Attached files

file filename
8-K - FORM 8-K - MERCANTILE BANK CORPd381198d8k.htm

Exhibit 99.1

 

LOGO

Mercantile Bank Corporation Reports Second Quarter 2012 Results

Full repurchase of TARP preferred stock, improved asset quality, increased profitability and growth of loan portfolio

GRAND RAPIDS, Mich., July 17, 2012 – Mercantile Bank Corporation (NASDAQ: MBWM) (“Mercantile”) reported net income attributable to common shares of $3.3 million, or $0.36 per diluted share, for the second quarter of 2012, compared with net income attributable to common shares of $2.4 million, or $0.27 per diluted share, for the prior-year period. On a pre-tax basis, income was $5.8 million in the second quarter of 2012 compared to $2.7 million in the prior-year second quarter, an increase of 115 percent.

The second quarter was highlighted by:

 

   

Exit from the TARP Program with the repurchase of all outstanding preferred stock, without issuing additional stock or debt

 

   

Significant improvement in profitability as asset quality continues to improve

 

   

Nonperforming assets declined 35 percent from a year ago and 66 percent since peak in early 2010

 

   

Level of loans in the 30- to 89-days delinquent category remains at virtually zero

 

   

Net increase in total loans

 

   

Net interest margin remains strong

 

   

Regulatory capital ratios remain significantly above minimum requirements for “well-capitalized” institutions

“The second quarter marked a number of significant accomplishments that has Mercantile poised to take advantage of lending and market opportunities,” said Michael Price, Chairman and CEO of Mercantile Bank Corporation. “Our improving levels of profitability and the strength of our balance sheet enabled us to complete the repurchase of the preferred stock outstanding under TARP. For the first time in the Company’s history, we had a net recovery of loan losses and recorded a negative provision for loan losses, reflecting an especially dynamic quarter pertaining to asset quality improvement. Our performance in the second quarter highlights the strength of our community banking model and the value we bring to the communities we serve.”


Operating Results

Total revenue, which consists of net interest income and noninterest income, was $13.5 million during the 2012 second quarter, down $1.4 million or about 9 percent from the $14.9 million generated during the second quarter of 2011, primarily reflecting a reduction in earning assets. Net interest income was $11.5 million, down $1.7 million or 12.5 percent from the $13.2 million earned in the prior-year second quarter. The decrease in net interest income resulted from a 13.0 percent decline in average earning assets as part of management’s strategic initiative to reduce commercial real estate exposure and shift certain loans out of the loan portfolio. The net interest margin during the second quarter of 2012 was 3.63 percent, slightly higher than the level during the second quarter of 2011 and remaining well above the historical average level.

Noninterest income for the 2012 second quarter was $2.0 million, up $0.2 million or 13.9 percent from the comparable 2011 period. The increase in noninterest income primarily resulted from increased residential mortgage banking fee income and an increase in rental income on foreclosed properties.

Mercantile had a negative $3.0 million provision for loan losses during the second quarter of 2012 compared to a provision expense of $1.7 million for the year-ago quarter. The negative provision expense is the result of several factors, including: a net recovery of prior-period loan charge-offs of $1.7 million, certain specific reserve allocations that were fully eliminated or significantly reduced due to successful collection efforts, a low level of loan-rating downgrades, and a significant number of loan-rating upgrades.

Noninterest expense for the 2012 second quarter was $10.6 million, up $0.2 million from the same period in 2011. Salaries and benefits totaled $4.9 million, up $0.5 million from the prior-year quarter, primarily reflecting the expense associated with certain employee benefit programs that had been suspended or lowered in prior years. Costs associated with the administration and resolution of problem assets, including legal expenses, property tax payments, appraisal costs and write-downs on foreclosed properties, totaled $2.1 million during the 2012 second quarter, up $0.1 million from the year-ago quarter. Federal Deposit Insurance Corporation insurance premiums were $0.3 million in the second quarter of 2012, down $0.4 million from the 2011 second quarter, primarily resulting from a decreased assessment rate that reflects the Company’s improved financial condition and operating performance.

“Once again, we saw the benefit of our disciplined approach to managing our loan portfolio with a focus on appropriate underwriting and administration,” added Price. “This effort has had a substantial positive impact on our operating performance and the strength of our financial condition, and has enabled us to repurchase all of our outstanding preferred stock without issuing additional stock or debt.”


Balance Sheet

Over the past several years, Mercantile has focused on reducing its exposure to loans secured by commercial real estate. While efforts to reduce certain segments of the commercial real estate portfolio continue, total loans increased $9.3 million during the second quarter of 2012 as improved economic conditions and continued relationship building efforts have led to increased lending opportunities. As of June 30, 2012, total assets were $1.39 billion, down $48.0 million or 3.3 percent from December 31, 2011; total loans decreased $11.4 million, or 1.1 percent, to $1.06 billion over the same period. Compared to June 30, 2011, total assets declined $153 million, or 9.9 percent, and total loans declined $62.0 million, or 5.5 percent.

Real estate loans comprise a majority of Mercantile’s loan portfolio. At June 30, 2012, real estate loans, excluding residential mortgage loans representing permanent financing of owner-occupied dwellings and home equity lines of credit, were $706 million or approximately 67 percent of total loans, representing a decline of $65.9 million, or 8.5 percent, from $772 million, or 68.8 percent of total loans, at June 30, 2011.

Non-owner-occupied commercial real estate (“CRE”) loans totaled $351 million as of June 30, 2012 (33.1 percent of total loans), a decline of $78.9 million over the past 12 months. Owner-occupied CRE loans were $282 million at the end of the second quarter of 2012, an increase of $16.7 million from a year ago. Vacant land, land development and construction (“C&D”) loans, including both residential and commercial projects, totaled $73.9 million at June 30, 2012, down $3.6 million from a year ago. The commercial and industrial (“C&I”) segment of the loan portfolio was $277 million at June 30, 2012, an increase of $10.9 million since year-end 2011 and an increase of $15.3 million over the past 12 months. The average balance of commercial lines of credit has remained relatively stable since early 2011 after declining for several years.

LOANS SECURED BY REAL ESTATE

 

($000s)    6/30/12      3/31/12      12/31/11      9/30/11      6/30/11  

Residential-Related:

              

Vacant Land

   $ 12,246       $ 12,837       $ 13,124       $ 13,264       $ 13,484   

Land Development

     15,256         16,173         17,007         17,441         18,134   

Construction

     4,055         4,318         4,923         4,647         4,706   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     31,557         33,328         35,054         35,352         36,324   

Comm’l Non-Owner Occupied:

              

Vacant Land

     8,827         9,255         10,555         11,082         12,639   

Land Development

     14,355         14,418         14,486         14,541         16,348   

Construction

     15,424         16,936         13,615         11,061         10,709   

Commercial Buildings

     350,762         357,128         376,805         397,279         429,708   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     389,368         397,737         415,461         433,963         469,404   

Comm’l Owner Occupied:

              

Construction

     3,751         6,198         4,213         2,986         1,517   

Commercial Buildings

     281,519         273,376         268,479         269,776         264,848   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     285,270         279,574         272,692         272,762         266,365   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 706,195       $ 710,639       $ 723,207       $ 742,077       $ 772,093   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note — Excludes residential mortgage loans representing permanent financing of owner-occupied dwellings and home equity lines of credit.


Since December 2008, Mercantile has been focused on improving liquidity by reducing wholesale funding and growing local deposits, especially interest-bearing checking and money market deposit accounts. As of June 30, 2012, total deposits were $1.11 billion, a decline of $494 million since year-end 2008. By comparison, local deposits increased $327 million to $797 million since year-end 2008, representing 72.1 percent of total deposits compared to 29.4 percent at December 31, 2008. Approximately 77 percent, or $252 million, of local deposit growth since year-end 2008 occurred in the interest-bearing checking and money market deposit account categories, while DDA checking accounted for $53.8 million, or about 17 percent of total growth. Growth in local deposits was driven primarily by the introduction of innovative new products, various deposit-gathering initiatives, enhanced advertising and branding campaigns, and transfers from maturing time deposit accounts.

Wholesale funds were $343 million, or 28.8 percent of total funds, as of June 30, 2012, compared to $1.41 billion, or 71.5 percent of total funds, as of December 31, 2008. Compared to a year ago, wholesale funding was reduced by $180 million, or 34.3 percent. The $1.07 billion decline in wholesale funding since the end of 2008 reflects both the shift toward local deposits, as well as a $796 million decline in total loans. This strategy has allowed Mercantile to reduce brokered deposits and Federal Home Loan Bank advances as they matured since year-end 2008.

Short-term investments, consisting of federal funds sold and interest-bearing bank deposits, averaged $71.4 million during the second quarter of 2012. In addition to its short-term investments, at the end of the second quarter of 2012, Mercantile had approximately $140 million of borrowing capacity through various established lines of credit to meet potential funding needs, as well as $33.2 million of U.S. Government securities available to sell.

Asset Quality

Nonperforming assets (“NPAs”) at June 30, 2012 were $40.1 million, or 2.9 percent of total assets, compared to $60.4 million as of December 31, 2011, and $61.9 million as of June 30, 2011 (4.2 percent and 4.0 percent of total assets, respectively). This represents a decline of $20.3 million or 33.6 percent from the end of 2011, and a decline of $21.8 million or 35.3 percent from the year-ago quarter-end.

Robert B. Kaminski, Jr., Mercantile’s Executive Vice President and Chief Operating Officer, noted: “We made outstanding progress in improving our asset quality during the second quarter, as evidenced by the decrease in nonperforming assets. The ratio of nonperforming assets to total assets decreased to less than 3 percent compared with levels greater than 4 percent at the end of 2011, driven by loan upgrades and declines in nonperforming loans. As we build on the improvement in asset quality, we expect to continue leveraging the key strategic benefits of being a community bank. Even though


business owners have been cautious in expanding, as we highlight the value of our strategic relationship approach and close proximity to their businesses, we expect to capture additional market share as growth opportunities arise.”

Nonperforming loans (“NPLs”) totaled $28.5 million as of June 30, 2012, down $10.1 million and $14.9 million, respectively, from the linked quarter-end and the year-ago quarter-end, while foreclosed real estate and repossessed assets declined $2.0 million and $6.9 million, respectively, from the linked and year-ago quarter-ends. CRE loans represented 62.5 percent of NPLs, or $17.8 million at June 30, 2012. Investor-owned nonperforming CRE loans accounted for $13.2 million of total CRE nonperforming loans (3.8 percent of $351 million investor-owned CRE loans), while owner-occupied CRE nonperforming loans accounted for $4.6 million (1.6 percent of $282 million owner-occupied CRE loans).

Nonperforming C&D loans were $3.4 million as of June 30, 2012, a decrease of $0.1 million since the year-ago quarter-end. Nonperforming C&I loans were $1.8 million as of June 30, 2012, a decline of $2.0 million since June 30, 2011. Owner-occupied and rental residential NPLs were $5.5 million as of June 30, 2012, down $3.1 million since the year-ago quarter-end.

NONPERFORMING ASSETS

 

($000s)    6/30/12      3/31/12      12/31/11      9/30/11      6/30/11  

Residential Real Estate:

              

Land Development

   $ 3,946       $ 3,762       $ 5,479       $ 8,139       $ 8,531   

Construction

     965         1,242         1,397         1,418         2,089   

Owner Occupied / Rental

     5,982         6,437         7,138         7,737         8,996   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     10,893         11,441         14,014         17,294         19,616   

Commercial Real Estate:

              

Land Development

     1,174         1,531         2,111         1,885         2,223   

Construction

     0         403         409         0         0   

Owner Occupied

     6,850         7,687         10,642         11,287         10,749   

Non-Owner Occupied

     19,386         28,954         30,106         22,435         25,526   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     27,410         38,575         43,268         35,607         38,498   

Non-Real Estate:

              

Commercial Assets

     1,765         2,144         3,060         3,897         3,777   

Consumer Assets

     1         14         14         29         4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,766         2,158         3,074         3,926         3,781   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 40,069       $ 52,174       $ 60,356       $ 56,827       $ 61,895   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the second quarter of 2012, Mercantile added $3.3 million of NPAs to its problem asset portfolio and successfully disposed of $13.0 million through a combination of asset sales and principal pay-downs. Loan charge-offs were $1.3 million and foreclosed asset valuation write-downs were $1.1 million. In total, NPAs decreased by a net $12.1 million during the second quarter of 2012.


Improvement in asset quality is also apparent on a full-year basis. During the 12-month period ended June 30, 2012, Mercantile added $26.9 million of problem assets to its NPA portfolio, successfully disposed of $41.4 million, and charged off or wrote down an additional $7.3 million. In total, NPAs declined by a net $21.8 million since June 30, 2011.

NONPERFORMING ASSETS RECONCILIATION

 

($000s)    2Q 2012     1Q 2012     4Q 2011     3Q 2011     2Q 2011  

Beginning balance

   $ 52,174      $ 60,356      $ 56,827      $ 61,895      $ 76,089   

Additions

     3,306        9,651        10,188        3,740        6,478   

Returns to performing status

     0        (737     0        0        0   

Principal payments

     (11,357     (5,533     (2,115     (5,058     (12,067

Sale proceeds

     (1,586     (9,282     (3,038     (2,670     (2,547

Loan charge-offs

     (1,337     (1,691     (890     (476     (5,393

Valuation write-downs

     (1,131     (590     (616     (604     (665
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 40,069      $ 52,174      $ 60,356      $ 56,827      $ 61,895   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loan recoveries were $1.7 million during the second quarter of 2012, or an annualized negative 0.7 percent of average loans, compared with net loan charge-offs of $5.6 million (2.1 percent annualized) and $5.1 million (1.7 percent annualized) for the linked and prior-year quarters, respectively.

NET LOAN CHARGE-OFFS (RECOVERIES)

 

($000s)    2Q 2012     1Q 2012     4Q 2011     3Q 2011     2Q 2011  

Residential Real Estate:

          

Land Development

   $ (110   $ 38      $ 15      $ 135      $ 2,496   

Construction

     10        0        (90     (11     (9

Owner Occupied / Rental

     50        237        1,176        (187     1,819   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (50     275        1,101        (63     4,306   

Commercial Real Estate:

          

Land Development

     (7     103        (75     47        (62

Construction

     0        0        0        0        0   

Owner Occupied

     (164     793        68        (18     755   

Non-Owner Occupied

     (1,525     4,341        4,060        639        445   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (1,696     5,237        4,053        668        1,138   

Non-Real Estate:

          

Commercial Assets

     (14     81        (435     (162     (336

Consumer Assets

     14        (4     0        26        (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     0        77        (435     (136     (345
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (1,746   $ 5,589      $ 4,719      $ 469      $ 5,099   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Capital Position

Shareholders’ equity totaled $150 million as of June 30, 2012, a decrease of $15.3 million from December 31, 2011. During the second quarter of 2012, Mercantile repurchased the entire $21.0 million of preferred stock that was sold to the U.S. Department of the Treasury on May 15, 2009. To fund the repurchase, the Bank paid a cash dividend to the Company in approximately the same amount. The Bank remains “well-capitalized” with a total risk-based capital ratio of 14.6 percent as of June 30, 2012, compared to 15.5 percent at December 31, 2011. At June 30, 2012, the Bank had approximately $54.4 million in excess of the 10.0 percent minimum regulatory threshold required to be considered a “well-capitalized” institution. Mercantile reported 8,610,850 total shares outstanding at June 30, 2012.

On July 3, 2012 Mercantile repurchased, for $7.5 million, the warrant it sold to the U.S. Department of the Treasury on May 15, 2009. The warrant provided for the purchase of 616,438 shares of Mercantile common stock at a price of $5.11 per share. To fund the repurchase, the Bank paid a cash dividend to the Company in approximately the same amount. On a pro-forma basis, assuming the warrant repurchase and the payment of the cash dividend had been consummated on June 30, 2012, Mercantile’s and the Bank’s capital ratios would decline by about 55 to 65 basis points.

Mr. Price concluded: “We are very pleased with the strong performance we’ve posted so far in 2012. Our earnings performance and financial condition continued to improve, which combined with achieving additional important milestones provides us greater flexibility to take advantage of lending and market opportunities as they arise. We were able to fully repurchase the preferred stock and the warrant from the Treasury over the past several months without having to access the capital markets or issue debt, and still maintain a strong regulatory capital position. We remain dedicated to the key strategies that have enabled us to resume the path of disciplined growth for long-term performance.”

About Mercantile Bank Corporation

Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for Mercantile Bank of Michigan. Founded in 1997 to provide banking services to businesses, individuals and governmental units, the Bank differentiates itself on the basis of service quality and the expertise of its banking staff. Mercantile has seven full-service banking offices in Grand Rapids, Holland and Lansing, Michigan. Mercantile Bank Corporation’s common stock is listed on the NASDAQ Global Select Market under the symbol “MBWM.”

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank


regulators; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies; and other factors, including risk factors, disclosed from time to time in filings made by Mercantile with the Securities and Exchange Commission. Mercantile undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

FOR FURTHER INFORMATION:

AT MERCANTILE BANK CORPORATION:

 

Michael Price    Charles Christmas
Chairman & CEO    Chief Financial Officer
616-726-1600    616-726-1202
mprice@mercbank.com    cchristmas@mercbank.com


Mercantile Bank Corporation

Second Quarter 2012 Results

MERCANTILE BANK CORPORATION

CONSOLIDATED BALANCE SHEETS

 

     JUNE 30,
2012
    DECEMBER 31,
2011
    JUNE 30,
2011
 
     (Unaudited)     (Audited)     (Unaudited)  

ASSETS

      

Cash and due from banks

   $ 18,405,000      $ 12,402,000      $ 13,988,000   

Interest-bearing deposit balances

     10,585,000        9,641,000        9,501,000   

Federal funds sold

     53,476,000        54,329,000        103,510,000   
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     82,466,000        76,372,000        126,999,000   

Securities available for sale

     127,591,000        172,992,000        199,785,000   

Federal Home Loan Bank stock

     11,961,000        11,961,000        11,961,000   

Loans

     1,060,996,000        1,072,422,000        1,122,999,000   

Allowance for loan losses

     (29,689,000     (36,532,000     (38,720,000
  

 

 

   

 

 

   

 

 

 

Loans, net

     1,031,307,000        1,035,890,000        1,084,279,000   

Premises and equipment, net

     26,164,000        26,802,000        27,144,000   

Bank owned life insurance

     49,312,000        48,520,000        47,631,000   

Accrued interest receivable

     3,895,000        4,403,000        5,010,000   

Other real estate owned and repossessed assets

     11,545,000        15,282,000        18,473,000   

Net deferred tax asset

     25,285,000        26,013,000        0   

Other assets

     15,719,000        14,994,000        16,592,000   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,385,245,000      $ 1,433,229,000      $ 1,537,874,000   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

Deposits:

      

Noninterest-bearing

   $ 164,532,000      $ 147,031,000      $ 144,761,000   

Interest-bearing

     941,098,000        965,044,000        1,103,171,000   
  

 

 

   

 

 

   

 

 

 

Total deposits

     1,105,630,000        1,112,075,000        1,247,932,000   

Securities sold under agreements to repurchase

     52,831,000        72,569,000        71,207,000   

Federal Home Loan Bank advances

     35,000,000        45,000,000        45,000,000   

Subordinated debentures

     32,990,000        32,990,000        32,990,000   

Other borrowed money

     1,423,000        1,434,000        1,721,000   

Accrued interest and other liabilities

     7,709,000        4,162,000        8,107,000   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,235,583,000        1,268,230,000        1,406,957,000   

SHAREHOLDERS’ EQUITY

      

Preferred stock, net of discount

     0        20,331,000        20,202,000   

Common stock

     174,026,000        173,979,000        173,939,000   

Retained earnings (deficit)

     (26,799,000     (32,639,000     (65,312,000

Accumulated other comprehensive income

     2,435,000        3,328,000        2,088,000   
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     149,662,000        164,999,000        130,917,000   
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,385,245,000      $ 1,433,229,000      $ 1,537,874,000   
  

 

 

   

 

 

   

 

 

 


Mercantile Bank Corporation

Second Quarter 2012 Results

MERCANTILE BANK CORPORATION

CONSOLIDATED REPORTS OF OPERATIONS

 

    THREE MONTHS
ENDED

June 30, 2012
    THREE MONTHS
ENDED

June 30, 2011
    SIX MONTHS
ENDED

June 30, 2012
    SIX MONTHS
ENDED

June 30, 2011
 
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

INTEREST INCOME

       

Loans, including fees

  $ 13,454,000      $ 16,171,000      $ 27,268,000      $ 32,903,000   

Investment securities

    1,430,000        2,235,000        3,131,000        4,626,000   

Federal funds sold

    38,000        48,000        70,000        78,000   

Interest-bearing deposit balances

    8,000        6,000        14,000        12,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

    14,930,000        18,460,000        30,483,000        37,619,000   

INTEREST EXPENSE

       

Deposits

    2,844,000        4,333,000        5,853,000        8,967,000   

Short-term borrowings

    42,000        116,000        91,000        277,000   

Federal Home Loan Bank advances

    300,000        606,000        688,000        1,212,000   

Other borrowed money

    233,000        247,000        471,000        556,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

    3,419,000        5,302,000        7,103,000        11,012,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    11,511,000        13,158,000        23,380,000        26,607,000   

Provision for loan losses

    (3,000,000     1,700,000        (3,000,000     3,900,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

    14,511,000        11,458,000        26,380,000        22,707,000   

NONINTEREST INCOME

       

Service charges on accounts

    379,000        401,000        764,000        823,000   

Other income

    1,561,000        1,302,000        3,110,000        2,632,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

    1,940,000        1,703,000        3,874,000        3,455,000   

NONINTEREST EXPENSE

       

Salaries and benefits

    4,855,000        4,364,000        9,545,000        8,735,000   

Occupancy

    671,000        708,000        1,349,000        1,409,000   

Furniture and equipment

    299,000        304,000        606,000        607,000   

Nonperforming asset costs

    2,080,000        1,950,000        3,355,000        5,048,000   

FDIC insurance costs

    296,000        719,000        600,000        1,635,000   

Other expense

    2,403,000        2,398,000        4,803,000        4,590,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

    10,604,000        10,443,000        20,258,000        22,024,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income before federal income tax expense

    5,847,000        2,718,000        9,996,000        4,138,000   

Federal income tax expense

    1,856,000        0        3,125,000        0   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    3,991,000        2,718,000        6,871,000        4,138,000   

Preferred stock dividends and accretion

    703,000        337,000        1,031,000        669,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common shares

  $ 3,288,000      $ 2,381,000      $ 5,840,000      $ 3,469,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

  $ 0.38      $ 0.28      $ 0.68      $ 0.40   

Diluted earnings per share

  $ 0.36      $ 0.27      $ 0.65      $ 0.39   

Average basic shares outstanding

    8,610,181        8,604,476        8,607,832        8,601,835   

Average diluted shares outstanding

    9,043,791        8,872,692        9,023,744        8,878,595   


Mercantile Bank Corporation

Second Quarter 2012 Results

MERCANTILE BANK CORPORATION

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

 

    Quarterly     Year-To-Date  
(dollars in thousands except per share data)   2012
2nd Qtr
    2012
1st Qtr
    2011
4th Qtr
    2011
3rd Qtr
    2011
2nd Qtr
    2012     2011  

EARNINGS

             

Net interest income

  $ 11,511        11,869        12,335        12,295        13,158        23,380        26,607   

Provision for loan losses

  $ (3,000     0        1,900        1,100        1,700        (3,000     3,900   

Noninterest income

  $ 1,940        1,934        2,023        1,804        1,703        3,874        3,455   

Noninterest expense

  $ 10,604        9,654        9,497        9,975        10,443        20,258        22,024   

Net income before federal income tax expense

  $ 5,847        4,149        2,961        3,024        2,718        9,996        4,138   

Net income

  $ 3,991        2,880        30,322        3,024        2,718        6,871        4,138   

Net income common shares

  $ 3,288        2,552        29,991        2,682        2,381        5,840        3,469   

Basic earnings per share

  $ 0.38        0.30        3.49        0.31        0.28        0.68        0.40   

Diluted earnings per share

  $ 0.36        0.28        3.37        0.30        0.27        0.65        0.39   

Average basic shares outstanding

    8,610,181        8,605,484        8,604,240        8,604,263        8,604,476        8,607,832        8,601,835   

Average diluted shares outstanding

    9,043,791        8,991,422        8,888,900        8,868,122        8,872,692        9,023,744        8,878,595   

PERFORMANCE RATIOS

             

Return on average assets

    0.94     0.73     8.22     0.71     0.61     0.83     0.44

Return on average equity

    8.46     6.14     85.19     7.89     7.39     7.26     5.47

Net interest margin (fully tax-equivalent)

    3.63     3.73     3.65     3.50     3.61     3.68     3.62

Efficiency ratio

    78.83     69.94     66.14     70.75     70.27     74.33     73.26

Full-time equivalent employees

    231        225        232        237        235        231        235   

CAPITAL

             

Period-ending equity to assets

    10.80     11.92     11.51     9.25     8.51     10.80     8.51

Tier 1 leverage capital ratio

    11.42     12.66     12.09     10.87     10.27     11.42     10.27

Tier 1 risk-based capital ratio

    13.33     14.87     14.19     13.24     12.58     13.33     12.58

Total risk-based capital ratio

    14.59     16.14     15.46     14.51     13.85     14.59     13.85

Book value per common share

  $ 17.38        16.97        16.73        13.45        12.77        17.38        12.77   

Cash dividend per common share

  $ 0.00        0.00        0.00        0.00        0.00        0.00        0.00   

ASSET QUALITY

             

Gross loan charge-offs

  $ 1,708        7,576        5,791        1,342        6,733        9,284        12,764   

Net loan charge-offs

  $ (1,746     5,589        4,719        469        5,099        3,843        10,548   

Net loan charge-offs to average loans

    (0.66 %)      2.10     1.75     0.17     1.73     0.72     1.76

Allowance for loan losses

  $ 29,689        30,943        36,532        39,351        38,720        29,689        38,720   

Allowance for loan losses to total loans

    2.80     2.94     3.41     3.60     3.45     2.80     3.45

Nonperforming loans

  $ 28,524        38,668        45,074        39,540        43,422        28,524        43,422   

Other real estate and repossessed assets

  $ 11,545        13,506        15,282        17,287        18,473        11,545        18,473   

Nonperforming assets to total assets

    2.89     3.72     4.21     3.84     4.02     2.89     4.02

END OF PERIOD BALANCES

             

Loans

  $ 1,060,996        1,051,674        1,072,422        1,094,037        1,122,999        1,060,996        1,122,999   

Total earning assets (before allowance)

  $ 1,264,609        1,284,982        1,321,345        1,385,945        1,447,756        1,264,609        1,447,756   

Total assets

  $ 1,385,245        1,401,596        1,433,229        1,477,985        1,537,874        1,385,245        1,537,874   

Deposits

  $ 1,105,630        1,093,434        1,112,075        1,185,333        1,247,932        1,105,630        1,247,932   

Shareholders’ equity

  $ 149,662        167,084        164,999        136,733        130,917        149,662        130,917   

AVERAGE BALANCES

             

Loans

  $ 1,067,933        1,065,285        1,072,851        1,111,184        1,179,786        1,066,609        1,206,264   

Total earning assets (before allowance)

  $ 1,290,066        1,294,380        1,358,585        1,414,722        1,483,409        1,292,223        1,501,258   

Total assets

  $ 1,407,400        1,409,953        1,448,000        1,504,640        1,566,708        1,408,676        1,584,695   

Deposits

  $ 1,109,160        1,095,147        1,152,001        1,211,863        1,251,818        1,102,155        1,256,677   

Shareholders’ equity

  $ 155,931        166,846        139,676        134,862        129,242        161,388        127,835