Attached files

file filename
8-K - FORM 8-K FILING DOCUMENT - QCR HOLDINGS INCdocument.htm

EXHIBIT 99.1

QCR Holdings, Inc. Announces Net Income of $3.1 Million for Second Quarter of 2012

MOLINE, Ill., July 23, 2012 (GLOBE NEWSWIRE) -- QCR Holdings, Inc. (Nasdaq:QCRH) today announced net income attributable to QCR Holdings, Inc. ("net income") of $3.1 million for the quarter ended June 30, 2012, or diluted earnings per common share of $0.44 after preferred stock dividends of $936 thousand. By comparison, for the quarter ended March 31, 2012, the Company reported net income of $3.2 million, or diluted earnings per common share of $0.48 after preferred stock dividends of $939 thousand. For the second quarter of 2011, the Company reported net income of $2.7 million, or diluted earnings per common share of $0.34 after preferred stock dividends of $1.0 million. For the first half of 2012, the Company reported net income of $6.3 million, or diluted earnings per common share of $0.91 after preferred stock dividends of $1.9 million. This is an increase of $1.5 million, or 31%, over the same period of 2011.

"We are pleased with our strong earnings for the second quarter," stated Douglas M. Hultquist, President and Chief Executive Officer. "While we fell just short of first quarter and another record quarter, our overall earnings trend is favorable. Additionally, we believe our performance has been well received by the market as our stock price and market capitalization continued to climb with both increasing more than 7% this quarter. During the first six months of 2012, our stock price and market capitalization are up 44% and 47%, respectively."

Net Interest Income Grew 4% Compared to Second Quarter of 2011

The Company's net interest income for the current quarter totaled $14.5 million, which is a 2% increase over the prior quarter, and an increase of 4% over the second quarter of 2011. Net interest margin was 3.16% for the quarter ended June 30, 2012, which is up from 3.09% for the prior quarter. For the first half of 2012, the Company's net interest income totaled $28.7 million, which is an increase of 10% over the same period of 2011. 

Mr. Hultquist added, "Our talented teams of bankers have worked hard to continue the upward trend in net interest income. Part of this growth has been the result of continued diversification of our securities portfolio. As loan and lease growth continues to be modest, we've increased our portfolio of agency-sponsored mortgage-backed securities and municipal securities. Of the latter, the large majority are located in or near our existing markets with strong underwriting conducted before investment. We have extended duration, but only modestly considering the increased yield. On the funding side, our mix of deposits and borrowings was relatively flat from the prior quarter, but we were able to further drive down the cost of funds by 4 basis points. It remains our intention to reduce our reliance on wholesale funding, which tends to be higher cost, and replace it with lower cost core deposits. Over the past several years, we've had significant success with this shift in mix."

Nonperforming Assets Decline 6% from Prior Quarter

Nonperforming assets at June 30, 2012 were $36.5 million, down $2.4 million, or 6%, from the prior quarter, and down $1.4 million, or 4%, from June 30, 2011. Similarly, the ratio of nonperforming assets-to-total assets was 1.78% at June 30, 2012, which was down from 1.95% at March 31, 2012, and down from 2.02% at June 30, 2011. Generally, the large majority of the Company's nonperforming assets consist of nonaccrual loans/leases, accruing troubled debt restructurings ("TDRs"), and other real estate owned. Most of the decline from the prior quarter was the result of charge-offs ($1.7 million) and write-downs of other real estate owned ($389 thousand), while the rest of the decline was due to improved performance on several smaller loans. 

Provision for loan/lease losses totaled $1.0 million for the second quarter of 2012, an increase of $268 thousand over the prior quarter, and a decrease of $624 thousand from the second quarter of 2011. With net charge-offs totaling $1.3 million more than offsetting the provision for loan/lease losses of $1.0 million, the Company's allowance for loan/lease losses to total loans/leases declined slightly to 1.54% at June 30, 2012, from 1.57% at March 31, 2012. The Company's allowance for loan/lease losses to total nonperforming loans/leases increased from 62% at March 31, 2012 to 69% at June 30, 2012. 

"We are pleased with the declining trend in our nonperforming assets," stated Mr. Hultquist. "Additionally, we continue to see declining trends in our criticized loan portfolio as our criticized loans fell an additional 10% in the current quarter. Trends in our criticized loans typically are leading indicators for the activity in our nonperforming loan portfolio. In recent years, this has held true as our criticized loans have steadily declined and the additions to nonperforming loans have slowed considerably."

Total Assets Exceed $2 Billion

During the second quarter of 2012, the Company's total assets increased $50.4 million, or 3%, to a total of $2.04 billion. This marks the first quarter end in the Company's history that it has exceeded $2.0 billion in total assets. In light of continued weak loan/lease demand, the Company continued to grow its securities portfolio with an increase of $22.4 million, or 4%. The Company's liquid assets (cash, interest-bearing deposits, and federal funds sold) grew $18.9 million, or 30%. Loans/leases grew slightly. This asset growth was funded primarily by federal funds purchased and continued growth of core deposits. 

"Although the net loan/lease growth during the second quarter was modest, this marks the fifth consecutive quarter of net loan/lease growth," stated Todd A. Gipple, Executive Vice President, Chief Operating Officer and Chief Financial Officer. "Growth in leases and residential real estate loans outpaced modest declines in our commercial loan portfolio. Our commercial line utilization continues to be at historic lows. And, we are still experiencing higher than average paydowns as the credit appetite for our commercial customers has yet to fully return to pre-recession levels. We continue to place a strong emphasis on growing commercial loans without sacrificing our high standards for quality."

Partial Redemption of SBLF Capital

On June 29, 2012, the Company redeemed $10.2 million of the $40.1 million in preferred stock the Company had previously issued to the United States Department of the Treasury under the Small Business Lending Fund ("SBLF"). Assuming a 5% dividend rate, the redemption will result in a reduction in SBLF preferred dividends of $511 thousand annually, thereby increasing diluted earnings per share by approximately $0.11 on an annual basis. The Company originally received this preferred capital in September of 2011 and only 43% of all banks that made application for SBLF capital received approval for participation in the SBLF Program. 

Subsequent to the partial redemption, the Company and its subsidiary banks continue to maintain capital at levels well above the minimum requirements administered by the federal regulatory agencies. 

"This initial partial redemption of the SBLF preferred capital is a significant step in our previously stated long-term capital plan," stated Mr. Gipple. "Our plan is to increase our tangible common equity through improved earnings and the future conversion of our Series E Preferred Stock to common equity, while self-generating the excess capital required to fully redeem the SBLF capital in future years without the need for a dilutive common equity raise."


"With a slight decline in overall commercial lending in the second quarter, our qualified small business lending remains short of the baseline; therefore the dividend rate on the remaining SBLF preferred stock remains at 5%," added Mr. Gipple. "Despite the net deficit position and the partial redemption, we are fully committed to continue to support the small businesses in our communities. By leveraging our experienced small business bankers, including our significant participation in the SBA and USDA lending programs, our focus on small business lending remains at the forefront of our relationship-based business model."

Financial highlights for the Company's primary subsidiaries were as follows:

  • Quad City Bank & Trust, the Company's first subsidiary bank which opened in 1994, had total consolidated assets of $1.16 billion at June 30, 2012, which was an increase of $44.5 million, or 4% from December 31, 2011. Loans/leases increased $19.1 million, or 3%, in the first half of 2012. The bank's securities portfolio grew $31.1 million, or 8%, to $405.7 million as the bank invested excess liquidity and decreased its liquid assets (cash and due from banks, federal funds sold, and interest-bearing deposits) by a combined $12.5 million. The bank continues to expand its deposit portfolio as total deposits grew $81.0 million, or 13%, during the first half of 2012. Specifically, the bank continues to have success growing its noninterest-bearing deposit portfolio, which represents 41% of total deposits at June 30, 2012. More than half of the bank's noninterest-bearing deposit portfolio is correspondent bank deposits. Offsetting this increase, the bank's federal funds purchased declined by $36.0 million. Over the end of the year, select correspondent bank deposits experienced short-term declines which led to a temporarily elevated federal funds purchased position at year end. The bank realized net income of $5.4 million for the six months ended June 30, 2012, which is an increase of $1.1 million, or 25%, from net income of $4.3 million for the same period of 2011. 
     
  • Included in the discussion above and consolidated with Quad City Bank & Trust, m2 Lease Funds, LLC, the Company's leasing subsidiary, grew leases $5.7 million, or 6%, during the first half of 2012. With this growth, m2 eclipsed $100 million in leases for the first time in its history. Further, m2 realized pre-tax net income of $1.8 million for the six months ended June 30, 2012, which is an increase of $805 thousand, or 83%, from pre-tax net income of $967 thousand for the same period of 2011.
     
  • Cedar Rapids Bank & Trust, which opened in 2001, had total assets of $581.1 million at June 30, 2012, which was an increase of $21.0 million, or 4%, from December 31, 2011. During the first half of 2012, loans declined slightly as loan demand remained weak; however, loans did grow $4.3 million, or 1%, during the second quarter. The majority of the asset growth was in the securities portfolio as the bank's portfolio grew $27.3 million, or 18%, during the first half of 2012.  The net growth was funded by deposits as total deposits grew $24.2 million, or 7%. The bank realized net income of $2.7 million for the six months ended June 30, 2012, which is a slight increase over the same period of 2011. 
     
  • Rockford Bank & Trust, which opened in 2005, had total assets of $301.2 million at June 30, 2012, which was an increase of $6.8 million, or 2%, from December 31, 2011. During the first half of 2012, loans declined $4.8 million, or 2%. With loan demand soft, the bank grew its securities portfolio by $15.1 million, or 40%, to $53.0 million. The majority of this net earning asset growth was funded by deposits, which grew $2.5 million, or 1%, as well as an increase in the bank's federal funds purchased position. The bank realized net income of $662 thousand for the six months ended June 30, 2012, which is an increase of $339 thousand, or more than double the net income of $323 thousand for the same period of 2011. 

QCR Holdings, Inc., headquartered in Moline, Illinois, is a relationship-driven, multi-bank holding company, which serves the Quad City, Cedar Rapids, and Rockford communities through its wholly owned subsidiary banks. Quad City Bank & Trust Company, which is based in Bettendorf, Iowa, and commenced operations in 1994, Cedar Rapids Bank & Trust Company, which is based in Cedar Rapids, Iowa, and commenced operations in 2001, and Rockford Bank & Trust Company, which is based in Rockford, Illinois, and commenced operations in 2005, provide full-service commercial and consumer banking and trust and asset management services. Quad City Bank & Trust Company also engages in commercial leasing through its 80% owned subsidiary, m2 Lease Funds, LLC, based in Milwaukee, Wisconsin.

Special Note Concerning Forward-Looking StatementsThis document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "predict," "suggest," "appear," "plan," "intend," "estimate," "annualize," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements. These factors include, among others, the following: (i) the strength of the local and national economy; (ii) the economic impact of any future terrorist threats and attacks, and the response of the United States to any such threats and attacks; (iii) changes in state and federal laws, regulations and governmental policies concerning the Company's general business, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the regulations to be issued thereunder; (iv) changes in interest rates and prepayment rates of the Company's assets; (v) increased competition in the financial services sector and the inability to attract new customers; (vi) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (vii) the loss of key executives or employees; (viii) changes in consumer spending; (ix)  unexpected outcomes of existing or new litigation involving the Company; and (x) changes in accounting policies and practices. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission.

 QCR HOLDINGS, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
               
                 
  As of
  June 30, March 31, December 31, June 30,
  2012 2012 2011 2011
                 
  (dollars in thousands, except share data)
                 
CONDENSED BALANCE SHEET  Amount   %   Amount   %   Amount   %   Amount   % 
Cash, federal funds sold, and interest-bearing deposits  $ 83,717 4%  $ 64,728 3%  $ 100,673 5%  $ 80,374 4%
Securities  638,838 31%  616,391 31%  565,229 29%  513,905 27%
Net loans/leases  1,194,579 58%  1,192,723 60%  1,181,956 60%  1,164,091 62%
Other assets  126,292 7%  119,156 6%  118,752 6%  120,118 7%
Total assets  $ 2,043,426 100%  $ 1,992,998 100%  $ 1,966,610 100%  $ 1,878,488 100%
                 
Total deposits  $ 1,315,470 64%  $ 1,296,749 65%  $ 1,205,458 61%  $ 1,214,314 65%
Total borrowings  563,470 28%  525,970 26%  590,603 30%  504,146 27%
Other liabilities  25,164 1%  24,512 1%  26,116 1%  22,703 1%
Total stockholders' equity  139,322 7%  145,767 8%  144,433 8%  137,325 7%
Total liabilities and stockholders' equity  $ 2,043,426 100%  $ 1,992,998 100%  $ 1,966,610 100%  $ 1,878,488 100%
                 
SELECTED INFORMATION FOR COMMON STOCKHOLDERS' EQUITY            
Common stockholders' equity *  $ 86,158    $ 82,381    $ 81,047    $ 73,025  
Common shares outstanding  4,847,061    4,823,426    4,758,189    4,734,259  
Book value per common share **  $ 17.28    $ 16.62    $ 16.60    $ 15.03  
Tangible book value per common share **  $ 16.60    $ 15.94    $ 15.92    $ 14.34  
Closing stock price  $ 13.10    $ 12.20    $ 9.10    $ 8.92  
Market capitalization  $ 63,496    $ 58,846    $ 43,300    $ 42,230  
Market price / book value 75.82%   73.41%   54.81%   59.33%  
Market price / tangible book value 78.89%   76.52%   57.18%   62.19%  
Tangible common equity *** / total tangible assets 3.94%   3.86%   3.85%   3.62%  
                 
REGULATORY CAPITAL RATIOS:                
Total risk-based capital ratio 13.00% **** 13.87%   13.84%   13.87%  
Tier 1 risk-based capital ratio 11.40% **** 12.27%   12.24%   12.28%  
Tier 1 leverage capital ratio 8.20% **** 8.60%   8.70%   8.80%  
                 
* Includes noncontrolling interests and accumulated other comprehensive income          
**Includes accumulated other comprehensive income and excludes noncontrolling interests          
***Tangible common equity is defined as total common stockholders' equity excluding equity of noncontrolling interests and excluding goodwill and other intangibles. 
This ratio is a non-GAAP financial measure.               
****Subject to change upon final calculation for regulatory filings due after earnings release          
                 
                 
                 
                 
QCR HOLDINGS, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
                 
  As of
  June 30, March 31, December 31, June 30,
  2012 2012 2011 2011
                 
  (dollars in thousands)
                 
ANALYSIS OF LOAN DATA Amount % Amount % Amount % Amount %
Nonaccrual loans/leases  $ 16,247 45%  $ 19,013 49%  $ 18,995 47%  $ 23,295 62%
Accruing loans/leases past due 90 days or more  1,152 3%  721 2%  1,111 3%  358 1%
Troubled debt restructures - accruing  9,897 27%  10,868 28%  11,904 29%  3,592 9%
Other real estate owned  9,136 25%  8,172 21%  8,386 21%  10,430 27%
Other repossessed assets  25 0%  125 0%  109 0%  194 1%
Total nonperforming assets  $ 36,457 100%  $ 38,899 100%  $ 40,505 100%  $ 37,869 100%
                 
Net charge-offs (calendar year-to-date)  $ 1,894    $ 563    $ 8,192    $ 3,302  
                 
Loan/lease mix:                
Commercial and industrial loans  $ 350,780 29%  $ 352,749 29%  $ 350,794 29%  $ 368,565 31%
Commercial real estate loans  576,287 47%  580,946 48%  577,804 48%  559,777 47%
Direct financing leases  98,568 8%  96,314 8%  93,212 8%  85,564 7%
Residential real estate loans  107,450 9%  103,528 9%  98,107 8%  86,059 8%
Installment and other consumer loans  77,417 7%  75,546 6%  78,223 7%  81,858 7%
Deferred loan/lease origination costs, net of fees  2,802 0%  2,647 0%  2,605 0%  2,071 0%
Total loans/leases  $ 1,213,304 100%  $ 1,211,730 100%  $ 1,200,745 100%  $ 1,183,894 100%
Less allowance for estimated losses on loans/leases  18,725    19,007    18,789    19,803  
Net loans/leases  $ 1,194,579    $ 1,192,723    $ 1,181,956    $ 1,164,091  
                 
ANALYSIS OF SECURITIES DATA                
Securities mix:                
U.S. government sponsored agency securities  $ 389,600 61%  $ 432,169 70%  $ 428,955 76%  $ 403,766 79%
Residential mortgage-backed and related securities 165,827 26% 128,533 21% 108,854 19% 82,038 16%
Municipal securities 81,072 13% 53,813 9% 25,689 5% 26,200 5%
Other securities, including held-to-maturity 2,339 0% 1,876 0% 1,731 0% 1,901 0%
Total securities  $ 638,838 100%  $ 616,391 100%  $ 565,229 100%  $ 513,905 100%
                 
                 
ANALYSIS OF DEPOSIT DATA                
Deposit mix:                
Noninterest-bearing demand deposits  $ 390,762 30%  $ 385,806 30%  $ 357,184 30%  $ 297,197 24%
Interest-bearing demand deposits  555,804 42%  561,048 43%  510,788 42%  538,869 44%
Time deposits 316,445 24% 297,737 23% 292,575 24% 322,466 27%
Brokered time deposits 52,459 4% 52,157 4% 44,911 4% 55,782 5%
Total deposits  $ 1,315,470 100%  $ 1,296,748 100%  $ 1,205,458 100%  $ 1,214,314 100%
                 
ANALYSIS OF BORROWINGS DATA                
Borrowings mix:                
FHLB advances  $ 203,750 37%  $ 203,750 39%  $ 204,750 35%  $ 204,750 41%
Wholesale structured repurchase agreements 130,000 23% 130,000 25% 130,000 22% 135,000 27%
Customer repurchase agreements 105,249 19% 107,910 20% 110,236 19% 93,065 18%
Federal funds purchased 80,150 14% 41,990 8% 103,300 17% 29,330 6%
Junior subordinated debentures 36,085 6% 36,085 7% 36,085 6% 36,085 7%
Other 8,236 1% 6,235 1% 6,232 1% 5,916 1%
Total borrowings  $ 563,470 100%  $ 525,970 100%  $ 590,603 100%  $ 504,146 100%
                         
                         
                         
QCR HOLDINGS, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
 
                         
                         
    For the Quarter Ended   For the Six Months Ended  
    June 30,   March 31,   June 30,     June 30,   June 30,  
    2012   2012   2011     2012   2011  
                         
    (dollars in thousands, except per share data)  
                         
CONDENSED INCOME STATEMENT                      
Interest income  $ 19,534    $ 19,373    $ 19,862      $ 38,908    $ 38,513  
Interest expense  5,019    5,170    5,911      10,189    12,353  
Net interest income   14,515    14,203    13,951      28,719    26,160  
Provision for loan/lease losses  1,048    780    1,672      1,829    2,740  
Net interest income after provision for loan/lease losses  13,467    13,423    12,279      26,890    23,420  
Noninterest income  4,067    3,957    4,173      8,024    9,230  
Noninterest expense  13,109    12,738    12,556      25,847    25,568  
Net income before taxes  4,425    4,642    3,896      9,067    7,082  
Income tax expense  1,152    1,239    1,123      2,391    2,078  
Net income    $ 3,273    $ 3,403    $ 2,773      $ 6,676    $ 5,004  
Less: Net income attributable to noncontrolling interests  201    166    98      367    204  
Net income attributable to QCR Holdings, Inc.  $ 3,072    $ 3,237    $ 2,675      $ 6,309    $ 4,800  
                         
Less: Preferred stock dividends  936    939    1,036      1,874    2,068  
Net income attributable to QCR Holdings, Inc. common stockholders  $ 2,136    $ 2,298    $ 1,639      $ 4,435    $ 2,732  
                         
Earnings per share attributable to QCR Holdings, Inc.:                      
Basic    $ 0.44    $ 0.48    $ 0.34      $ 0.92    $ 0.57  
Diluted    $ 0.44    $ 0.48    $ 0.34      $ 0.91    $ 0.57  
                         
Earnings per common share (basic) attributable to QCR Holdings, Inc. LTM *  $ 1.28    $ 1.18    $ 0.90            
                         
Weighted average common shares outstanding  4,835,773    4,800,407    4,847,740      4,818,090    4,759,728  
Weighted average common and common equivalent shares outstanding  4,901,853    4,833,399    4,873,978      4,867,628    4,778,848  
                         
AVERAGE BALANCES                      
Assets    $ 2,005,624    $ 2,004,742    $ 1,882,252      $ 2,005,183    $ 1,887,053  
Loans/leases    $ 1,211,595    $ 1,198,047    $ 1,204,865      $ 1,204,821    $ 1,189,390  
Deposits    $ 1,278,478    $ 1,277,057    $ 1,170,682      $ 1,277,041    $ 1,161,839  
Total stockholders' equity  $ 143,941    $ 143,823    $ 134,543      $ 143,882    $ 132,920  
Common stockholders' equity  $ 84,270    $ 81,714    $ 71,827      $ 83,603    $ 71,691  
                         
KEY PERFORMANCE RATIOS                      
Return on average assets (annualized) 0.61%   0.65%   0.57%     0.63%   0.51%  
Return on average common equity (annualized) ** 10.14%   11.25%   9.13%     10.61%   7.62%  
Price earnings ratio LTM *  10.23 x  10.34 x  9.91 x    10.23 x  9.91 x
Net interest margin (TEY) 3.16%   3.09%   3.21%     3.13%   2.99%  
Nonperforming assets / total assets 1.78%   1.95%   2.02%     1.78%   2.02%  
Net charge-offs / average loans/leases 0.11%   0.05%   0.22%     0.16%   0.28%  
Allowance / total loans/leases 1.54%   1.57%   1.67%     1.54%   1.67%  
Efficiency ratio 70.55%   70.14%   69.28%     70.35%   72.25%  
Full-time equivalent employees *** 359   349   352     359   352  
                         
*  LTM: Last twelve months                      
**  The numerator for this ratio is "Net income attributable to QCR Holdings, Inc. common stockholders"                
***  During the second quarter of 2012, the Company added 7 summer interns. These positions have defined terms that are typically less than 6 months.       
                     
                     
                     
QCR HOLDINGS, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
                     
                     
ANALYSIS OF NET INTEREST INCOME AND MARGIN              
                     
    For the Quarter Ended
    June 30, 2012 March 31, 2012 June 30, 2011
     
Average
Balance 
 Interest
Earned
or Paid 
 Average
Yield or
Cost 
 
Average
Balance 
 Interest
Earned or
Paid 
 Average
Yield or
Cost 
 
Average
Balance 
 Interest
Earned
or Paid 
 Average
Yield or
Cost 
                     
    (dollars in thousands)
                     
Securities *    $ 615,089  $ 3,569 2.33%  $ 576,530  $ 3,391 2.37%  $ 503,583  $ 3,209 2.55%
Loans    1,211,595  15,973 5.30%  1,198,047  15,971 5.36%  1,170,682  16,516 5.64%
Other    51,760  257 2.00%  99,647  201 0.81%  80,383  265 1.32%
Total earning assets  $ 1,878,444  $ 19,799 4.24%  $ 1,874,224  $ 19,563 4.20%  $ 1,754,648  $ 19,990 4.56%
                     
Deposits    $ 887,003  $ 1,630 0.74%  $ 887,036  $ 1,716 0.78%  $ 903,710  $ 2,322 1.03%
Borrowings    557,874  3,389 2.44%  557,101  3,454 2.49%  518,713  3,589 2.77%
Total interest-bearing liabilities  $ 1,444,877  5,019 1.40%  $ 1,444,137  5,170 1.44%  $ 1,422,423  5,911 1.66%
                     
Net interest income / spread    $ 14,780 2.84%    $ 14,393 2.76%    $ 14,079 2.90%
Net interest margin     3.16%     3.09%     3.21%
                     
    For the Six Months Ended      
    June 30, 2012 June 30, 2011  
     
Average
Balance 
 Interest
Earned
or Paid 
 Average
Yield or
Cost 
 
Average
Balance 
 Interest
Earned or
Paid 
 Average
Yield or
Cost 
     
                     
    (dollars in thousands)      
                     
Securities *    $ 595,810  $ 6,959 2.35%  $ 475,467  $ 5,903 2.48%      
Loans    1,204,821  31,944 5.33%  1,161,839  32,251 5.55%      
Other    75,704  459 1.22%  128,227  605 0.94%      
Total earning assets  $ 1,876,335  $ 39,362 4.22%  $ 1,765,533  $ 38,759 4.39%      
                     
Deposits    $ 887,020  $ 3,345 0.76%  $ 892,170  $ 4,747 1.06%      
Borrowings    557,488  6,844 2.47%  536,910  7,606 2.83%      
Total interest-bearing liabilities  $ 1,444,508  10,189 1.42%  $ 1,429,080  12,353 1.73%      
                     
Net interest income / spread    $ 29,173 2.80%    $ 26,406 2.66%      
Net interest margin     3.13%     2.99%      
                     
* Includes nontaxable securities. Interest earned and yields on nontaxable securities are determined on a tax equivalent basis using 34% tax rate for each period presented. 
           
           
           
QCR HOLDINGS, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
           
           
           
   For the Quarter Ended   For the Six Months Ended 
ANALYSIS OF NONINTEREST INCOME  June 30, 2012   March 31, 2012   June 30, 2011   June 30, 2012   June 30, 2011 
           
  (dollars in thousands)
           
Trust department fees  $ 852  $ 884  $ 895  $ 1,736  $ 1,846
Investment advisory and management fees  679  521  550  1,201  1,081
Deposit service fees  733  814  857  1,637  1,730
Gain on sales of loans, net  882  399  755  1,281  1,515
Securities gains  105  --   149  105  1,029
Losses on sales of other real estate owned, net  (389)  (189)  (108)  (579)  (133)
Earnings on cash surrender value of life insurance  359  438  357  797  701
Credit card fees, net of processing costs  142  127  77  269  218
Other   704  963  641  1,577  1,243
 Total noninterest income  $ 4,067  $ 3,957  $ 4,173  $ 8,024  $ 9,230
           
ANALYSIS OF NONINTEREST EXPENSE          
Salaries and employee benefits  $ 8,256  $ 8,125  $ 7,356  $ 16,381  $ 14,830
Occupancy and equipment expense  1,365  1,352  1,368  2,717  2,657
Professional and data processing fees  1,127  1,150  1,137  2,277  2,262
FDIC and other insurance  576  581  688  1,157  1,571
Loan/lease expense  263  219  656  482  932
Advertising and marketing  344  276  334  620  558
Postage and telephone  237  288  232  525  462
Stationery and supplies  135  143  124  278  259
Bank service charges  199  200  177  399  338
Prepayment fees on Federal Home Loan Bank advances  --   --   --   --   832
Other-than-temporary-impairment losses on securities  62  --   119  62  119
Other  545  404  365  949  748
 Total noninterest expense  $ 13,109  $ 12,738  $ 12,556  $ 25,847  $ 25,568
CONTACT: Todd A. Gipple
         Executive Vice President
         Chief Operating Officer
         Chief Financial Officer
         (309) 743-7745