Attached files
Financial Data
|
||||||||||||||||||||||||
AT&T Inc.
|
||||||||||||||||||||||||
Consolidated Statements of Income
|
||||||||||||||||||||||||
Dollars in millions except per share amounts
|
||||||||||||||||||||||||
Unaudited
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||||
6/30/2012
|
6/30/2011
|
% Chg
|
6/30/2012
|
6/30/2011
|
% Chg
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Wireless service
|
$ | 14,765 | $ | 14,157 | 4.3 | % | $ | 29,331 | $ | 28,118 | 4.3 | % | ||||||||||||
Data
|
7,923 | 7,349 | 7.8 | % | 15,718 | 14,520 | 8.3 | % | ||||||||||||||||
Voice
|
5,697 | 6,340 | -10.1 | % | 11,590 | 12,890 | -10.1 | % | ||||||||||||||||
Directory
|
305 | 841 | -63.7 | % | 1,049 | 1,709 | -38.6 | % | ||||||||||||||||
Other
|
2,885 | 2,808 | 2.7 | % | 5,709 | 5,505 | 3.7 | % | ||||||||||||||||
Total Operating Revenues
|
31,575 | 31,495 | 0.3 | % | 63,397 | 62,742 | 1.0 | % | ||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Cost of services and sales (exclusive of depreciation and
amortization shown separately below)
|
12,369 | 12,756 | -3.0 | % | 25,282 | 25,569 | -1.1 | % | ||||||||||||||||
Selling, general and administrative
|
7,890 | 7,972 | -1.0 | % | 16,138 | 16,014 | 0.8 | % | ||||||||||||||||
Depreciation and amortization
|
4,499 | 4,602 | -2.2 | % | 9,059 | 9,186 | -1.4 | % | ||||||||||||||||
Total Operating Expenses
|
24,758 | 25,330 | -2.3 | % | 50,479 | 50,769 | -0.6 | % | ||||||||||||||||
Operating Income
|
6,817 | 6,165 | 10.6 | % | 12,918 | 11,973 | 7.9 | % | ||||||||||||||||
Interest Expense
|
941 | 848 | 11.0 | % | 1,800 | 1,694 | 6.3 | % | ||||||||||||||||
Equity in Net Income of Affiliates
|
132 | 207 | -36.2 | % | 355 | 456 | -22.1 | % | ||||||||||||||||
Other Income (Expense) - Net
|
23 | 27 | -14.8 | % | 75 | 86 | -12.8 | % | ||||||||||||||||
Income Before Income Taxes
|
6,031 | 5,551 | 8.6 | % | 11,548 | 10,821 | 6.7 | % | ||||||||||||||||
Income Tax Expense
|
2,066 | 1,893 | 9.1 | % | 3,931 | 3,695 | 6.4 | % | ||||||||||||||||
Net Income
|
3,965 | 3,658 | 8.4 | % | 7,617 | 7,126 | 6.9 | % | ||||||||||||||||
Less: Net Income Attributable to Noncontrolling Interest
|
(63 | ) | (67 | ) | 6.0 | % | (131 | ) | (127 | ) | -3.1 | % | ||||||||||||
Net Income Attributable to AT&T
|
$ | 3,902 | $ | 3,591 | 8.7 | % | $ | 7,486 | $ | 6,999 | 7.0 | % | ||||||||||||
Basic Earnings Per Share Attributable to AT&T
|
$ | 0.67 | $ | 0.60 | 11.7 | % | $ | 1.27 | $ | 1.18 | 7.6 | % | ||||||||||||
Weighted Average Common
Shares Outstanding (000,000)
|
5,855 | 5,932 | -1.3 | % | 5,886 | 5,929 | -0.7 | % | ||||||||||||||||
Diluted Earnings Per Share Attributable to AT&T
|
$ | 0.66 | $ | 0.60 | 10.0 | % | $ | 1.27 | $ | 1.18 | 7.6 | % | ||||||||||||
Weighted Average Common
Shares Outstanding with Dilution (000,000)
|
5,876 | 5,953 | -1.3 | % | 5,907 | 5,948 | -0.7 | % | ||||||||||||||||
Financial Data
|
||||||||||||||||||||||||||
AT&T Inc.
|
||||||||||||||||||||||||||
Statements of Segment Income
|
||||||||||||||||||||||||||
Dollars in millions
|
||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||
Wireless
|
6/30/2012
|
6/30/2011
|
% Chg
|
6/30/2012
|
6/30/2011
|
% Chg
|
||||||||||||||||||||
Segment Operating Revenues
|
||||||||||||||||||||||||||
Service
|
$ | 14,765 | $ | 14,157 | 4.3 | % | $ | 29,331 | $ | 28,118 | 4.3 | % | ||||||||||||||
Equipment
|
1,588 | 1,446 | 9.8 | % | 3,158 | 2,795 | 13.0 | % | ||||||||||||||||||
Total Segment Operating Revenues
|
16,353 | 15,603 | 4.8 | % | 32,489 | 30,913 | 5.1 | % | ||||||||||||||||||
Segment Operating Expenses
|
||||||||||||||||||||||||||
Operations and support
|
9,705 | 9,786 | -0.8 | % | 19,788 | 19,647 | 0.7 | % | ||||||||||||||||||
Depreciation and amortization
|
1,696 | 1,615 | 5.0 | % | 3,362 | 3,121 | 7.7 | % | ||||||||||||||||||
Total Segment Operating Expenses
|
11,401 | 11,401 | - | 23,150 | 22,768 | 1.7 | % | |||||||||||||||||||
Segment Operating Income
|
4,952 | 4,202 | 17.8 | % | 9,339 | 8,145 | 14.7 | % | ||||||||||||||||||
Equity in Net Income (Loss) of Affiliates
|
(15 | ) | (7 | ) | - | (28 | ) | (11 | ) | - | ||||||||||||||||
Segment Income
|
$ | 4,937 | $ | 4,195 | 17.7 | % | $ | 9,311 | $ | 8,134 | 14.5 | % | ||||||||||||||
Segment Operating Income Margin
|
30.3 |
%
|
|
26.9 | % | 28.7 | % |
|
26.3 | % | ||||||||||||||||
Wireline
|
||||||||||||||||||||||||||
Segment Operating Revenues
|
||||||||||||||||||||||||||
Data
|
$ | 7,923 | $ | 7,349 | 7.8 | % | $ | 15,718 | $ | 14,520 | 8.3 | % | ||||||||||||||
Voice
|
5,697 | 6,340 | -10.1 | % | 11,590 | 12,890 | -10.1 | % | ||||||||||||||||||
Other
|
1,284 | 1,341 | -4.3 | % | 2,524 | 2,671 | -5.5 | % | ||||||||||||||||||
Total Segment Operating Revenues
|
14,904 | 15,030 | -0.8 | % | 29,832 | 30,081 | -0.8 | % | ||||||||||||||||||
Segment Operating Expenses
|
||||||||||||||||||||||||||
Operations and support
|
10,085 | 10,145 | -0.6 | % | 20,382 | 20,457 | -0.4 | % | ||||||||||||||||||
Depreciation and amortization
|
2,766 | 2,876 | -3.8 | % | 5,574 | 5,834 | -4.5 | % | ||||||||||||||||||
Total Segment Operating Expenses
|
12,851 | 13,021 | -1.3 | % | 25,956 | 26,291 | -1.3 | % | ||||||||||||||||||
Segment Operating Income
|
2,053 | 2,009 | 2.2 | % | 3,876 | 3,790 | 2.3 | % | ||||||||||||||||||
Equity in Net Income (Loss) of Affiliates
|
(1 | ) | - | - | (1 | ) | - | - | ||||||||||||||||||
Segment Income
|
$ | 2,052 | $ | 2,009 | 2.1 | % | $ | 3,875 | $ | 3,790 | 2.2 | % | ||||||||||||||
Segment Operating Income Margin
|
13.8 | % |
|
13.4 | % | 13.0 | % |
|
12.6 | % | ||||||||||||||||
Advertising Solutions
|
||||||||||||||||||||||||||
Segment Operating Revenues
|
$ | 305 | $ | 841 | -63.7 | % | $ | 1,049 | $ | 1,709 | -38.6 | % | ||||||||||||||
Segment Operating Expenses
|
||||||||||||||||||||||||||
Operations and support
|
226 | 581 | -61.1 | % | 773 | 1,153 | -33.0 | % | ||||||||||||||||||
Depreciation and amortization
|
29 | 101 | -71.3 | % | 106 | 207 | -48.8 | % | ||||||||||||||||||
Total Segment Operating Expenses
|
255 | 682 | -62.6 | % | 879 | 1,360 | -35.4 | % | ||||||||||||||||||
Segment Income
|
$ | 50 | $ | 159 | -68.6 | % | $ | 170 | $ | 349 | -51.3 | % | ||||||||||||||
Segment Income Margin
|
16.4 | % |
|
18.9 | % | 16.2 | % |
|
20.4 | % | ||||||||||||||||
Other
|
||||||||||||||||||||||||||
Segment Operating Revenues
|
$ | 13 | $ | 21 | -38.1 | % | $ | 27 | $ | 39 | -30.8 | % | ||||||||||||||
Segment Operating Expenses
|
251 | 226 | 11.1 | % | 494 | 350 | 41.1 | % | ||||||||||||||||||
Segment Operating Income (Loss)
|
(238 | ) | (205 | ) | -16.1 | % | (467 | ) | (311 | ) | -50.2 | % | ||||||||||||||
Equity in Net Income of Affiliates
|
148 | 214 | -30.8 | % | 384 | 467 | -17.8 | % | ||||||||||||||||||
Segment Income (Loss)
|
$ | (90 | ) | $ | 9 | - | $ | (83 | ) | $ | 156 | - |
Financial Data
|
|||||||
AT&T Inc.
|
|||||||
Consolidated Balance Sheets
|
|||||||
Dollars in millions except per share amounts
|
|||||||
6/30/12
|
12/31/11 | ||||||
Unaudited
|
|||||||
Assets
|
|||||||
Current Assets
|
|||||||
Cash and cash equivalents
|
$ | 2,151 | $ | 3,185 | |||
Accounts receivable - net of allowances for
|
|||||||
doubtful accounts of $614 and $878
|
12,430 | 13,606 | |||||
Prepaid expenses
|
1,533 | 1,155 | |||||
Deferred income taxes
|
1,418 | 1,470 | |||||
Other current assets
|
1,624 | 3,611 | |||||
Total current assets
|
19,156 | 23,027 | |||||
Property, Plant and Equipment - Net
|
107,483 | 107,087 | |||||
Goodwill
|
69,763 | 70,842 | |||||
Licenses
|
51,981 | 51,374 | |||||
Customer Lists and Relationships - Net
|
1,881 | 2,757 | |||||
Other Intangible Assets - Net
|
5,045 | 5,212 | |||||
Investments in and Advances to Equity Affiliates
|
4,388 | 3,718 | |||||
Other Assets
|
6,597 | 6,327 | |||||
Total Assets
|
$ | 266,294 | $ | 270,344 | |||
Liabilities and Stockholders' Equity
|
|||||||
Current Liabilities
|
|||||||
Debt maturing within one year
|
$ | 3,402 | $ | 3,453 | |||
Accounts payable and accrued liabilities
|
16,298 | 19,858 | |||||
Advanced billing and customer deposits
|
3,743 | 3,872 | |||||
Accrued taxes
|
3,705 | 1,003 | |||||
Dividends payable
|
2,554 | 2,608 | |||||
Total current liabilities
|
29,702 | 30,794 | |||||
Long-Term Debt
|
61,132 | 61,300 | |||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||
Deferred income taxes
|
26,011 | 25,748 | |||||
Postemployment benefit obligation
|
34,021 | 34,011 | |||||
Other noncurrent liabilities
|
11,849 | 12,694 | |||||
Total deferred credits and other noncurrent liabilities
|
71,881 | 72,453 | |||||
Stockholders' Equity
|
|||||||
Common stock
|
6,495 | 6,495 | |||||
Additional paid-in capital
|
90,927 | 91,156 | |||||
Retained earnings
|
27,788 | 25,453 | |||||
Treasury stock
|
(24,869 | ) | (20,750 | ) | |||
Accumulated other comprehensive income
|
2,939 | 3,180 | |||||
Noncontrolling interest
|
299 | 263 | |||||
Total stockholders' equity
|
103,579 | 105,797 | |||||
Total Liabilities and Stockholders' Equity
|
$ | 266,294 | $ | 270,344 |
Financial Data
|
||||||||
AT&T Inc.
|
||||||||
Consolidated Statements of Cash Flows
|
||||||||
Dollars in millions
|
||||||||
Unaudited
|
Six Months Ended June 30,
|
|||||||
2012
|
2011
|
|||||||
Operating Activities
|
||||||||
Net income
|
$ | 7,617 | $ | 7,126 | ||||
Adjustments to reconcile net income to
|
||||||||
net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
9,059 | 9,186 | ||||||
Undistributed earnings from investments in equity affiliates
|
(355 | ) | (417 | ) | ||||
Provision for uncollectible accounts
|
572 | 523 | ||||||
Deferred income tax expense and noncurrent
|
||||||||
unrecognized tax benefits
|
(639 | ) | 2,818 | |||||
Net loss (gain) from impairment and sale of investments
|
2 | (44 | ) | |||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(220 | ) | (521 | ) | ||||
Other current assets
|
1,228 | 1,007 | ||||||
Accounts payable and accrued liabilities
|
441 | (2,037 | ) | |||||
Other - net
|
(246 | ) | (884 | ) | ||||
Total adjustments
|
9,842 | 9,631 | ||||||
Net Cash Provided by Operating Activities
|
17,459 | 16,757 | ||||||
Investing Activities
|
||||||||
Construction and capital expenditures:
|
||||||||
Capital expenditures
|
(8,742 | ) | (9,405 | ) | ||||
Interest during construction
|
(130 | ) | (77 | ) | ||||
Acquisitions, net of cash acquired
|
(477 | ) | (62 | ) | ||||
Dispositions
|
800 | 30 | ||||||
Sales of securities, net of investment
|
124 | 45 | ||||||
Other
|
- | 19 | ||||||
Net Cash Used in Investing Activities
|
(8,425 | ) | (9,450 | ) | ||||
Financing Activities
|
||||||||
Net change in short-term borrowings with
|
||||||||
original maturities of three months or less
|
- | (1,603 | ) | |||||
Issuance of long-term debt
|
6,935 | 2,985 | ||||||
Repayment of long-term debt
|
(7,035 | ) | (1,290 | ) | ||||
Purchase of treasury stock
|
(4,623 | ) | - | |||||
Issuance of treasury stock
|
376 | 199 | ||||||
Dividends paid
|
(5,187 | ) | (5,082 | ) | ||||
Other
|
(534 | ) | (122 | ) | ||||
Net Cash Used in Financing Activities
|
(10,068 | ) | (4,913 | ) | ||||
Net (decrease) increase in cash and cash equivalents
|
(1,034 | ) | 2,394 | |||||
Cash and cash equivalents beginning of year
|
3,185 | 1,437 | ||||||
Cash and Cash Equivalents End of Period
|
$ | 2,151 | $ | 3,831 |
Financial Data
|
|
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||||
AT&T Inc.
|
|||||||||||||||||||||||||
Supplementary Operating and Financial Data
|
|||||||||||||||||||||||||
Dollars in millions except per share amounts
|
|||||||||||||||||||||||||
Unaudited
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
6/30/2012
|
6/30/2011
|
% Chg
|
6/30/2012
|
6/30/2011
|
% Chg
|
||||||||||||||||||||
Wireless
|
|||||||||||||||||||||||||
Volumes (000)
|
|||||||||||||||||||||||||
Total
|
105,206 | 98,615 | 6.7 | % | |||||||||||||||||||||
Postpaid
|
69,666 | 68,353 | 1.9 | % | |||||||||||||||||||||
Prepaid
|
7,473 | 6,750 | 10.7 | % | |||||||||||||||||||||
Reseller
|
14,382 | 12,522 | 14.9 | % | |||||||||||||||||||||
Connected Devices
|
13,685 | 10,990 | 24.5 | % | |||||||||||||||||||||
Wireless Net Adds (000)
|
|||||||||||||||||||||||||
Total
|
1,266 | 1,095 | 15.6 | % | 1,992 | 3,079 | -35.3 | % | |||||||||||||||||
Postpaid
|
320 | 331 | -3.3 | % | 507 | 393 | 29.0 | % | |||||||||||||||||
Prepaid
|
92 | 137 | -32.8 | % | 217 | 222 | -2.3 | % | |||||||||||||||||
Reseller
|
472 | 248 | 90.3 | % | 656 | 809 | -18.9 | % | |||||||||||||||||
Connected Devices
|
382 | 379 | 0.8 | % | 612 | 1,655 | -63.0 | % | |||||||||||||||||
M&A Activity, Partitioned Customers and Other Adjs.
|
- | 1 | - | (33 | ) | - | - | ||||||||||||||||||
Wireless Churn
|
|||||||||||||||||||||||||
Postpaid Churn
|
0.97 | % | 1.15 | % |
-18 BP
|
1.03 | % | 1.17 | % |
-14 BP
|
|||||||||||||||
Total Churn
|
1.18 | % | 1.43 | % |
-25 BP
|
1.32 | % | 1.40 | % |
-8 BP
|
|||||||||||||||
Other
|
|||||||||||||||||||||||||
Branded Computing Subscribers1
|
6,276 | 4,037 | 55.5 | % | |||||||||||||||||||||
Licensed POPs (000,000)
|
313 | 313 | 0.0 | % | |||||||||||||||||||||
Wireline
|
|||||||||||||||||||||||||
Voice
|
|||||||||||||||||||||||||
Total Wireline Voice Connections
|
36,841 | 41,298 | -10.8 | % | |||||||||||||||||||||
Net Change
|
(1,037 | ) | (1,159 | ) | 10.5 | % | (2,171 | ) | (2,265 | ) | 4.2 | % | |||||||||||||
Broadband
|
|||||||||||||||||||||||||
Total Wireline Broadband Connections
|
16,434 | 16,473 | -0.2 | % | |||||||||||||||||||||
Net Change2
|
(96 | ) | (13 | ) | - | 7 | 164 | -95.7 | % | ||||||||||||||||
Video
|
|||||||||||||||||||||||||
U-verse
|
4,146 | 3,407 | 21.7 | % | |||||||||||||||||||||
Satellite
|
1,684 | 1,852 | -9.1 | % | |||||||||||||||||||||
Total Video Connections
|
5,830 | 5,259 | 10.9 | % | |||||||||||||||||||||
Net Change
|
107 | 168 | -36.3 | % | 274 | 342 | -19.9 | % | |||||||||||||||||
Consumer Revenue Connections
|
|||||||||||||||||||||||||
Broadband3
|
14,517 | 14,520 | 0.0 | % | |||||||||||||||||||||
Video Connections4
|
5,810 | 5,250 | 10.7 | % | |||||||||||||||||||||
Voice5
|
19,868 | 22,735 | -12.6 | % | |||||||||||||||||||||
Total Consumer Revenue Connections
|
40,195 | 42,505 | -5.4 | % | |||||||||||||||||||||
Net Change
|
(643 | ) | (574 | ) | -12.0 | % | (1,071 | ) | (922 | ) | -16.2 | % | |||||||||||||
AT&T Inc.
|
|||||||||||||||||||||||||
Construction and capital expenditures
|
|||||||||||||||||||||||||
Capital expenditures
|
$ | 4,481 | $ | 5,272 | -15.0 | % | $ | 8,742 | $ | 9,405 | -7.0 | % | |||||||||||||
Interest during construction
|
$ | 65 | $ | 42 | 54.8 | % | $ | 130 | $ | 77 | 68.8 | % | |||||||||||||
Dividends Declared per Share
|
$ | 0.44 | $ | 0.43 | 2.3 | % | $ | 0.88 | $ | 0.86 | 2.3 | % | |||||||||||||
End of Period Common Shares Outstanding (000,000)
|
5,805 | 5,925 | -2.0 | % | |||||||||||||||||||||
Debt Ratio6
|
38.4 | % | 36.8 | % |
160 BP
|
||||||||||||||||||||
Total Employees
|
242,380 | 258,870 | -6.4 | % | |||||||||||||||||||||
1
|
Branded Computing Subscribers includes tablets, tethering plans, aircards, mobile Wi-Fi hot spots and other data-only devices.
|
||||||||||||||||||||||||
2
|
Prior year amounts restated to conform to current period reporting methodology.
|
||||||||||||||||||||||||
3
|
Consumer wireline broadband connections include DSL lines, U-verse High Speed Internet access and satellite broadband.
|
||||||||||||||||||||||||
4
|
Video connections include sales under agency agreements with EchoStar and DirecTV customers and U-verse connections.
|
||||||||||||||||||||||||
5
|
Includes consumer U-verse Voice over Internet Protocol connections of 2,567 as of June 30, 2012.
|
||||||||||||||||||||||||
6
|
Total long-term debt plus debt maturing within one year divided by total debt plus total stockholders' equity.
|
||||||||||||||||||||||||
Note: For the end of 2Q12, total switched access lines were 34,274, retail business switched access lines totaled 14,988, and wholesale
|
|||||||||||||||||||||||||
and coin switched access lines totaled 1,985.
|