Attached files

file filename
8-K - 8-K - CABOT OIL & GAS CORPa12-16883_18k.htm

Exhibit 99.1

 

  Cabot Oil & Gas Corporation

NEWS RELEASE

 

 

 

840 Gessner Rd., Houston, Texas 77024-4152
P. O. Box 4544, Houston, Texas 77210-4544
(281) 589-4600

 

FOR RELEASE

FOR MORE INFORMATION CONTACT

July 24, 2012

Scott Schroeder (281) 589-4993

 

Cabot Oil & Gas Corporation Announces Second Quarter Results

Equivalent Production Grew 40 Percent Year-Over-Year

 

HOUSTON, July 24, 2012 - Cabot Oil & Gas Corporation (NYSE: COG) today reported financial results for the second quarter of 2012.  Highlights for the second quarter of 2012 include:

 

·                  Production of 62.8 Bcfe, an increase of 40 percent over last year’s comparable quarter and a 5 percent increase over the first quarter of 2012.

 

·                  Net income of $35.9 million, or $0.17 per share.

 

·                  Net income excluding selected items of $10.2 million, or $0.05 per share.

 

·                  Cash flow from operations of $159.4 million and discretionary cash flow of $142.1 million.

 

Second Quarter 2012

 

Production during the second quarter of 2012 was 62.8 Bcfe, with 59.2 Bcf of natural gas production and 593 thousand barrels of liquids production. These figures represent increases of 40 percent, 37 percent, and 96 percent, respectively, compared to the second quarter of 2011.

 

“Even with delays occurring in gathering our natural gas, the quarter results once again demonstrated the potential of our prolific acreage, with significant production growth reported over last year,” said Dan O. Dinges, Chairman, President and Chief Executive Officer.  “Not only did liquids and natural gas production increase year-over-year, both also grew from quarter to quarter.  Because of these results and our outlook, we are confidently reaffirming our production guidance.”

 

The Company reported net income of $35.9 million, or $0.17 per share, for the second quarter of 2012, compared to the second quarter of 2011 when the Company reported net income of $54.7 million, or $0.26 per share. Excluding the effect of selected items (which are detailed in the table below), net income was $10.2 million, or $0.05 per share, for the second quarter of 2012, compared to $42.9 million, or $0.20 per share, for the second quarter of 2011. The decline in net income was driven by lower natural gas price realizations and higher operating expenses, partially offset by higher production.

 

1



 

Cash flow from operations for the second quarter of 2012 was $159.4 million, compared to the second quarter of 2011 when cash flow from operations was $129.5 million. Discretionary cash flow for the second quarter of 2012 was $142.1 million, compared to the second quarter of 2011 when discretionary cash flow was $150.5 million.

 

Including the effect of hedges, natural gas price realizations were $3.39 per Mcf for the second quarter of 2012, down 27 percent compared to the second quarter of 2011.  Oil price realizations were $102.61 per barrel, up 8 percent compared to the second quarter of 2011.

 

Total expenses trended higher between the comparable second quarters driven by higher production volumes.  Depreciation, depletion and amortization increased due to higher equivalent production volumes, however, the per unit rate continues to move lower.  General & administrative expenses increased primarily due to the final accounting for the terminated pension plan of $13.8 million pre-tax and legal costs and other professional fees.  Transportation expense increases relate to new gathering arrangements, primarily in northeast Pennsylvania, and greater volumes.  Additionally, exploration expense increased as the Company expensed its Brown Dense well.  “Since our investment plans for the foreseeable future are in existing areas of operations, the Marcellus, Eagle Ford/Pearsall, and Marmaton, the limited production coming from our first Brown Dense exploration well does not support its cost and therefore the well was written off,” stated Dinges.  “We will monitor peer activity before making any additional capital expenditures in the play.”

 

Year-to-Date 2012

 

Production during the six-month period ended June 30, 2012 was 122.4 Bcfe, with 115.7 Bcf of natural gas production and 1.1 million barrels of liquids production. These figures represent increases of 48 percent, 45 percent, and 114 percent, respectively, compared to the six-month period ended June 30, 2011.

 

For the six-month period ended June 30, 2012, net income was $54.3 million, or $0.26 per share, compared to net income of $67.6 million, or $0.32 per share, for the six-month period ended June 30, 2011.

 

Excluding the effect of selected items (which are detailed in the table below), net income was $38.7 million, or $0.19 per share, for the six-month period ended June 30, 2012, compared to $63.7 million, or $0.30 per share, for the six-month period ended June 30, 2011.

 

“For the first half of the year total costs, including financing, increased in absolute terms, but fell $0.32 per unit between the first halves of 2012 and 2011,” commented Dinges.  “The compression of earnings was driven by a 19 percent decrease in per unit revenues as a result of the continued downward pressure on natural gas prices.”

 

For the six-month period ended June 30, 2012, cash flow from operations was $291.1 million, compared to cash flow from operations of $220.7 million for the six-month period ended June 30, 2011. Discretionary cash flow was $280.7 million for the six-month period ended June 30, 2012, compared to discretionary cash flow of $262.8 million for the six-month period ended June 30, 2011.

 

2



 

Financial Position and Liquidity

 

At June 30, 2012, the Company’s total debt was $972 million, of which $210 million were borrowings outstanding under the Company’s credit facility. The Company’s total commitments under its credit facility are $900 million, resulting in $689 million of available credit under its facility at June 30, 2012. The borrowing base under the credit facility was reaffirmed during the quarter at $1.7 billion.

 

As of June 30, 2012, the Company’s net debt to adjusted capitalization ratio was 30.2%, compared to 30.4% as of December 31, 2011 (see attached table for the calculation).

 

Conference Call

 

Listen in live to Cabot Oil & Gas Corporation’s second quarter financial and operating results discussion with financial analysts on Wednesday, July 25, 2012 at 9:30 a.m. EDT (8:30 a.m. CDT) at www.cabotog.com.  The latest financial guidance, including the Company’s hedge positions, along with a replay of the web cast, which will be archived for one year, are available in the investor relations section of the Company’s website at www.cabotog.com.

 

Cabot Oil & Gas Corporation, headquartered in Houston, Texas is a leading independent natural gas producer, with its entire resource base located in the continental United States.  For additional information, visit the Company’s Internet homepage at www.cabotog.com.

 

The statements regarding future financial performance and results and the other statements which are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties, including, but not limited to, market factors, the market price (including regional basis differentials) of natural gas and oil, results of future drilling and marketing activity, future production and costs, and other factors detailed in the Company’s Securities and Exchange Commission filings.

 

3



 

OPERATING DATA

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

PRODUCED NATURAL GAS (Bcf) & OIL (MBbl)

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

 

 

 

 

 

Appalachia

 

52.4

 

34.6

 

102.0

 

61.7

 

Other

 

6.8

 

8.5

 

13.7

 

17.8

 

Total

 

59.2

 

43.1

 

115.7

 

79.5

 

 

 

 

 

 

 

 

 

 

 

Crude/Condensate/NGL

 

593

 

303

 

1,131

 

529

 

 

 

 

 

 

 

 

 

 

 

Equivalent Production (Bcfe)

 

62.8

 

45.0

 

122.4

 

82.7

 

 

 

 

 

 

 

 

 

 

 

PRICES (1)

 

 

 

 

 

 

 

 

 

Average Produced Gas Sales Price ($/Mcf)

 

 

 

 

 

 

 

 

 

Appalachia

 

$

3.52

 

$

4.56

 

$

3.64

 

$

4.58

 

Other

 

$

2.34

 

$

5.12

 

$

2.58

 

$

4.98

 

Total

 

$

3.39

 

$

4.67

 

$

3.52

 

$

4.67

 

 

 

 

 

 

 

 

 

 

 

Average Crude/Condensate Price ($/Bbl)

 

$

102.61

 

$

95.17

 

$

99.76

 

$

91.80

 

 

 

 

 

 

 

 

 

 

 

WELLS DRILLED

 

 

 

 

 

 

 

 

 

Gross

 

35

 

28

 

66

 

52

 

Net

 

28

 

22

 

51

 

40

 

Gross Success Rate

 

97

%

100

%

99

%

100

%

 


(1)  These realized prices include the realized impact of derivative instrument settlements. 

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Realized Impacts to Gas Pricing

 

$

1.18

 

$

0.32

 

$

1.10

 

$

0.34

 

Realized Impacts to Oil Pricing

 

$

5.55

 

$

(1.74

)

$

1.66

 

$

(1.61

)

 

4


 


 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

(In thousands, except per share amounts)

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Natural Gas

 

$

201,051

 

$

200,357

 

$

407,833

 

$

370,455

 

Brokered Natural Gas

 

5,149

 

11,072

 

18,593

 

29,480

 

Crude Oil and Condensate

 

57,466

 

28,042

 

107,447

 

46,634

 

Other

 

1,991

 

1,225

 

3,920

 

3,153

 

 

 

265,657

 

240,696

 

537,793

 

449,722

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Brokered Natural Gas Cost

 

4,250

 

9,796

 

16,122

 

25,158

 

Direct Operations

 

29,306

 

22,579

 

56,626

 

49,586

 

Transportation and Gathering

 

33,139

 

16,074

 

63,397

 

28,942

 

Taxes Other Than Income

 

10,854

 

5,877

 

29,437

 

14,028

 

Exploration

 

16,244

 

4,592

 

20,245

 

10,900

 

Depreciation, Depletion and Amortization

 

114,616

 

83,225

 

224,973

 

160,349

 

General and Administrative (excluding Stock-Based Compensation)

 

35,475

 

14,828

 

56,369

 

30,989

 

Stock-Based Compensation (1) 

 

11,397

 

11,178

 

13,052

 

19,316

 

 

 

255,281

 

168,149

 

480,221

 

339,268

 

Gain (Loss) on Sale of Assets

 

67,703

 

34,071

 

67,168

 

32,554

 

Income from Operations

 

78,079

 

106,618

 

124,740

 

143,008

 

Interest Expense and Other

 

18,495

 

18,044

 

35,412

 

35,411

 

Income Before Income Taxes

 

59,584

 

88,574

 

89,328

 

107,597

 

Income Tax Expense

 

23,647

 

33,897

 

35,073

 

40,034

 

Net Income

 

$

35,937

 

$

54,677

 

$

54,255

 

$

67,563

 

Earnings Per Share - Basic (2)

 

$

0.17

 

$

0.26

 

$

0.26

 

$

0.32

 

Weighted Average Common Shares Outstanding (2)

 

209,512

 

208,528

 

209,320

 

208,408

 

 


(1)     Includes the impact of the Company’s performance share awards and restricted stock amortization as well as expense related to stock appreciation rights.  Also includes expense for the Supplemental Employee Incentive Plan.

(2)     All Earnings Per Share and Weighted Average Common Share figures have been retroactively adjusted for the 2-for-1 split of the Company’s common stock effective January 25, 2012.

 

5



 

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

(In thousands)

 

 

 

June 30,

 

December 31,

 

 

 

2012

 

2011

 

Assets

 

 

 

 

 

Current Assets

 

$

295,867

 

$

345,800

 

Properties and Equipment, Net

 

4,061,674

 

3,934,584

 

Other Assets

 

52,651

 

51,109

 

Total Assets

 

$

4,410,192

 

$

4,331,493

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current Liabilities

 

$

340,859

 

$

343,344

 

Long-Term Debt, excluding Current Maturities

 

972,000

 

950,000

 

Deferred Income Taxes

 

829,027

 

802,592

 

Other Liabilities

 

136,976

 

130,789

 

Stockholders’ Equity

 

2,131,330

 

2,104,768

 

Total Liabilities and Stockholders’ Equity

 

$

4,410,192

 

$

4,331,493

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

(In thousands)

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

 

 

Net Income

 

$

35,937

 

$

54,677

 

$

54,255

 

$

67,563

 

Deferred Income Tax Expense

 

17,349

 

30,343

 

27,073

 

36,886

 

Loss (Gain) on Sale of Assets

 

(67,703

)

(34,071

)

(67,168

)

(32,554

)

Exploration Expense

 

10,876

 

11

 

10,925

 

504

 

Unrealized (Gain) Loss on Derivatives

 

342

 

903

 

300

 

886

 

Income Charges Not Requiring Cash

 

145,343

 

98,679

 

255,294

 

189,534

 

Changes in Assets and Liabilities

 

17,218

 

(21,054

)

10,463

 

(42,118

)

Net Cash Provided by Operations

 

159,362

 

129,488

 

291,142

 

220,701

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

(222,780

)

(201,045

)

(411,327

)

(404,214

)

Proceeds from Sale of Assets

 

131,435

 

49,293

 

132,715

 

54,336

 

Investment in Equity Method Investment

 

(2,088

)

 

(2,088

)

 

Net Cash Used in Investing

 

(93,433

)

(151,752

)

(280,700

)

(349,878

)

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Debt

 

(40,000

)

40,000

 

22,000

 

120,000

 

Capitalized Debt Issuance Costs

 

(5,005

)

 

(5,005

)

(1,025

)

Dividends Paid

 

(4,191

)

(3,128

)

(8,368

)

(6,250

)

Other

 

(420

)

(190

)

(339

)

(183

)

Net Cash (Used in) Provided by Financing

 

(49,616

)

36,682

 

8,288

 

112,542

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

$

16,313

 

$

14,418

 

$

18,730

 

$

(16,635

)

 

6



 

Selected Item Review and Reconciliation of Net Income and Earnings Per Share

(In thousands, except per share amounts)

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

As Reported - Net Income

 

$

35,937

 

$

54,677

 

$

54,255

 

$

67,563

 

Reversal of Selected Items, Net of Tax:

 

 

 

 

 

 

 

 

 

(Gain) Loss on Sale of Assets

 

(41,434

)

(21,124

)

(41,107

)

(20,183

)

Stock-Based Compensation Expense

 

6,975

 

6,930

 

7,988

 

11,976

 

Pension Expense (1)

 

8,470

 

1,879

 

12,294

 

3,751

 

Unrealized Loss (Gain) on Derivatives (2)

 

210

 

560

 

184

 

549

 

Pennsylvania Impact Fee (3)

 

 

 

5,067

 

 

Net Income Excluding Selected Items

 

$

10,158

 

$

42,922

 

$

38,681

 

$

63,656

 

As Reported - Earnings Per Share (4)

 

$

0.17

 

$

0.26

 

$

0.26

 

$

0.32

 

Per Share Impact of Reversing Selected Items (4)

 

(0.12

)

(0.06

)

(0.07

)

(0.02

)

Earnings Per Share Including Reversal of Selected Items (4)

 

$

0.05

 

$

0.20

 

$

0.19

 

$

0.30

 

Weighted Average Common Shares Outstanding (4)

 

209,512

 

208,528

 

209,320

 

208,408

 

 


(1)

On July 28, 2010, the Company notified its employees of its plan to terminate its qualified and non-qualified pension plans, effective September 30, 2010. The three and six months ended June 30, 2012 and 2011 amounts represent pension expenses related to the plan termination, expenses related to the acceleration of amortization of prior service costs and actuarial losses over the period. Final settlement of the pension plan occurred as of the end of the second quarter 2012. As a result, all of the costs associated with the pension termination are now complete. Pension expense is included in General and Administrative expense in the Condensed Consolidated Statement of Operations.

(2)

This unrealized loss (gain) is included in Natural Gas revenues in the Condensed Consolidated Statement of Operations and represents the change in fair value related to derivatives not designated as hedging instruments.

(3)

In February 2012, the Pennsylvania state legislature authorized the assessment of an impact fee on Marcellus shale production. This amount represents the initial year accrual related to our 2011 and prior wells. Expense associated with the impact fee are included in Taxes Other Than Income in the Condensed Consolidated Statement of Operations.

(4)

All Earnings Per Share and Weighted Average Common Share figures have been retroactively adjusted for the 2-for-1 split of the Company’s common stock effective January 25, 2012.

 

Discretionary Cash Flow Calculation and Reconciliation

(In thousands)

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Discretionary Cash Flow

 

 

 

 

 

 

 

 

 

As Reported - Net Income

 

$

35,937

 

$

54,677

 

$

54,255

 

$

67,563

 

Plus / (Less):

 

 

 

 

 

 

 

 

 

Deferred Income Tax Expense

 

17,349

 

30,343

 

27,073

 

36,886

 

Loss (Gain) on Sale of Assets

 

(67,703

)

(34,071

)

(67,168

)

(32,554

)

Exploration Expense

 

10,876

 

11

 

10,925

 

504

 

Unrealized Loss (Gain) on Derivatives

 

342

 

903

 

300

 

886

 

Income Charges Not Requiring Cash

 

145,343

 

98,679

 

255,294

 

189,534

 

Discretionary Cash Flow

 

142,144

 

150,542

 

280,679

 

262,819

 

Changes in Assets and Liabilities

 

17,218

 

(21,054

)

10,463

 

(42,118

)

Net Cash Provided by Operations

 

$

159,362

 

$

129,488

 

$

291,142

 

$

220,701

 

 

Net Debt Reconciliation

(In thousands)

 

 

 

June 30,

 

December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Total Debt

 

$

972,000

 

$

950,000

 

Stockholders’ Equity

 

2,131,330

 

2,104,768

 

Total Capitalization

 

$

3,103,330

 

$

3,054,768

 

 

 

 

 

 

 

Total Debt

 

$

972,000

 

$

950,000

 

Less: Cash and Cash Equivalents

 

(48,641

)

(29,911

)

Net Debt

 

$

923,359

 

$

920,089

 

 

 

 

 

 

 

Net Debt

 

$

923,359

 

$

920,089

 

Stockholders’ Equity

 

2,131,330

 

2,104,768

 

Total Adjusted Capitalization

 

$

3,054,689

 

$

3,024,857

 

 

 

 

 

 

 

Total Debt to Total Capitalization Ratio

 

31.3

%

31.1

%

Less: Impact of Cash and Cash Equivalents

 

1.1

%

0.7

%

Net Debt to Adjusted Capitalization Ratio

 

30.2

%

30.4

%

 

7