Attached files

file filename
8-K - FORM 8-K - KAYDON CORPd386707d8k.htm

Exhibit 99.1

 

News From:    For Immediate Release
LOGO   
Kaydon Corporation    Global Engineered Solutions

KAYDON CORPORATION REPORTS

SECOND QUARTER 2012 RESULTS

Ann Arbor, Michigan – July 27, 2012

Kaydon Corporation (NYSE:KDN) today announced its results for the second fiscal quarter ended June 30, 2012.

Consolidated Results

Sales in the second fiscal quarter of 2012 were $124.4 million, compared to sales of $122.0 million in the second quarter of 2011. The negative effects of foreign currency translation impacted sales by $2.4 million during the quarter.

Diluted earnings per share was $.36 in the second quarter of 2012 compared to $.43 in the second quarter of 2011. Adjusted earnings per share, as defined below, was $.42 in the second quarter of 2012, compared to $.48 in the second quarter of 2011.

Adjusted EBITDA, was $27.3 million, or 22.0 percent of sales, during the second quarter of 2012, compared to $30.1 million, or 24.6 percent of sales, during the second quarter of 2011.

This press release includes certain non-GAAP measures, including Adjusted net income, Adjusted earnings per share, EBITDA, Adjusted EBITDA and free cash flow. Readers should refer to the attached Reconciliation of Non-GAAP Measures exhibit for the reconciliations of the applicable GAAP measures to the non-GAAP measures presented.

Adjustments to GAAP results include certain items management considers in evaluating operating performance in each period. During the second quarter of 2012, such adjustments included $1.6 million of acquisition-related costs incurred primarily in connection with the recently completed Fabreeka acquisition and $1.1 million of non-cash amortization of previously incurred net actuarial losses related to postretirement benefit plans.

 

1


Management Commentary

James O’Leary, Chairman and Chief Executive Officer commented, “The most recent quarter was unfavorably impacted by continuing global economic weakness, which combined with our proactive response to manage inventory levels, led to unfavorable comparisons relative to last year’s second quarter.

“The economic environment in Europe, and to a lesser extent Asia, continued to soften in the second quarter of 2012, affecting both business in these regions and exports to them. This impacted several of our businesses, notably those that service the high margin industrial machinery markets. In the United States, we saw slower growth than expected as orders placed for immediate shipment were impacted unfavorably affecting mix and marginal profitability in our largest segment, Friction Control.

“In response to these conditions, we reduced manufacturing activity as the quarter progressed, unfavorably impacting cost absorption during the quarter. We remain cautious as we enter the second half of 2012 as concerns about growth stemming from global fiscal concerns have become increasingly prevalent in many of our end markets.

“Despite the global “headline” issues that have impacted us in 2012, there were several positives in our second quarter. First, we completed the Fabreeka acquisition which together with last year’s Hahn acquisition are expected to add over $50 million of revenue to the Company’s highest margin segment, replacing a significant portion of the long expected decrease in wind and military sales.

“Second, despite the highly visible impact of the European economic situation and the policy void restraining wind energy orders, we had a strong booking quarter. Excluding wind, we had a book-to-bill ratio of 108.8 percent, the highest since the first quarter of last year with notable improvements in our military, aerospace and medical end markets.

“Lastly, our cash generating capability and excellent balance sheet remain clear strengths. Our quarter and year to date results reflect strong performance in cash flow from operations. This underscores our historical strength in generating free cash flow and managing the levers available to us in addressing changes that continue to arise in a highly volatile global business environment, allowing us to continue to execute strategically important acquisitions, such as Fabreeka and Hahn, while prudently returning capital to our shareholders.”

Segment Results and Review

Friction Control Products sales in the second quarter of 2012 were $71.5 million, compared to $65.8 million in the 2011 second quarter. Second quarter 2012 Friction Control Products operating income totaled $10.2 million, compared to $11.5 million in the prior second quarter. The Friction Control Segment was unfavorably impacted by mix issues, and their impact on marginal profitability, as our typically higher margin orders placed for immediate shipment fell as a percentage of total business, particularly relative to wind shipments. This, coupled with reduced manufacturing levels, resulted in lower profits during the current quarter despite the increase in sales.

 

2


For the quarter, wind revenues were $19.8 million, an increase of nearly 50 percent as compared to last year as demand from turbine manufacturers increased prior to the expiration of current tax benefits at the end of 2012. Year to date wind revenues through June 2012 are $37.6 million. During the third and fourth quarter, the Company will be working with customers to finalize their views on business for 2013, which is highly contingent on the political and economic environment. If the industry outlook and customer orders through the balance of the year do not support a clear stabilization in business in 2013 and meaningful improvement beyond that, the Company will evaluate the need for a reduction in its wind production capacity later this year.

Velocity Control Products sales in the second quarter of 2012 were $24.5 million, compared to $25.3 million in the second quarter of 2011. Operating income for this segment totaled $5.7 million, compared to $5.9 million in the prior second quarter. Results were negatively impacted by lower sales in Europe.

Other Industrial Products sales in the second quarter of 2012 were $28.4 million, compared to $30.9 million in the 2011 second quarter due to lower volumes across many of these markets. Operating income equaled $3.0 million in the second quarter of 2012, compared to operating income of $4.4 million in the second quarter of 2011. The decline in results relative to the prior year was primarily driven by reduced shipping and manufacturing activity related to softer demand in many of the segments’ markets.

Order Activity

Orders were $112.8 million in the second quarter of 2012, compared to $111.5 million in the second quarter of 2011. Backlog at June 30, 2012 was $169.5 million compared to $174.9 million at March 31, 2012, and $196.4 million at July 2, 2011.

Financial Position and Free Cash Flow

Free cash flow was $13.3 million in the second quarter of 2012, compared to $10.1 million in the second quarter of 2011.

As of June 30, 2012, the Company had cash and cash equivalents totaling $38.7 million. During the second quarter of 2012, the Company acquired Fabreeka Group Holdings, Inc. The $53 million acquisition was financed with borrowings under Kaydon’s existing $250 million revolving credit facility. Kaydon had borrowings outstanding in the principal amount of $50.0 million under the revolving credit facility and $148.1 million under the term loan facility as of June 30, 2012.

 

3


About Kaydon

Kaydon Corporation is a leading designer and manufacturer of custom engineered, performance-critical products, supplying a broad and diverse group of alternative energy, military, industrial, aerospace, medical and electronic equipment, and aftermarket customers.

Conference call information: At 11:00 a.m. Eastern time today, Kaydon will host a second quarter 2012 earnings conference call. The conference call can be accessed telephonically in a listen-only mode by dialing 1-888-312-3048 and providing the following passcode number: 800500. Participants are asked to dial in 10 minutes prior to the scheduled start time of the call.

Alternatively, interested parties are invited to listen to the conference call on the internet at:

http://w.on24.com/r.htm?e=497796&s=1&k=B200FCCAB9990C5CFD01F012A854DF18

or by logging on to the Kaydon Corporation website at: http://www.kaydon.com and accessing the conference call at the “Second Quarter 2012 Conference Call” icon.

To accommodate those that are unable to listen at the scheduled start time, a replay of the conference call will be available telephonically beginning at 2:00 p.m. Eastern time today through Thursday August 2, 2012 at 2:00 p.m. Eastern time. The replay is accessible by dialing 1-888-203-1112 and providing the following passcode number: 2407755.

Additionally, interested parties can access an archive of the conference call on the Kaydon Corporation website at http://www.kaydon.com.

# # #

This press release contains forward-looking statements within the meaning of the Securities Exchange Act of 1934 regarding the Company’s plans, expectations, estimates and beliefs. Forward-looking statements are typically identified by words such as “believes,” “anticipates,” “estimates,” “expects,” “intends,” “will,” “may,” “should,” “could,” “potential,” “projects,” “approximately,” and other similar expressions, including statements regarding general economic conditions, competitive dynamics and the adequacy of capital resources. These forward-looking statements may include, among other things, projections of the Company’s financial performance, anticipated growth, characterization of and the Company’s ability to control contingent liabilities, and anticipated trends in the Company’s businesses. These statements are only predictions, based on the Company’s current expectations about future events. Although the Company believes the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee future results, performance or achievements or that predictions or current expectations will be accurate. These forward-looking statements involve risks and uncertainties that could cause the Company’s actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements.

 

4


In addition, the Company or persons acting on its behalf may from time to time publish or communicate other items that could also be construed to be forward-looking statements. Statements of this sort are or will be based on the Company’s estimates, assumptions, and projections and are subject to risks and uncertainties that could cause actual results to differ materially from those included in the forward-looking statements. Kaydon does not undertake any responsibility to update its forward-looking statements or risk factors to reflect future events or circumstances except to the extent required by applicable law.

Certain non-GAAP measures are presented in this press release. These measures should be viewed as supplemental data, rather than as substitutes or alternatives to the most comparable GAAP measures.

 

Contact:    Timothy J. Heasley    READ IT ON THE WEB
  

Senior Vice President & Chief Financial Officer http://www.kaydon.com

(734) 680-2018

 

5


KAYDON CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

     Three Months Ended     Six Months Ended  
     June 30,
2012
    July 2,
2011
    June 30,
2012
    July 2,
2011
 

Net sales

   $ 124,373      $ 122,029      $ 240,839      $ 230,370   

Cost of sales

     83,371        78,045        158,238        147,564   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     41,002        43,984        82,601        82,806   

Selling, general and administrative expenses

     23,532        23,537        47,796        44,860   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     17,470        20,447        34,805        37,946   

Interest expense

     (795     (98     (1,183     (195

Interest income

     54        110        179        289   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     16,729        20,459        33,801        38,040   

Provision for income taxes

     5,035        6,301        9,986        11,892   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 11,694      $ 14,158      $ 23,815      $ 26,148   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.37      $ 0.44      $ 0.74      $ 0.80   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.36      $ 0.43      $ 0.74      $ 0.80   
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends declared per share

   $ 0.20      $ 0.19      $ 10.90      $ 0.38   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding:

        

Basic

     31,755        32,205        31,744        32,406   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     31,776        32,233        31,769        32,434   
  

 

 

   

 

 

   

 

 

   

 

 

 


KAYDON CORPORATION

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

     June 30,
2012
     December 31,
2011
 

Assets:

     

Cash and cash equivalents

   $ 38,739       $ 225,214   

Accounts receivable, net

     99,047         78,441   

Inventories, net

     114,433         110,206   

Other current assets

     17,575         16,701   
  

 

 

    

 

 

 

Total current assets

     269,794         430,562   

Property, plant and equipment, net

     169,084         168,946   

Goodwill, net

     189,198         157,087   

Other intangible assets, net

     50,399         31,140   

Other assets

     5,312         3,962   
  

 

 

    

 

 

 

Total assets

   $ 683,787       $ 791,697   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity:

     

Accounts payable

   $ 21,057       $ 19,699   

Accrued expenses

     33,651         29,766   

Current portion long-term debt

     8,438         —     
  

 

 

    

 

 

 

Total current liabilities

     63,146         49,465   

Long-term debt

     189,687         —     

Other long-term liabilities

     68,844         57,594   
  

 

 

    

 

 

 

Total long-term liabilities

     258,531         57,594   

Shareholders’ equity

     362,110         684,638   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 683,787       $ 791,697   
  

 

 

    

 

 

 


KAYDON CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     Three Months Ended     Six Months Ended  
     June 30,
2012
    July 2,
2011
    June 30,
2012
    July 2,
2011
 

Cash Flows from Operating Activities:

        

Net income

   $ 11,694      $ 14,158      $ 23,815      $ 26,148   

Adjustments to reconcile net income to net cash from operating activities:

        

Depreciation

     5,165        5,146        10,175        9,967   

Amortization of intangible assets

     839        793        1,578        1,458   

Amortization of stock awards

     904        1,117        1,795        2,023   

Stock option compensation expense

     219        357        1,335        678   

Excess tax benefits from stock-based compensation

     29        (37     (673     (58

Non-cash postretirement benefits curtailment gain

     —          (142     —          (142

Deferred financing fees

     124        97        470        194   

Contributions to qualified pension plans

     (1,535     (634     (2,169     (1,112

Net change in receivables, inventories and trade payables

     1,896        (6,183     (16,320     (16,642

Net change in other assets and liabilities

     (1,346     (1,130     3,940        (1,701
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash from operating activities

     17,989        13,542        23,946        20,813   

Cash Flows from Investing Activities:

        

Capital expenditures

     (4,815     (3,403     (8,122     (7,731

Dispositions of property, plant and equipment

     168        8        1,961        77   

Acquisition of business, net of cash acquired

     (51,567     (39,047     (51,567     (39,047
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (56,214     (42,442     (57,728     (46,701

Cash Flows from Financing Activities:

        

Proceeds from long-term borrowings

     50,000        —          200,000        —     

Repayments of long-term borrowings

     (1,874     —          (1,874     —     

Debt issuance costs

     —          —          (1,357     —     

Cash dividends paid

     (6,402     (6,230     (348,892     (12,509

Purchase of treasury stock

     —          (14,174     (1,199     (28,150

Excess tax benefits from stock-based compensation

     (29     37        673        58   

Proceeds from exercise of stock options

     97        —          112        39   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash from (used in) financing activities

     41,792        (20,367     (152,537     (40,562

Effect of exchange rate changes on cash and cash equivalents

     (1,119     589        (156     3,069   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     2,448        (48,678     (186,475     (63,381

Cash and cash equivalents—Beginning of period

     36,291        271,945        225,214        286,648   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—End of period

   $ 38,739      $ 223,267      $ 38,739      $ 223,267   
  

 

 

   

 

 

   

 

 

   

 

 

 


KAYDON CORPORATION

REPORTABLE SEGMENT INFORMATION

(In thousands)

 

     Three Months Ended     Six Months Ended  
     June 30,
2012
    July 2,
2011
    June 30,
2012
    July 2,
2011
 

Net sales

        

Friction Control Products

   $ 71,525      $ 65,773      $ 137,328      $ 126,645   

Velocity Control Products

     24,488        25,331        48,787        44,957   

Other Industrial Products

     28,360        30,925        54,724        58,768   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consolidated net sales

   $ 124,373      $ 122,029      $ 240,839      $ 230,370   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Six Months Ended  
     June 30,
2012
    July 2,
2011
    June 30,
2012
    July 2,
2011
 

Operating income

        

Friction Control Products

   $ 10,174      $ 11,526      $ 21,993      $ 21,400   

Velocity Control Products

     5,708        5,884        11,550        11,710   

Other Industrial Products

     3,020        4,395        4,929        6,932   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment operating income

     18,902        21,805        38,472        40,042   

Items not allocated to segment operating income

     (1,432     (1,358     (3,667     (2,096

Interest expense

     (795     (98     (1,183     (195

Interest income

     54        110        179        289   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

   $ 16,729      $ 20,459      $ 33,801      $ 38,040   
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company has two reporting segments: Friction Control Products and Velocity Control Products. The Company’s remaining operating segments are combined and disclosed as “Other Industrial Products.”


Kaydon Corporation

Reconciliation of Non-GAAP Measures

(In thousands)

 

     Three Months Ended     Six Months Ended     LTM  
     June 30,     July 2,     June 30,     July 2,     June 30,     July 2,  

Free cash flow, as defined (non-GAAP)

   2012     2011     2012     2011     2012     2011  

Net cash from operating activities (GAAP)

   $ 17,989      $ 13,542      $ 23,946      $ 20,813      $ 58,019      $ 62,625   

Capital expenditures, net of dispositions

     (4,647     (3,395     (6,161     (7,654     (13,215     (15,759
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow, as defined (non-GAAP)

   $ 13,342      $ 10,147      $ 17,785      $ 13,159      $ 44,804      $ 46,866   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Kaydon’s management believes free cash flow, as defined above and a non-GAAP measure, is an important indicator of the Company’s ability to generate excess cash above levels required for capital investment to support future growth. However, it should be viewed as supplemental data, rather than as a substitute or alternative to the comparable GAAP measure.

 

     Three Months Ended     Six Months Ended     LTM  
     June 30,      July 2,     June 30,      July 2,     June 30,     July 2,  
     2012      2011     2012      2011     2012     2011  

Adjusted EBITDA, as defined (non-GAAP)

                                      

Net income (GAAP)

   $ 11,694       $ 14,158      $ 23,815       $ 26,148        46,999      $ 50,550   

Net interest (income)/expense

     741         (12     1,004         (94     995        (351

Provision for income taxes

     5,035         6,301        9,986         11,892        19,101        23,426   

Depreciation and amortization of intangible assets

     6,004         5,939        11,753         11,425        23,623        24,070   

Stock-based compensation expense (1)

     1,123         1,474        3,130         2,701        5,945        5,236   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

EBITDA, as defined (non-GAAP)

     24,597         27,860        49,688         52,072        96,663        102,931   

Arbitration costs

     —           99        143         535        5,825        1,947   

Restructuring/severance costs

     55         608        218         1,736        1,255        3,846   

Due diligence and purchase accounting costs

     1,551         931        1,551         1,400        1,922        2,760   

Recapitalization costs

     —           —          267         —          267        —     

Curtailment gains

     —           (142     —           (142     (133     (527

Amortization of net actuarial loss

     1,127         698        2,253         1,395        3,658        2,600   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted EBITDA, as defined (non-GAAP)

   $ 27,330       $ 30,054      $ 54,120       $ 56,996      $ 109,457      $ 113,557   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) Includes non-cash stock amortization expense and non-cash stock option expense.

Kaydon’s management believes EBITDA, as defined above and Adjusted EBITDA, as defined, both non-GAAP measures, are determinants of the Company’s capacity to incur additional senior capital to enhance future profit growth and cash flow growth. In addition, EBITDA is widely used by financial analysts and investors, and is utilized in measuring compliance with financial covenants in the Company’s credit agreement. Also, EBITDA is a metric used to determine payments under the Company’s annual incentive compensation program for senior managers. However, EBITDA, as defined, and Adjusted EBITDA, as defined should be viewed as supplemental data, rather than as substitutes or alternatives to the comparable GAAP measure.


Kaydon Corporation

Reconciliation of Non-GAAP Measures (continued)

(In thousands, except per share data)

 

     Three months ended June 30, 2012  
           Non-operating items, as defined by the Company        
     GAAP     Arbitration
Costs
    Restructuring/
Severance Costs
    Due Diligence/
Purchase
Accounting
Costs
    Recapitalization
Costs
    Curtailment
Gains
    Amortization of
Actuarial Loss
    Adjusted
(Non-GAAP)
 

Net Sales

   $ 124,373      $ —        $ —        $ —        $ —        $ —        $ —        $ 124,373   

Gross profit

     41,002        —          —          118        —            832        41,952   

Gross margin

     33.0     0.0     0.0     0.1     0.0     0.0     0.7     33.7

S, G & A expenses

     23,532        —          55        1,433        —            295        21,749   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     17,470        —          55        1,551        —            1,127        20,203   

Interest, net

     (741     —          —          —          —            —          (741
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     16,729        —          55        1,551        —            1,127        19,462   

Tax provision *

     5,035        —          17        467        —            339        5,858   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 11,694      $ —        $ 38      $ 1,084      $ —        $ —        $ 788      $ 13,604   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS

   $ 0.36      $ —        $ 0.00      $ 0.03      $ —        $ —        $ 0.02      $ 0.42   

 

     Three months ended July 2, 2011  
           Non-operating items, as defined by the Company        
     GAAP     Arbitration
Costs
    Restructuring/
Severance Costs
    Due Diligence/
Purchase
Accounting
Costs
    Recapitalization
Costs
    Curtailment
Gains
    Amortization of
Actuarial Loss
    Adjusted
(Non-GAAP)
 

Net Sales

   $ 122,029      $ —        $ —        $ —        $ —        $ —        $ —        $ 122,029   

Gross profit

     43,984        —          505        252        —            552        45,293   

Gross margin

     36.0     0.0     0.4     0.2     0.0     0.0     0.5     37.1

S, G & A

     23,537        99        103        679        —          (142     146        22,652   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     20,447        99        608        931        —          (142     698        22,641   

Interest, net

     12        —          —          —          —          —          —          12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     20,459        99        608        931        —          (142     698        22,653   

Tax provision *

     6,301        30        187        287        —          (44     215        6,976   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 14,158      $ 69      $ 421      $ 644      $ —        $ (98   $ 483      $ 15,677   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS

   $ 0.43      $ 0.00      $ 0.01      $ 0.02      $ —        $ (0.00   $ 0.01      $ 0.48   

Kaydon’s management believes that certain non-GAAP measures of Adjusted operating income, Adjusted interest, net, Adjusted net income, and Adjusted earnings per share—diluted, provide investors with additional information to assess the Company’s financial performance. However, these measures should be viewed as supplemental data, rather than substitutes or alternatives to the comparable GAAP measures.

 

* Taxed at effective tax rate for each quarter.


Kaydon Corporation

Reconciliation of Non-GAAP Measures (continued)

(In thousands, except per share data)

 

     Six months ended June 30, 2012  
           Non-operating items, as defined by the Company        
     GAAP     Arbitration Costs     Restructuring/
Severance

Costs
    Due
Diligence/
Purchase
Accounting
Costs
    Recapitalization
Costs
    Curtailment
Gains
    Amortization
of Actuarial
Loss
    Adjusted
(Non-GAAP)
 

Net Sales

   $ 240,839      $ —        $ —        $ —        $ —        $ —        $ —        $ 240,839   

Gross profit

     82,601        —          —          118        —            1,663        84,382   

Gross margin

     34.3     0.0     0.0     0.0     0.0       0.7     35.0

S, G & A expenses

     47,796        143        218        1,433        1,058          590        44,354   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     34,805        143        218        1,551        1,058        —          2,253        40,028   

Interest, net

     (1,004     —          —          —          247          —          (757
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     33,801        143        218        1,551        1,305        —          2,253        39,271   

Tax provision *

     9,986        41        64        467        378          666        11,602   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 23,815      $ 102      $ 154      $ 1,084      $ 927      $ —        $ 1,587      $ 27,669   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS

   $ 0.74      $ 0.00      $ 0.00      $ 0.03      $ 0.03      $ —        $ 0.05      $ 0.86   
     Six months ended July 2, 2011  
           Non-operating items, as defined by the Company        
     GAAP     Arbitration Costs     Restructuring/
Severance
Costs
    Due Diligence/
Purchase
Accounting
Costs
    Recapitalization
Costs
    Curtailment
Gains
    Amortization
of Actuarial
Loss
    Adjusted
(Non-GAAP)
 

Net Sales

   $ 230,370      $ —        $ —        $ —        $ —        $ —        $ —        $ 230,370   

Gross profit

     82,806        —          1,477        252        —            1,105        85,640   

Gross margin

     35.9     0.0     0.6     0.1     0.0       0.5     37.2

S, G & A

     44,860        535        259        1,148        —          (142     290        42,770   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     37,946        535        1,736        1,400        —          (142     1,395        42,870   

Interest, net

     94        —          —          —          —          —          —          94   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     38,040        535        1,736        1,400        —          (142     1,395        42,964   

Tax provision *

     11,892        169        546        436        —          (44     437        13,436   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 26,148      $ 366      $ 1,190      $ 964      $ —        $ (98   $ 958      $ 29,528   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS

   $ 0.80      $ 0.01      $ 0.04      $ 0.03      $ —        $ (0.00   $ 0.03      $ 0.90   

Kaydon’s management believes that certain non-GAAP measures of Adjusted operating income, Adjusted interest, net, Adjusted net income, and Adjusted earnings per share—diluted, provide investors with additional information to assess the Company’s financial performance. However, these measures should be viewed as supplemental data, rather than substitutes or alternatives to the comparable GAAP measures.

 

* Taxed at effective tax rate for each quarter.