 4.34 | % | 146,007 | 4.53 | % | ||||||||||
|
Total Loans
|
683,135 | 5.37 | % | 773,447 | 5.50 | % | ||||||||||
|
Loans held for sale
|
191,417 | 3.76 | % | 61,178 | 4.33 | % | ||||||||||
|
Trading and available for sale securities, at fair value
|
26,965 | 4.33 | % | 54,245 | 3.39 | % | ||||||||||
|
Interest bearing deposits
|
40,904 | 0.62 | % | 38,027 | 1.45 | % | ||||||||||
|
Restricted stock investments, at cost
|
7,064 | 0.00 | % | 7,071 | 0.00 | % | ||||||||||
|
Total earning assets
|
949,485 | 4.77 | % | 933,968 | 5.09 | % | ||||||||||
|
Allowance for loan losses
|
(13,898 | ) | (14,169 | ) | ||||||||||||
|
Cash and other non earning assets
|
240,758 | 331,470 | ||||||||||||||
|
Total Assets
|
$ | 1,176,345 | $ | 1,251,269 | ||||||||||||
|
Liabilities and Stockholders' Equity:
|
||||||||||||||||
|
Interest bearing deposits
|
||||||||||||||||
|
NOW deposits
|
5,822 | 0.98 | % | 6,275 | 0.58 | % | ||||||||||
|
Savings deposits
|
58,251 | 0.19 | % | 58,624 | 0.14 | % | ||||||||||
|
Money market deposits
|
131,383 | 0.52 | % | 130,040 | 0.57 | % | ||||||||||
|
Time deposits
|
712,471 | 1.56 | % | 770,786 | 2.14 | % | ||||||||||
|
Total interest bearing deposits
|
907,927 | 1.32 | % | 965,725 | 1.79 | % | ||||||||||
|
Borrowings
|
174,109 | 2.21 | % | 169,726 | 2.13 | % | ||||||||||
|
Total interest bearing liabilities
|
1,082,036 | 1.46 | % | 1,135,451 | 1.84 | % | ||||||||||
|
Noninterest bearing demand deposits
|
102,221 | 104,986 | ||||||||||||||
|
Other liabilities
|
14,290 | 12,838 | ||||||||||||||
|
Stockholders' Equity
|
(22,202 | ) | (2,006 | ) | ||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 1,176,345 | $ | 1,251,269 | ||||||||||||
|
Net Interest Spread
|
3.31 | % | 3.25 | % | ||||||||||||
|
Net Interest Margin
|
3.11 | % | 2.85 | % | ||||||||||||
|
FINANCIAL HIGHLIGHTS (UNAUDITED)
|
||||||||||||||||
|
First Mariner Bancorp
|
||||||||||||||||
|
(Dollars in thousands, except per share data)
|
||||||||||||||||
|
For the three months ended June 30,
|
||||||||||||||||
|
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
|
Summary of Earnings:
|
||||||||||||||||
|
Net interest income
|
$ | 7,347 | $ | 6,650 | 697 | 10 | % | |||||||||
|
Provision for loan losses
|
(428 | ) | 5,780 | (6,208 | ) | -107 | % | |||||||||
|
Noninterest income
|
12,835 | 4,746 | 8,089 | 170 | % | |||||||||||
|
Noninterest expense
|
14,938 | 16,616 | (1,678 | ) | -10 | % | ||||||||||
|
Net income/(loss) before income taxes
|
5,672 | (11,000 | ) | 16,672 | 152 | % | ||||||||||
|
Income tax expense/(benefit)
|
-- | -- | -- | -100 | % | |||||||||||
|
Net income/(loss)
|
5,672 | (11,000 | ) | 16,672 | 152 | % | ||||||||||
|
Profitability and Productivity:
|
||||||||||||||||
|
Net interest margin
|
3.07 | % | 2.86 | % | -- | 7 | % | |||||||||
|
Net overhead ratio
|
0.72 | % | 3.88 | % | -- | -81 | % | |||||||||
|
Efficiency ratio
|
74.02 | % | 145.81 | % | -- | 49 | % | |||||||||
|
Mortgage loan production
|
570,887 | 206,115 | 364,772 | 177 | % | |||||||||||
|
Average deposits per branch
|
49,849 | 45,232 | 4,617 | 10 | % | |||||||||||
|
Per Share Data:
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.30 | $ | (0.59 | ) | 0.89 | 151 | % | ||||||||
|
Diluted earnings per share
|
$ | 0.30 | $ | (0.59 | ) | 0.89 | 151 | % | ||||||||
|
Book value per share
|
$ | (0.91 | ) | $ | (0.71 | ) | (0.20 | ) | -28 | % | ||||||
|
Number of shares outstanding
|
18,860,482 | 18,860,482 | -- | 0 | % | |||||||||||
|
Average basic number of shares
|
18,860,482 | 18,640,914 | 219,568 | 1 | % | |||||||||||
|
Average diluted number of shares
|
18,860,482 | 18,640,914 | 219,568 | 1 | % | |||||||||||
|
Summary of Financial Condition:
|
||||||||||||||||
|
At Period End:
|
||||||||||||||||
|
Assets
|
$ | 1,222,091 | $ | 1,164,027 | 58,064 | 5 | % | |||||||||
|
Investment Securities
|
40,538 | 56,549 | (16,011 | ) | -28 | % | ||||||||||
|
Loans
|
660,795 | 736,611 | (75,816 | ) | -10 | % | ||||||||||
|
Deposits
|
1,046,824 | 995,108 | 51,716 | 5 | % | |||||||||||
|
Borrowings
|
173,398 | 169,361 | 4,037 | 2 | % | |||||||||||
|
Stockholders' equity
|
(17,120 | ) | (13,419 | ) | (3,701 | ) | -28 | % | ||||||||
|
Average for the period:
|
||||||||||||||||
|
Assets
|
$ | 1,175,531 | $ | 1,212,452 | (36,921 | ) | -3 | % | ||||||||
|
Investment Securities
|
31,149 | 74,544 | (43,395 | ) | -58 | % | ||||||||||
|
Loans
|
668,997 | 751,440 | (82,443 | ) | -11 | % | ||||||||||
|
Deposits
|
1,007,608 | 1,034,963 | (27,355 | ) | -3 | % | ||||||||||
|
Borrowings
|
173,184 | 169,698 | 3,486 | 2 | % | |||||||||||
|
Stockholders' equity
|
(19,865 | ) | (5,490 | ) | (14,375 | ) | 262 | % | ||||||||
|
Capital Ratios at period end: First Mariner Bank
|
||||||||||||||||
|
Leverage
|
3.7 | % | 3.8 | % | -- | -3 | % | |||||||||
|
Tier 1 Capital to risk weighted assets
|
5.1 | % | 5.7 | % | -- | -11 | % | |||||||||
|
Total Capital to risk weighted assets
|
6.3 | % | 6.9 | % | -- | -9 | % | |||||||||
|
Asset Quality Statistics and Ratios:
|
||||||||||||||||
|
Net (recoveries) / charge offs
|
(428 | ) | 5,762 | (6,190 | ) | -107 | % | |||||||||
|
Non-performing assets
|
56,699 | 66,489 | (9,790 | ) | -15 | % | ||||||||||
|
90 Days or more delinquent loans
|
-- | 6,731 | (6,731 | ) | -100 | % | ||||||||||
|
Annualized net chargeoffs to average loans
|
-0.26 | % | 3.08 | % | -- | -108 | % | |||||||||
|
Non-performing assets to total assets
|
4.64 | % | 5.71 | % | -- | -19 | % | |||||||||
|
90 Days or more delinquent loans to total loans
|
0.00 | % | 0.91 | % | -- | -100 | % | |||||||||
|
Allowance for loan losses to total loans
|
2.05 | % | 1.92 | % | -- | 7 | % | |||||||||
Contact:
Kevin O’Keefe
Weber Shandwick
410-558-2102