Attached files

file filename
8-K - FORM 8-K - MIDDLEFIELD BANC CORPd387011d8k.htm

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.com

PRESS RELEASE

 

Contact: James R. Heslop, 2nd
     Executive Vice President/Chief Operating Officer
     (440) 632-1666 Ext. 3219
     jheslop@middlefieldbank.com

Middlefield Banc Corp. Reports 84% Increase in Net Income for First Six Months of 2012

MIDDLEFIELD, OHIO, July 26, 2012 ¿¿¿¿ Middlefield Banc Corp. (OTCQB: MBCN), parent company of The Middlefield Banking Company and Emerald Bank, announced net income for the second quarter of 2012 of $1,640,000, or $0.85 per share. Net income for the second quarter of 2011 was $720,000, or $0.44 per share. Net income for the first six months of 2012 was $3,163,000, or $1.72 per share. For the same period of 2011, net income of $1,722,000 equated to $1.05 per share.

Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the 2012 second quarter were 13.22% and 1.01%, respectively, compared with 7.22% and 0.45% for the second quarter of 2011. ROE and ROA were 13.02% and 0.97%, respectively, for the six month period of 2012. Comparable results for the 2011 six month period were 8.89% and 0.55%, respectively.

“We are pleased to report a solid increase in earnings for the second quarter and first half of 2012,” stated Thomas G. Caldwell, President and Chief Executive Officer. “To have been able to achieve these results during a period of continued economic and regulatory uncertainty is testament to our strong staff and keen community banking focus.”

“We have continued to see many positive trends in our operations during the second quarter. In spite of the current interest rate environment, which the Fed has chosen to keep at record low levels, and strong competitive pricing, we have been able to maintain a level of stability in our net interest margin. As we move forward in 2012, we will continue to remain firmly focused on delivering excellent customer service, increasing value to our shareholders, and operating our company under safe and sound banking principles,” Caldwell concluded.

Net Interest Income

Net interest income for the second quarter of 2012 increased $460,000, or 9.0%, to $5,577,000 compared to $5,117,000 in the second quarter of 2011. The net interest margin increased 29 basis points to 3.93% compared to the 3.64% reported for the year-ago quarter. Net interest income for the first six months of 2012 increased by $988,000, or 9.7%, to $11,123,000. For the same period of 2011, net interest income was $10,135,000. The net interest margin for the 2012 six month period was 3.91%, a 25 basis point increase from the 3.66% reported for 2011.


“The improvement in our net interest income was driven by deliberate strategies initiated by management near the end of 2009. This included an effort to maintain the maximum yield on newly originated loans, while pricing deposits so as to reduce funding costs,” commented Donald L. Stacy, Chief Financial Officer. “However, the challenges relative to consistent net interest margin improvement are far from over. The Fed’s policy of maintaining a continued low rate environment has led to aggressive pricing on the part of many of our competitors. These market pressures have contributed to a 23 basis point decrease in our yield on earning assets for the six month period. We have been able to offset this decline because our cost of interest-bearing liabilities has fallen 49 basis points for the same period.”

Non-Interest Income and Operating Expenses

Non-interest income increased for both the three and six month periods. During the second quarter, the company recorded a gain of $296,000 related to the sale of certain investment securities. In 2011, a loss on securities of $37,000 was booked during the second quarter, with the six month figure reflecting a loss of $22,000. Also, for the six month period, fees related to debit cards increased $72,000, while income from investment services grew $68,000.

Noninterest expense for the second quarter of 2012 totaled $4,041,000, a decrease of $251,000 from the same period last year. The two largest components of this decrease were salaries and benefits, which was down $144,000, and loss on the sale of other real estate owned which improved by $291,000. For the first half of 2012, total non-interest expense of $7,823,000 was $174,000 less than the 2011 comparable period. As with the quarter, a decrease in salaries and benefits combined with a lower loss on sale of other real estate owned were the primary factors.

Balance Sheet

The company’s total assets at mid-year 2012 stood at $649.8 million, a decrease of $4.7 million, or 0.7%, from the figure reported at December 31, 2011. Net loans at June 30, 2012 were $403.1 million, up $8.1 million, or 2.0%, over the year-end 2011 position. Total deposits stood at $571.7 million as of June 30, 2012. This figure represents a decrease of $9.2 million, or 1.6%, from year-end 2011. The investment portfolio, which is entirely classified as available for sale, stood at $173.4 million at June 30, 2012. This reflects a decrease of $20.5 million from December 31, 2012, with the funds being utilized for loan growth and deposit run-off. Stockholders’ equity at June 30, 2012, was $53.2 million. Tangible book value per share was $24.47.

Asset Quality

For the three months ended June 30, 2012, management added $450,000 to the allowance for loan losses, which compares to $700,000 for the same period of 2011. The comparable six months figures are $1,050,000 for 2012 and $1,565,000 for 2011. The lower loan loss provision was related to a lower level of charge-offs and a decrease in the total of non-performing assets. Net charge-offs for the first six months of 2012 were $117,000, or 0.03% of average loans. The allowance for loan losses at June 30, 2012 stood at $7,752,000, or 1.89% of total loans. At June 30, 2011, the allowance for loan losses was $7,027,000, representing 1.82% of total loans.


The following table provides a summary of asset quality and reserve coverage ratios.

Asset Quality History

(dollars in thousands)

 

     6/30/2012     12/31/2011     6/30/2011     12/31/2010     12/31/2009  

Nonperforming loans

   $ 17,177      $ 24,546      $ 22,469      $ 19,986      $ 16,285   

Real estate owned

     1,986        2,196        2,145        2,302        2,164   

Nonperforming assets

   $ 19,163      $ 26,742      $ 24,614      $ 22,288      $ 18,449   

Allowance for loan losses

   $ 7,752      $ 6,819      $ 7,027      $ 6,221      $ 4,937   

Ratios:

          

Nonperforming loans to total loans

     4.18     6.11     5.83     5.37     4.61

Nonperforming assets to total assets

     2.95     4.09     3.85     3.53     3.30

Allowance for loan losses to total loans

     1.89     1.70     1.82     1.67     1.40

Allowance for loan losses to nonperforming loans

     45.13     27.78     31.27     31.13     30.32

Dividends

During the second quarter of both 2012 and 2011, Middlefield paid cash dividends of $0.26 per share.

Middlefield Banc Corp. headquartered in Middlefield, Ohio is a multi-bank holding company with total assets of $649.8 million. The company’s lead bank, The Middlefield Banking Company, operates full service banking centers and a LPL Financial® brokerage office serving Chardon, Cortland, Garrettsville, Mantua, Middlefield, Newbury, and Orwell. The company also serves the central Ohio market through its Emerald Bank subsidiary, with offices in Dublin and Westerville, Ohio. Additional information is available at www.middlefieldbank.com and www.emeraldbank.com

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

 

June 30, 2012 and 2011 and December 31, 2011       
     (unaudited)           (unaudited)  

Balance Sheet (period end)

   June 30,
2012
    December  31,
2011
    June 30,
2011
 
(Dollar amounts in thousands)       

Assets

      

Cash and due from banks

   $ 30,908      $ 15,730      $ 15,540   

Federal funds sold

     11,953        18,660        19,364   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     42,861        34,390        34,904   

Investment securities available for sale

     173,446        193,977        193,821   

Loans:

     410,868        401,880        385,339   

Less: reserve for loan losses

     7,752        6,819        7,027   
  

 

 

   

 

 

   

 

 

 

Net loans

     403,116        395,061        378,312   

Premises and equipment

     8,598        8,264        7,939   

Goodwill

     4,559        4,559        4,559   

Bank-owned life insurance

     8,394        8,257        8,118   

Accrued interest receivable and other assets

     8,866        10,043        11,921   
  

 

 

   

 

 

   

 

 

 

Total Assets

   $ 649,840      $ 654,551      $ 639,574   
  

 

 

   

 

 

   

 

 

 
     June 30,
2012
    December 31,
2011
    June 30,
2011
 
        

Liabilities and Stockholders’ Equity

      

Noninterest-bearing demand deposits

   $ 65,969      $ 63,348      $ 58,219   

Interest-bearing demand deposits

     61,935        55,853        55,315   

Money market accounts

     67,533        75,621        74,482   

Savings deposits

     171,150        167,207        160,141   

Time deposits

     205,142        218,933        221,588   
  

 

 

   

 

 

   

 

 

 

Total Deposits

     571,729        580,962        569,745   

Short-term borrowings

     6,959        7,392        6,787   

Other borrowings

     16,363        16,831        18,694   

Accrued interest and other liabilities

     1,631        2,113        2,045   
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     596,682        607,298        597,271   

Common equity

     33,944        31,240        29,485   

Retained earnings

     20,399        18,206        16,712   

Accumulated other comprehensive income

     5,549        4541        2,840   

Treasury stock

     (6,734     (6,734     (6,734
  

 

 

   

 

 

   

 

 

 

Total Stockholders’ Equity

     53,158        47,253        42,303   
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 649,840      $ 654,551      $ 639,574   
  

 

 

   

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

June 30, 2012 and 2011

(Dollar amounts in thousands)

(unaudited)

 

     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
     2012      2011     2012      2011  

INTEREST INCOME

          

Interest and fees on loans

   $ 5,641       $ 5,399      $ 11,178       $ 10,700   

Interest-bearing deposits in other institutions

     8         2        12         4   

Federal funds sold

     4         4        7         13   

Investment securities

          

Taxable interest

     791         1,289        1,706         2,612   

Tax-exempt interest

     753         702        1,500         1,400   

Dividends on FHLB Stock

     26         25        52         51   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest income

     7,223         7,421        14,455         14,780   

INTEREST EXPENSE

          

Deposits

     1,434         2,004        2,931         4,041   

Short-term borrowings

     99         59        158         118   

Other borrowings

     82         104        166         213   

Trust preferred securities

     31         137        77         273   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest expense

     1,646         2,304        3,332         4,645   
  

 

 

    

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME

     5,577         5,117        11,123         10,135   

Provision for loan losses

     450         700        1,050         1,565   
  

 

 

    

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION

          

FOR LOAN LOSSES

     5,127         4,417        10,073         8,570   
  

 

 

    

 

 

   

 

 

    

 

 

 

NONINTEREST INCOME

          

Service charges on deposits

     471         416        902         844   

Earnings on bank-owned life insurance

     69         66        137         139   

Other income

     181         149        476         332   

Net securities gains (losses)

     296         (37     296         (22
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-interest income

     1017         594        1,811         1,293   

NONINTEREST EXPENSE

          

Salaries and employee benefits

     1,800         1,944        3,550         3,634   

Occupancy expense

     222         223        470         495   

Equipment expense

     201         155        371         313   

Data processing costs

     191         173        390         353   

Ohio state franchise tax

     128         97        257         225   

Federal deposit insurance expense

     258         272        501         497   

Professional fees

     186         185        400         396   

Loss on sale of other real estate owned

     32         323        50         303   

Other operating expense

     1023         920        1,834         1,781   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-interest expense

     4,041         4,292        7,823         7,997   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes

     2103         719        4,061         1,866   

Provision for income taxes

     463         (1     898         144   
  

 

 

    

 

 

   

 

 

    

 

 

 

NET INCOME

   $ 1640       $ 720      $ 3,163       $ 1,722   
  

 

 

    

 

 

   

 

 

    

 

 

 


     (unaudited)     (unaudited)     (unaudited)     (unaudited)  
     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
     2012     2011     2012     2011  

Per common share data

        

Net income per common share—basic

   $ 0.85      $ 0.44      $ 1.72      $ 1.05   

Net income per common share—diluted

   $ 0.85      $ 0.44      $ 1.72      $ 1.05   

Dividends declared

   $ 0.26      $ 0.26      $ 0.52      $ 0.52   

Book value per share(period end)

   $ 26.88      $ 25.58      $ 26.88      $ 25.58   

Tangible book value per share (period end)

   $ 24.47      $ 22.82      $ 24.47      $ 22.82   

Dividend payout ratio

     31.28     56.94     30.67     49.36

Average shares outstanding—basic

     1,919,333        1,647,771        1,841,657        1,634,901   

Average shares outstanding -diluted

     1,921,205        1,647,920        1,842,865        1,634,976   

Period ending shares outstanding

     1,977,321        1,653,660        1,977,321        1,653,660   

Selected ratios

        

Return on average assets

     1.01     0.45     0.97     0.55

Return on average equity

     13.22     7.22     13.02     8.89

Yield on earning assets

     5.01     5.17     5.00     5.23

Cost of interest-bearing liabilities

     1.24     1.71     1.25     1.74

Net interest spread

     3.78     3.46     3.76     3.49

Net interest margin

     3.93     3.64     3.91     3.66

Efficiency (1)

     57.88     70.68     57.07     65.82

Equity to assets at period end

     8.18     6.61     8.18     6.61

 

(1) The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income.

 

Asset quality data

   June 30,
2012
    June 30,
2011
 
(Dollar amounts in thousands)             

Non-accrual loans

   $ 15,310      $ 19,155   

Troubled debt restructuring

     1,731        3,198   

90 days past due and accruing

     136        116   
  

 

 

   

 

 

 

Non-performing loans

     17,177        22,469   

Other real estate owned

     1,986        2,145   
  

 

 

   

 

 

 

Non-performing assets

   $ 19,163      $ 24,614   
  

 

 

   

 

 

 

Allowance for loan losses

   $ 7,752      $ 7,027   

Allowance for loan losses/total loans

     1.89     1.82

Net charge-offs:

    

Quarter-to-date

   $ (35   $ 358   

Year-to-date

     117        759   

Net charge-offs to average loans

    

Quarter-to-date

     -0.01     0.09

Year-to-date

     0.03     0.20

Non-performing loans/total loans

     4.18     5.83

Allowance for loan losses/non-performing loans

     45.13     31.27


Loans

   June 30,
2012
     June 30,
2011
 
(Dollar amounts in thousands)              

Commercial and industrial

   $ 65,651       $ 58,665   

Real estate—construction

     20,409         19,952   

Real estate—mortgage

     

Residential

     207,080         209,115   

Commercial

     113,383         92,851   

Consumer installment

     4,345         4,756   
  

 

 

    

 

 

 

Total Loans

   $ 410,868       $ 385,339