Attached files

file filename
8-K - METRO BANCORP, INC. FORM 8-K - METRO BANCORP, INC.a8-kearningsreleaseq22012.htm


       
                            

CONTACTS

Gary L. Nalbandian
Mark A. Zody
Chairman/President
Chief Financial Officer
(717) 412-6301


METRO BANCORP REPORTS A 39% INCREASE IN
SECOND QUARTER NET INCOME TO
$2.8 MILLION; DEPOSITS GROW 10%


July 23, 2012 - Harrisburg, PA - Metro Bancorp, Inc. (Metro or the Company) (NASDAQ Global Select Market Symbol: METR), parent company of Metro Bank, today reported net income of $2.8 million, or $0.19 per share, for the quarter ended June 30, 2012. The Company also reported an increase in total deposits of $194.5 million, or 10%, over the past twelve months.


Financial Highlights
(in millions, except per share data)
 
 
 
 
Quarter Ended
 
Six Months Ended
 
 
 
%
 
 
 
%
 
06/30/12
06/30/11
Increase
 
06/30/12
06/30/11
Increase
Total assets
$
2,449.8

$
2,387.0

3
%
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits
2,085.9

1,891.4

10
%
 
 
 
 
 
 
 
 
 
 
 
 
Total loans (net)
1,466.6

1,435.0

2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
$
29.4

$
29.0

2
%
 
$
58.5

$
56.9

3
%
 
 
 
 
 
 
 
 
Net income
2.8

2.0

39
%
 
5.4

3.5

55
%
 
 
 
 
 
 
 
 
Diluted net income per common share
$
0.19

$
0.14

36
%
 
$
0.38

$
0.25

52
%
 
 
 



                                                            
1



“We are extremely pleased with our recorded net income of $2.8 million, or $0.19 per share, for the second quarter of 2012, as well as a 10% annual increase in both total and core deposits,” said Gary L. Nalbandian, the Company's Chairman and Chief Executive Officer.

"This represents our third straight quarter of increased profits and is our highest recorded net income in the past fifteen quarters," said Nalbandian.

Highlights for the Second Quarter Ended June 30, 2012

The Company recorded net income of $2.8 million, or $0.19 per common share, for the second quarter of 2012 compared to net income of $2.0 million, or $0.14 per common share, for the same period one year ago. Net income for the first six months of 2012 totaled $5.4 million, or $0.38 per common share, up $1.9 million, or $0.13 per common share, over the amount recorded for the first half of 2011.

Total revenues for the second quarter of 2012 were $29.4 million, up $457,000, or 2%, over total revenues of $29.0 million for the same quarter one year ago. Total revenues for the first half of 2012 increased by $1.5 million, or 3%, over the first half of 2011.

The Company's net interest margin on a fully-taxable basis for the second quarter of 2012 was 3.86%, compared to 3.90% recorded in the first quarter of 2012 and compared to 3.87% for the second quarter of 2011. The Company's deposit cost of funds for the second quarter was 0.39%, down from 0.42% for the previous quarter and compared to 0.63% for the same period one year ago.

Noninterest expenses for the second quarter 2012 were $22.7 million, down $1.9 million, or 8%, compared to the second quarter one year ago. Noninterest expenses for the first half of 2012 were down $3.3 million, or 7%, from the first six months of 2011, as the Company was able to reduce expenses in several categories.

Total deposits increased to $2.09 billion, up $194.5 million, or 10%, over the past twelve months.

Core deposits (all deposits excluding public fund time deposits) grew $183.8 million, or 10%, over second quarter 2011.

Net loans grew $18.3 million, or 1%, on a linked quarter basis to $1.47 billion and were also up $31.6 million, or 2%, over the second quarter of 2011.

Our allowance for loan losses totaled $26.2 million, or 1.75%, of total loans at June 30, 2012 as compared to $21.7 million, or 1.49%, of total loans at June 30, 2011. During the past twelve months the nonperforming loan coverage ratio has increased from 48% to 73%.

Nonperforming assets were 1.62% of total assets at June 30, 2012 compared to 2.24% of total assets one year ago.

Metro's capital levels remain strong with a total risk-based capital ratio of 15.59%, a Tier 1 Leverage ratio of 10.02% and a tangible common equity to tangible assets ratio of 9.27%.

Stockholders' equity increased by $11.0 million, or 5%, over the past twelve months to $228.1 million. At June 30, 2012, the Company's book value per share was $16.07.









                                                            
2



Income Statement

 
Three months ended
June 30,
 
Six months ended
June 30,
(dollars in thousands, except per share data)
2012
 
2011
% Change
 
2012
 
2011
% Change
Total revenues
$
29,430

 
$
28,973

2
 %
 
$
58,487

 
$
56,946

3
 %
Total noninterest expenses
22,674

 
24,621

(8
)
 
45,605

 
48,928

(7
)
Net income
2,762

 
1,992

39

 
5,446

 
3,524

55

Diluted net income/share
$
0.19

 
$
0.14

36
 %
 
$
0.38

 
$
0.25

52
 %

Metro recorded net income of $2.8 million, or $0.19 per common share, for the second quarter of 2012 compared to net income of $2.0 million, or $0.14 per common share, for the second quarter of 2011. Net income increased $78,000, or 3%, on a linked quarter basis.

Net income for the first six months of 2012 totaled $5.4 million compared to $3.5 million for the first half of 2011. Earnings per common share for the first half of 2012 were $0.38 compared to $0.25 for the same period last year.

Total revenues (net interest income plus noninterest income) for the second quarter of 2012 were $29.4 million, up $457,000, or 2%, over the second quarter of 2011. Noninterest expenses for the quarter totaled $22.7 million, down $1.9 million, or 8%, compared to the same period in 2011.

Total revenues for the first six months of 2012 were $58.5 million, up $1.5 million, or 3%, over the first half of 2011. Total noninterest expenses for the first half of 2012 were $45.6 million, down $3.3 million, or 7%, from the same period last year.

Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2012 totaled $22.0 million, up $1.2 million, or 6%, over the $20.8 million recorded in the second quarter of 2011. For the first six months of 2012, net interest income totaled $43.6 million versus $40.8 million for the same period in 2011, a 7% increase.

Average interest earning assets for the second quarter of 2012 totaled $2.31 billion versus $2.25 billion for the previous quarter and were up $123.1 million, or 6%, over the second quarter of 2011. Average interest bearing deposits totaled $1.63 billion for the second quarter of 2012, up 8%, over the same period of 2011 and average noninterest bearing deposits for the quarter were $420.8 million, up $37.9 million, or 10%, over the second quarter last year. Total interest expense for the quarter was down $1.2 million, or 31%, from the second quarter of 2011 as a result of a 24 basis points ("bps") reduction in the Bank's deposit cost of funds and a 26 bps reduction in the Company's overall total cost of all funds over the past twelve months.

The net interest margin for the second quarter of 2012 was 3.77%, down slightly from the 3.82% recorded for the previous quarter. The net interest margin on a fully-taxable basis for the second quarter of 2012 was 3.86%, down 4 bps from the previous quarter and compared to 3.87% for the second quarter of 2011.

The Bank's deposit cost of funds for the second quarter of 2012 was 0.39%, down from 0.42% the previous quarter, and down 24 bps from 0.63% recorded in the second quarter one year ago.








                                                            
3




Change in Net Interest Income and Rate/Volume Analysis

As shown in the following table, the increase in net interest income on a fully tax-equivalent basis for the second quarter and the first six months of 2012 over the same periods of 2011 was due to an increase in the level of interest-earning assets combined with a reduction in the Company's cost of funds, both of which were partially offset by lower yields on the Company's earning assets.

(dollars in thousands)
 
Tax Equivalent Net Interest Income
2012 vs. 2011
 
Volume
Change
Rate
Change
Total
Increase
%
Increase
 
2nd Quarter
 
$1,483
$(332)
$1,151
5%
 
Six Months
 
$2,817
$(113)
$2,704
6%
 

Noninterest Income

Noninterest income for the second quarter of 2012 totaled $7.5 million, down $696,000, or 9%, from $8.2 million recorded in the second quarter one year ago.
 
Three months ended
June 30,
 
Six months ended
June 30,
(dollars in thousands)
2012
2011
% Change
 
2012
2011
% Change
Service charges, fees and other income
$
7,076

$
7,025

1
 %
 
$
13,953

$
13,749

1
 %
Gains on sales of loans
372

1,137

(67
)
 
601

2,335

(74
)
Gains on sales of securities
12

309

(96
)
 
996

343

190

Credit impairment losses on investment securities

(315
)
(100
)
 
(649
)
(315
)
106

Total noninterest income
$
7,460

$
8,156

(9
)%
 
$
14,901

$
16,112

(8
)%

Service charges, fees and other income increased by $51,000, or 1%, over the second quarter of 2011. Gains on the sale of loans totaled $372,000 for the second quarter of 2012 versus $1.1 million for the same period in 2011. This decrease is primarily attributable to no sales of Small Business Administration (SBA) loans during the second quarter of 2012 compared to $943,000 of gains recorded in the same period last year on the sale of SBA loans.

Noninterest income for the first six months of 2012 totaled $14.9 million, down $1.2 million, or 8%, compared to the first half of 2011. Service charges, fees and other income increased by $204,000, or 1%, for the first six months of 2012 over the same period in 2011. Gains on the sales of loans totaled $601,000 for the first half of 2012 compared to $2.3 million for the same period in 2011. Similar to the second quarter, Metro did not record any gains on the sale of SBA loans during the first six months of 2012 compared to $1.9 million of gains on such sales in the first half of 2011.

Noninterest Expenses

Noninterest expenses for the second quarter of 2012 were $22.7 million, down $1.9 million, or 8%, compared to $24.6 million recorded in the second quarter one year ago. For the first six months of 2012, noninterest expenses totaled $45.6 million, down $3.3 million, or 7%, from $48.9 million recorded for the first half of 2011.








                                                            
4




The breakdown of noninterest expenses for the second quarter and for the first six months of 2012 and 2011, respectively, are shown in the following table:

 
Three months ended
June 30,
 
Six months ended
June 30,
(dollars in thousands)
2012
2011
% Change
 
2012
2011
% Change
Salaries and employee benefits
$
10,166

$
10,254

(1
)%
 
$
20,704

$
20,633

 %
Occupancy and equipment
3,288

3,755

(12
)
 
6,637

7,552

(12
)
Advertising and marketing
381

350

9

 
801

749

7

Data processing
3,281

3,832

(14
)
 
6,663

7,227

(8
)
Regulatory assessments and related fees
849

856

(1
)
 
1,675

1,941

(14
)
Foreclosed real estate
781

18

n.m.

 
1,144

1,070

7

Other expenses
3,928

5,556

(29
)
 
7,981

9,756

(18
)
Total noninterest expenses
$
22,674

$
24,621

(8
)%
 
$
45,605

$
48,928

(7
)%
    
The Company experienced a lower level of noninterest expenses in most major categories during the second quarter of 2012 compared to the same quarter last year. The increased costs associated with foreclosed real estate for the second quarter of 2012 are the result of a $640,000 pre-tax loss incurred on the sale of a large foreclosed asset property. The large decrease in the other expenses line item for the second quarter of 2012 was related to the Company expensing $1.7 million during the second quarter of 2011 associated with modifications to its logos and with overall brand enhancement.
    
Balance Sheet

 
As of June 30,
 
(dollars in thousands)
2012
2011
%
 Increase
Total assets
$
2,449,801

$
2,387,006

3
%
 
 
 
 
Total loans (net)
1,466,597

1,434,965

2
%
 
 
 
 
Total deposits
2,085,915

1,891,376

10
%
 
 
 
 
Total core deposits
2,026,177

1,842,366

10
%
 
 
 
 
Total stockholders' equity
228,101

217,062

5
%

Deposits

The Company's deposit balances continued to grow with total deposits at June 30, 2012 reaching $2.09 billion, a $194.5 million, or 10%, increase over total deposits of $1.89 billion one year ago. Core deposits also increased 10% over the past twelve months by $183.8 million to $2.03 billion.








                                                            
5




Core Deposits

Change in core deposits by type of account is as follows:

 
As of June 30,
 
 
 
 
 
(dollars in thousands)
2012
 
2011
 
%
Change
 
2nd Quarter 2012 Cost of Funds
 
Demand noninterest-bearing
$
438,947

 
$
389,992

 
13%
 
0.00%
 
Demand interest-bearing
1,003,663

 
916,413

 
10
 
0.39
 
Savings
424,244

 
327,218

 
30
 
0.37
 
   Subtotal
1,866,854

 
1,633,623

 
14
 
0.30
 
Time
159,323

 
208,743

 
(24)
 
1.46
 
Total core deposits
$
2,026,177

 
$
1,842,366

 
10%
 
0.39%
 

Total core demand noninterest bearing deposits increased by $49.0 million, or 13%, over the past twelve months to $438.9 million while core interest-bearing demand deposits grew by $87.3 million, or 10%. Likewise, core saving deposits increased by $97.0 million, or 30%, over the same period. Total core demand and savings deposit growth over the past twelve months was $233.2 million, or 14%. The total cost of core deposits, excluding time deposits, during the second quarter of 2012 was 0.30% compared to 0.31% for the previous quarter and down 15 bps from the second quarter one year ago. The cost of total core deposits for the second quarter of 2012 was 0.39%, down 3 bps on a linked quarter basis and down 24 basis points from the same period in 2011.

Change in core deposits by type of customer is as follows:

 
June 30,
% of
 
June 30,
% of
 
%
 
(dollars in thousands)
2012
Total
 
2011
Total
 
Increase
 
Consumer
$
965,134

48
%
 
$
927,985

51
%
 
4
%
 
Commercial
664,926

33

 
597,879

32

 
11

 
Government
396,117

19

 
316,502

17

 
25

 
Total
$
2,026,177

100
%
 
$
1,842,366

100
%
 
10
%
 

Total consumer core deposits increased by $37.1 million, or 4%, and total commercial core deposits grew by $67.0 million, or 11%, during the past 12 months while government deposits increased by $79.6 million, or 25%.
















                                                            
6




Lending

Gross loans totaled $1.49 billion at June 30, 2012, an increase of $36.1 million, or 2%, compared to June 30, 2011. The composition of the Company's loan portfolio at June 30, 2012 and June 30, 2011 was as follows:

(dollars in thousands)
June 30, 2012
% of Total
 
June 30, 2011
% of Total
 
$
 Change
% Change
 
Commercial and industrial
$
356,743

24
%
 
$
357,652

24
%
 
$
(909
)
 %
 
Commercial tax-exempt
84,616

6

 
83,711

6

 
905

1

 
Owner occupied real estate
274,504

18

 
269,637

19

 
4,867

2

 
Commercial construction
   and land development
108,019

7

 
122,308

8

 
(14,289
)
(12
)
 
Commercial real estate
377,248

25

 
341,961

23

 
35,287

10

 
Residential
84,380

6

 
80,481

6

 
3,899

5

 
Consumer
207,245

14

 
200,938

14

 
6,307

3

 
Gross loans
$
1,492,755

100
%
 
$
1,456,688

100
%
 
$
36,067

2
 %
 

Asset Quality

The Company's asset quality ratios are highlighted below:
 
Quarters Ended
 
June 30, 2012
 
March 31, 2012
 
June 30, 2011
 
Nonperforming assets/total assets
1.62
%
 
1.58
%
 
2.24
%
 
Net loan charge-offs (annualized)/average total loans
0.15
%
 
0.10
%
 
0.50
%
 
Loan loss allowance/total loans
1.75
%
 
1.61
%
 
1.49
%
 
Nonperforming loan coverage
73
%
 
73
%
 
48
%
 
Nonperforming assets/capital and reserves
16
%
 
16
%
 
22
%
 

Nonperforming assets increased slightly for the quarter by $478,000 to $39.6 million, or 1.62%, of total assets at June 30, 2012, from $39.1 million, or 1.58%, of total assets at March 31, 2012 but were down $13.9 million, or 26%, from $53.5 million, or 2.24%, of total assets one year ago. The change for the quarter was the result of an increase in nonperforming loan balances of $3.1 million during the second quarter of 2012, offset by a decrease in total foreclosed asset balances of $2.6 million. The increase in nonperforming loan balances resulted from the reclassification of two relationships to nonaccrual status, partially offset by the removal of three other relationships from nonaccrual. Total delinquent loans, including all nonaccrual loans, as a percentage of total gross loans outstanding, were 2.57% at June 30, 2012, down from 2.98% at the previous quarter end and 3.48% at June 30, 2011. Accruing restructured loans at June 30, 2012 totaled $17.8 million compared to $15.9 million for the previous quarter-end.

The Company recorded a provision for loan losses of $3.0 million for the second quarter of 2012 as compared to $2.5 million for the previous quarter and to $1.7 million recorded in the second quarter of 2011. The allowance for loan losses totaled $26.2 million as of June 30, 2012 as compared to $23.8 million at March 31, 2012 and to $21.7 million at June 30, 2011. The allowance represented 1.75% of gross loans outstanding at June 30, 2012, compared to 1.61% at March 31, 2012 and 1.49% at June 30, 2011.

Total net charge-offs for the second quarter of 2012 were $551,000, versus $361,000 for the previous quarter and compared to $1.8 million for the second quarter of 2011.




                                                            
7




Investments

At June 30, 2012, the Company's investment portfolio totaled $796.3 million. Detailed below is information regarding the composition and characteristics of the portfolio at June 30, 2012:
Product Description
Available for Sale
 
Held to Maturity
 
Total
 
(dollars in thousands)
 
 
 
 
 
 
U.S. Government agencies/other
$
10,001

 
$
110,982

 
$
120,983

 
Mortgage-backed securities:
 
 
 
 
 
 
  Federal government agencies pass through certificates
71,600

 
29,351

 
100,951

 
  Agency collateralized mortgage obligations
477,496

 
34,890

 
512,386

 
  Private-label collateralized mortgage obligations
6,004

 

 
6,004

 
Corporate debt securities
19,266

 
15,000

 
34,266

 
Municipal securities
20,573

 
1,105

 
21,678

 
Total
$
604,940

 
$
191,328

 
$
796,268

 
Duration (in years)
3.1

 
1.7

 
2.8

 
Average life (in years)
3.5

 
2.2

 
3.2

 
Quarterly average yield (annualized)
2.64
%
 
3.18
%
 
2.77
%
 

At June 30, 2012, after-tax unrealized gains on the Bank's available for sale portfolio were $6.0 million, as compared to $29,000 at June 30, 2011.


Capital

Stockholders' equity at June 30, 2012 totaled $228.1 million, an increase of $11.0 million, or 5%, over stockholders' equity of $217.1 million at June 30, 2011. Return on average stockholders' equity (ROE) for the second quarters of 2012 and 2011, was 4.88% and 3.74%, respectively.

The Company's capital ratios at June 30, 2012 and 2011 were as follows:

 
6/30/2012
6/30/2011
Regulatory Guidelines “Well Capitalized”
Leverage ratio
10.02
%
10.47
%
5.00
%
Tier 1
14.34

14.19

6.00

Total capital
15.59

15.44

10.00


Both the Company and its subsidiary bank continue to maintain strong capital ratios and are well capitalized under various regulatory capital guidelines as required by federal banking agencies.

At June 30, 2012, the Company's book value per common share was $16.07.

                                                            
8



Forward-Looking Statements
 
This document contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to as the Securities Act and Section 21E of the Securities Exchange Act of 1934, which we refer to as the Exchange Act, with respect to the financial condition, liquidity, results of operations, future performance and business of Metro Bancorp, Inc. These forward-looking statements are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. These forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond our control).   The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan" and similar expressions are intended to identify forward-looking statements. 
 
While we believe our plans, objectives, goals, expectations, anticipations, estimates and intentions as reflected in these forward-looking statements are reasonable, we can give no assurance that any of them will be achieved.  You should understand that various factors, in addition to those discussed elsewhere in this document, could affect our future results and could cause results to differ materially from those expressed in these forward-looking statements, including: 
 
the effects of and changes in, trade, monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve System;
general economic or business conditions, either nationally, regionally or in the communities in which we do business, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and loan performance or a reduced demand for credit;
continued effects of the aftermath of recessionary conditions and the impacts on the economy in general and our customers in particular, including adverse impacts on loan utilization rates as well as delinquencies, defaults and customers' ability to meet credit obligations;
our ability to manage current elevated levels of impaired assets;
the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) and other changes in financial services’ laws and regulations (including laws concerning taxes, banking, securities and insurance);
changes resulting from legislative and regulatory actions with respect to the current economic and financial industry environment;
changes in the Federal Deposit Insurance Corporation (FDIC) deposit fund and the associated premiums that banks pay to the fund;
interest rate, market and monetary fluctuations;
the results of the regulatory examination and supervision process;
unanticipated regulatory or legal proceedings and liabilities and other costs;
compliance with laws and regulatory requirements of federal, state and local agencies;
our ability to continue to grow our business internally and through acquisitions and successful integration of new or acquired entities while controlling costs;
continued levels of loan volume origination;
the adequacy of the allowance for loan losses;
deposit flows;
the willingness of customers to substitute competitors’ products and services for our products and services and vice versa, based on price, quality, relationship or otherwise;
changes in consumer spending and saving habits relative to the financial services we provide;

                                                            
9



the ability to hedge certain risks economically;
the loss of certain key officers;
changes in accounting principles, policies and guidelines;
the timely development of competitive new products and services by us and the acceptance of such products and services by customers;
rapidly changing technology;
continued relationships with major customers;
effect of terrorist attacks and threats of actual war;
continued compliance with the April 29, 2010 FDIC consent order may result in increased noninterest expenses;
expenses associated with modifications we are making to our logos in response to the Members 1st litigation and dismissal order;
other economic, competitive, governmental, regulatory and technological factors affecting the Company’s operations, pricing, products and services; and
our success at managing the risks involved in the foregoing.

Because such forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such statements.  The foregoing list of important factors is not exclusive and you are cautioned not to place undue reliance on these factors or any of our forward-looking statements, which speak only as of the date of this document or, in the case of documents incorporated by reference, the dates of those documents. We do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of us except as required by applicable law.





                                                            
10



Metro Bancorp, Inc.
Selected Consolidated Financial Data
 
 
 
 
 
At or for the
 
At or for the
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
March 31,
 
%
 
June 30,
 
%
 
June 30,
 
June 30,
 
%
(in thousands, except per share amounts)
2012
 
2012
 
Change
 
2011
 
Change
 
2012
 
2011
 
Change
Income Statement Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Net interest income
$
21,970

 
$
21,616

 
2
 %
 
$
20,817

 
6
 %
 
$
43,586

 
$
40,834

 
7
 %
  Provision for loan losses
2,950

 
2,500

 
18

 
1,700

 
74

 
5,450

 
3,492

 
56

  Noninterest income
7,460

 
7,441

 

 
8,156

 
(9
)
 
14,901

 
16,112

 
(8
)
  Total revenues
29,430

 
29,057

 
1

 
28,973

 
2

 
58,487

 
56,946

 
3

  Noninterest operating expenses
22,674

 
22,931

 
(1
)
 
24,621

 
(8
)
 
45,605

 
48,928

 
(7
)
  Net income
2,762

 
2,684

 
3

 
1,992

 
39

 
5,446

 
3,524

 
55

Per Common Share Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Net income per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Basic
$
0.19

 
$
0.19

 
 %
 
$
0.14

 
36
 %
 
$
0.38

 
$
0.25

 
52
 %
      Diluted
0.19

 
0.19

 

 
0.14

 
36

 
0.38

 
0.25

 
52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Book Value
 
 
$
15.93

 
 
 
 
 
 
 
$
16.07

 
$
15.51

 
4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Weighted average common shares
      outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Basic
14,128

 
14,126

 
 
 
13,860

 
 
 
14,127

 
13,820

 
 
      Diluted
14,128

 
14,126

 
 
 
13,860

 
 
 
14,127

 
13,820

 
 
Balance Sheet Data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Total assets
$
2,449,801

 
$
2,470,559

 
(1
)%
 
 
 
 
 
$
2,449,801

 
$
2,387,006

 
3
 %
  Loans (net)
1,466,597

 
1,448,279

 
1

 
 
 
 
 
1,466,597

 
1,434,965

 
2

  Allowance for loan losses
26,158

 
23,759

 
10

 
 
 
 
 
26,158

 
21,723

 
20

  Investment securities
796,268

 
832,739

 
(4
)
 
 
 
 
 
796,268

 
713,644

 
12

  Total deposits
2,085,915

 
2,086,791

 

 
 
 
 
 
2,085,915

 
1,891,376

 
10

  Core deposits
2,026,177

 
2,033,283

 

 
 
 
 
 
2,026,177

 
1,842,366

 
10

  Stockholders' equity
228,101

 
226,034

 
1

 
 
 
 
 
228,101

 
217,062

 
5

Capital:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Total stockholders' equity to assets
 
 
9.15
%
 
 
 
 
 
 
 
9.31
%
 
9.09
%
 
 
  Leverage ratio
 
 
10.16

 
 
 
 
 
 
 
10.02

 
10.47

 
 
  Risk based capital ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Tier 1
 
 
14.00

 
 
 
 
 
 
 
14.34

 
14.19

 
 
      Total Capital
 
 
15.25

 
 
 
 
 
 
 
15.59

 
15.44

 
 
Performance Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Cost of funds
0.48
%
 
0.51
%
 
 
 
0.73
%
 
 
 
0.49
%
 
0.75
%
 
 
  Deposit cost of funds
0.39

 
0.42

 
 
 
0.63

 
 
 
0.41

 
0.65

 
 
  Net interest margin
3.77

 
3.82

 
 
 
3.77

 
 
 
3.80

 
3.77

 
 
  Return on average assets
0.45

 
0.45

 
 
 
0.34

 
 
 
0.45

 
0.31

 
 
  Return on total stockholders'
     average equity
4.88

 
4.83

 
 
 
3.74

 
 
 
4.85

 
3.38

 
 
Asset Quality:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Net charge-offs (annualized) to
      average loans outstanding
0.15
%
 
0.10
%
 
 
 
0.50
%
 
 
 
0.13
%
 
0.48
%
 
 
  Nonperforming assets to total
      period-end assets
1.62

 
1.58

 
 
 
 
 
 
 
1.62

 
2.24

 
 
  Allowance for loan losses to total
      period-end loans
1.75

 
1.61

 
 
 
 
 
 
 
1.75

 
1.49

 
 
  Allowance for loan losses to
      period-end nonperforming loans
73

 
73

 
 
 
 
 
 
 
73

 
48

 
 
  Nonperforming assets to capital
      and allowance
16

 
16

 
 
 
 
 
 
 
16

 
22

 
 

                                                            
11



Metro Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets (Unaudited)
 
 
 
 
 
June 30,
 
December 31,
(in thousands, except share and per share amounts)
2012
 
2011
 
 
 
 
Assets
 
 
 
Cash and due from banks
$
48,246

 
$
46,998

Federal funds sold

 
8,075

Cash and cash equivalents
48,246

 
55,073

Securities, available for sale at fair value
604,940

 
613,459

Securities, held to maturity at cost (fair value 2012: $195,209; 2011: $199,857 )
191,328

 
196,635

Loans, held for sale
14,179

 
9,359

Loans receivable, net of allowance for loan losses
(allowance 2012: $26,158; 2011: $21,620)
1,466,597

 
1,415,048

Restricted investments in bank stock
15,170

 
16,802

Premises and equipment, net
81,794

 
82,114

Other assets
27,547

 
32,729

Total assets
$
2,449,801

 
$
2,421,219

 
 

 
 

Liabilities and Stockholders' Equity
 

 
 

Deposits:
 

 
 

Noninterest-bearing
$
438,947

 
$
397,251

Interest-bearing
1,646,968

 
1,674,323

      Total deposits
2,085,915

 
2,071,574

Short-term borrowings
72,250

 
65,000

Long-term debt
49,200

 
49,200

Other liabilities
14,335

 
15,425

Total liabilities
2,221,700

 
2,201,199

Stockholders' Equity:
 

 
 

Preferred stock - Series A noncumulative; $10.00 par value; $1,000,000 liquidation preference;
 
 
 
      (1,000,000 shares authorized; 40,000 shares issued and outstanding)
400

 
400

Common stock - $1.00 par value; 25,000,000 shares authorized;
 
 
 
      (issued and outstanding shares 2012: 14,128,466;  2011: 14,125,346)
14,128

 
14,125

Surplus
156,639

 
156,184

Retained earnings
50,903

 
45,497

Accumulated other comprehensive income
6,031

 
3,814

Total stockholders' equity
228,101

 
220,020

Total liabilities and stockholders' equity
$
2,449,801

 
$
2,421,219



                                                            
12



Metro Bancorp, Inc. and Subsidiaries
 
 
 
 
 
 
 
Consolidated Statements of Operations (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(in thousands, except per share amounts)
2012
 
2011
 
2012
 
2011
Interest Income
 
 
 
 
 
 
 
Loans receivable, including fees:
 
 
 
 
 
 
 
Taxable
$
18,075

 
$
18,070

 
$
35,835

 
$
35,583

Tax-exempt
897

 
989

 
1,764

 
1,975

Securities:
 
 
 
 
 
 
 
Taxable
5,567

 
5,599

 
11,238

 
10,994

Tax-exempt
86

 

 
119

 

Federal funds sold

 
1

 
1

 
2

Total interest income
24,625

 
24,659

 
48,957

 
48,554

Interest Expense
 
 
 
 
 

 
 

Deposits
2,000

 
2,990

 
4,082

 
5,987

Short-term borrowings
74

 
127

 
127

 
337

Long-term debt
581

 
725

 
1,162

 
1,396

Total interest expense
2,655

 
3,842

 
5,371

 
7,720

Net interest income
21,970

 
20,817

 
43,586

 
40,834

Provision for loan losses
2,950

 
1,700

 
5,450

 
3,492

 Net interest income after provision for loan losses
19,020

 
19,117

 
38,136

 
37,342

Noninterest Income
 
 
 
 
 

 
 

Service charges, fees and other operating income
7,076

 
7,025

 
13,953

 
13,749

Gains on sales of loans
372

 
1,137

 
601

 
2,335

Total fees and other income
7,448

 
8,162

 
14,554

 
16,084

Net impairment loss on investment securities

 
(315
)
 
(649
)
 
(315
)
Net gains on sales of securities
12

 
309

 
996

 
343

Total noninterest income
7,460

 
8,156

 
14,901

 
16,112

Noninterest Expenses
 
 
 
 
 

 
 

Salaries and employee benefits
10,166

 
10,254

 
20,704

 
20,633

Occupancy and equipment
3,288

 
3,755

 
6,637

 
7,552

Advertising and marketing
381

 
350

 
801

 
749

Data processing
3,281

 
3,832

 
6,663

 
7,227

Regulatory assessments and related costs
849

 
856

 
1,675

 
1,941

Foreclosed real estate
781

 
18

 
1,144

 
1,070

Other
3,928

 
5,556

 
7,981

 
9,756

Total noninterest expenses
22,674

 
24,621

 
45,605

 
48,928

Income before taxes
3,806

 
2,652

 
7,432

 
4,526

Provision for federal income taxes
1,044

 
660

 
1,986

 
1,002

Net income
$
2,762

 
$
1,992

 
$
5,446

 
$
3,524

Net Income per Common Share
 
 
 
 
 

 
 

Basic
$
0.19

 
$
0.14

 
$
0.38

 
$
0.25

Diluted
0.19

 
0.14

 
0.38

 
0.25

Average Common and Common Equivalent Shares Outstanding
 
 
 
 
 

 
 

Basic
14,128

 
13,860

 
14,127

 
13,820

Diluted
14,128

 
13,860

 
14,127

 
13,820



                                                            
13



Metro Bancorp, Inc. and Subsidiaries Average Balances and Net Interest Income
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter ended,
Year-to-date,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2012
March 31, 2012
June 30, 2011
June 30, 2012
June 30, 2011
 
Average
 
Avg.
Average
 
Avg.
Average
 
Avg.
Average
 
Avg.
Average
 
Avg.
 
Balance
Interest
Rate
Balance
Interest
Rate
Balance
Interest
Rate
Balance
Interest
Rate
Balance
Interest
Rate
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
809,219

$
5,567

2.75
%
$
788,264

$
5,671

2.88
%
$
717,315

$
5,599

3.12
%
$
798,741

$
11,238

2.81
%
$
707,924

$
10,994

3.11
%
Tax-exempt
13,696

131

3.80

4,474

50

4.45




9,085

180

3.96




Total securities
822,915

5,698

2.77

792,738

5,721

2.89

717,315

5,599

3.12

807,826

11,418

2.83

707,924

10,994

3.11

Federal funds sold



10,843

1

0.05

5,441

1

0.09

5,421

1

0.05

4,265

2

0.10

Total loans receivable
1,492,052

19,436

5.17

1,441,471

19,071

5.25

1,469,086

19,570

5.29

1,466,762

38,508

5.21

1,447,121

38,576

5.32

Total earning assets
$
2,314,967

$
25,134

4.32
%
$
2,245,052

$
24,793

4.39
%
$
2,191,842

$
25,170

4.57
%
$
2,280,009

$
49,927

4.35
%
$
2,159,310

$
49,572

4.58
%
Sources of Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Regular savings
$
398,407

$
371

0.37
%
$
378,227

$
351

0.37
%
$
334,035

$
370

0.44
%
$
388,317

$
722

0.37
%
$
327,228

$
728

0.45
%
  Interest checking and money market
1,015,165

984

0.39

1,012,270

1,031

0.41

918,908

1,447

0.63

1,013,717

2,015

0.40

910,065

2,875

0.64

  Time deposits
162,437

588

1.46

169,571

641

1.52

212,913

1,113

2.10

166,004

1,229

1.49

211,489

2,256

2.15

  Public funds time
52,089

57

0.44

48,888

59

0.48

45,245

60

0.54

50,489

116

0.46

48,545

128

0.53

Total interest-bearing deposits
1,628,098

2,000

0.49

1,608,956

2,082

0.52

1,511,101

2,990

0.79

1,618,527

4,082

0.51

1,497,327

5,987

0.81

Short-term borrowings
116,620

74

0.25

99,746

53

0.21

158,061

127

0.32

108,183

127

0.23

163,929

337

0.41

Long-term debt
49,200

581

4.72

49,200

581

4.72

54,400

725

5.33

49,200

1,162

4.72

44,041

1,396

6.34

Total interest-bearing liabilities
1,793,918

2,655

0.59

1,757,902

2,716

0.62

1,723,562

3,842

0.89

1,775,910

5,371

0.61

1,705,297

7,720

0.91

Demand deposits (noninterest-bearing)
420,807

 
 
393,759

 
 
382,951

 
 
407,283

 

 

371,367

 

 

Sources to fund earning assets
2,214,725

2,655

0.48

2,151,661

2,716

0.51

2,106,513

3,842

0.73

2,183,193

5,371

0.49

2,076,664

7,720

0.75

Noninterest-bearing funds (net)
100,242

 
 
93,391

 
 
85,329

 
 
96,816

 

 

82,646

 

 

Total sources to fund earning assets
$
2,314,967

$
2,655

0.46
%
$
2,245,052

$
2,716

0.49
%
$
2,191,842

$
3,842

0.70
%
$
2,280,009

$
5,371

0.47
%
$
2,159,310

$
7,720

0.72
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income and margin on a tax-
   equivalent basis
 
$
22,479

3.86
%
 
$
22,077

3.90
%
 
$
21,328

3.87
%
 
$
44,556

3.88
%
 
$
41,852

3.86
%
Tax-exempt adjustment
 
509

 
 
461

 
 
511

 
 
970

 
 
1,018

 
Net interest income and margin
 
$
21,970

3.77
%
 
$
21,616

3.82
%
 
$
20,817

3.77
%
 
$
43,586

3.80
%
 
$
40,834

3.77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
42,507

 
 
$
42,885

 
 
$
44,164

 
 
$
42,696

 
 
$
43,609

 
 
Other assets
98,686

 
 
102,594

 
 
101,111

 
 
100,641

 
 
103,354

 
 
Total assets
2,456,160

 
 
2,390,531

 
 
2,337,117

 
 
2,423,346

 
 
2,306,273

 
 
Other liabilities
13,754

 
 
15,290

 
 
16,807

 
 
14,522

 
 
19,177

 
 
Stockholders' equity
227,681

 
 
223,580

 
 
213,797

 
 
225,631

 
 
210,432

 
 

                                                            
14




Metro Bancorp, Inc. and Subsidiaries
 
 
 
 
 
Summary of Allowance for Loan Losses and Other Related Data
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
Year Ended
Six Months Ended
 
June 30,
December 31,
June 30,
(dollars in thousands)
2012
2011
2011
2012
2011
 
 
 
 
 
 
Balance at beginning of period
$
23,759

$
21,850

$
21,618

$
21,620

$
21,618

Provisions charged to operating expenses
2,950

1,700

20,592

5,450

3,492

 
26,709

23,550

42,210

27,070

25,110

Recoveries of loans previously charged-off:
 
 
 
 
 
   Commercial and industrial
180

15

156

201

53

   Commercial tax-exempt





   Owner occupied real estate
4


60

7


   Commercial construction and land development
15


11

450


   Commercial real estate
27

2

15

30

8

   Residential

29

68

1

29

   Consumer
21

32

135

45

34

Total recoveries
247

78

445

734

124

Loans charged-off:
 
 
 
 
 
   Commercial and industrial
(337
)
(659
)
(7,945
)
(460
)
(913
)
   Commercial tax-exempt





   Owner occupied real estate
(49
)

(254
)
(92
)
(2
)
   Commercial construction and land development
(210
)
(1,000
)
(10,629
)
(598
)
(1,382
)
   Commercial real estate
(106
)
(42
)
(852
)
(272
)
(478
)
   Residential
(10
)

(188
)
(65
)
(101
)
   Consumer
(86
)
(204
)
(1,167
)
(159
)
(635
)
Total charged-off
(798
)
(1,905
)
(21,035
)
(1,646
)
(3,511
)
Net charge-offs
(551
)
(1,827
)
(20,590
)
(912
)
(3,387
)
Balance at end of period
$
26,158

$
21,723

$
21,620

$
26,158

$
21,723

Net charge-offs (annualized) as a percentage of
   average loans outstanding
0.15
%
0.50
%
1.43
%
0.13
%
0.48
%
Allowance for loan losses as a percentage of
   period-end loans
1.75
%
1.49
%
1.50
%
1.75
%
1.49
%


                                                            
15



Metro Bancorp, Inc. and Subsidiaries
 
 
 
 
 
Summary of Nonperforming Loans and Assets
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
The following table presents information regarding nonperforming loans and assets as of June 30, 2012 and for the preceding four quarters (dollar amounts in thousands).
 
 
 
 
 
 
 
June 30,
March 31,
December 31,
September 30,
June 30,
 
2012
2012
2011
2011
2011
Nonperforming Assets
 
 
 
 
 
Nonaccrual loans:
 
 
 
 
 
   Commercial and industrial
$
16,631

$
9,689

$
10,162

$
12,175

$
19,312

   Commercial tax-exempt





   Owner occupied real estate
3,275

2,920

2,895

3,482

2,450

   Commercial construction and land development
4,002

6,623

8,511

6,309

12,629

   Commercial real estate
6,174

7,771

7,820

10,400

5,125

   Residential
3,233

3,412

2,912

3,125

3,663

   Consumer
2,123

2,055

1,829

2,009

2,310

       Total nonaccrual loans
35,438

32,470

34,129

37,500

45,489

Loans past due 90 days or more
   and still accruing
154

8

692

567


   Total nonperforming loans
35,592

32,478

34,821

38,067

45,489

Foreclosed assets
4,032

6,668

7,072

7,431

8,048

Total nonperforming assets
$
39,624

$
39,146

$
41,893

$
45,498

$
53,537

 
 
 
 
 
 
Troubled Debt Restructurings (TDRs)
 
 
 
 
 
Nonaccruing TDRs
$
7,924

$
10,295

$
10,075

$
10,129

$
10,054

Accruing TDRs
17,818

15,899

12,835

14,979


Total TDRs
$
25,742

$
26,194

$
22,910

$
25,108

$
10,054

 
 
 
 
 
 
Nonperforming loans to total loans
2.38
%
2.21
%
2.42
%
2.64
%
3.12
%
 
 
 
 
 
 
Nonperforming assets to total assets
1.62
%
1.58
%
1.73
%
1.87
%
2.24
%
 
 
 
 
 
 
Nonperforming loan coverage
73
%
73
%
62
%
61
%
48
%
 
 
 
 
 
 
Allowance for loan losses as a percentage
   of total period-end loans
1.75
%
1.61
%
1.50
%
1.61
%
1.49
%
 
 
 
 
 
 
Nonperforming assets / capital plus allowance for
   loan losses
16
%
16
%
17
%
19
%
22
%



                                                            
16