Attached files

file filename
8-K - UMB FINANCIAL CORPrrd351618.htm
UMB Financial Corporation    News Release 
1010 Grand Boulevard     
Kansas City, MO 64106     
816.860.7000     
umb.com     

//FOR IMMEDIATE RELEASE//

Contact: Pam Blase: 816.860.5606

Investor Relations Contact: Kay McMillan, 816.860.7106

     UMB Financial Corporation Reports Second Quarter 2012 Earnings of $29.2 Million, an Increase of 10.8 Percent, and Double-Digit Loan Growth

Selected second quarter financial highlights:

·      Average loans increased 10.4 percent to $5.2 billion
 
·      Average deposits increased 8.4 percent to $10.3 billion
 
·      Noninterest income remains strong and represented 57.8 percent of total revenue
 
·      Credit and debit card purchase volume increased 29.8 percent to $1.8 billion
 
·      Total company assets under management increased by 6.8 percent to $31.0 billion
 
·      Tier 1 capital ratio remains strong at 11.63 percent
 

Kansas City, Mo. (July 24, 2012) – UMB Financial Corporation (NASDAQ: UMBF), a diversified financial holding company, announced earnings for the three months ended June 30, 2012 of $29.2 million or $0.73 per share ($0.72 diluted). This is an increase of $2.8 million, or 10.8 percent, compared to second quarter 2011 earnings of $26.3 million or $0.66 per share ($0.65 diluted). Earnings for the six months ended June 30, 2012 were $75.5 million or $1.89 per share ($1.87 diluted). This is an increase of $18.3 million, or 32.1 percent, compared to the prior year-to-date earnings of $57.2 million or $1.43 per share ($1.42 diluted).

“We are very pleased with our second quarter operating results as they demonstrate growth, discipline and quality,” said Mariner Kemper, Chairman and Chief Executive Officer. “We experienced double-digit loan growth of 10.4 percent. This is our ninth consecutive quarter growing loans, and compares favorably to the industry, which, through July 20, had reported an average increase in loan balances of just 1.7 percent for the second quarter. Net charge offs for the quarter were 0.41 percent, compared to the industry average of 0.63 percent in the first quarter. Noninterest income increased 2.2 percent over the second quarter of 2011 and represents 57.8 percent of total revenue, providing the company with a unique position in the marketplace. Finally, expenses were flat for the quarter.”

Net Interest Income and Margin


Net interest income for the second quarter of 2012 increased $0.5 million, or 0.6 percent, compared to the same period in 2011. Average earning assets increased by $839.3 million, or 7.4 percent, compared to the second quarter of 2011. This increase was due to a $778.2 million, or 13.6 percent, increase in average total securities, including trading securities and a $492.8 million, or 10.4 percent, increase in average loans offset by a $440.3 million decrease in average interest bearing due from banks. Net interest margin decreased 16 basis points to 2.82 percent for the three months ended June 30, 2012 compared to the same quarter in 2011.

Noninterest Income and Expense

Noninterest income increased $2.4 million, or 2.2 percent, for the three months ended June 30, 2012 compared to the same period in 2011. This increase is partially attributed to increased trust and securities processing income of $2.1 million, or 4.0 percent, for the three months ended June 30, 2012 compared to the same period in 2011. The increase in trust and securities processing income was primarily due to a $1.2 million, or 7.1 percent, in advisory fee income from the Scout Funds, a $0.5 million, or 2.9 percent, increase in fund administration and custody services and a $0.6 million, or 3.5 percent, increase in fees related to institutional and personal investment management services.

Noninterest expense decreased $0.9 million, or 0.6 percent, for the three months ended June 30, 2012 compared to the same period in 2011. This decrease is driven by the impact from the legal settlement in 2011, mostly offset by higher salary and benefits expense in 2012 of $5.1 million, or 7.0 percent. The higher salaries and benefits is due to increases in salaries and wages of $3.6 million, or 7.8 percent, and a $1.4 million, or 13.4 percent, increase in employee benefits expense. During the second quarter of 2011, the company and its subsidiary banks entered into an agreement to settle a class action lawsuit and established a $7.8 million escrow fund in accordance with the agreement.

“Our diversified fee businesses continue to perform well, contributing to our results in the second quarter,” said Peter deSilva, President and Chief Operating Officer. “Our Payment Solutions segment posted record purchase volume as spending across our entire suite of card products expanded by 29.8 percent versus the second quarter of 2011. Spending on healthcare cards grew 16.3 percent, which drove a 25 percent growth in healthcare interchange as compared to the prior year. Institutional Investment Management, which is our Scout Investments business, continues to execute on its distribution strategy. Net fund flows for the quarter were $13.3 million, bringing year-to-date flows to more than $1.5 billion. Scout assets under management stood at $22.4 billion at June 30. Our wealth management platform for individuals ended the quarter with assets under management of nearly $8.6 billion, which when combined with Scout, brought total company assets under management to $31 billion at the end of the quarter, an increase of 6.8 percent compared to the second quarter of 2011.”

Balance Sheet

Average total assets for the three months ended June 30, 2012 were $13.2 billion compared to $12.4 billion for the same period in 2011, an increase of $838.7 million, or 6.8 percent. Average earning assets increased by $839.3 million for the period, or 7.4 percent.

Average loan balances for the three months ended June 30, 2012 increased $492.8 million, or 10.4 percent, to $5.2 billion compared to the same period in 2011. Actual loan balances on June 30, 2012 were $5.3 billion, an increase of $584.3 million, or 12.4 percent, compared to June 30, 2011. This increase was primarily driven by an increase in commercial loans of $623.0 million, or 31.0 percent.

Nonperforming loans increased to $30.6 million on June 30, 2012 from $15.4 million on June 30, 2011. As a percentage of loans, nonperforming loans increased to 0.58 percent as of June 30,


2012 compared to 0.33 percent on June 30, 2011. Nonperforming loans are defined as nonaccrual loans and restructured loans. The company’s allowance for loan losses totaled $72.7 million, or 1.37 percent of loans, as of June 30, 2012 compared to $72.4 million, or 1.53 percent of loans, as of June 30, 2011.

For the three months ended June 30, 2012, average securities, including trading securities, totaled $6.5 billion. This is an increase of $778.2 million, or 13.6 percent, from the same period in 2011.

Average total deposits increased $801.4 million, or 8.4 percent, to $10.3 billion for the three months ended June 30, 2012 compared to the same period in 2011. Average noninterest-bearing demand deposits increased $915.1 million, or 28.5 percent, compared to 2011. Average interest-bearing deposits decreased by $113.7 million, or 1.8 percent, in 2012 as compared to 2011. Total deposits as of June 30, 2012 were $10.3 billion, compared to $9.9 billion as of June 30, 2011, a 4.2 percent increase. Also, as of June 30, 2012, noninterest-bearing demand deposits were 40.8 percent of total deposits.

“We continue to see strong growth in average deposits, which increased 8.4 percent during the quarter,” said Mike Hagedorn, Chief Financial Officer. “While this validates the strength and stability of our balance sheet, it does put downward pressure on net interest margin. The quality of our investment portfolio allowed us to harvest $3.2 million in pre-tax gains on the sale of securities during the quarter and $19.8 million year-to-date, supplementing our revenue in a difficult rate environment. In addition, shareholder equity has increased by 40.6 percent since the beginning of 2008, demonstrating our ability to grow equity through the financial crisis without assistance from the government.”

As of June 30, 2012, UMB had total shareholders’ equity of $1.3 billion, an increase of 10.5 percent as compared to the same period in 2011.

Dividend Declaration

The Board of Directors declared during the company’s quarterly board meeting a $0.205 quarterly cash dividend, payable on October 1, 2012, to shareholders of record at the close of business on September 10, 2012.

Year-to-Date

Earnings for the six months ended June 30, 2012 were $75.5 million or $1.89 per share ($1.87 diluted). This is an increase of $18.3 million, or 32.1 percent, compared to the prior year-to-date earnings of $57.2 million or $1.43 per share ($1.42 diluted).

Net interest income for the six months ended June 30, 2012 increased $1.1 million, or 0.7 percent, compared to the same period in 2011. Net interest margin decreased to 2.79 percent for the six months ended June 30, 2012 as compared to 2.94 percent for the same period in 2011.

Noninterest income increased $26.9 million, or 12.5 percent, to $242.5 million for the six months ended June 30, 2012 as compared to the same period in 2011. Trust and securities processing income increased $5.1 million, or 4.8 percent, for year-to-date June 30, 2012 as compared to the same period in 2011. Gains from the sale of securities available for sale of $19.8 million were recognized during the first six months of 2012 compared to $13.5 million for the first six months of 2011. Other noninterest income increased $11.5 million, or 186.0 percent, primarily driven by an $8.2 million adjustment in contingent consideration liabilities on acquisitions.

Noninterest expense increased $5.5 million, or 2.0 percent, for the six months ended June 30, 2012 compared to the same period in 2011. Salary and employee benefit expense increased by


$12.1 million, or 8.3 percent. During the second quarter of 2011, the company established a $7.8 million escrow fund to settle a class action lawsuit.

Conference Call

The company plans to host a conference call to discuss its 2012 second quarter earnings results on July 25, 2012, at 8:30 a.m. (CST).

Interested parties may access the call by dialing (toll-free) 866-225-8754 or (U.S.) 480-629-9818. The live call can also be accessed by visiting the investor relations area of umb.com or by using the following the link:

http://event.on24.com/r.htm?e=492972&s=1&k=B663EE8D1F8F9310CD8A9CD09B50830B

A replay of the conference call may be heard until August 8, 2012 by calling (toll-free) 800-406-7325 or (U.S.) 303-590-3030. The replay pass code required for playback is conference identification number 4550495. The call replay may also be accessed via the company's website, umb.com, by visiting the investor relations area.

Forward-Looking Statements:

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements rely on a number of assumptions concerning future events and are subject to risks and uncertainties, which could cause actual results to differ materially from those contemplated by the forward-looking statements in this Current Report on Form 8-K, any exhibits to this Current Report and other public statements the company may make. While management of UMB believes their assumptions are reasonable, UMB cautions that changes in general economic conditions, changes in interest rates, changes in the securities markets, changes in operations, changes in competition, technology changes, legislative or regulatory changes, the ability of customers to repay loans, changes in loan demand, increases in employee costs, its ability to integrate acquisitions and other risks and uncertainties detailed in UMB’s filings with the Securities and Exchange Commission, may cause actual results to differ materially from those discussed in this release. UMB has no duty to update such statements, and undertakes no obligation to update or supplement forward-looking statements that become untrue because of new information, future events or otherwise.

About UMB:

UMB Financial Corporation (NASDAQ: UMBF) is a financial services holding company headquartered in Kansas City, Mo., offering complete banking, payment solutions, asset servicing and institutional investment management to customers. Its banking subsidiaries own and operate banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska and Arizona. Subsidiaries of the holding company and the lead bank, UMB Bank, n.a., include mutual fund and alternative investment services groups, single-purpose companies that deal with brokerage services and insurance, and a registered investment advisor that manages the company's proprietary mutual funds and investment advisory accounts for institutional customers. For more information, visit umb.com or follow us on Twitter at @UMBBank.


CONSOLIDATED BALANCE SHEETS        UMB Financial Corporation 



(unaudited, dollars in thousands)                 
            June 30,     
Assets        2012        2011 




 
Loans    $    5,315,609    $    4,731,303 
   Allowance for loan losses        (72,652)        (72,442) 




         Net loans        5,242,957        4,658,861 




Loans held for sale        11,027        6,581 
Investment securities:                 
   Available for sale        6,329,724        5,510,299 
   Held to maturity        96,250        69,393 
   Trading securities        56,844        43,280 
   Federal Reserve Bank Stock and other        21,705        22,511 




         Total investment securities        6,504,523        5,645,483 




Federal funds and resell agreements        30,733        44,486 
Interest-bearing due from banks        295,499        1,371,431 
Cash and due from banks        402,893        347,369 
Bank premises and equipment, net        234,754        220,499 
Accrued income        71,396        78,129 
Goodwill        211,114        211,114 
Other intangibles        76,604        92,132 
Other assets        101,162        94,491 




         Total assets    $    13,182,662    $    12,770,576 




 
 
Liabilities                 
Deposits:                 
   Noninterest-bearing demand    $    4,217,487    $    3,818,556 
   Interest-bearing demand and savings        4,920,957        4,696,077 
   Time deposits under $100,000        575,714        652,792 
   Time deposits of $100,000 or more        615,692        746,376 




         Total deposits        10,329,850        9,913,801 




Federal funds and repurchase agreements        1,400,566        1,505,937 
Short-term debt        10,000        23,724 
Long-term debt        5,260        7,545 
Accrued expenses and taxes        169,812        166,060 
Other liabilities        15,176        20,553 




         Total liabilities        11,930,664        11,637,620 




 
Shareholders' Equity                 
Common stock        55,057        55,057 
Capital surplus        726,708        719,990 
Retained earnings        756,835        664,805 
Accumulated other comprehensive income        81,244        55,111 
Treasury stock        (367,846)        (362,007) 




         Total shareholders' equity        1,251,998        1,132,956 




         Total liabilities and shareholders' equity    $    13,182,662    $    12,770,576 






Consolidated Statements of Income                    UMB Financial Corporation 






(unaudited, dollars in thousands except share and per share data)                             
    Three Months Ended                     Six Months Ended 
    June 30,                June 30,     
Interest Income    2012           2011             2012        2011 







Loans    $ 54,000    $    55,106    $    108,055    $    109,095 
Securities:                             
Taxable interest    21,178        22,077        41,307        44,385 
   Tax-exempt interest    9,468        8,282        18,843        16,520 







       Total securities income    30,646        30,359        60,150        60,905 
Federal funds and resell agreements    25        13        41        28 
Interest-bearing due from banks    362        843        1,197        2,005 
Trading securities    317        230        640        491 







Total interest income    85,350        86,551        170,083        172,524 







 
Interest Expense                             
Deposits    4,376        6,163        9,364        12,829 
Federal funds and repurchase agreements    508        398        948        1,066 
Other    93        72        309        263 







       Total interest expense    4,977        6,633        10,621        14,158 







Net interest income    80,373        79,918        159,462        158,366 
Provision for loan losses    4,500        5,600        9,000        12,700 







                   Net interest income after provision for loan losses    75,873        74,318        150,462        145,666 







 
Noninterest Income                             
Trust and securities processing    55,755        53,635        110,465        105,363 
Trading and investment banking    7,140        6,478        16,818        15,497 
Service charges on deposits    19,009        18,181        39,020        36,789 
Insurance fees and commissions    913        1,165        1,922        2,368 
Brokerage fees    2,705        2,573        5,219        4,914 
Bankcard fees    16,830        16,545        31,565        30,987 
Gains on sale of securities available for sale, net    3,222        6,023        19,763        13,480 
Other    4,652        3,256        17,755        6,208 







       Total noninterest income    110,226        107,856        242,527        215,606 







 
Noninterest Expense                             
Salaries and employee benefits    78,001        72,922        157,915        145,821 
Occupancy, net    9,211        9,579        18,489        19,184 
Equipment    11,004        10,774        21,669        21,710 
Supplies and services    5,218        5,577        10,261        11,157 
Marketing and business development    5,986        5,158        10,246        9,280 
Processing fees    12,593        13,319        25,409        25,492 
Legal and consulting    4,012        4,075        7,527        6,692 
Bankcard    4,630        4,219        8,872        8,072 
Amortization of intangible assets    3,733        4,159        7,585        8,165 
Regulatory fees    2,314        2,394        4,733        6,111 
Class action litigation settlement    -        7,800        -        7,800 
Other    7,984        5,605        13,884        11,613 







       Total noninterest expense    144,686        145,581        286,590        281,097 
 
Income before income taxes    41,413        36,593        106,399        80,175 
Income tax provision    12,248        10,272        30,867        22,984 







Net income    $ 29,165    $    26,321    $    75,532    $    57,191 







 
Per Share Data                             
Net income - basic    $ 0.73    $    0.66    $    1.89    $    1.43 
Net income – diluted    0.72        0.65        1.87        1.42 
Dividends    0.205        0.195        0.410        0.390 
Weighted average shares outstanding    40,034,649        40,080,402        40,030,052        40,075,428 


Condensed Statements of Consolidated Comprehensive Income                UMB Financial Corporation 





(unaudited, dollars in thousands, except per share data)                         
    Three Months Ended    Six Months Ended 
    June 30,        June 30,     
    2012        2011    2012        2011 






Net Income    $ 29,165    $    26,321    $ 75,532    $    57,191 
Other comprehensive income, net of tax:                         
 Unrealized gains on securities:                         
   Change in unrealized holding gains, net    30,771        62,003    20,155        60,513 
   Less: Reclassifications adjustment for gains included in net income    (3,222)        (6,023)    (19,763)        (13,480) 






 Change in unrealized gains on securities during the period    27,549        55,980    392        47,033 
Income tax expense    (10,173)        (20,679)    (247)        (17,387) 






Other comprehensive income    17,376        35,301    145        29,646 






Comprehensive income    $ 46,541    $    61,622    $ 75,677    $    86,837 







Consolidated Statements of                                                 
Shareholders' Equity                                        UMB Financial Corporation 











(unaudited, dollars in thousands, except per share data)                                     
 
 
                                Accumulated                 
                                Other                 
    Common        Capital        Retained        Comprehensive           Treasury         
               Stock        Surplus        Earnings        Income        Stock           Total 











 
Balance - January 1, 2011    $    55,057    $    718,306    $    623,415    $    25,465    $    (361,383)    $    1,060,860 
Total comprehensive income        -        -        57,191        29,646        -        86,837 
Cash dividends ($0.39 per share)        -        -        (15,801)        -        -        (15,801) 
Purchase of treasury stock        -        -        -        -        (3,382)        (3,382) 
Issuance of equity awards        -        (1,918)        -        -        2,157        239 
Recognition of equity based                                                 
     compensation        -        3,262        -        -        -        3,262 
Net tax benefit related to equity                                                 
     compensation plans        -        97        -        -        -        97 
Sale of treasury stock        -        115        -        -        116        231 
Exercise of stock options        -        128        -        -        485        613 












 
Balance – June 30, 2011    $    55,057    $    719,990    $    664,805    $    55,111    $    (362,007)    $    1,132,956 












 
 
Balance - January 1, 2012    $    55,057    $    723,299    $    697,923    $    81,099    $    (366,246)    $    1,191,132 
Total comprehensive income        -        -        75,532        145        -        75,677 
Cash dividends ($0.41 per share)        -        -        (16,620)        -        -        (16,620) 
Purchase of treasury stock        -        -        -        -        (5,284)        (5,284) 
Issuance of equity awards        -        (1,698)        -        -        1,942        244 
Recognition of equity based                                                 
     compensation        -        3,565        -        -        -        3,565 
Net tax benefit related to equity                                                 
     compensation plans        -        164        -        -        -        164 
Sale of treasury stock        -        234        -        -        189        423 
Exercise of stock options        -        1,144        -        -        1,553        2,697 












Balance – June 30, 2012    $    55,057    $    726,708    $    756,835    $    81,244    $    (367,846)    $    1,251,998 














Average Balances / Yields and Rates                UMB Financial Corporation         







(tax - equivalent basis)                                 

(unaudited, dollars in thousands)            Three Months Ended June 30,         
        2012            2011         







        Average    Average            Average    Average     
Assets        Balance    Yield/Rate            Balance    Yield/Rate     








Loans, net of unearned interest    $    5,216,477    4.17    %    $    4,723,668    4.68    % 
Securities:                                 
 Taxable        4,616,169    1.85            4,281,896    2.07     
 Tax-exempt        1,830,468    3.16            1,386,995    3.65     




   Total securities        6,446,637    2.22            5,668,891    2.46     
Federal funds and resell agreements        24,908    0.40            16,392    0.32     
Interest-bearing due from banks        432,693    0.34            872,967    0.39     
Trading securities        49,789    2.80            49,313    1.98     




   Total earning assets        12,170,504    2.99            11,331,231    3.22     
Allowance for loan losses        (74,437)                (72,759)         
Other assets        1,105,978                1,104,871         




   Total assets    $    13,202,045            $    12,363,343         




 
 
Liabilities and Shareholders' Equity                                 
Interest-bearing deposits    $    6,194,126    0.28    %    $    6,307,790    0.39    % 
Federal funds and repurchase agreements        1,450,375    0.14            1,513,263    0.11     
Borrowed funds        15,317    2.44            37,638    0.75     




   Total interest-bearing liabilities        7,659,818    0.26            7,858,691    0.34     
Noninterest-bearing demand deposits        4,126,141                3,211,035         
Other liabilities        170,920                167,196         
Shareholders' equity        1,245,166                1,126,421         




   Total liabilities and shareholders' equity    $    13,202,045            $    12,363,343         




Net interest spread            2.73    %            2.88    % 
Net interest margin            2.82                2.98     
 
 
            Six Months Ended June 30,         
        2012            2011         







        Average    Average            Average    Average     
Assets        Balance    Yield/Rate            Balance    Yield/Rate     








Loans, net of unearned interest    $    5,134,570    4.24    %    $    4,678,376    4.71    % 
Securities:                                 
 Taxable        4,479,160    1.85            4,285,300    2.09     
 Tax-exempt        1,797,713    3.21            1,356,326    3.74     




   Total securities        6,276,873    2.24            5,641,626    2.49     
Federal funds and resell agreements        22,220    0.37            21,128    0.27     
Interest-bearing due from banks        737,853    0.33            1,073,415    0.38     
Trading securities        50,991    2.71            52,055    2.06     




   Total earning assets        12,222,507    2.96            11,466,600    3.19     
Allowance for loan losses        (73,416)                (73,921)         
Other assets        1,100,889                1,091,142         




   Total assets    $    13,249,980            $    12,483,821         




 
 
Liabilities and Shareholders' Equity                                 
Interest-bearing deposits    $    6,255,636    0.30    %    $    6,371,292    0.41    % 
Federal funds and repurchase agreements        1,511,401    0.13            1,667,817    0.13     
Borrowed funds        16,125    3.85            36,830    1.43     




   Total interest-bearing liabilities        7,783,162    0.27            8,075,939    0.35     
Noninterest-bearing demand deposits        4,055,613                3,139,381         
Other liabilities        181,845                167,101         
Shareholders' equity        1,229,360                1,101,400         




   Total liabilities and shareholders' equity    $    13,249,980            $    12,483,821         




Net interest spread            2.69    %            2.84    % 


Net interest margin

2.79 2.94

SECOND QUARTER 2012                         
FINANCIAL HIGHLIGHTS        UMB Financial Corporation     




(unaudited, dollars in thousands, except share and per share data)                     
 
Six Months Ended June 30        2012            2011     







Net interest income    $    159,462        $    158,366     
Provision for loan losses        9,000            12,700     
Noninterest income        242,527            215,606     
Noninterest expense        286,590            281,097     
Income before income taxes        106,399            80,175     
Net income        75,532            57,191     
Net income per share - Basic        1.89            1.43     
Net income per share - Diluted        1.87            1.42     
Return on average assets        1.15    %        0.92    % 
Return on average equity        12.36    %        10.47    % 
 
Three Months Ended June 30                         

Net interest income    $    80,373        $    79,918     
Provision for loan losses        4,500            5,600     
Noninterest income        110,226            107,856     
Noninterest expense        144,686            145,581     
Income before income taxes        41,413            36,593     
Net income        29,165            26,321     
Net income per share - Basic        0.73            0.66     
Net income per share - Diluted        0.72            0.65     
Return on average assets        0.89    %        0.85    % 
Return on average equity        9.42    %        9.37    % 
 
At June 30                         

Assets    $    13,182,662        $    12,770,576     
Loans, net of unearned interest        5,315,609            4,731,303     
Securities        6,504,523            5,645,483     
Deposits        10,329,850            9,913,801     
Shareholders' equity        1,251,998            1,132,956     
Book value per share        30.89            27.97     
Market price per share        51.23            41.88     
Equity to assets        9.50    %        8.87    % 
Allowance for loan losses    $    72,652        $    72,442     
   As a % of loans        1.37    %        1.53    % 
Nonaccrual and restructured loans    $    30,642        $    15,383     
   As a % of loans        0.58    %        0.33    % 
Loans over 90 days past due    $    6,198        $    7,421     
   As a % of loans        0.12    %        0.16    % 
Other real estate owned    $    5,954        $    6,696     
Net loan charge-offs quarter-to-date    $    5,334        $    5,876     
   As a % of average loans        0.41    %        0.50    % 
Net loan charge-offs year-to-date    $    8,365        $    14,210     
   As a % of average loans        0.33    %        0.61    % 
 
Common shares outstanding        40,529,293            40,499,385     
 
Average Balances                         
Six Months Ended June 30                         

Assets    $    13,249,980        $    12,483,821     
Loans, net of unearned interest        5,134,570            4,678,376     
Securities        6,327,864            5,693,681     
Deposits        10,311,249            9,510,673     
Shareholders' equity        1,229,360            1,101,400     


Business Segment Information                            UMB Financial Corporation 








(unaudited, dollars in thousands)                                     
                Three Months Ended June 30, 2012         






 
                        Institutional                 
                Payment                   Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









Net interest income    $    69,447    $    10,558    $    1    $    367    $    80,373 
Provision for loan losses        2,281        2,219        -        -        4,500 
Noninterest income        50,574        17,172        23,671        18,809        110,226 
Noninterest expense        94,626        16,513        16,271        17,276        144,686 










Income before taxes        23,114        8,998        7,401        1,900        41,413 
Income tax expense        6,411        2,817        2,167        853        12,248 










Net income    $    16,703    $    6,181    $    5,234    $    1,047    $    29,165 










 
Average assets    $    10,800,000    $    871,000    $    83,000    $    1,448,000    $    13,202,000 
 
 
                Three Months Ended June 30, 2011         






 
                        Institutional                 
                Payment                   Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









 
Net interest income    $    68,999    $    10,440    $    11    $    468    $    79,918 
Provision for loan losses        2,868        2,732        -        -        5,600 
Noninterest income        52,674        14,778        22,157        18,247        107,856 
Noninterest expense        97,205        14,611        17,366        16,399        145,581 










Income before taxes        21,600        7,875        4,802        2,316        36,593 
Income tax expense        6,141        2,159        1,185        787        10,272 










Net income    $    15,459    $    5,716    $    3,617    $    1,529    $    26,321 










 
Average assets    $    10,044,000    $    683,000    $    89,000    $    1,547,000    $    12,363,000 


                Six Months Ended June 30, 2012         






 
                        Institutional                 
                Payment                   Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









Net interest income    $    137,499    $    21,282    $    3    $    678    $    159,462 
Provision for loan losses        4,256        4,744        -        -        9,000 
Noninterest income        121,029        32,743        49,798        38,957        242,527 
Noninterest expense        188,117        31,339        33,192        33,942        286,590 










Income before taxes        66,155        17,942        16,609        5,693        106,399 
Income tax expense        18,406        5,491        4,800        2,170        30,867 










Net income    $    47,749    $    12,451    $    11,809    $    3,523    $    75,532 










 
Average assets    $    10,935,000    $    857,000    $    83,000    $    1,375,000    $    13,250,000 
 
                Six Months Ended June 30, 2011         






 
                        Institutional                 
                Payment                   Asset         
        Bank                Investment                Total 
                Solutions                Servicing         
                    Management                 









Net interest income    $    136,560    $    20,869    $    14    $    923    $    158,366 
Provision for loan losses        6,975        5,725        -        -        12,700 
Noninterest income        109,663        27,753        42,563        35,627        215,606 
Noninterest expense        188,876        27,935        32,546        31,740        281,097 










Income before taxes        50,372        14,962        10,031        4,810        80,175 
Income tax expense        14,284        4,490        2,515        1,695        22,984 










Net income    $    36,088    $    10,472    $    7,516    $    3,115    $    57,191 










 
Average assets    $    10,172,000    $    763,000    $    87,000    $    1,560,000    $    12,483,000