Attached files

file filename
8-K - FORM 8-K - NETGEAR, INC.ntgr20120726-8k.htm




NETGEAR® REPORTS SECOND QUARTER 2012 RESULTS

Second quarter 2012 net revenue of $320.7 million, as compared to $291.2 million in the comparable prior year quarter, 10.1% year-over-year growth
Second quarter 2012 non-GAAP net income of $24.6 million, as compared to $24.7 million in the comparable prior year quarter, decrease of 0.4% year-over-year
Second quarter 2012 non-GAAP diluted earnings per share of $0.64, as compared to $0.65 in the comparable prior year quarter, decrease of 1.5% year-over-year
Company expects third quarter 2012 net revenue to be in the range of $310 million to $325 million, with non-GAAP operating margin in the range of 11% to 12%

SAN JOSE, California - July 26, 2012 - NETGEAR, Inc. (NASDAQGM: NTGR), a global networking company that delivers innovative products to consumers, businesses and service providers, today reported financial results for the second quarter ended July 1, 2012.

Net revenue for the second quarter ended July 1, 2012 was $320.7 million, as compared to $291.2 million for the second quarter ended July 3, 2011, and $325.6 million in the first quarter ended April 1, 2012. Net income, computed in accordance with GAAP, for the second quarter of 2012 was $21.5 million, or $0.56 per diluted share. This compared to GAAP net income of $20.6 million, or $0.54 per diluted share, for the second quarter of 2011, and GAAP net income of $25.1 million, or $0.65 per diluted share, in the first quarter of 2012.

Gross margin on a non-GAAP basis in the second quarter of 2012 was 29.9%, as compared to 31.7% in the year ago comparable quarter, and 31.0% in the first quarter of 2012. Non-GAAP operating margin was 11.0% in the second quarter of 2012, as compared to 11.9% in the second quarter of 2011, and 12.5% in the first quarter of 2012. Non-GAAP net income was $0.64 per diluted share in the second quarter of 2012, as compared to non-GAAP net income of $0.65 per diluted share in the second quarter of 2011, and non-GAAP net income of $0.73 per diluted share in the first quarter of 2012.

The differences between GAAP and non-GAAP financial measures include adjustments, net of any tax effect, for amortization of purchased intangibles, stock-based compensation, restructuring and other charges, acquisition related compensation, impact to cost of sales from acquisition accounting adjustments to inventory, and litigation reserves. The accompanying schedules provide a reconciliation of financial measures computed on a GAAP basis to financial measures computed on a non-GAAP basis.

Patrick Lo, Chairman and Chief Executive Officer of NETGEAR commented, “Despite the challenging macro environment in Europe, we are pleased that we finished the second quarter with double digit year-over-year worldwide revenue growth. We increased our R&D spend and we are excited about the 26 products introduced in Q2 as well as the new products planned for the rest of the year. We continued to see strong revenue growth and market share gain in Asia Pacific, the fastest growing region in the world.”

“Our Service Provider Business Unit net revenue for the quarter ended July 1, 2012 was up 3% sequentially, and up an impressive 19% over the prior year quarter. The second quarter was another record for quarterly net revenue for our Service Provider Business Unit. Our Commercial Business Unit net revenue was up 8% sequentially, and up 5% over the prior year quarter. Our Retail Business Unit net revenue for the quarter was down 12% sequentially, which is typical of second quarter seasonality. On a year-over-year basis, our Retail Business Unit net revenue was up 5%.”



Page 1



Christine Gorjanc, Chief Financial Officer of NETGEAR, said, “We are excited to announce that we have recently closed two acquisitions. First, in June 2012 we acquired select assets of a small engineering operation in India to enhance our small campus wireless LAN product offerings in our Commercial Business Unit. Additionally on July 2nd, we closed the acquisition of privately held AVAAK, Inc., creators of the VueZoneTM home video monitoring system and the only completely wire-free IP cameras on the market. This acquisition gives us entry into the smart home market and is expected to be accretive in the second half of 2013. VueZone products and subscription services are currently sold online in the United States and we plan to roll them out both online and in stores worldwide over the next 6 to 12 months. In aggregate we invested approximately $31 million in cash for these two acquisitions which we expect to help us achieve our longer term growth objectives.”

Looking forward, Mr. Lo added, “We expect our Service Provider Business Unit revenue to decline in the coming quarter due to reduced marketing activities among our customers. However, in the third quarter we expect that our Retail and Commercial Business Units will benefit from the increased market demand generated by the back to school season. We also expect to introduce about 25 new products in Q3. Specifically, for the third quarter of 2012, we expect net revenue in the range of approximately $310 million to $325 million, with non-GAAP operating margin to be in the range of 11% to 12%.”


Investor Conference Call / Webcast Details
NETGEAR will review the second quarter 2012 results and discuss management's expectations for the third quarter of 2012 today, Thursday, July 26, 2012 at 5 p.m. EDT (2 p.m. PDT). The dial-in number for the live audio call is (201) 689-8471. A live webcast of the conference call will be available on NETGEAR's website at http://investor.netgear.com. A replay of the call will be available 2 hours following the call through midnight EDT (9 p.m. PDT) on Thursday, August 2, 2012 by telephone at (858) 384-5517 and via the web at http://investor.netgear.com. The account number to access the phone replay is 397662.

About NETGEAR, Inc.
NETGEAR (NASDAQGM: NTGR) is a global networking company that delivers innovative products to consumers, businesses and service providers. For consumers, the company makes high performance, dependable and easy to use home networking, storage and digital media products to connect people with the Internet and their content and devices. For businesses, NETGEAR provides networking, storage and security solutions without the cost and complexity of Big IT. The company also supplies top service providers with retail proven, whole home solutions for their customers. NETGEAR products are built on a variety of proven technologies such as wireless, Ethernet and powerline, with a focus on reliability and ease-of-use. NETGEAR products are sold in approximately 32,000 retail locations around the globe, and through approximately 42,000 value-added resellers. The company's headquarters are in San Jose, Calif., with additional offices in 25 countries. NETGEAR is an ENERGY STAR partner. More information is available at http://investor.netgear.com or by calling (408) 907-8000. Connect with NETGEAR at http://twitter.com/NETGEAR and http://www.facebook.com/NETGEAR.

© 2012 NETGEAR, Inc. NETGEAR, the NETGEAR logo and VueZone are trademarks or registered trademarks of NETGEAR, Inc. and its affiliates in the United States and/or other countries. Other brand and product names are trademarks or registered trademarks of their respective holders. The information contained herein is subject to change without notice. NETGEAR shall not be liable for technical or editorial errors or omissions contained herein. All rights reserved.



Contact:
Christopher Genualdi
The Ruth Group
(646) 536-7032
cgenualdi@theruthgroup.com


Page 2



Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 for NETGEAR, Inc.:
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. The words "anticipate", "expect", "believe", "will", "may", "should", "estimate", "project", "outlook", "forecast" or other similar words are used to identify such forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. The forward-looking statements represent NETGEAR, Inc.'s expectations or beliefs concerning future events based on information available at the time such statements were made and include statements, among others, regarding NETGEAR's expected revenue and operating margin, expectations on the performance of the two recent acquisitions, including expectations regarding VueZone worldwide roll out and achievement of long term objectives, expectations regarding a potential slow down in service provider business unit performance in the third quarter, and expectations regarding retail and commercial business unit performance relating to back to school demand, and the number of new products to be introduced in the third quarter. These statements are based on management's current expectations and are subject to certain risks and uncertainties, including, without limitation, the following: future demand for the Company's products may be lower than anticipated; consumers may choose not to adopt the Company's new product offerings or adopt competing products; product performance may be adversely affected by real world operating conditions; the Company may be unsuccessful or experience delays in manufacturing and distributing its new and existing products; telecommunications service providers may choose to slow their deployment of the Company's products or utilize competing products; the Company may be unable to collect receivables as they become due; the Company may fail to manage costs, including the cost of developing new products and manufacturing and distribution of its existing offerings; the Company may fail to successfully continue to effect operating expense savings; channel inventory information reported is estimated based on the average number of weeks of inventory on hand on the last Saturday of the quarter, as reported by certain of NETGEAR's customers; changes in the level of NETGEAR's cash resources and the Company's planned usage of such resources; changes in the Company's stock price and developments in the business that could increase the Company's cash needs, fluctuations in foreign exchange rates, and the actions and financial health of the Company's customers. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Further information on potential risk factors that could affect NETGEAR and its business are detailed in the Company's periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled “Part II - Item 1A. Risk Factors,” pages 40 through 58, in the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended April 1, 2012, filed with the Securities and Exchange Commission on May 8, 2012. NETGEAR undertakes no obligation to release publicly any revisions to any forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Use of Non-GAAP Financial Information:
To supplement our consolidated financial statements presented on a GAAP basis, NETGEAR uses non-GAAP financial measures, which are adjusted to exclude certain expenses and tax benefits, where applicable. We believe non-GAAP financial measures are appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of NETGEAR's underlying operational results and trends and our marketplace performance. For example, the non-GAAP results are an indication of our baseline performance before charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial measures prepared in accordance with generally accepted accounting principles in the United States.    

-Financial Tables Attached-


Page 3




NETGEAR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 
July 1,
2012
 
December 31,
2011
 
 
 
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
157,155

 
$
208,898

Short-term investments
203,273

 
144,797

Accounts receivable, net
271,769

 
261,307

Inventories
152,820

 
163,724

Deferred income taxes
22,482

 
23,088

Prepaid expenses and other current assets
36,226

 
32,415

Total current assets
843,725

 
834,229

Property and equipment, net
17,282

 
15,884

Intangibles, net
23,088

 
20,956

Goodwill
88,985

 
85,944

Other non-current assets
15,058

 
14,357

Total assets
$
988,138

 
$
971,370

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
101,176

 
$
117,285

Accrued employee compensation
19,157

 
26,896

Other accrued liabilities
120,519

 
120,480

Deferred revenue
25,478

 
40,093

Income taxes payable

 
4,207

Total current liabilities
266,330

 
308,961

Non-current income taxes payable
16,818

 
18,657

Other non-current liabilities
5,443

 
4,995

Total liabilities
288,591

 
332,613

Stockholders' equity:
 
 
 
Common stock
38

 
38

Additional paid-in capital
379,086

 
364,243

Cumulative other comprehensive income
116

 
23

Retained earnings
320,307

 
274,453

Total stockholders' equity
699,547

 
638,757

Total liabilities and stockholders' equity
$
988,138

 
$
971,370



Page 4




NETGEAR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

 
Three Months Ended
 
Six Months Ended
 
July 1,
2012
 
April 1,
2012
 
July 3, 2011
 
July 1, 2012
 
July 3, 2011
 
 
 
 
 
 
 
 
 
 
Net revenue
$
320,655

 
$
325,620

 
$
291,240

 
$
646,275

 
$
570,063

Cost of revenue
226,017

 
225,771

 
200,863

 
451,788

 
391,900

Gross profit
94,638

 
99,849

 
90,377

 
194,487

 
178,163

Operating expenses:
 
 
 
 
 
 
 
 
 
Research and development
14,757

 
14,121

 
11,350

 
28,878

 
22,364

Sales and marketing
37,677

 
38,970

 
39,036

 
76,647

 
75,684

General and administrative
11,219

 
10,413

 
10,548

 
21,632

 
20,193

Restructuring and other charges

 

 
2,094

 

 
2,094

Litigation reserves, net

 
151

 
(225
)
 
151

 
(278
)
Total operating expenses
63,653

 
63,655

 
62,803

 
127,308

 
120,057

Income from operations
30,985

 
36,194

 
27,574

 
67,179

 
58,106

Interest income
116

 
119

 
106

 
235

 
235

Other income (expense), net
354

 
(601
)
 
(341
)
 
(247
)
 
(671
)
Income before income taxes
31,455

 
35,712

 
27,339

 
67,167

 
57,670

Provision for income taxes
9,933

 
10,565

 
6,742

 
20,498

 
15,884

Net income
$
21,522

 
$
25,147

 
$
20,597

 
$
46,669

 
$
41,786

 
 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
 
Basic
$
0.57

 
$
0.67

 
$
0.56

 
$
1.23

 
$
1.14

Diluted
$
0.56

 
$
0.65

 
$
0.54

 
$
1.21

 
$
1.11

 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding used to compute net income per share:
 
 
 
 
 
 
 
 
 
Basic
37,978

 
37,796

 
37,017

 
37,886

 
36,712

Diluted
38,595

 
38,576

 
37,968

 
38,612

 
37,680

 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense was allocated as follows:
 
 
 
 
 
 
 
 
 
Cost of revenue
$
278

 
$
270

 
$
243

 
$
548

 
$
478

Research and development
677

 
611

 
606

 
$
1,288

 
1,267

Sales and marketing
1,191

 
1,194

 
1,384

 
$
2,385

 
2,685

General and administrative
1,249

 
1,317

 
1,275

 
$
2,566

 
2,450



Page 5






NETGEAR, INC.
NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Excluding amortization of purchased intangibles, stock-based compensation, restructuring and other charges, acquisition related compensation, impact to cost of sales from acquisition accounting adjustments to inventory, and litigation reserves, net of tax.
(In thousands, except per share data)
(Unaudited)

 
Three Months Ended
 
Six Months Ended
 
July 1,
2012
 
April 1,
2012
 
July 3,
2011
 
July 1,
2012
 
July 3,
2011
 
 
 
 
 
 
 
 
 
 
Net revenue
$
320,655

 
$
325,620

 
$
291,240

 
$
646,275

 
$
570,063

Cost of revenue
224,723

 
224,554

 
198,822

 
449,277

 
388,267

Gross profit
95,932

 
101,066

 
92,418

 
196,998

 
181,796

 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
Research and development
14,080

 
13,510

 
10,724

 
27,590

 
21,057

Sales and marketing
36,486

 
37,776

 
37,652

 
74,262

 
72,999

General and administrative
9,970

 
9,096

 
9,273

 
19,066

 
17,743

Total operating expenses
60,536

 
60,382

 
57,649

 
120,918

 
111,799

Income from operations
35,396

 
40,684

 
34,769

 
76,080

 
69,997

Interest income
116

 
119

 
106

 
235

 
235

Other income (expense), net
354

 
(601
)
 
(341
)
 
(247
)
 
(671
)
Income before income taxes
35,866

 
40,202

 
34,534

 
76,068

 
69,561

Provision for income taxes
11,262

 
12,094

 
9,873

 
23,356

 
20,739

Net income
$
24,604

 
$
28,108

 
$
24,661

 
$
52,712

 
$
48,822

 
 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
 
Basic
$
0.65

 
$
0.74

 
$
0.67

 
$
1.39

 
$
1.33

Diluted
$
0.64

 
$
0.73

 
$
0.65

 
$
1.37

 
$
1.30

 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding used to compute net income per share:
 
 
 
 
 
 
 
 
 
Basic
37,978

 
37,796

 
37,017

 
37,886

 
36,712

Diluted
38,595

 
38,576

 
37,968

 
38,612

 
37,680



Page 6




NETGEAR, INC.
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
(In thousands, except per share data)
(Unaudited)

STATEMENT OF OPERATIONS DATA:
 
Three Months Ended
 
Six Months Ended
 
July 1,
2012
 
April 1,
2012
 
July 3,
2011
 
July 1,
2012
 
July 3,
2011
 
 
 
 
 
 
 
 
 
 
GAAP gross profit
$
94,638

 
$
99,849

 
$
90,377

 
$
194,487

 
$
178,163

Amortization of intangible assets
1,016

 
947

 
1,189

 
1,963

 
2,546

Stock-based compensation expense
278

 
270

 
243

 
548

 
478

Impact to cost of sales from acquisition accounting adjustments to inventory

 

 
609

 

 
609

Non-GAAP gross profit
$
95,932

 
$
101,066

 
$
92,418

 
$
196,998

 
$
181,796

Non-GAAP gross margin
29.9
%
 
31.0
%
 
31.7
%
 
30.5
%
 
31.9
%
 
 
 
 
 
 
 
 
 
 
GAAP research and development
$
14,757

 
$
14,121

 
$
11,350

 
$
28,878

 
$
22,364

Stock-based compensation expense
(677
)
 
(611
)
 
(606
)
 
(1,288
)
 
(1,267
)
Acquisition related compensation

 

 
(20
)
 

 
(40
)
Non-GAAP research and development
$
14,080

 
$
13,510

 
$
10,724

 
$
27,590

 
$
21,057

 
 
 
 
 
 
 
 
 
 
GAAP sales and marketing
$
37,677

 
$
38,970

 
$
39,036

 
$
76,647

 
$
75,684

Stock-based compensation expense
(1,191
)
 
(1,194
)
 
(1,384
)
 
(2,385
)
 
(2,685
)
Non-GAAP sales and marketing
$
36,486

 
$
37,776

 
$
37,652

 
$
74,262

 
$
72,999

 
 
 
 
 
 
 
 
 
 
GAAP general and administrative
$
11,219

 
$
10,413

 
$
10,548

 
$
21,632

 
$
20,193

Stock-based compensation expense
(1,249
)
 
(1,317
)
 
(1,275
)
 
(2,566
)
 
(2,450
)
Non-GAAP general and administrative
$
9,970

 
$
9,096

 
$
9,273

 
$
19,066

 
$
17,743

 
 
 
 
 
 
 
 
 
 
GAAP total operating expenses
$
63,653

 
$
63,655

 
$
62,803

 
$
127,308

 
$
120,057

Stock-based compensation expense
(3,117
)
 
(3,122
)
 
(3,265
)
 
(6,239
)
 
(6,402
)
Restructuring and other charges

 

 
(2,094
)
 

 
(2,094
)
Acquisition related compensation

 

 
(20
)
 

 
(40
)
Litigation reserves, net

 
(151
)
 
225

 
(151
)
 
278

Non-GAAP total operating expenses
$
60,536

 
$
60,382

 
$
57,649

 
$
120,918

 
$
111,799


Page 7



NETGEAR, INC.
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)
(In thousands, except per share data)
(Unaudited)

STATEMENT OF OPERATIONS DATA (CONTINUED):

 
Three Months Ended
 
Six Months Ended
 
July 1,
2012
 
April 1,
2012
 
July 3,
2011
 
July 1,
2012
 
July 3,
2011
 
 
 
 
 
 
 
 
 
 
GAAP operating income
$
30,985

 
$
36,194

 
$
27,574

 
$
67,179

 
$
58,106

Amortization of intangible assets
1,016

 
947

 
1,189

 
1,963

 
2,546

Stock-based compensation expense
3,395

 
3,392

 
3,508

 
6,787

 
6,880

Restructuring and other charges

 

 
2,094

 

 
2,094

Acquisition related compensation

 

 
20

 

 
40

Impact to cost of sales from acquisition accounting adjustments to inventory

 

 
609

 

 
609

Litigation reserves, net

 
151

 
(225
)
 
151

 
(278
)
Non-GAAP operating income
$
35,396

 
$
40,684

 
$
34,769

 
$
76,080

 
$
69,997

Non-GAAP operating margin
11.0
%
 
12.5
%
 
11.9
%
 
11.8
%
 
12.3
%
 
 
 
 
 
 
 
 
 
 
GAAP net income
$
21,522

 
$
25,147

 
$
20,597

 
$
46,669

 
$
41,786

Amortization of intangible assets
1,016

 
947

 
1,189

 
1,963

 
2,546

Stock-based compensation expense
3,395

 
3,392

 
3,508

 
6,787

 
6,880

Restructuring and other charges

 

 
2,094

 

 
2,094

Acquisition related compensation

 

 
20

 

 
40

Impact to cost of sales from acquisition accounting adjustments to inventory

 

 
609

 

 
609

Litigation reserves, net

 
151

 
(225
)
 
151

 
(278
)
Tax effect
(1,329
)
 
(1,529
)
 
(3,131
)
 
(2,858
)
 
(4,855
)
Non-GAAP net income
$
24,604

 
$
28,108

 
$
24,661

 
$
52,712

 
$
48,822

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME PER DILUTED SHARE:
 
 
 
 
 
 
 
 
GAAP net income per diluted share
$
0.56

 
$
0.65

 
$
0.54

 
$
1.21

 
$
1.11

Amortization of intangible assets
0.03

 
0.02

 
0.03

 
0.05

 
0.07

Stock-based compensation expense
0.09

 
0.09

 
0.09

 
0.18

 
0.18

Restructuring and other charges

 

 
0.06

 

 
0.06

Acquisition related compensation

 

 
0.00

 

 
0.00

Impact to cost of sales from acquisition accounting adjustments to inventory

 

 
0.02

 

 
0.02

Litigation reserves, net

 
0.00

 
(0.01
)
 
0.00

 
(0.01
)
Tax effect
(0.04
)
 
(0.03
)
 
(0.08
)
 
(0.07
)
 
(0.13
)
Non-GAAP net income per diluted share
$
0.64

 
$
0.73

 
$
0.65

 
$
1.37

 
$
1.30



Page 8



SUPPLEMENTAL FINANCIAL INFORMATION
(In thousands, except per share data, DSO, inventory turns, weeks of channel inventory and headcount)
(Unaudited)

 
Three Months Ended
 
July 1,
2012
 
April 1,
2012
 
December 31,
2011
 
October 2,
2011
 
July 3,
2011
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents and short-term investments
$
360,428

 
$
369,420

 
$
353,695

 
$
321,059

 
$
277,896

Cash, cash equivalents and short-term investments per diluted share
$
9.34

 
$
9.58

 
$
9.24

 
$
8.43

 
$
7.32

 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
271,769

 
$
249,208

 
$
261,307

 
$
218,653

 
$
209,960

Days sales outstanding (DSO)
77

 
70

 
76

 
66

 
66

 
 
 
 
 
 
 
 
 
 
Inventories
$
152,820

 
$
134,314

 
$
163,724

 
$
135,963

 
$
137,789

Ending inventory turns
5.9

 
6.7

 
5.2

 
6.0

 
5.8

 
 
 
 
 
 
 
 
 
 
Weeks of channel inventory:
 
 
 
 
 
 
 
 
 
U.S. retail channel
12.3

 
9.8

 
7.3

 
10.0

 
10.6

U.S. distribution channel
8.6

 
8.6

 
9.0

 
6.6

 
6.6

EMEA distribution channel
4.1

 
5.0

 
5.4

 
4.3

 
5.5

APAC distribution channel
5.7

 
5.6

 
6.7

 
3.9

 
5.1

 
 
 
 
 
 
 
 
 
 
Deferred revenue
$
25,478

 
$
25,156

 
$
40,093

 
$
23,934

 
$
22,843

 
 
 
 
 
 
 
 
 
 
Headcount
818

 
810

 
791

 
756

 
731

Non-GAAP diluted shares
38,595

 
38,576

 
38,260

 
38,080

 
37,968


NET REVENUE BY GEORGRAPHY
 
Three Months Ended
 
Six Months Ended
 
July 1,
2012
 
 
 
April 1,
2012
 
 
 
July 3,
2011
 
 
 
July 1,
2012
 
 
 
July 3,
2011
 
 
Americas
$
163,438

 
51
%
 
$
168,355

 
52
%
 
$
149,526

 
51
%
 
$
331,793

 
51
%
 
$
281,473

 
49
%
EMEA
117,815

 
37
%
 
125,081

 
38
%
 
110,331

 
38
%
 
242,896

 
38
%
 
232,951

 
41
%
APAC
39,402

 
12
%
 
32,184

 
10
%
 
31,383

 
11
%
 
71,586

 
11
%
 
55,639

 
10
%
Total
$
320,655

 
100
%
 
$
325,620

 
100
%
 
$
291,240

 
100
%
 
$
646,275

 
100
%
 
$
570,063

 
100
%

NET REVENUE BY SEGMENT
 
Three Months Ended
 
Six Months Ended
 
July 1,
2012
 
 
 
April 1,
2012
 
 
 
July 3,
2011
 
 
 
July 1,
2012
 
 
 
July 3,
2011
 
 
Retail
$
113,824

 
36
%
 
$
128,977

 
40
%
 
$
107,869

 
38
%
 
242,801

 
38
%
 
224,994

 
40
%
Commercial
80,626

 
25
%
 
74,632

 
23
%
 
77,112

 
26
%
 
155,258

 
24
%
 
156,734

 
27
%
Service Provider
126,205

 
39
%
 
122,011

 
37
%
 
106,259

 
36
%
 
248,216

 
38
%
 
188,335

 
33
%
Total
$
320,655

 
100
%
 
$
325,620

 
100
%
 
$
291,240

 
100
%
 
646,275

 
100
%
 
570,063

 
100
%


Page 9