Attached files

file filename
8-K - FORM 8-K - AMERISAFE INCd387203d8k.htm

Exhibit 99.1

 

LOGO   

 

NEWS RELEASE

 

Contacts:

  

 

 

 

 

 

G. Janelle Frost, EVP & CFO

AMERISAFE, Inc.

337-463-9052

         
     
     

AMERISAFE ANNOUNCES 2012 SECOND QUARTER RESULTS

DeRidder, LA – July 30, 2012—AMERISAFE, Inc. (Nasdaq: AMSF), a specialty provider of hazardous workers’ compensation insurance, today announced results for the second quarter ended June 30, 2012.

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     %
Change
    2012     2011     %
Change
 
     (in thousands, except per share data)  

Net premiums earned

   $ 69,733      $ 60,261        15.7   $ 139,523      $ 120,350        15.9

Net investment income

     6,605        6,597        0.1     13,519        13,143        2.9

Net realized gains on investments (pre-tax)

     137        145        (5.5 )%      1,928        248        NM   

Net income

     3,445        4,594        (25.0 )%      13,006        11,224        15.9

Diluted earnings per share

   $ 0.19      $ 0.24        (20.8 )%    $ 0.70      $ 0.60        16.7

Operating net income

     3,356        4,448        (24.6 )%      11,753        10,976        7.1

Operating earnings per share

   $ 0.18      $ 0.24        (25.0 )%    $ 0.63      $ 0.58        8.6

Book value per share

   $ 19.98      $ 18.50        8.0   $ 19.98      $ 18.50        8.0

Net combined ratio

     103.8     102.6       99.8     100.5  

Return on average equity

     3.8     5.5       7.3     6.7  

Financial data for 2011 was revised to reflect the retrospective adoption of a new accounting standard for policy acquisition costs. Financial data included in this report for the three and six months ended June 30, 2011 has been adjusted to reflect a change for the estimate of liability for state guaranty fund assessments.


Commenting on these results, Allen Bradley, AMERISAFE’s Chairman and Chief Executive Officer, stated, “The workers’ compensation market continues to harden. Pricing is rising. As investment yields fall, many carriers are reassessing their underwriting approach to the business and the residual markets are expanding rapidly. This changing environment presents opportunities and challenges to carriers. We believe that our focus on risk selection and pricing positions AMERISAFE for profitable growth and expansion. However in the current quarter, favorable operating results were effected by adverse prior accident year development recorded in the period.”

Insurance Results

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     %
Change
    2012     2011     %
Change
 
     (in thousands)  

Gross premiums written

   $ 85,476      $ 72,916        17.2   $ 170,400      $ 144,275        18.1

Net premiums earned

     69,733        60,261        15.7     139,523        120,350        15.9

Loss and loss adjustment expenses incurred

     56,720        46,576        21.8     108,563        90,752        19.6

Underwriting and certain other operating costs, commissions and salaries and benefits

     15,347        14,899        3.0     30,062        29,458        2.1

Policyholder dividends

     330        364        (9.3 )%      714        719        (0.7 )% 

Underwriting profit (loss) (pre-tax)

     (2,664     (1,578     (68.8 )%      184        (579     131.8

Insurance Ratios:

            

Current accident year loss ratio

     76.5     79.3       76.5     78.2  

Prior accident year loss ratio

     4.8     (2.0 )%        1.3     (2.8 )%   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net loss ratio

     81.3     77.3       77.8     75.4  

Net underwriting expense ratio

     22.0     24.7       21.5     24.5  

Net dividend ratio

     0.5     0.6       0.5     0.6  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net combined ratio

     103.8     102.6       99.8     100.5  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

   

Gross premiums written continued to grow in the second quarter. Voluntary premiums written increased 8.9% in the quarter and 10.1% for the six months ended June 30, 2012 compared to the same periods in 2011. Additionally, payroll audits and related premium adjustments for policies written in previous periods increased premiums $4.5 million in the second quarter and $9.9 million in the six months ended June 30, 2012. In 2011, these premium adjustments reduced premium $0.3 million in the second quarter and $0.4 million for the six months ended June 30.


   

The current accident year loss ratio for the second quarter remained at 76.5% in the second quarter, same as the first quarter of 2012. During the quarter the Company experienced unfavorable case development for prior accident years which increased loss and loss adjustment expenses by $3.4 million. Accident years 2009 and prior produced $1.9 million of favorable development, while accident years 2010 and 2011 experienced $5.3 million of unfavorable development. In total, prior accident year development for the six months ended June 30, 2012 was an unfavorable $1.8 million, compared to a favorable $3.3 million for the same period in 2011.

 

   

For the second quarter, the decline in the underwriting expense ratio was primarily driven by lower estimates for premium taxes based on prior year retaliatory taxes of $1.2 million. For the first six months, the decline in the underwriting expense ratio mainly resulted from maintaining low operating costs as premium grew and from a higher benefit from experienced rated commission.

 

   

The effective tax rate for the six months ended June 30, 2012 was 15.9% compared to 8.9% in the first half of 2011. The increase was driven by the lower ratio of tax-free investment income to pre-tax income in the first half of 2012 compared to the first half of 2011.

Geoff Banta, President and Chief Operating Officer, noted, “We are pleased that our top line continued to grow in the second quarter. Even with strong pricing, our policy retention remained high. We were disappointed with the unfavorable loss development for accident years 2010 and 2011. These accident years have been problematic for the workers’ compensation industry as a whole.”


Investment Results

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     %
Change
    2012     2011     %
Change
 
     (in thousands)  

Net investment income

   $ 6,605      $ 6,597        0.1   $ 13,519      $ 13,143        2.9

Net realized gains on investments (pre-tax)

     137        145          1,928        248     

Pre-tax investment yield

     3.0     3.2       3.1     3.2  

Tax equivalent yield (1)

     4.5     4.5       4.5     4.5  

 

(1) The tax equivalent yield is calculated using the effective interest rate and a 35% marginal tax rate.

 

  As of June 30, 2012, the carrying value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was $878.1 million and the fair value of the portfolio was $920.4 million.

Supplemental Information

During the quarter, no shares were repurchased under the share repurchase plan. Since beginning of this plan, the Company has repurchased a total of 1,258,250 shares for $22.4 million, or an average per share price of $17.78, including commissions.

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  
     (in thousands, except share and per share data)  

Net income

   $ 3,445      $ 4,594      $ 13,006      $ 11,224   

Less: Net realized capital gains

     137        145        1,928        248   

Tax effect (1)

     (48     1        (675     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating net income (2)

     3,356        4,448        11,753        10,976   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average shareholders’ equity (3)

   $ 361,251      $ 337,403      $ 356,443      $ 334,730   

Less: Average other comprehensive income (loss)

     2,414        569        2,440        615   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average shareholders’ equity

     358,837        336,834        354,003        334,115   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares

     18,572,058        18,846,466        18,554,921        18,774,376   

Return on average equity (4)

     3.8     5.5     7.3     6.7

Operating return on average equity (2)

     3.7     5.3     6.6     6.6

Diluted earnings per common share

   $ 0.19      $ 0.24      $ 0.70      $ 0.60   

Operating earnings per common share (2)

   $ 0.18      $ 0.24      $ 0.63      $ 0.58   


 

(1) The tax effect of net realized capital gains is calculated assuming an annual tax rate of 35%.
(2) Operating net income, operating return on average equity and operating earnings per share are non-GAAP financial measures, and management believes that investor’s understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures.
(3) Average shareholders’ equity is calculated by taking the average of the beginning and ending adjusted shareholders’ equity.
(4) Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity.

Conference Call Information

AMERISAFE has scheduled a conference call for July 31, 2012, at 10:30 a.m. Eastern Time to discuss the results for the quarter and the outlook for future periods. To participate in the conference call dial 720-545-0027 at least 10 minutes before the call begins and ask for the AMERISAFE conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible through August 7, 2012. To access the replay, dial 855-859-2056 or 404-537-3406 and use the pass code 98691767#.

Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting http://www.amerisafe.com. To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call and will remain available for approximately 60 days at http://www.amerisafe.com.

About AMERISAFE

AMERISAFE, Inc. is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking and agriculture. AMERISAFE actively markets workers’ compensation insurance in 35 states and the District of Columbia.

Forward Looking Statements

Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates, assumptions and projections as of the date of this release and


are not guarantees of future performance and include statements regarding management’s views and expectations of the workers’ compensation market, the Company’s growth opportunities, underwriting margins and actions by competitors. Actual results may differ materially from the results expressed or implied in these statements as the results of risks, uncertainties and other factors including the factors set forth in the Company’s filings with the Securities and Exchange Commission, including AMERISAFE’s Annual Report on Form 10-K for the year ended December 31, 2011. AMERISAFE cautions you not to place undue reliance on the forward-looking statements contained in this release. AMERISAFE does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

- Tables to follow -


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(in thousands)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  
     (unaudited)  

Revenues:

        

Gross premiums written

   $ 85,476      $ 72,916      $ 170,400      $ 144,275   

Ceded premiums written

     (3,971     (3,388     (7,875     (6,970
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 81,505      $ 69,528      $ 162,525      $ 137,305   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 69,733      $ 60,261      $ 139,523      $ 120,350   

Net investment income

     6,605        6,597        13,519        13,143   

Net realized gains on investments

     137        145        1,928        248   

Fee and other income

     162        48        321        269   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     76,637        67,051        155,291        134,010   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loss and loss adjustment expenses incurred

     56,720        46,576        108,563        90,752   

Underwriting and other operating costs

     15,347        14,899        30,062        29,458   

Interest expense

     207        380        486        759   

Policyholder dividends

     330        364        714        719   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     72,604        62,219        139,825        121,688   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     4,033        4,832        15,466        12,322   

Income tax expense

     588        238        2,460        1,098   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 3,445      $ 4,594      $ 13,006      $ 11,224   
  

 

 

   

 

 

   

 

 

   

 

 

 


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Statements of Income (cont.)

(in thousands, except share and per share amounts)

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2012      2011      2012      2011  
     (unaudited)  

Basic EPS:

           

Net income

   $ 3,445       $ 4,594       $ 13,006       $ 11,224   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average common shares

     18,150,062         18,392,207         18,145,404         18,312,843   

Basic earnings per share

   $ 0.19       $ 0.25       $ 0.72       $ 0.61   

Diluted EPS:

           

Net income

   $ 3,445       $ 4,594       $ 13,006       $ 11,224   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares:

           

Weighted average common shares

     18,150,062         18,392,207         18,145,404         18,312,843   

Stock options

     413,958         446,975         403,363         455,461   

Restricted stock

     8,038         7,284         6,154         6,072   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares

     18,572,058         18,846,466         18,554,921         18,774,376   

Diluted earnings per common share

   $ 0.19       $ 0.24       $ 0.70       $ 0.60   


AMERISAFE, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands)

 

     June 30,      December 31,  
     2012      2011  
     (unaudited)         

Assets

     

Investments

   $ 801,291       $ 805,974   

Cash and cash equivalents

     76,848         45,536   

Amounts recoverable from reinsurers

     98,795         96,212   

Premiums receivable, net

     147,407         121,223   

Deferred income taxes

     30,493         30,048   

Deferred policy acquisition costs

     18,533         16,578   

Deferred charges

     4,040         3,120   

Other assets

     32,901         28,402   
  

 

 

    

 

 

 
   $ 1,210,308       $ 1,147,093   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Liabilities:

     

Reserves for loss and loss adjustment expenses

   $ 558,515       $ 538,214   

Unearned premiums

     141,701         118,699   

Insurance-related assessments

     25,438         21,506   

Subordinated debt securities

     12,890         25,780   

Other liabilities

     108,315         93,457   

Total shareholders’ equity

     363,449         349,437   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,210,308       $ 1,147,093   
  

 

 

    

 

 

 

###