Attached files

file filename
8-K - FORM 8-K (1ST QTR EARNINGS FY13) - LiveRamp Holdings, Inc.f8k.htm

 


 
 

 
 ACXIOM LOGO 

For more information, contact:
Katharine Boyce
Acxiom Investor Relations
501-342-1321
investor.relations@acxiom.com
EACXM

ACXIOM ANNOUNCES FIRST QUARTER RESULTS

Diluted earnings per share up 31 percent;
Income from operations up 23 percent

LITTLE ROCK, Ark. – July 30, 2012 Acxiom® Corporation (Nasdaq: ACXM), a recognized leader in marketing services and technology, today announced financial results for the first quarter of fiscal year 2013 ended June 30, 2012.
 
Revenue from continuing operations was $272 million, down 2 percent compared to $276 million for the first quarter last year. Income from continuing operations increased 23 percent to $25 million in the current quarter, compared to $21 million in the prior year. Earnings per diluted share attributable to Acxiom stockholders were up approximately 31 percent in the current quarter to $0.17, compared to diluted earnings per share of $0.13 in the same period.
 
Operating cash flow increased 7 percent to $195 million for the trailing twelve months, compared with $182 million for the trailing twelve months ended June 30, 2011. Free cash flow to equity increased 154 percent to $175 million for the trailing twelve months, compared with $69 million for the trailing twelve months ended June 30, 2011. Free cash flow to equity for the trailing twelve months includes $73 million in proceeds from the sale of the Company’s background screening business. Free cash flow available to equity is a non-GAAP financial measure. A reconciliation to the comparable GAAP measure, operating cash flow, is attached.
 
“We are making progress – but we still have much to do,” said Acxiom CEO Scott Howe. “While our margins have improved and we’ve strengthened our managerial capability and focus, this year will continue to be a period of investment and transition. Our objective is straightforward – get better every day we come to work.”
 
First Quarter Highlights:
 
·  
0perating margin increased to 9.4 percent, up approximately 2 percentage points year over year.
 
·  
Acxiom repurchased 2.4 million shares for $33 million during the quarter. Since August 2011, the company has repurchased 8.1 million shares, or approximately 10 percent of the outstanding common stock, for $100 million.
 
 

 
·  
In the quarter, Acxiom expanded its global partner program. The company was selected by Mindshare, a leading global media network, as the consumer insights provider for CORE, Mindshare’s new data-driven marketing intelligence platform. Through CORE, Acxiom delivers its unique breadth and accuracy of consumer insights to data-driven marketers. In Australia, the company and Yahoo!7 announced a new partnership to leverage Acxiom’s extensive offline data to deliver more highly effective online advertising.
 
·  
Tim Cadogan, CEO of OpenX Technologies and former SVP of Global Advertising Marketplaces for Yahoo!, has been named to the Acxiom Board of Directors.
 
·  
John Battelle, founder and executive chairman of Federated Media Publishing, has been nominated as a candidate for election to the Board at the company’s August 16, 2012, annual stockholders meeting.
 
Segment Results:
 
·  
Marketing and Data Services: Revenue for the first quarter was $186 million, roughly flat compared to $185 million for the same period a year ago. U.S. revenue of $160 million was up 2 percent, but was offset by declines internationally. Income from operations for the first quarter was $18 million, compared to $17 million in the prior period. Operating margin was 10 percent, compared to 9 percent in the previous year.
 
·  
IT Infrastructure Management: Revenue for the first quarter decreased 4 percent to $70 million, compared with $73 million for the same period a year ago. Income from operations for the quarter was $9 million, compared to $4 million in the prior period. Operating margin was approximately 13 percent compared to 6 percent a year ago.
 
·  
Other Services: Revenue for the first quarter was $16 million, down from $18 million in the prior year. Losses from operations were approximately $2 million, compared to $1 million in the prior period.
 
Financial Guidance
 
The following projections are forward looking and are subject to certain risks and uncertainties that could cause actual results to differ materially as detailed in the Forward Looking Statements section of this press release. Acxiom’s estimates for fiscal 2013 are as follows:
 
·  
Revenue from continuing operations is expected to be flat to slightly down.
 
·  
Earnings per diluted share attributable to Acxiom shareholders are expected to be in the range of $0.60 to $0.65.
 
For the second quarter of fiscal 2013, revenue from continuing operations is expected to be down roughly 5 percent principally as a result of expected declines in the Company’s IT Infrastructure Management and Other Services segments.
 
 
 2

 
 
 
Conference Call
 
Acxiom will hold a conference call at 4:00 p.m. CDT today to further discuss this information. Interested parties are invited to listen to the call, which will be broadcast via the Internet at www.acxiom.com. A slide presentation will be referenced during the call and can be accessed here.
 
Web Link to Financials
 
You may link to http://www.acxiom.com/FY13_Q1_Financials for the detailed financial information we typically attach to our earnings releases.
 
About Acxiom
 
Acxiom is a recognized leader in marketing services and technology that enable marketers to successfully manage audiences, personalize consumer experiences and create profitable customer relationships. Our superior industry-focused, consultative approach combines consumer data and analytics, databases, data integration and consulting solutions for personalized, multichannel marketing strategies. Acxiom leverages over 40 years of experience in data management to deliver high-performance, highly secure, reliable information management services. Founded in 1969, Acxiom is headquartered in Little Rock, Arkansas, USA, and serves clients around the world from locations in the United States, Europe, Asia-Pacific, and South America. For more information about Acxiom, visit Acxiom.com.
 
Forward Looking Statements
 
This release and today’s conference call may contain forward-looking statements including, without limitation, statements regarding expected levels of revenue from continuing operations and earnings per share as well as statements regarding building momentum and our plans to invest in and transition our business. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially. The following are factors, among others, that could cause actual results to differ materially from these forward-looking statements: the possibility that certain contracts may not generate the anticipated revenue or profitability or may not be closed within the anticipated time frames; the possibility that significant customers may experience extreme, severe economic difficulty or otherwise reduce the amount of business they do with us; the possibility that we will not successfully complete customer contract requirements on time or meet the service levels specified in the contracts, which may result in contract penalties or lost revenue; the possibility that data suppliers might withdraw data from us, leading to our inability to provide certain products and services to our clients, which could lead to decreases in our operating results; the possibility that we may not be able to attract, retain or motivate qualified technical, sales and leadership associates, or that we may lose key associates; the possibility that we may not be able to adequately adapt to rapidly changing computing environments, technologies and marketing practices; the possibility that we may be unable to quickly and seamlessly integrate our new executive officers; the possibility that we will not be able to continue to receive credit upon satisfactory terms and conditions; the possibility that negative changes in economic conditions in general or other conditions might lead to a reduction in demand for our products and services; the possibility that there will be changes in consumer or business information industries and markets that negatively impact the company; the possibility that the historical seasonality of our business may
 
 

 
change; the possibility that we will not be able to achieve cost reductions and avoid unanticipated costs; the possibility that the fair value of certain of our assets may not be equal to the carrying value of those assets now or in future time periods; the possibility that changes in accounting pronouncements may occur and may impact these forward-looking statements; the possibility that we may encounter difficulties when entering new markets or industries; the possibility that we could experience loss of data center capacity or interruption of telecommunication links; and other risks and uncertainties, including those detailed from time to time in our periodic reports filed with the Securities and Exchange Commission, including our current reports on Form 8-K, quarterly reports on Form 10-Q and annual reports on Form 10-K, particularly the discussion under the caption “Item 1A, RISK FACTORS” in our Annual Report on Form 10-K for the year ended March 31, 2012, which was filed with the Securities and Exchange Commission on May 25, 2012.
 
With respect to the provision of products or services outside our primary base of operations in the United States, all of the above factors apply, along with the difficulty of doing business in numerous sovereign jurisdictions due to differences in scale, competition, culture, laws and regulations.
 
We undertake no obligation to update the information contained in this press release or any other forward-looking statement.
 
Acxiom is a registered trademark of Acxiom Corporation.
 
 
  4

 

                         
ACXIOM CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
(Unaudited)
 
(Dollars in thousands, except earnings per share)
 
                         
                         
   
For the Three Months Ended
 
   
June 30,
 
                 $       %  
   
2012
   
2011
   
Variance
   
Variance
 
                           
Revenue:
                         
    Marketing and data services
    185,676       184,996       680       0.4 %
    IT Infrastructure management services
    70,290       73,050       (2,760 )     (3.8 %)
    Other services
    15,693       17,998       (2,305 )     (12.8 %)
     Total revenue
    271,659       276,044       (4,385 )     (1.6 %)
                                 
Operating costs and expenses:
                               
    Cost of revenue
    209,326       218,289       8,963       4.1 %
    Selling, general and administrative
    36,749       36,807       58       0.2 %
    Gains, losses and other items, net
    160       244       84       34.4 %
                                 
        Total operating costs and expenses
    246,235       255,340       9,105       3.6 %
                                 
    Income from operations
    25,424       20,704       4,720       22.8 %
     % Margin
    9.4 %     7.5 %                
   Other income (expense):
                               
     Interest expense
    (3,240 )     (5,455 )     2,215       40.6 %
     Other, net
    (547 )     (87 )     (460 )     (528.7 %)
                                 
   Total other income (expense)
    (3,787 )     (5,542 )     1,755       31.7 %
                                 
   Earnings from continuing operations before income taxes
    21,637       15,162       6,475       42.7 %
                                 
   Income taxes
    8,438       6,063       (2,375 )     (39.2 %)
                                 
   Net earnings from continuing operations
    13,199       9,099       4,100       45.1 %
                                 
   Earnings from discontinued operations, net of tax
    -       916       (916 )     (100.0 %)
                                 
    Net earnings
    13,199       10,015       3,184       31.8 %
                                 
  Less: Net loss attributable to noncontrolling interest
    (134 )     (960 )     826       86.0 %
                                 
  Net earnings attributable to Acxiom
    13,333       10,975       2,358       21.5 %
                                 
Basic earnings per share:
                               
   Net earnings from continuing operations
    0.17       0.11       0.06       54.5 %
   Earnings from discontinued operations
    0.00       0.01       (0.01 )     (100.0 %)
      Net earnings
    0.17       0.12       0.05       41.7 %
                                 
      Net earnings attributable to Acxiom stockholders
    0.17       0.14       0.03       21.4 %
                                 
                                 
Diluted earnings per share:
                               
   Net earnings from continuing operations
    0.17       0.11       0.06       54.5 %
   Earnings from discontinued operations
    0.00       0.01       (0.01 )     (100.0 %)
      Net earnings
    0.17       0.12       0.05       41.7 %
                                 
      Net earnings attributable to Acxiom stockholders
    0.17       0.13       0.04       30.8 %
                                 


 
 5

 

             
ACXIOM CORPORATION AND SUBSIDIARIES
 
CALCULATION OF EARNINGS PER SHARE
 
(Unaudited)
 
(In thousands, except earnings per share)
 
             
             
   
For the Three Months Ended
 
             
   
June 30,
   
June 30,
 
   
2012
   
2011
 
             
Basic earnings per share from continuing operations:
           
    Numerator - net earnings
    13,199       9,099  
    Denominator - weighted-average shares outstanding
    76,473       80,942  
        Basic earnings per share
    0.17       0.11  
                 
Basic earnings per share - net earnings attributable to Acxiom stockholders:
               
    Numerator - net earnings attributable to Acxiom
    13,333       10,975  
    Denominator - weighted-average shares outstanding
    76,473       80,942  
        Basic earnings per share - net earnings  attributable to Acxiom stockholders
    0.17       0.14  
                 
Diluted earnings per share from continuing operations:
               
    Numerator - net earnings
    13,199       9,099  
                 
    Denominator - weighted-average shares outstanding
    76,473       80,942  
    Dilutive effect of common stock options, warrants and restricted stock
    1,584       1,072  
      78,057       82,014  
                 
        Diluted earnings per share from continuing operations
    0.17       0.11  
                 
Diluted earnings per share - net earnings attributable to Acxiom stockholders:
               
    Numerator - net earnings attributable to Acxiom
    13,333       10,975  
                 
    Denominator - weighted-average shares outstanding
    76,473       80,942  
    Dilutive effect of common stock options, warrants, and restricted stock
    1,584       1,072  
      78,057       82,014  
                 
        Diluted earnings per share - net earnings attributable to Acxiom stockholders
    0.17       0.13  
                 

 
 6

 

             
ACXIOM CORPORATION AND SUBSIDIARIES
 
RESULTS BY SEGMENT
 
(Unaudited)
 
(Dollars in thousands)
 
             
             
   
For the Three Months Ended
 
             
   
June 30,
   
June 30,
 
Revenue:
 
2012
   
2011
 
             
Marketing and data services
    185,676       184,996  
IT Infrastructure management services
    70,290       73,050  
Other services
    15,693       17,998  
                 
Total revenue
    271,659       276,044  
                 
                 
Income from continuing operations:
               
                 
Marketing and data services
    18,366       17,260  
IT Infrastructure management services
    8,831       4,247  
Other services
    (1,613 )     (559 )
Corporate
    (160 )     (244 )
                 
Total income from continuing operations
    25,424       20,704  
                 
Margin:
               
                 
Marketing and data services
    9.9 %     9.3 %
IT Infrastructure management services
    12.6 %     5.8 %
Other services
    -10.3 %     -3.1 %
                 
Total margin
    9.4 %     7.5 %
                 


 
 7

 

                         
ACXIOM CORPORATION AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
(Dollars in thousands)
 
                         
   
June 30,
   
March 31,
     $       %  
   
2012
   
2012
   
Variance
   
Variance
 
Assets
                         
Current assets:
                         
  Cash and cash equivalents
    179,282       229,648       (50,366 )     (21.9 %)
  Trade accounts receivable, net
    172,549       169,446       3,103       1.8 %
  Deferred income taxes
    14,688       15,107       (419 )     (2.8 %)
  Other current assets
    58,064       57,804       260       100.0 %
                                 
     Total current assets
    424,583       472,005       (47,422 )     (10.0 %)
                                 
Property and equipment
    798,908       913,073       (114,165 )     (12.5 %)
  Less - accumulated depreciation and amortization
    555,973       659,700       (103,727 )     (15.7 %)
                                 
Property and equipment, net
    242,935       253,373       (10,438 )     (4.1 %)
                                 
Software, net of accumulated amortization
    14,501       13,211       1,290       9.8 %
Goodwill
    381,439       382,285       (846 )     (0.2 %)
Purchased software licenses, net of accumulated amortization
    24,548       25,294       (746 )     (2.9 %)
Deferred costs, net
    56,600       61,977       (5,377 )     (8.7 %)
Data acquisition costs
    13,785       15,009       (1,224 )     (8.2 %)
Other assets, net
    3,163       3,697       (534 )     (14.4 %)
                                 
      1,161,554       1,226,851       (65,297 )     (5.3 %)
                                 
Liabilities and Stockholders' Equity
                               
Current liabilities:
                               
  Current installments of long-term debt
    24,905       26,336       (1,431 )     (5.4 %)
  Trade accounts payable
    23,442       31,030       (7,588 )     (24.5 %)
  Accrued payroll and related expenses
    31,585       54,839       (23,254 )     (42.4 %)
  Other accrued expenses
    78,535       77,062       1,473       1.9 %
  Deferred revenue
    52,588       59,949       (7,361 )     (12.3 %)
  Income taxes
    9,966       16,400       (6,434 )     (39.2 %)
                                 
   Total current liabilities
    221,021       265,616       (44,595 )     (16.8 %)
                                 
Long-term debt
    248,613       251,886       (3,273 )     (1.3 %)
                                 
Deferred income taxes
    91,643       93,039       (1,396 )     (1.5 %)
                                 
Other liabilities
    4,134       4,455       (321 )     (7.2 %)
                                 
  Stockholders' equity:
                               
  Common stock
    12,055       12,003       52       0.4 %
  Additional paid-in capital
    865,229       860,165       5,064       0.6 %
  Retained earnings
    549,692       536,359       13,333       2.5 %
  Accumulated other comprehensive income
    11,929       13,601       (1,672 )     (12.3 %)
  Treasury stock, at cost
    (842,736 )     (810,381 )     (32,355 )     (4.0 %)
Total Acxiom stockholders' equity
    596,169       611,747       (15,578 )     (2.5 %)
  Noncontrolling interest
    (26 )     108       (134 )     (124.1 %)
                                 
  Total equity
    596,143       611,855       (15,712 )     (2.6 %)
                                 
      1,161,554       1,226,851       (65,297 )     (5.3 %)
                                 


 

 

             
ACXIOM CORPORATION AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
(Dollars in thousands)
 
             
   
For the Three Months Ended
 
             
   
June 30,
 
             
   
2012
   
2011
 
             
Cash flows from operating activities:
           
  Net earnings
    13,199       10,015  
  Non-cash operating activities:
               
    Depreciation and amortization
    30,995       35,295  
    Loss on disposal or impairment of assets
    24       -  
    Deferred income taxes
    (1,403 )     37  
    Non-cash stock compensation expense
    2,653       2,355  
    Changes in operating assets and liabilities:
               
      Accounts receivable
    (4,609 )     (3,622 )
      Other assets
    (1,397 )     (8,517 )
      Deferred costs
    (647 )     (386 )
      Accounts payable and other liabilities
    (33,464 )     (3,674 )
      Deferred revenue
    (7,218 )     1,251  
      Net cash provided (used) by operating activities
    (1,867 )     32,754  
Cash flows from investing activities:
               
    Capitalized software
    (3,673 )     (529 )
    Capital expenditures
    (3,538 )     (12,577 )
    Data acquisition costs
    (2,302 )     (2,776 )
    Net cash paid in acquisitions
    -       (255 )
      Net cash used by investing activities
    (9,513 )     (16,137 )
Cash flows from financing activities:
               
    Payments of debt
    (6,856 )     (32,312 )
    Sale of common stock
    1,761       39  
    Contingent consideration paid for prior acquisitions
    (287 )     (326 )
    Acquisition of treasury stock
    (33,097 )     -  
      Net cash used by financing activities
    (38,479 )     (32,599 )
      Effect of exchange rate changes on cash
    (507 )     53  
                 
  Net change in cash and cash equivalents
    (50,366 )     (15,929 )
  Cash and cash equivalents at beginning of period
    229,648       206,973  
  Cash and cash equivalents at end of period
    179,282       191,044  
                 
   Supplemental cash flow information:
               
    Cash paid during the period for:
               
      Interest
    3,223       5,589  
      Income taxes
    16,193       1,098  
      Payments on capital leases and installment payment arrangements
    4,562       4,794  
      Payments on software and data license liabilities
    129       367  
      Other debt payments, excluding line of credit
    2,165       2,151  
      Prepayment of debt
    -       25,000  
    Noncash investing and financing activities:
               
      Acquisition of property and equipment under capital lease
               
           and installment payment arrangements
    2,157       3,747  
                 



 

 

                                                 
ACXIOM CORPORATION AND SUBSIDIARIES
             
CALCULATION OF FREE CASH FLOW AVAILABLE TO EQUITY
             
AND RECONCILIATION TO OPERATING CASH FLOW
             
(Unaudited)
             
(Dollars in thousands)
             
                                                 
                                                 
   
06/30/11
   
09/30/11
   
12/31/11
   
03/31/12
   
FY2012
   
06/30/12
   
TTM 6/30/11
   
TTM 6/30/12
 
                                                 
Net cash provided (used) by operating activities
    32,754       57,714       82,540       56,443       229,451       (1,867 )     181,985       194,830  
                                                                 
Less:
                                                               
    Disposition of operations
    -       (1,043 )     -       73,468       72,425       -       -       72,425  
    Capitalized software
    (529 )     (991 )     (1,647 )     (2,095 )     (5,262 )     (3,673 )     (3,858 )     (8,406 )
    Capital expenditures
    (12,577 )     (12,134 )     (14,436 )     (12,444 )     (51,591 )     (3,538 )     (62,846 )     (42,552 )
    Data acquisition costs
    (2,776 )     (1,774 )     (3,999 )     (3,763 )     (12,312 )     (2,302 )     (11,816 )     (11,838 )
    Payments on capital leases and installment payment arrangements
    (4,794 )     (4,184 )     (4,709 )     (4,644 )     (18,331 )     (4,562 )     (21,183 )     (18,099 )
    Payments on software and data license liabilities
    (367 )     (124 )     (125 )     (2,300 )     (2,916 )     (129 )     (4,790 )     (2,678 )
    Other required debt payments
    (2,151 )     (2,155 )     (2,159 )     (2,164 )     (8,629 )     (2,165 )     (8,476 )     (8,643 )
                                                                 
Total
    9,560       35,309       55,465       102,501       202,835       (18,236 )     69,016       175,039  
                                                                 


 
10 

 

                                                 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
(Unaudited)
 
(Dollars in thousands, except earnings per share)
 
                                                 
                                       
Q1 FY13 to Q1 FY12
 
   
06/30/11
   
09/30/11
   
12/31/11
   
03/31/12
   
FY2012
   
06/30/12
   
%
    $    
Revenue:
                                                 
Marketing and data services
    184,996       195,857       187,461       203,400       771,714       185,676       0.4 %     680  
IT Infrastructure management services
    73,050       73,712       77,173       67,590       291,525       70,290       -3.8 %     (2,760 )
Other services
    17,998       16,863       16,259       16,265       67,385       15,693       -12.8 %     (2,305 )
  Total revenue
    276,044       286,432       280,893       287,255       1,130,624       271,659       -1.6 %     (4,385 )
                                                                 
Operating costs and expenses:
                                                               
Cost of revenue
    218,289       217,487       213,925       213,788       863,489       209,326       4.1 %     8,963  
Selling, general and administrative
    36,807       39,429       36,318       38,577       151,131       36,749       0.2 %     58  
Impairment of goodwill and other intangibles
    -       -       17,803       -       17,803       -               0  
Gains, losses and other items, net
    244       2,465       (2,671 )     12,600       12,638       160       34.4 %     84  
                                                                 
     Total operating costs and expenses
    255,340       259,381       265,375       264,965       1,045,061       246,235       3.6 %     9,105  
                                                                 
Income from operations
    20,704       27,051       15,518       22,290       85,563       25,424       22.8 %     4,720  
  % Margin
    7.5 %     9.4 %     5.5 %     7.8 %     7.6 %     9.4 %                
Other income (expense)
                                                               
  Interest expense
    (5,455 )     (4,719 )     (3,883 )     (3,391 )     (17,448 )     (3,240 )     -40.6 %     2,215  
  Other, net
    (87 )     (965 )     (98 )     (219 )     (1,369 )     (547 )     -528.7 %     (460 )
Total other income (expense)
    (5,542 )     (5,684 )     (3,981 )     (3,610 )     (18,817 )     (3,787 )     31.7 %     1,755  
                                                                 
Earnings from continuing operations before income taxes
    15,162       21,367       11,537       18,680       66,746       21,637       42.7 %     6,475  
Income taxes
    6,063       9,528       9,700       3,838       29,129       8,438       -39.2 %     (2,375 )
                                                                 
Net earnings from continuing operations
    9,099       11,839       1,837       14,842       37,617       13,199       45.1 %     4,100  
                                                                 
Earnings from discontinued operations, net of tax
    916       1,138       814       31,031       33,899       -       -100.0 %     (916 )
                                                                 
Net earnings
    10,015       12,977       2,651       45,873       71,516       13,199       31.8 %     3,184  
                                                                 
Less: Net earnings (loss)  attributable
                                                               
         to noncontrolling interest
    (960 )     685       (5,279 )     (193 )     (5,747 )     (134 )     86.0 %     826  
                                                                 
Net earnings attributable to Acxiom
    10,975       12,292       7,930       46,066       77,263       13,333       21.5 %     2,358  
                                                                 
Diluted earnings per share - net earnings attributable
                                                               
to Acxiom stockholders
    0.13       0.15       0.10       0.58       0.96       0.17       30.8 %     0.04  
                                                                 


 
11 

 

ACXIOM CORPORATION AND SUBSIDIARIES
 
RESULTS BY SEGMENT
 
(Unaudited)
 
(Dollars in thousands)
 
                                                 
                                       
Q1 FY13 to Q1 FY12
 
   
06/30/11
   
09/30/11
   
12/31/11
   
03/31/12
   
FY2012
   
06/30/12
   
%
    $    
                                                   
Revenue:
                                                 
                                                   
Marketing and data services
    184,996       195,857       187,461       203,400       771,714       185,676       0 %     680  
IT Infrastructure management services
    73,050       73,712       77,173       67,590       291,525       70,290       -4 %     (2,760 )
Other services
    17,998       16,863       16,259       16,265       67,385       15,693       -13 %     (2,305 )
                                                                 
Total revenue
    276,044       286,432       280,893       287,255       1,130,624       271,659       -2 %     (4,385 )
                                                                 
Income from operations:
                                                               
                                                                 
Marketing and data services
    17,260       27,078       21,388       30,094       95,820       18,366       6 %     1,106  
IT Infrastructure management services
    4,247       5,091       9,795       5,855       24,988       8,831       108 %     4,584  
Other services
    (559 )     (2,653 )     (533 )     (1,059 )     (4,804 )     (1,613 )     -189 %     (1,054 )
Corporate
    (244 )     (2,465 )     (15,132 )     (12,600 )     (30,441 )     (160 )     34 %     84  
                                                                 
Total income (loss) from operations
    20,704       27,051       15,518       22,290       85,563       25,424       23 %     4,720  
                                                                 
Margin:
                                                               
                                                                 
Marketing and data services
    9.3 %     13.8 %     11.4 %     14.8 %     12.4 %     9.9 %                
IT Infrastructure management services
    5.8 %     6.9 %     12.7 %     8.7 %     8.6 %     12.6 %                
Other services
    -3.1 %     -15.7 %     -3.3 %     -6.5 %     -7.1 %     -10.3 %                
                                                                 
Total
    7.5 %     9.4 %     5.5 %     7.8 %     7.6 %     9.4 %                
                                                                 


 
 
12