Attached files

file filename
8-K - 8-K - Fox Chase Bancorp Inca12-17087_18k.htm

Exhibit 99.1

 

FOX CHASE BANCORP, INC.

2nd QUARTER EARNINGS 2012

PAGE 1

 

 

4390 Davisville Road, Hatboro, PA 19040 Phone (215) 682-7400 Fax (215) 682-4144

 

 

For Immediate Release

 

Date:

July 25, 2012

Contact:

Roger S. Deacon

 

Chief Financial Officer

Phone:

(215) 775-1435

 

FOX CHASE BANCORP, INC. ANNOUNCES RESULTS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2012

(Completes Balance Sheet Restructuring)

 

HATBORO, PA, July 25, 2012 – Fox Chase Bancorp, Inc. (the “Company”) (NASDAQ GM: FXCB), the holding company for Fox Chase Bank (the “Bank”), today announced net income of $539,000, or $0.05 per share, and $1.7 million, or $0.15 per share, for the three and six months ended June 30, 2012, respectively, compared to net income of $1.3 million, or $0.09 per share, and $2.5 million, or $0.18 per share, for the three and six months ended June 30, 2011, respectively.

 

 

During June 2012, the Company completed its previously announced balance sheet restructuring. This restructuring had a pre-tax cost of $678,000 (after-tax cost of $448,000), which was less than the previously announced pre-tax cost of $1.2 million.  The cost was less due to better execution at the time of the transactions.  The Company terminated $56.3 million in long-term borrowings, with an effective rate of 3.50%, at a pre-tax cost of $3.0 million and funded these pre-payments primarily with $50.0 million of brokered certificates of deposit with an average duration of 0.9 years and an effective rate of 0.45%. Offsetting this cost was a pre-tax gain of $2.3 million associated with the sale of $72.9 million in investment securities with a book yield of 2.11%, which included the sale of the Company’s only private label residential mortgage

 



 

FOX CHASE BANCORP, INC.

2nd QUARTER EARNINGS 2012

PAGE 2

 

related security resulting in a pre-tax loss of $87,000.  In conjunction with the restructuring, the Company purchased $74.3 million of agency residential mortgage related securities. The Company anticipates that the restructuring will improve net interest income by approximately $700,000 in the second half of 2012 and approximately $1.2 million in 2013.  The actual impact on net interest income for the second half of 2012 and 2013 could differ depending, among other things, on actual yields earned on the purchased investment securities and interest rates in effect at the maturity of the brokered certificates of deposit.

 

 

The Company also announced that its Board of Directors declared a cash dividend of $0.04 per outstanding share of common stock. The dividend will be paid on or about August 28, 2012 to stockholders of record as of the close of business on August 14, 2012.

 

 

Additional highlights for the three and six month periods ended June 30, 2012 included:

 

·                Total assets were $1.01 billion at June 30, 2012, a decrease of $3.9 million, or 0.4%, from $1.02 billion at December 31, 2011.  Total loans were $656.8 million at June 30, 2012, an increase of $11.2 million, or 1.7%, from $645.6 million at March 31, 2012, and a decrease of $13.8 million, or 2.1%, from $670.6 million at December 31, 2011. The increase for the three months ended June 30, 2012 was driven by an increase in commercial loans of $26.8 million, comprised of $25.8 million growth in multi-family and commercial loans primarily related to mortgage lending activities, $3.7 million growth in commercial construction loans and a $2.7 million decline in commercial and industrial loans, offset by an $8.5 million decrease in one-to four-family residential mortgage loans due to normal amortization exceeding new loans originated, and a $7.4 million decrease in consumer loans.

 

·                Net interest income decreased $109,000, or 1.4%, to $7.7 million for the three months ended June 30, 2012, compared to $7.8 million for the three months ended June 30, 2011, and increased $249,000, or 1.6%, to $15.7 million for the six months ended June 30, 2012, compared to $15.4 million for the six months ended June 30, 2011. The net interest margin was 3.15% for the three months ended June 30, 2012, compared to 2.95% for the three months ended June 30, 2011.

 

·                Net interest income decreased $309,000, or 3.9%, to $7.7 million for the three months ended June 30, 2012, compared to $8.0 million for the three months ended March 31,

 



 

FOX CHASE BANCORP, INC.

2nd QUARTER EARNINGS 2012

PAGE 3

 

2012. This decrease was primarily driven by a $17.1 million decrease in average loans, due to high loan payoffs at the end of the first quarter, and an 8 basis point decline in net interest margin from 3.23% to 3.15%, as asset yields repriced lower at a pace faster than cost of funds on interest-bearing liabilities.

 

·                The efficiency ratio was 66.5% for the six months ended June 30, 2012 compared to 64.7% for the six months ended June 30, 2011;

 

·                Other noninterest income increased $76,000 to $139,000 for the three months ended June 30, 2012 and $207,000 to $296,000 for the six months ended June 30, 2012, respectively, compared to $63,000 and $89,000 for the three and six months ended June 30, 2011, respectively, primarily due to higher income and volumes from mortgage banking activities;

 

·                Excluding the cost of the extinguishment of debt of $3.0 million, noninterest expense increased $201,000, or 3.7%, to $5.7 million and $543,000, or 5.0%, to $11.3 million for the three and six months ended June 30, 2012, respectively, compared to $5.5 million and $10.8 million for the three and six months ended June 30, 2011, respectively. Salaries, benefits and other compensation increased $139,000 and $311,000 for the three and six months ended June 30, 2012, respectively, primarily as a result of increased compliance costs, equity award expense and annual merit increases.  Professional fees increased $5,000 and $123,000 for the three and six months ended June 30, 2012, respectively, primarily due to incremental legal costs associated with the Bank’s nonperforming assets.  FDIC premiums decreased $28,000 and $130,000 for the three and six months ended June 30, 2012, respectively.  The decrease was primarily due to lower assets and a revised premium calculation, which became effective April 1, 2011.

 

 

Credit related items as of and for the quarter ended June 30, 2012 include:

 

·                The allowance for loan losses was $11.2 million, or 1.68% of total loans at June 30, 2012 compared to $11.3 million, or 1.72% of total loans at March 31, 2012 and $12.1 million, or 1.77% of total loans at December 31, 2011;

 

·                The provision for loan losses was $1.3 million for the three months ended June 30, 2012, compared to $1.3 million for the three months ended March 31, 2012 and $900,000 for the three months ended June 30, 2011;

 



 

FOX CHASE BANCORP, INC.

2nd QUARTER EARNINGS 2012

PAGE 4

 

·                Net loan charge-offs totaled $1.4 million and $3.4 million for the three and six months ended June 30, 2012, respectively, compared to $1.2 million and $1.9 million for the three and six months ended June 30, 2011, respectively;

 

·                Nonperforming assets decreased $1.0 million and increased $2.1 million for the three and six months ended June 30, 2012, respectively, to $25.4 million, or 2.51% of total assets at June 30, 2012.  Nonperforming assets totaled $26.5 million, or 2.62% of total assets at March 31, 2012, and $23.4 million, or 2.30% of total assets at December 31, 2011;

 

·                Delinquent loans totaled $2.3 million at June 30, 2012, compared to $704,000 at March 31, 2012 and $1.9 million at December 31, 2011.  Approximately $1.2 million of these loans were current as to monetary payments, but past maturity.

 

 

Commenting on the performance for the quarter, Thomas M. Petro, President and Chief Executive Officer said, “The execution of the balance sheet restructuring, given current economic conditions and interest rates, will have a positive impact on the net interest margin in future periods, while maintaining our interest-rate sensitivity position.  While we experienced modest loan growth during the quarter, loan demand continues to remain weak in our primary market area.  Competitive pressures to grow or maintain loan portfolios in a no-growth environment are forcing yields lower on high-quality commercial loans.  We believe our strategy is sound and we are well-positioned to exit this economic cycle with a strong balance sheet and capital to grow.”

 

Fox Chase Bancorp, Inc. will host a conference call to discuss second quarter 2012 results on Thursday, July 26, 2012 at 9:00 am EDT.  The general public can access the call by dialing (877) 317-6789.  A replay of the conference call will be available through September 7, 2012 by dialing (877) 344-7529; use Conference ID: 10016609.

 

Fox Chase Bancorp, Inc. is a stock holding company of Fox Chase Bank. The Bank is a federally chartered savings bank originally established in 1867.  The Bank offers traditional banking services and products from its main office in Hatboro, Pennsylvania and ten branch offices in Bucks, Montgomery, Chester, Delaware and Philadelphia Counties in Pennsylvania and Atlantic and Cape May Counties in New Jersey.  For more information, please visit the Bank’s website at www.foxchasebank.com.

 



 

FOX CHASE BANCORP, INC.

2nd QUARTER EARNINGS 2012

PAGE 5

 

This news release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements can generally be identified by the fact that they do not relate strictly to historical or current facts.  They often include words like “believe,” “expect,” “anticipate,” “estimate” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”  Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results.  These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein.  These risks and uncertainties involve general economic trends, changes in interest rates, loss of deposits and loan demand to other financial institutions, substantial changes in financial markets; changes in real estate value and the real estate market, regulatory changes, possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, the outcome of pending litigation, and market disruptions and other effects of terrorist activities.  The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required under the rules and regulations of the Securities and Exchange Commission.

 



 

FOX CHASE BANCORP, INC.

 

 

 

2nd QUARTER EARNINGS 2012

PAGE 6

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Thousands, Except Per Share Data)

 

 

 

Three Months Ended

 

Six Months  Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

(Unaudited)

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

 $

8,362

 

 

 $

8,726

 

 

 $

17,210

 

 

 $

17,558

 

Interest on mortgage related securities

 

1,955

 

 

2,665

 

 

3,934

 

 

5,226

 

Interest on investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

78

 

 

124

 

 

171

 

 

264

 

Nontaxable

 

14

 

 

67

 

 

33

 

 

137

 

Other interest income

 

2

 

 

25

 

 

5

 

 

53

 

Total Interest Income

 

10,411

 

 

11,607

 

 

21,353

 

 

23,238

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,637

 

 

2,242

 

 

3,408

 

 

4,670

 

Short-term borrowings

 

5

 

 

-  

 

 

10

 

 

-  

 

Federal Home Loan Bank advances

 

688

 

 

1,153

 

 

1,442

 

 

2,307

 

Other borrowed funds

 

410

 

 

432

 

 

842

 

 

859

 

Total Interest Expense

 

2,740

 

 

3,827

 

 

5,702

 

 

7,836

 

Net Interest Income

 

7,671

 

 

7,780

 

 

15,651

 

 

15,402

 

Provision for loan losses

 

1,291

 

 

900

 

 

2,566

 

 

1,875

 

Net Interest Income after Provision for Loan Losses

 

6,380

 

 

6,880

 

 

13,085

 

 

13,527

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and other fee income

 

385

 

 

452

 

 

774

 

 

779

 

Net gain on sale of assets acquired through foreclosure

 

98

 

 

20

 

 

127

 

 

20

 

Income on bank-owned life insurance

 

118

 

 

116

 

 

237

 

 

230

 

Other

 

139

 

 

63

 

 

296

 

 

89

 

Total other-than-temporary impairment loss

 

-  

 

 

(398

)

 

-  

 

 

(398

)

Less: Portion of loss recognized in other comprehensive income (before taxes)

 

-  

 

 

197

 

 

-  

 

 

197

 

Net other-than-temporary impairment loss

 

-  

 

 

(201

)

 

-  

 

 

(201

)

Net gains on sale of investment securities

 

2,340

 

 

-  

 

 

2,340

 

 

-  

 

Net investment securities gains (losses)

 

2,340

 

 

(201

)

 

2,340

 

 

(201

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Noninterest Income

 

3,080

 

 

450

 

 

3,774

 

 

917

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, benefits and other compensation

 

3,353

 

 

3,214

 

 

6,692

 

 

6,381

 

Occupancy expense

 

420

 

 

434

 

 

879

 

 

931

 

Furniture and equipment expense

 

138

 

 

104

 

 

290

 

 

207

 

Data processing costs

 

472

 

 

418

 

 

918

 

 

838

 

Professional fees

 

489

 

 

484

 

 

958

 

 

835

 

Marketing expense

 

106

 

 

85

 

 

152

 

 

145

 

FDIC premiums

 

201

 

 

229

 

 

382

 

 

512

 

Assets acquired through foreclosure expense

 

38

 

 

125

 

 

153

 

 

144

 

Loss on extinguishment of debt

 

3,018

 

 

-  

 

 

3,018

 

 

-  

 

Other

 

464

 

 

387

 

 

897

 

 

785

 

Total Noninterest Expense

 

8,699

 

 

5,480

 

 

14,339

 

 

10,778

 

Income Before Income Taxes

 

761

 

 

1,850

 

 

2,520

 

 

3,666

 

Income tax provision

 

222

 

 

593

 

 

794

 

 

1,163

 

Net Income

 

 $

539

 

 

 $

1,257

 

 

 $

1,726

 

 

 $

2,503

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 $

0.05

 

 

 $

0.09

 

 

 $

0.15

 

 

 $

0.18

 

Diluted

 

 $

0.05

 

 

 $

0.09

 

 

 $

0.15

 

 

 $

0.18

 

 



 

FOX CHASE BANCORP, INC.

 

 

 

2nd QUARTER EARNINGS 2012

PAGE 7

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollars in Thousands, Except Share Data)

 

 

 

June 30,

 

 

December 31,

 

 

 

2012

 

 

2011

 

 

 

(Unaudited)

 

 

(Audited)

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

 $

810

 

 

 $

734

 

Interest-earning demand deposits in other banks

 

13,998

 

 

6,852

 

Total cash and cash equivalents

 

14,808

 

 

7,586

 

Investment securities available-for-sale

 

8,460

 

 

23,106

 

Mortgage related securities available-for-sale

 

242,929

 

 

225,664

 

Mortgage related securities held-to-maturity (fair value of $36,179 at June 30, 2012 and $41,758 at December 31, 2011)

 

35,075

 

 

41,074

 

Loans, net of allowance for loan losses of $11,225 at June 30, 2012 and $12,075 at December 31, 2011

 

656,785

 

 

670,572

 

Federal Home Loan Bank stock, at cost

 

7,287

 

 

8,074

 

Bank-owned life insurance

 

13,843

 

 

13,606

 

Premises and equipment, net

 

10,506

 

 

10,431

 

Assets acquired through foreclosure

 

8,165

 

 

2,423

 

Real estate held for investment

 

1,620

 

 

1,620

 

Accrued interest receivable

 

3,299

 

 

4,578

 

Mortgage servicing rights, net

 

244

 

 

316

 

Deferred tax asset, net

 

1,897

 

 

1,682

 

Other assets

 

7,041

 

 

5,131

 

Total Assets

 

 $

1,011,959

 

 

 $

1,015,863

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Deposits

 

 $

729,503

 

 

 $

676,594

 

Short-term borrowings

 

15,000

 

 

8,500

 

Federal Home Loan Bank advances

 

50,000

 

 

88,278

 

Other borrowed funds

 

30,000

 

 

50,000

 

Advances from borrowers for taxes and insurance

 

2,151

 

 

1,736

 

Accrued interest payable

 

287

 

 

418

 

Accrued expenses and other liabilities

 

2,371

 

 

2,145

 

Total Liabilities

 

829,312

 

 

827,671

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Preferred stock ($.01 par value; 1,000,000 shares authorized, none issued and outstanding at June 30, 2012 and December 31, 2011)

 

-  

 

 

-  

 

Common stock ($.01 par value; 60,000,000 shares authorized, 12,594,823 shares issued and outstanding at June 30, 2012 and 13,037,310 shares issued and outstanding at December 31, 2011)

 

146

 

 

146

 

Additional paid-in capital

 

135,668

 

 

134,871

 

Treasury stock, at cost (1,986,200 shares at June 30, 2012 and 1,524,900 shares at December 31, 2011)

 

(25,756

)

 

(19,822

)

Common stock acquired by benefit plans

 

(11,083

)

 

(11,541

)

Retained earnings

 

78,717

 

 

77,971

 

Accumulated other comprehensive income, net

 

4,955

 

 

6,567

 

Total Stockholders’ Equity

 

182,647

 

 

188,192

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

 $

1,011,959

 

 

 $

1,015,863

 

 



 

FOX CHASE BANCORP, INC.

2nd QUARTER EARNINGS 2012

PAGE 8

 

 

 

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA OF THE COMPANY (UNAUDITED)

(Dollars in Thousands, Except Per Share Data)

 

 

 

June 30,

 

March 31,

 

December 31,

 

June 30,

 

 

 

2012

 

2012

 

2011

 

2011

 

CAPITAL RATIOS:

 

 

 

 

 

 

 

 

 

Stockholders’ equity (to total assets) (1)

 

18.05

%

18.41

%

18.53

%

19.29

%

Tier 1 capital (to adjusted assets) (2)

 

14.82

 

15.57

 

15.30

 

14.01

 

Tier 1 risk –based capital (to risk-weighted assets) (2)

 

22.32

 

23.73

 

22.88

 

23.19

 

Total risk-based capital (to risk-weighted assets) (2)

 

23.33

 

24.71

 

23.90

 

24.18

 

ASSET QUALITY INDICATORS:

 

 

 

 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

Nonaccruing loans

 

  $

17,271

 

  $

19,980

 

  $

17,078

 

  $

18,679

 

Accruing loans past due 90 days or more

 

-

 

-

 

3,875

 

-

 

Total nonperforming loans

 

  $

17,271

 

  $

19,980

 

  $

20,953

 

  $

18,679

 

Assets acquired through foreclosure

 

8,165

 

6,473

 

2,423

 

3,024

 

Total nonperforming assets

 

  $

25,436

 

  $

26,453

 

  $

23,376

 

  $

21,703

 

Ratio of nonperforming loans to total loans

 

2.59

%

3.04

%

3.07

%

2.87

%

Ratio of nonperforming assets to total assets

 

2.51

 

2.62

 

2.30

 

1.99

 

Ratio of allowance for loan losses to total loans

 

1.68

 

1.72

 

1.77

 

1.91

 

Ratio of allowance for loan losses to nonperforming loans

 

65.0

 

56.5

 

57.6

 

66.6

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans:

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

  $

17,271

 

  $

19,980

 

  $

20,953

 

  $

18,679

 

Troubled debt restructurings

 

7,747

 

7,557

 

7,207

 

11,321

 

Other impaired loans

 

-

 

-

 

2,354

 

-

 

Total impaired loans

 

  $

25,018

 

  $

27,537

 

  $

30,514

 

  $

30,000

 

Past Due Loans:

 

 

 

 

 

 

 

 

 

30 - 59 days

 

  $

1,546

 

  $

176

 

  $

1,467

 

  $

1,578

 

60 - 89 days

 

754

 

528

 

421

 

442

 

Total

 

  $

2,300

 

  $

704

 

  $

1,888

 

  $

2,020

 

 

(1) Represents stockholders’ equity ratio of Fox Chase Bancorp, Inc.

(2) Represents regulatory capital ratios of Fox Chase Bank.

 



 

FOX CHASE BANCORP, INC.

2nd QUARTER EARNINGS 2012

PAGE 9

 

 

 

 

 

 

At or for the Three Months Ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

 

 

2012

 

2012

 

2011

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS (3):

 

 

 

 

 

 

 

Return on average assets

 

0.22

%

0.47

%

0.47

%

Return on average equity

 

1.16

 

2.53

 

2.41

 

Net interest margin

 

3.15

 

3.23

 

2.95

 

Efficiency ratio (4)

 

68.3

 

64.7

 

64.0

 

OTHER:

 

 

 

 

 

 

 

Tangible book value per share

 

  $

14.50

 

  $

14.55

 

  $

14.41

 

Employees (full-time equivalents)

 

138

 

134

 

133

 

 

 

 

 

At or for the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

PERFORMANCE RATIOS (3):

 

 

 

 

 

Return on average assets

 

0.34

%

0.46

%

Return on average equity

 

1.85

 

2.41

 

Net interest margin

 

3.19

 

2.90

 

Efficiency ratio (4)

 

66.5

 

64.7

 

 

(3) Annualized

(4)  Represents noninterest expense, excluding provision for loss on other real estate owned and loss on extinguishment of debt, divided by the sum of net interest income and noninterest income, excluding gains or losses on the sale of securities, premises and equipment and assets acquired through foreclosure.

 



 

FOX CHASE BANCORP, INC.

 

2nd QUARTER EARNINGS 2012

PAGE 10

 

 

 

 

AVERAGE BALANCE SHEET

(Dollars in Thousands, Unaudited)

 

 

 

 

Six Months Ended June 30,

 

 

2012

 

2011

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

Balance

 

Dividends

 

Cost (2)

 

Balance

 

Dividends

 

Cost (2)

Assets:

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

  $

 7,948

 

   $

 5

 

0.11%

 

  $

 46,078

 

  $

 53

 

0.23%

Mortgage related securities

 

278,061

 

3,934

 

2.83%

 

330,173

 

5,226

 

3.17%

Taxable securities

 

23,998

 

171

 

1.43%

 

32,938

 

264

 

1.60%

Nontaxable securities

 

1,474

 

33

 

4.54%

 

6,098

 

137

 

4.50%

Loans (1)

 

662,270

 

17,210

 

5.16%

 

642,668

 

17,558

 

5.45%

Allowance for loan losses

 

(11,947)

 

 

 

 

 

(12,859)

 

 

 

 

Net loans

 

650,323

 

17,210

 

 

 

629,809

 

17,558

 

 

Total interest-earning assets

 

961,804

 

21,353

 

4.36%

 

1,045,096

 

23,238

 

4.38%

Noninterest-earning assets

 

43,116

 

 

 

 

 

41,117

 

 

 

 

Total assets

 

  $

1,004,920

 

 

 

 

 

  $

 1,086,213

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

573,511

 

3,408

 

1.20%

 

611,982

 

4,670

 

1.54%

Borrowings

 

142,528

 

2,294

 

3.18%

 

171,824

 

3,166

 

3.67%

Total interest-bearing liabilities

 

716,039

 

5,702

 

1.59%

 

783,806

 

7,836

 

2.00%

Noninterest-bearing deposits

 

97,457

 

 

 

 

 

89,324

 

 

 

 

Other noninterest-bearing liabilities

 

5,100

 

 

 

 

 

5,441

 

 

 

 

Total liabilities

 

818,596

 

 

 

 

 

878,571

 

 

 

 

Stockholders’ equity

 

179,683

 

 

 

 

 

200,916

 

 

 

 

Accumulated comprehensive income

 

6,641

 

 

 

 

 

6,726

 

 

 

 

Total stockholder’s equity

 

186,324

 

 

 

 

 

207,642

 

 

 

 

Total liabilities and stockholders’ equity

 

  $

1,004,920

 

 

 

 

 

  $

 1,086,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

  $

 15,651

 

 

 

 

 

  $

 15,402

 

 

Interest rate spread

 

 

 

 

 

2.77%

 

 

 

 

 

2.38%

Net interest margin

 

 

 

 

 

3.19%

 

 

 

 

 

2.90%

 

 

(1)

Nonperforming loans are included in average balance computation.

(2)

Yields are not presented on a tax-equivalent basis.

 



 

FOX CHASE BANCORP, INC.

 

2nd QUARTER EARNINGS 2012

PAGE 11

 

 

 

 

AVERAGE BALANCE SHEET

(Dollars in Thousands, Unaudited)

 

 

 

 

Three Months Ended June 30,

 

 

2012

 

2011

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

Balance

 

Dividends

 

Cost (2)

 

Balance

 

Dividends

 

Cost (2)

Assets:

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

  $

7,207

 

  $

2

 

0.10%

 

  $

43,479

 

  $

25

 

0.23%

Mortgage related securities

 

281,767

 

1,955

 

2.78%

 

329,439

 

2,665

 

3.24%

Taxable securities

 

22,059

 

78

 

1.40%

 

32,032

 

124

 

1.54%

Nontaxable securities

 

1,075

 

14

 

5.45%

 

5,271

 

67

 

5.07%

Loans (1)

 

653,730

 

8,362

 

5.08%

 

638,747

 

8,726

 

5.43%

Allowance for loan losses

 

(11,597)

 

 

 

 

 

(12,926)

 

 

 

 

Net loans

 

642,133

 

8,362

 

 

 

625,821

 

8,726

 

 

Total interest-earning assets

 

954,241

 

10,411

 

4.34%

 

1,036,042

 

11,607

 

4.40%

Noninterest-earning assets

 

43,375

 

 

 

 

 

40,702

 

 

 

 

Total assets

 

  $

997,616

 

 

 

 

 

  $

1,076,744

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

569,395

 

1,637

 

1.16%

 

600,405

 

2,242

 

1.50%

Borrowings

 

137,038

 

1,103

 

3.18%

 

171,268

 

1,585

 

3.66%

Total interest-bearing liabilities

 

706,433

 

2,740

 

1.55%

 

771,673

 

3,827

 

1.98%

Noninterest-bearing deposits

 

101,143

 

 

 

 

 

91,511

 

 

 

 

Other noninterest-bearing liabilities

 

4,712

 

 

 

 

 

4,956

 

 

 

 

Total liabilities

 

812,288

 

 

 

 

 

868,140

 

 

 

 

Stockholders’ equity

 

178,651

 

 

 

 

 

201,636

 

 

 

 

Accumulated comprehensive income

 

6,677

 

 

 

 

 

6,968

 

 

 

 

Total stockholder’s equity

 

185,328

 

 

 

 

 

208,604

 

 

 

 

Total liabilities and stockholders’ equity

 

  $

997,616

 

 

 

 

 

  $

1,076,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

  $

7,671

 

 

 

 

 

  $

7,780

 

 

Interest rate spread

 

 

 

 

 

2.79%

 

 

 

 

 

2.42%

Net interest margin

 

 

 

 

 

3.15%

 

 

 

 

 

2.95%

 

 

 

(1)

Nonperforming loans are included in average balance computation.

(2)

Yields are not presented on a tax-equivalent basis.

 



 

FOX CHASE BANCORP, INC.

 

2nd QUARTER EARNINGS 2012

PAGE 12

 

 

 

 

AVERAGE BALANCE SHEET

(Dollars in Thousands, Unaudited)

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

June 30, 2012

 

March 31, 2012

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

Balance

 

Dividends

 

Cost (2)

 

Balance

 

Dividends

 

Cost (2)

Assets:

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning demand deposits

 

  $

7,207

 

  $

2

 

0.10%

 

  $

8,690

 

  $

3

 

0.13%

Mortgage related securities

 

281,767

 

1,955

 

2.78%

 

274,353

 

1,979

 

2.88%

Taxable securities

 

22,059

 

78

 

1.40%

 

25,937

 

93

 

1.45%

Nontaxable securities

 

1,075

 

14

 

5.45%

 

1,873

 

19

 

4.02%

Loans (1)

 

653,730

 

8,362

 

5.08%

 

670,809

 

8,848

 

5.24%

Allowance for loan losses

 

(11,597)

 

 

 

 

 

(12,295)

 

 

 

 

Net loans

 

642,133

 

8,362

 

 

 

658,514

 

8,848

 

 

Total interest-earning assets

 

954,241

 

10,411

 

4.34%

 

969,367

 

10,942

 

4.49%

Noninterest-earning assets

 

43,375

 

 

 

 

 

42,858

 

 

 

 

Total assets

 

  $

997,616

 

 

 

 

 

  $

1,012,225

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

569,395

 

1,637

 

1.16%

 

577,628

 

1,771

 

1.23%

Borrowings

 

137,038

 

1,103

 

3.18%

 

148,017

 

1,191

 

3.18%

Total interest-bearing liabilities

 

706,433

 

2,740

 

1.55%

 

725,645

 

2,962

 

1.63%

Noninterest-bearing deposits

 

101,143

 

 

 

 

 

93,770

 

 

 

 

Other noninterest-bearing liabilities

 

4,712

 

 

 

 

 

5,489

 

 

 

 

Total liabilities

 

812,288

 

 

 

 

 

824,904

 

 

 

 

Stockholders’ equity

 

178,651

 

 

 

 

 

180,715

 

 

 

 

Accumulated comprehensive income

 

6,677

 

 

 

 

 

6,606

 

 

 

 

Total stockholder’s equity

 

185,328

 

 

 

 

 

187,321

 

 

 

 

Total liabilities and stockholders’ equity

 

  $

997,616

 

 

 

 

 

  $

1,012,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

  $

7,671

 

 

 

 

 

  $

7,980

 

 

Interest rate spread

 

 

 

 

 

2.79%

 

 

 

 

 

2.86%

Net interest margin

 

 

 

 

 

3.15%

 

 

 

 

 

3.23%

 

 

 

(1)

Nonperforming loans are included in average balance computation.

(2)

Yields are not presented on a tax-equivalent basis.

 

 

###