Attached files
file | filename |
---|---|
8-K - CABELA'S 2012 Q1 EARNINGS RELEASE FORM 8-K - CABELAS INC | a8-kq22012.htm |
Exhibit 99
FOR IMMEDIATE RELEASE
Investor Contact: |
Chris Gay |
308-255-2905 |
Cabela's Incorporated |
Media Contact: |
Joe Arterburn |
308-255-1204 |
Cabela's Incorporated |
CABELA'S INC. REPORTS STRONG SECOND QUARTER 2012 RESULTS
- 2nd Qtr. EPS Up 52% to $0.47
- 2nd Qtr. Comp Store Sales Up 4.7%
- Merchandise Gross Margin Up 70 Basis Points
- Best Direct Channel Revenue Performance in Eight Quarters
- Retail Operating Margin Up 230 Basis Points to 18.5%
- After-Tax Return on Invested Capital Up 190 Basis Points
SIDNEY, Neb. (July 26, 2012) - Cabela's Incorporated (NYSE:CAB) today reported strong financial results for second quarter fiscal 2012.
For the quarter, total revenue increased 11.6% to $627.3 million; Retail store revenue increased 16.9% to $384.7 million; Direct revenue decreased 0.7% to $158.5 million; and Financial Services revenue increased 12.8% to $79.3 million. For the quarter, comparable store sales increased 4.7%. Net income increased to $33.9 million compared to $21.7 million and earnings per diluted share were $0.47 compared to $0.31, each compared to the year ago quarter.
"This strong performance is Company-wide and shows that our strategic initiatives have generated major improvements in our business," said Tommy Millner, Cabela's Chief Executive Officer. "Every key line of our income statement benefited. Retail and Direct channel revenue, merchandise margin, operating margin, expenses as a percentage of revenue, inventory turns, earnings per share and return on capital all improved."
"Retail revenue growth was particularly encouraging," Millner said. "Comparable store sales accelerated in the quarter and increased 4.7%. It's great that our smaller next-generation stores continue to generate higher revenue and profit per square foot than our legacy stores. Additionally, each of our three new stores opened this year exceeded our expectations in the quarter, which reinforces our decision to accelerate retail store expansion."
"Our Direct channel experienced its best revenue performance in eight quarters," Millner said. "Direct revenue improved significantly from the first quarter, declining just 0.7% due to stronger growth in Internet sales and reduced declines in call center sales."
Merchandise margin increased 70 basis points to 37.4%, the highest level in more than five years. Ongoing focus on Cabela's branded products, improved in-season and pre-season planning, and greater vendor collaboration contributed to the strong performance. These positives more than overcame strong sales of firearms, ammunition and powersports, which had a negative affect on merchandise margin.
"Operating expense management remains a key focus," Millner said. "Our disciplined approach to managing operating expenses led to our third consecutive quarter of operating expenses growing at a slower rate than revenue. We are confident in our ability to continue to tightly manage operating expenses as we accelerate growth."
The Company realized significant increases in Retail segment contribution margin. For the quarter, Retail segment operating margin increased 230 basis points to 18.5%, a new second quarter record. This represents the 13th consecutive quarterly increase in Retail segment contribution margin.
"These strong results led to another quarter of improvement in return on invested capital," Millner said. "Return on invested capital improved 190 basis points. Key operational improvements and the strong performance of our new stores give us confidence in our ability to increase return on capital going forward."
The Cabela's CLUB Visa program also posted very strong results in the quarter. For the quarter, net charge-offs decreased 48 basis points to 1.86% compared to 2.34% in the prior year quarter. This is the lowest level of net charge-offs in five years. Primarily due to higher interest and fee income and reduced interest expense, Financial Services revenue increased 12.8% in the quarter to $79.3 million.
"We are optimistic about our prospects for the remainder of 2012 and 2013," Millner said. "Our strategies are working well and our next-generation stores are achieving superior results. Accordingly, we believe that our full year 2012 earnings per share should exceed current estimates by 1-3%."
Conference Call Information
A conference call to discuss second quarter fiscal 2012 operating results is scheduled for today (Thursday, July 26, 2012) at 11:00 a.m. Eastern Time. A webcast of the call will take place simultaneously and can be accessed by visiting the Investor Relations section of Cabela's website at www.cabelas.com. A replay of the call will be archived on www.cabelas.com.
About Cabela's Incorporated
Cabela's Incorporated, headquartered in Sidney, Nebraska, is a leading specialty retailer, and the world's largest direct marketer, of hunting, fishing, camping and related outdoor merchandise. Since the Company's founding in 1961, Cabela's® has grown to become one of the most well-known outdoor recreation brands in the world, and has long been recognized as the World's Foremost Outfitter®. Through Cabela's growing number of retail stores and its well-established direct business, it offers a wide and distinctive selection of high-quality outdoor products at competitive prices while providing superior customer service. Cabela's also issues the Cabela's CLUB® Visa credit card, which serves as its primary customer loyalty rewards program. Cabela's stock is traded on the New York Stock Exchange under the symbol “CAB”.
Caution Concerning Forward-Looking Statements
Statements in this press release that are not historical or current fact are "forward-looking statements" that are based on the Company's beliefs, assumptions and expectations of future events, taking into account the information currently available to the Company. Such forward-looking statements include, but are not limited to, the Company's statements regarding its ability to tightly manage operating expenses as it accelerates growth, its ability to increase return on capital going forward, and full year 2012 earnings per share exceeding current estimates by 1-3%. Forward-looking statements involve risks and uncertainties that may cause the Company's actual results, performance or financial condition to differ materially from the expectations of future results, performance or financial condition that the Company expresses or implies in any forward-looking statements. These risks and uncertainties include, but are not limited to: the state of the economy and the level of discretionary consumer spending, including changes in consumer preferences and demographic trends; adverse changes in the capital and credit markets or the availability of capital and credit; the Company's ability to successfully execute its multi-channel strategy; increasing competition in the outdoor sporting goods industry and for credit card products and reward programs; the cost of the Company's products, including increases in fuel prices; the availability of the Company's products due to political or financial instability in countries where the goods the Company sells are manufactured; supply and delivery shortages or interruptions, and other interruptions or disruptions to the Company's systems, processes, or controls, caused by system changes or other factors; increased government regulations, including regulations relating to firearms and ammunition; the Company's ability to protect its brand, intellectual property, and reputation; the outcome of litigation, administrative, and/or regulatory matters (including a Commissioner's charge the Company received from the Chair of the U. S. Equal Employment Opportunity Commission in January 2011); the Company's ability to manage credit, liquidity, interest rate, operational, legal, and compliance risks; the Company's ability to increase credit card receivables while managing credit quality; the Company's ability to securitize its credit card receivables at acceptable rates or access the deposits market at acceptable rates; the impact of legislation, regulation, and supervisory regulatory actions in the financial services industry, including the Dodd-Frank Wall Street Reform and Consumer Protection Act; and other risks, relevant factors and uncertainties identified in the Company's filings with the SEC (including the information set forth in the "Risk Factors" section of the Company's Form 10-K for the fiscal year ended December 31, 2011), which filings are available at the Company's website at www.cabelas.com and the SEC's website at www.sec.gov. Given the risks and uncertainties surrounding forward-looking statements, you should not place undue reliance on these statements. The Company's forward-looking statements speak only as of the date they are made. Other than as required by law, the Company undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events or otherwise.
CABELA'S INCORPORATED AND SUBSIDIARIES | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(Dollars in Thousands Except Earnings Per Share) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2012 | July 2, 2011 | June 30, 2012 | July 2, 2011 | |||||||||||||
Revenue: | ||||||||||||||||
Merchandise sales | $ | 542,662 | $ | 488,409 | $ | 1,077,939 | $ | 997,519 | ||||||||
Financial Services revenue | 79,267 | 70,277 | 162,722 | 142,648 | ||||||||||||
Other revenue | 5,325 | 3,414 | 10,097 | 8,644 | ||||||||||||
Total revenue | 627,254 | 562,100 | 1,250,758 | 1,148,811 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Merchandise costs (exclusive of depreciation and amortization) | 339,782 | 309,233 | 690,502 | 650,443 | ||||||||||||
Cost of other revenue | 595 | 3 | 634 | 3 | ||||||||||||
Total cost of revenue (exclusive of depreciation and amortization) | 340,377 | 309,236 | 691,136 | 650,446 | ||||||||||||
Selling, distribution, and administrative expenses | 229,049 | 214,600 | 455,218 | 429,214 | ||||||||||||
Impairment and restructuring charges | — | 955 | — | 955 | ||||||||||||
Operating income | 57,828 | 37,309 | 104,404 | 68,196 | ||||||||||||
Interest expense, net | (6,444 | ) | (6,123 | ) | (10,948 | ) | (12,145 | ) | ||||||||
Other non-operating income, net | 1,450 | 1,993 | 2,851 | 3,957 | ||||||||||||
Income before provision for income taxes | 52,834 | 33,179 | 96,307 | 60,008 | ||||||||||||
Provision for income taxes | 18,964 | 11,479 | 33,611 | 20,523 | ||||||||||||
Net income | $ | 33,870 | $ | 21,700 | $ | 62,696 | $ | 39,485 | ||||||||
Earnings per basic share | $ | 0.48 | $ | 0.31 | $ | 0.90 | $ | 0.57 | ||||||||
Earnings per diluted share | $ | 0.47 | $ | 0.31 | $ | 0.87 | $ | 0.55 | ||||||||
Basic weighted average shares outstanding | 70,034,486 | 69,279,823 | 69,744,356 | 69,028,853 | ||||||||||||
Diluted weighted average shares outstanding | 71,542,102 | 71,084,998 | 71,995,918 | 71,407,558 | ||||||||||||
CABELA'S INCORPORATED AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
(Dollars in Thousands Except Par Values) | |||||||||||
(Unaudited) | |||||||||||
ASSETS | June 30, 2012 | December 31, 2011 | July 2, 2011 | ||||||||
CURRENT | |||||||||||
Cash and cash equivalents | $ | 347,389 | $ | 304,679 | $ | 385,327 | |||||
Restricted cash of the Trust | 15,826 | 18,296 | 18,524 | ||||||||
Held-to-maturity investment securities | — | — | 197,999 | ||||||||
Accounts receivable, net | 24,400 | 47,127 | 25,164 | ||||||||
Credit card loans (includes restricted credit card loans of the Trust of $3,038,415, $3,142,151, and $2,685,110), net of allowance for loan losses of $67,050, $73,350, and $77,800 | 2,994,459 | 3,094,163 | 2,627,191 | ||||||||
Inventories | 577,120 | 494,828 | 599,851 | ||||||||
Prepaid expenses and other current assets | 134,999 | 146,479 | 133,440 | ||||||||
Income taxes receivable and deferred income taxes | 31,142 | 5,709 | 30,719 | ||||||||
Total current assets | 4,125,335 | 4,111,281 | 4,018,215 | ||||||||
Property and equipment, net | 928,442 | 866,899 | 827,800 | ||||||||
Land held for sale or development | 36,666 | 38,393 | 42,615 | ||||||||
Economic development bonds | 88,335 | 86,563 | 102,846 | ||||||||
Deferred income taxes | — | — | 11,141 | ||||||||
Other assets | 28,919 | 30,635 | 25,152 | ||||||||
Total assets | $ | 5,207,697 | $ | 5,133,771 | $ | 5,027,769 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
CURRENT | |||||||||||
Accounts payable, including unpresented checks of $23,287, $19,124, and $8,358 | $ | 273,662 | $ | 266,793 | $ | 198,285 | |||||
Gift instruments, and credit card and loyalty rewards programs | 221,449 | 227,414 | 196,824 | ||||||||
Accrued expenses | 109,699 | 143,695 | 96,100 | ||||||||
Time deposits | 261,340 | 88,401 | 158,929 | ||||||||
Current maturities of secured variable funding obligations of the Trust | — | 460,000 | — | ||||||||
Current maturities of secured long-term obligations of the Trust | — | 425,000 | 1,123,400 | ||||||||
Current maturities of long-term debt | 8,394 | 8,387 | 123,390 | ||||||||
Total current liabilities | 874,544 | 1,619,690 | 1,896,928 | ||||||||
Long-term time deposits | 796,704 | 893,912 | 868,693 | ||||||||
Secured long-term obligations of the Trust, less current maturities | 1,827,500 | 977,500 | 722,500 | ||||||||
Long-term debt, less current maturities | 331,725 | 336,535 | 345,316 | ||||||||
Deferred income taxes | 31,084 | 26,367 | — | ||||||||
Other long-term liabilities | 98,473 | 98,451 | 107,352 | ||||||||
STOCKHOLDERS' EQUITY | |||||||||||
Preferred stock, $0.01 par value; Authorized - 10,000,000 shares; Issued - none | — | — | — | ||||||||
Common Stock, $0.01 par value; Authorized - 245,000,000 shares; | |||||||||||
Issued - 70,542,289, 69,641,818, and 69,415,712 shares; | |||||||||||
Outstanding - 69,742,289, 68,840,883, and 69,415,712 shares | 705 | 696 | 694 | ||||||||
Additional paid-in capital | 346,007 | 334,925 | 328,169 | ||||||||
Retained earnings | 925,610 | 862,914 | 759,779 | ||||||||
Accumulated other comprehensive income (loss) | 4,322 | 2,731 | (1,662 | ) | |||||||
Treasury stock, at cost | (28,977 | ) | (19,950 | ) | — | ||||||
Total stockholders' equity | 1,247,667 | 1,181,316 | 1,086,980 | ||||||||
Total liabilities and stockholders' equity | $ | 5,207,697 | $ | 5,133,771 | $ | 5,027,769 |
CABELA'S INCORPORATED AND SUBSIDIARIES | ||||||||||||||||
SEGMENT INFORMATION | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2012 | July 2, 2011 | June 30, 2012 | July 2, 2011 | |||||||||||||
Revenue: | ||||||||||||||||
Retail | $ | 384,693 | $ | 329,162 | $ | 730,024 | $ | 630,998 | ||||||||
Direct | 158,453 | 159,598 | 348,648 | 367,049 | ||||||||||||
Financial Services | 79,267 | 70,277 | 162,722 | 142,648 | ||||||||||||
Other | 4,841 | 3,063 | 9,364 | 8,116 | ||||||||||||
Total revenue | $ | 627,254 | $ | 562,100 | $ | 1,250,758 | $ | 1,148,811 | ||||||||
Operating Income (Loss): | ||||||||||||||||
Retail | $ | 71,224 | $ | 53,428 | $ | 115,451 | $ | 88,316 | ||||||||
Direct | 29,165 | 31,072 | 63,339 | 67,054 | ||||||||||||
Financial Services | 21,276 | 14,271 | 50,278 | 28,238 | ||||||||||||
Other | (63,837 | ) | (61,462 | ) | (124,664 | ) | (115,412 | ) | ||||||||
Total operating income | $ | 57,828 | $ | 37,309 | $ | 104,404 | $ | 68,196 | ||||||||
As a Percentage of Total Revenue: | ||||||||||||||||
Retail revenue | 61.3 | % | 58.6 | % | 58.4 | % | 54.9 | % | ||||||||
Direct revenue | 25.3 | 28.4 | 27.9 | 32.0 | ||||||||||||
Financial Services revenue | 12.6 | 12.5 | 13.0 | 12.4 | ||||||||||||
Other revenue | 0.8 | 0.5 | 0.7 | 0.7 | ||||||||||||
Total revenue | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
As a Percentage of Segment Revenue: | ||||||||||||||||
Retail operating income | 18.5 | % | 16.2 | % | 15.8 | % | 14.0 | % | ||||||||
Direct operating income | 18.4 | 19.5 | 18.2 | 18.3 | ||||||||||||
Financial Services operating income | 26.8 | 20.3 | 30.9 | 19.8 | ||||||||||||
Total operating income as a percentage of total revenue | 9.2 | 6.6 | 8.3 | 5.9 | ||||||||||||
CABELA'S INCORPORATED AND SUBSIDIARIES | ||||
COMPONENTS OF FINANCIAL SERVICES SEGMENT REVENUE | ||||
(Dollars in Thousands) | ||||
(Unaudited) | ||||
Financial Services revenue consists of activity from the Company's credit card operations and is comprised of interest and fee income, interchange income, other non-interest income, interest expense, provision for loan losses, and customer rewards costs. The following table details the components and amounts of Financial Services revenue for the periods presented below.
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2012 | July 2, 2011 | June 30, 2012 | July 2, 2011 | ||||||||||||
Interest and fee income | $ | 72,085 | $ | 65,598 | $ | 145,193 | $ | 134,000 | |||||||
Interest expense | (12,689 | ) | (18,567 | ) | (26,580 | ) | (35,860 | ) | |||||||
Provision for loan losses | (12,198 | ) | (8,809 | ) | (18,844 | ) | (16,483 | ) | |||||||
Net interest income, net of provision for loan losses | 47,198 | 38,222 | 99,769 | 81,657 | |||||||||||
Non-interest income: | |||||||||||||||
Interchange income | 74,939 | 66,230 | 143,366 | 124,903 | |||||||||||
Other non-interest income | 3,981 | 3,256 | 8,020 | 6,303 | |||||||||||
Total non-interest income | 78,920 | 69,486 | 151,386 | 131,206 | |||||||||||
Less: Customer rewards costs | (46,851 | ) | (37,431 | ) | (88,433 | ) | (70,215 | ) | |||||||
Financial Services revenue | $ | 79,267 | $ | 70,277 | $ | 162,722 | $ | 142,648 |
The following table sets forth the components of Financial Services revenue as a percentage of average total credit card loans, including any accrued interest and fees, for the periods presented below.
Three Months Ended | Six Months Ended | ||||||||||
June 30, 2012 | July 2, 2011 | June 30, 2012 | July 2, 2011 | ||||||||
Interest and fee income | 9.6 | % | 9.9 | % | 9.8 | % | 10.1 | % | |||
Interest expense | (1.6 | ) | (2.8 | ) | (1.8 | ) | (2.7 | ) | |||
Provision for loan losses | (1.6 | ) | (1.3 | ) | (1.2 | ) | (1.2 | ) | |||
Interchange income | 10.0 | 9.9 | 9.6 | 9.4 | |||||||
Other non-interest income | 0.4 | 0.5 | 0.6 | 0.5 | |||||||
Customer rewards costs | (6.4 | ) | (5.6 | ) | (6.0 | ) | (5.3 | ) | |||
Financial Services revenue | 10.4 | % | 10.6 | % | 11.0 | % | 10.8 | % |
CABELA'S INCORPORATED AND SUBSIDIARIES | ||||||
KEY STATISTICS OF FINANCIAL SERVICES BUSINESS | ||||||
(Dollars in Thousands Except Average Balance per Account ) | ||||||
(Unaudited) | ||||||
Key statistics reflecting the performance of the Cabela's CLUB Visa Program are shown in the following charts:
Three Months Ended | ||||||||||||||
June 30, 2012 | July 2, 2011 | Increase | % | |||||||||||
(Decrease) | Change | |||||||||||||
Average balance of credit card loans (1) | $ | 3,001,213 | $ | 2,657,501 | $ | 343,712 | 12.9 | % | ||||||
Average number of active credit card accounts | 1,492,033 | 1,382,428 | 109,605 | 7.9 | ||||||||||
Average balance per active credit card account (1) | $ | 2,011 | $ | 1,922 | $ | 89 | 4.6 | |||||||
Net charge-offs on credit card loans (1) | $ | 13,948 | $ | 15,552 | $ | (1,604 | ) | (10.3 | ) | |||||
Net charge-offs as a percentage of average credit card loans (1) | 1.86 | % | 2.34 | % | (0.48 | )% | ||||||||
(1) Includes accrued interest and fees |
Six Months Ended | ||||||||||||||
June 30, 2012 | July 2, 2011 | Increase | % | |||||||||||
(Decrease) | Change | |||||||||||||
Average balance of credit card loans (1) | $ | 2,984,384 | $ | 2,643,827 | $ | 340,557 | 12.9 | % | ||||||
Average number of active credit card accounts | 1,487,242 | 1,379,814 | 107,428 | 7.8 | ||||||||||
Average balance per active credit card account (1) | $ | 2,007 | $ | 1,916 | $ | 91 | 4.7 | |||||||
Net charge-offs on credit card loans (1) | $ | 28,794 | $ | 33,587 | $ | (4,793 | ) | (14.3 | ) | |||||
Net charge-offs as a percentage of average credit card loans (1) | 1.93 | % | 2.54 | % | (0.61 | )% | ||||||||
(1) Includes accrued interest and fees |
CABELA'S INCORPORATED AND SUBSIDIARIES | ||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | ||||
(Unaudited) | ||||
To supplement the Company's condensed consolidated statements of income presented in accordance with generally accepted accounting principles ("GAAP"), management of the Company has disclosed non-GAAP measures of operating results that exclude certain items. Operating income, provision for income taxes, net income, and earnings per basic and diluted share are presented below both as reported (on a GAAP basis) and excluding (i) the impairment and restructuring charges recorded in the three and six months ended July 2, 2011. The impairment and restructuring charges include asset write-downs and severance and related costs. There were no impairment and restructuring charges reflected in the three and six months ended June 30, 2012. In light of the nature and magnitude, we believe these items should be presented separately to enhance a reader's overall understanding of the Company's ongoing operations. These non-GAAP financial measures should be considered in conjunction with the GAAP financial measures.
Management believes these non-GAAP financial results provide useful supplemental information to investors regarding the underlying business trends and performance of the Company's ongoing operations and are useful for period-over-period comparisons of such operations. In addition, management evaluates results using non-GAAP adjusted operating income, adjusted net income, and adjusted earnings per diluted share. These non-GAAP measures should not be considered in isolation or as a substitute for operating income, net income, earnings per diluted share, or any other measure calculated in accordance with GAAP. The following table reconciles these financial measures to the related GAAP financial measures for the periods presented.
Three Months Ended | |||||||||||||||
June 30, 2012 | July 2, 2011 | ||||||||||||||
GAAP Basis | GAAP Basis | Amounts | Non-GAAP | ||||||||||||
As Reported | As Reported | Added Back | As Adjusted | ||||||||||||
(Dollars in Thousands Except Earnings Per Share) | |||||||||||||||
Total revenue | $ | 627,254 | $ | 562,100 | $ | — | $ | 562,100 | |||||||
Total cost of revenue (exclusive of depreciation and amortization) | 340,377 | 309,236 | — | 309,236 | |||||||||||
Selling, distribution, and administrative expenses | 229,049 | 214,600 | — | 214,600 | |||||||||||
Impairment and restructuring charges (1) | — | 955 | (955 | ) | — | ||||||||||
Operating income | 57,828 | 37,309 | 955 | 38,264 | |||||||||||
Interest expense, net | (6,444 | ) | (6,123 | ) | — | (6,123 | ) | ||||||||
Other non-operating income | 1,450 | 1,993 | — | 1,993 | |||||||||||
Income before provision for income taxes | 52,834 | 33,179 | 955 | 34,134 | |||||||||||
Provision for income taxes (2) | 18,964 | 11,479 | 327 | 11,806 | |||||||||||
Net income | $ | 33,870 | $ | 21,700 | $ | 628 | $ | 22,328 | |||||||
Earnings per basic share | $ | 0.48 | $ | 0.31 | $ | 0.01 | $ | 0.32 | |||||||
Earnings per diluted share | $ | 0.47 | $ | 0.31 | $ | 0.01 | $ | 0.32 |
Six Months Ended | |||||||||||||||
June 30, 2012 | July 2, 2011 | ||||||||||||||
GAAP Basis | GAAP Basis | Amounts | Non-GAAP | ||||||||||||
As Reported | As Reported | Added Back | As Adjusted | ||||||||||||
(Dollars in Thousands Except Earnings Per Share) | |||||||||||||||
Total revenue | $ | 1,250,758 | $ | 1,148,811 | $ | — | $ | 1,148,811 | |||||||
Total cost of revenue (exclusive of depreciation and amortization) | 691,136 | 650,446 | — | 650,446 | |||||||||||
Selling, distribution, and administrative expenses | 455,218 | 429,214 | — | 429,214 | |||||||||||
Impairment and restructuring charges (1) | — | 955 | (955 | ) | — | ||||||||||
Operating income | 104,404 | 68,196 | 955 | 69,151 | |||||||||||
Interest expense, net | (10,948 | ) | (12,145 | ) | — | (12,145 | ) | ||||||||
Other non-operating income | 2,851 | 3,957 | — | 3,957 | |||||||||||
Income before provision for income taxes | 96,307 | 60,008 | 955 | 60,963 | |||||||||||
Provision for income taxes (2) | 33,611 | 20,523 | 327 | 20,850 | |||||||||||
Net income | $ | 62,696 | $ | 39,485 | $ | 628 | $ | 40,113 | |||||||
Earnings per basic share | $ | 0.90 | $ | 0.57 | $ | 0.01 | $ | 0.58 | |||||||
Earnings per diluted share | $ | 0.87 | $ | 0.55 | $ | 0.01 | $ | 0.56 |
(1) | Reflects (i) impairment losses recognized in the three and six months ended July 2, 2011, to reflect the fair value on certain assets and (ii) restructuring charges for severance and related benefits recognized in the three and six months ended July 2, 2011. |
(2) | The provision for income taxes for the non-GAAP measurements for the respective periods were based on the effective tax rate calculated under GAAP for those respective periods on a year-to-date basis. |