Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - BF Garden Tax Credit Fund V L.P.Financial_Report.xls
10-K - FROM 10-K - BF Garden Tax Credit Fund V L.P.v315061_10k.htm
EX-32.B - EXHIBIT 32.B - BF Garden Tax Credit Fund V L.P.v315061_ex32b.htm
EX-31.B - EXHIBIT 31B - BF Garden Tax Credit Fund V L.P.v315061_ex31b.htm
EX-31.A - EXHIBIT 31A - BF Garden Tax Credit Fund V L.P.v315061_ex31a.htm
EX-32.A - EXHIBIT 32.A - BF Garden Tax Credit Fund V L.P.v315061_ex32a.htm

FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REPORT

 

BOSTON CAPITAL TAX CREDIT FUND V L.P. -

SERIES 47 THROUGH 49

 

MARCH 31, 2012 AND 2011

 

 
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

TABLE OF CONTENTS 

 

  PAGE
   
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM F-3
   
FINANCIAL STATEMENTS  
   
BALANCE SHEETS F-5
   
STATEMENTS OF OPERATIONS F-9
   
STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) F-13
   
STATEMENTS OF CASH FLOWS F-17
   
NOTES TO FINANCIAL STATEMENTS F-25

 

Schedules not listed are omitted because of the absence of the conditions under which they are required or because the information is included in the financial statements or the notes thereto.

 

 
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Partners

Boston Capital Tax Credit Fund V L.P.

 

We have audited the accompanying balance sheets of Boston Capital Tax Credit Fund V L.P. - Series 47 through Series 49, in total and for each series, as of March 31, 2012 and 2011, and the related statements of operations, changes in partners’ capital (deficit) and cash flows for the total partnership and for each of the series for each of the years in the two-year period ended March 31, 2012. These financial statements are the responsibility of the partnership’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The partnership has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the partnership’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

(continued)

 

F-3
 

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Boston Capital Tax Credit Fund V L.P. - Series 47 through Series 49, in total and for each series as of March 31, 2012 and 2011, and the results of its operations and its cash flows for the total partnership and for each series for each of the years in the two-year period ended March 31, 2012, in conformity with accounting principles generally accepted in the United States of America.

 

 

/s/ Reznick Group, P.C.

 

REZNICK GROUP, P.C.

 

Bethesda, Maryland

June 29, 2012

 

(continued)

 

F-4
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

BALANCE SHEETS 

March 31,

 

   Total 
   2012   2011 
ASSETS          
           
INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS  $36,431,445   $45,194,905 
           
OTHER ASSETS          
Cash and cash equivalents   2,051,958    2,236,091 
Notes receivable   230,663    429,038 
Deferred acquisition costs, net of accumulated amortization   3,694,361    4,617,692 
Other assets   103,748    112,483 
           
   $42,512,175   $52,590,209 
           
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)          
           
LIABILITIES          
Accounts payable and accrued expenses  $843   $843 
Accounts payable - affiliates   3,470,297    2,582,469 
Capital contributions payable   332,419    511,813 
           
    3,803,559    3,095,125 
           
PARTNERS’ CAPITAL (DEFICIT)          
Assignor limited partner          
Units of limited partnership interest consisting of 12,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 11,777,706 at March 31, 2012 and 2011 are issued and outstanding to the assignees   -    - 
Limited partners          
Units of beneficial interest of the limited partnership interest of the assignor limited partner,  11,777,706 issued and outstanding at March 31, 2012 and 2011   38,873,048    49,632,550 
General partner   (164,432)   (137,466)
           
    38,708,616    49,495,084 
           
   $42,512,175   $52,590,209 

 

(continued)

 

F-5
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

BALANCE SHEETS - CONTINUED 

March 31,

 

   Series 47 
   2012   2011 
ASSETS          
           
INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS  $8,629,599   $10,949,197 
           
OTHER ASSETS          
Cash and cash equivalents   366,067    397,096 
Notes receivable   -    - 
Deferred acquisition costs, net of accumulated amortization   1,668,277    2,001,933 
Other assets   -    - 
           
   $10,663,943   $13,348,226 
           
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)          
           
LIABILITIES          
Accounts payable and accrued expenses  $385   $385 
Accounts payable - affiliates   1,530,089    1,166,745 
Capital contributions payable   91,654    91,654 
           
    1,622,128    1,258,784 
           
PARTNERS’ CAPITAL (DEFICIT)          
Assignor limited partner          
Units of limited partnership interest consisting of 12,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 3,478,334 at March 31, 2012 and 2011 are issued and outstanding to the assignees   -    - 
Limited partners          
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 3,478,334 issued and outstanding at March 31, 2012 and 2011   9,095,919    12,135,927 
General partner   (54,104)   (46,485)
           
    9,041,815    12,089,442 
           
   $10,663,943   $13,348,226 

 

(continued)

 

F-6
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

BALANCE SHEETS - CONTINUED 

March 31,

 

   Series 48 
   2012   2011 
ASSETS          
           
INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS  $6,625,699   $8,346,895 
           
OTHER ASSETS          
Cash and cash equivalents   348,763    435,509 
Notes receivable   -    168,628 
Deferred acquisition costs, net of accumulated amortization   694,768    833,720 
Other assets   -    - 
           
   $7,669,230   $9,784,752 
           
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)          
           
LIABILITIES          
Accounts payable and accrued expenses  $115   $115 
Accounts payable - affiliates   980,280    816,900 
Capital contributions payable   10,001    178,629 
           
    990,396    995,644 
           
PARTNERS’ CAPITAL (DEFICIT)          
Assignor limited partner          
Units of limited partnership interest consisting of 12,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,299,372 at March 31, 2012 and 2011 are issued and outstanding to the assignees   -    - 
Limited partners          
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,299,372 issued and outstanding at March 31, 2012 and 2011   6,712,899    8,817,897 
General partner   (34,065)   (28,789)
           
    6,678,834    8,789,108 
           
   $7,669,230   $9,784,752 

 

(continued)

 

F-7
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

BALANCE SHEETS - CONTINUED 

March 31,

 

   Series 49 
   2012   2011 
ASSETS          
           
INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS  $21,176,147   $25,898,813 
           
OTHER ASSETS          
Cash and cash equivalents   1,337,128    1,403,486 
Notes receivable   230,663    260,410 
Deferred acquisition costs, net of accumulated amortization   1,331,316    1,782,039 
Other assets   103,748    112,483 
           
   $24,179,002   $29,457,231 
           
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)          
           
LIABILITIES          
Accounts payable and accrued expenses  $343   $343 
Accounts payable - affiliates   959,928    598,824 
Capital contributions payable   230,764    241,530 
           
    1,191,035    840,697 
           
PARTNERS’ CAPITAL (DEFICIT)          
Assignor limited partner          
Units of limited partnership interest consisting of 12,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 6,000,000 at March 31, 2012 and 2011 are issued and outstanding to the assignees   -    - 
Limited partners          
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 6,000,000 issued and outstanding at March 31, 2012 and 2011   23,064,230    28,678,726 
General partner   (76,263)   (62,192)
           
    22,987,967    28,616,534 
           
   $24,179,002   $29,457,231 

 

See notes to financial statements

 

F-8
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF OPERATIONS

 

Years ended March 31, 2012 and 2011 

 

   Total 
   2012   2011 
Income          
Interest income  $14,656   $54,209 
Other income   5,525    - 
           
Total income   20,181    54,209 
           
Share of losses from operating limited partnerships   (1,846,049)   (3,152,301)
           
Expenses and loss          
Professional fees   99,186    115,145 
Partnership management fee   1,009,786    1,021,891 
Amortization   769,616    993,070 
General and administrative expenses   82,290    88,883 
Impairment loss   6,999,722    6,214,616 
           
    8,960,600    8,433,605 
           
NET LOSS  $(10,786,468)  $(11,531,697)
           
Net loss allocated to general partner  $(26,966)  $(28,829)
           
Net loss allocated to limited partner  $(10,759,502)  $(11,502,868)
           
Net loss per BAC  $(0.91)  $(0.98)

 

(continued)

 

F-9
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF OPERATIONS - CONTINUED

 

Years ended March 31, 2012 and 2011 

 

   Series 47 
   2012   2011 
Income          
Interest income  $2,248   $5,950 
Other income   -    - 
           
Total income   2,248    5,950 
           
Share of losses from operating limited partnerships   (350,362)   (916,045)
           
Expenses and loss          
Professional fees   30,920    33,403 
Partnership management fee   358,409    367,987 
Amortization   333,656    337,770 
General and administrative expenses   26,132    28,446 
Impairment loss   1,950,396    1,583,819 
           
    2,699,513    2,351,425 
           
NET LOSS  $(3,047,627)  $(3,261,520)
           
Net loss allocated to general partner  $(7,619)  $(8,154)
           
Net loss allocated to limited partner  $(3,040,008)  $(3,253,366)
           
Net loss per BAC  $(0.87)  $(0.94)

 

(continued)

 

F-10
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF OPERATIONS - CONTINUED

 

Years ended March 31, 2012 and 2011 

 

   Series 48 
   2012   2011 
Income          
Interest income  $2,299   $7,490 
Other income   -    - 
           
Total income   2,299    7,490 
           
Share of losses from operating limited partnerships   (242,780)   (911,098)
           
Expenses and loss          
Professional fees   26,824    27,542 
Partnership management fee   219,915    208,840 
Amortization   138,952    226,325 
General and administrative expenses   22,896    24,016 
Impairment loss   1,461,206    1,230,871 
           
    1,869,793    1,717,594 
           
NET LOSS  $(2,110,274)  $(2,621,202)
           
Net loss allocated to general partner  $(5,276)  $(6,553)
           
Net loss allocated to limited partner  $(2,104,998)  $(2,614,649)
           
Net loss per BAC  $(0.92)  $(1.14)

 

See notes to financial statements

 

F-11
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF OPERATIONS - CONTINUED

 

Years ended March 31, 2012 and 2011 

 

   Series 49 
   2012   2011 
Income          
Interest income  $10,109   $40,769 
Other income   5,525    - 
           
Total income   15,634    40,769 
           
Share of losses from operating limited partnerships   (1,252,907)   (1,325,158)
           
Expenses and loss          
Professional fees   41,442    54,200 
Partnership management fee   431,462    445,064 
Amortization   297,008    428,975 
General and administrative expenses   33,262    36,421 
Impairment loss   3,588,120    3,399,926 
           
    4,391,294    4,364,586 
           
NET LOSS  $(5,628,567)  $(5,648,975)
           
Net loss allocated to general partner  $(14,071)  $(14,122)
           
Net loss allocated to limited partner  $(5,614,496)  $(5,634,853)
           
Net loss per BAC  $(0.94)  $(0.94)

 

See notes to financial statements

 

F-12
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT)

 

Years ended March 31, 2012 and 2011

 

   Limited   General     
Total  partner   partner   Total 
             
Partners’ capital (deficit), March 31, 2010  $61,135,418   $(108,637)  $61,026,781 
                
Net loss   (11,502,868)   (28,829)   (11,531,697)
                
Partners’ capital (deficit), March 31, 2011  $49,632,550   $(137,466)  $49,495,084 
                
Net loss   (10,759,502)   (26,966)   (10,786,468)
                
Partners’ capital (deficit), March 31, 2012  $38,873,048   $(164,432)  $38,708,616 

 

(continued)

 

F-13
 

  

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED

 

Years ended March 31, 2012 and 2011

 

   Limited   General     
Series 47  partner   partner   Total 
             
Partners’ capital (deficit), March 31, 2010  $15,389,293   $(38,331)  $15,350,962 
                
Net loss   (3,253,366)   (8,154)   (3,261,520)
                
Partners’ capital (deficit), March 31, 2011  $12,135,927   $(46,485)  $12,089,442 
                
Net loss   (3,040,008)   (7,619)   (3,047,627)
                
Partners’ capital (deficit), March 31, 2012  $9,095,919   $(54,104)  $9,041,815 

 

(continued)

 

F-14
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED

 

Years ended March 31, 2012 and 2011

 

   Limited   General     
Series 48  partner   partner   Total 
             
Partners’ capital (deficit), March 31, 2010  $11,432,546   $(22,236)  $11,410,310 
                
Net loss   (2,614,649)   (6,553)   (2,621,202)
                
Partners’ capital (deficit), March 31, 2011  $8,817,897   $(28,789)  $8,789,108 
                
Net loss   (2,104,998)   (5,276)   (2,110,274)
                
Partners’ capital (deficit), March 31, 2012  $6,712,899   $(34,065)  $6,678,834 

 

(continued)

 

F-15
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED

 

Years ended March 31, 2012 and 2011

 

   Limited   General     
Series 49  partner   partner   Total 
             
Partners’ capital (deficit), March 31, 2010  $34,313,579   $(48,070)  $34,265,509 
                
Net loss   (5,634,853)   (14,122)   (5,648,975)
                
Partners’ capital (deficit), March 31, 2011  $28,678,726   $(62,192)  $28,616,534 
                
Net loss   (5,614,496)   (14,071)   (5,628,567)
                
Partners’ capital (deficit), March 31, 2012  $23,064,230   $(76,263)  $22,987,967 

 

See notes to financial statements

 

F-16
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CASH FLOWS

 

Years ended March 31, 2012 and 2011 

 

   Total 
   2012   2011 
Cash flows from operating activities          
Net loss  $(10,786,468)  $(11,531,697)
Adjustments to reconcile net loss to net cash used in operating activities          
Share of loss from operating limited partnerships   1,846,049    3,152,301 
Impairment loss   6,999,722    6,214,616 
Distributions received from operating limited partnerships   71,404    30,600 
Amortization   769,616    993,070 
Changes in assets and liabilities          
Other assets   8,735    (6,245)
Accounts payable - affiliates   887,828    937,828 
           
Net cash used in operating activities   (203,114)   (209,527)
           
Cash flows from investing activities          
Capital contributions paid to operating limited partnerships   (10,766)   (59,339)
(Advances) to repayments from operating limited partnerships   29,747    (155,128)
           
Net cash provided by (used in) investing activities   18,981    (214,467)
           
NET DECREASE IN CASH AND CASH EQUIVALENTS   (184,133)   (423,994)
           
Cash and cash equivalents, beginning   2,236,091    2,660,085 
           
Cash and cash equivalents, end  $2,051,958   $2,236,091 

 

(continued)

 

F-17
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2012 and 2011 

 

   Total 
   2012   2011 
Supplemental schedule of noncash investing and financing activities:          
           
The fund applied notes receivable and advances to its capital contribution obligation to operating limted partnerships.  $168,628   $1,860,931 
           
The fund has increased its investments in operating limited partnerships and increased its capital contribution obligation in operating limited partnerships for low-income tax credits generated.  $-   $4,686 
           
The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation to operating limited partnerships for low-income tax credits not generated.  $-   $115,156 

  

(continued)

 

F-18
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2012 and 2011 

 

   Series 47 
   2012   2011 
Cash flows from operating activities          
Net loss  $(3,047,627)  $(3,261,520)
Adjustments to reconcile net loss to net cash used in operating activities          
Share of loss from operating limited partnerships   350,362    916,045 
Impairment loss   1,950,396    1,583,819 
Distributions received from operating limited partnerships   18,840    552 
Amortization   333,656    337,770 
Changes in assets and liabilities          
Other assets   -    - 
Accounts payable - affiliates   363,344    388,344 
           
Net cash used in operating activities   (31,029)   (34,990)
           
Cash flows from investing activities          
Capital contributions paid to operating limited partnerships   -    (2,475)
(Advances) to repayments from operating limited partnerships   -    - 
           
Net cash provided by (used in) investing activities   -    (2,475)
           
NET DECREASE IN CASH AND CASH EQUIVALENTS   (31,029)   (37,465)
           
Cash and cash equivalents, beginning   397,096    434,561 
           
Cash and cash equivalents, end  $366,067   $397,096 

 

(continued)

 

F-19
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2012 and 2011 

 

   Series 47 
   2012   2011 
Supplemental schedule of noncash investing and financing activities:          
           
The fund applied notes receivable and advances to its capital contribution obligation to operating limted partnerships.  $-   $199,846 
           
The fund has increased its investments in operating limited partnerships and increased its capital contribution obligation in operating limited partnerships for low-income tax credits generated.  $-   $2,343 
           
The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation to operating limited partnerships for low-income tax credits not generated.  $-   $- 

  

(continued)

 

F-20
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2012 and 2011 

 

   Series 48 
   2012   2011 
Cash flows from operating activities          
Net loss  $(2,110,274)  $(2,621,202)
Adjustments to reconcile net loss to net cash used in operating activities          
Share of loss from operating limited partnerships   242,780    911,098 
Impairment loss   1,461,206    1,230,871 
Distributions received from operating limited partnerships   17,210    10,713 
Amortization   138,952    226,325 
Changes in assets and liabilities          
Other assets   -    - 
Accounts payable - affiliates   163,380    238,380 
           
Net cash used in operating activities   (86,746)   (3,815)
           
Cash flows from investing activities          
Capital contributions paid to operating limited partnerships   -    (2,475)
(Advances) to repayments from operating limited partnerships   -    (168,628)
           
Net cash provided by (used in) investing activities   -    (171,103)
           
NET DECREASE IN CASH AND CASH EQUIVALENTS   (86,746)   (174,918)
           
Cash and cash equivalents, beginning   435,509    610,427 
           
Cash and cash equivalents, end  $348,763   $435,509 

 

(continued)

 

F-21
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2012 and 2011 

 

   Series 48 
   2012   2011 
Supplemental schedule of noncash investing and financing activities:          
           
The fund applied notes receivable and advances to its capital contribution obligation to operating limted partnerships.  $168,628   $199,846 
           
The fund has increased its investments in operating limited partnerships and increased its capital contribution obligation in operating limited partnerships for low-income tax credits generated.  $-   $2,343 
           
The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation to operating limited partnerships for low-income tax credits not generated.  $-   $115,156 

  

(continued)

 

F-22
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2012 and 2011 

 

   Series 49 
   2012   2011 
Cash flows from operating activities          
Net loss  $(5,628,567)  $(5,648,975)
Adjustments to reconcile net loss to net cash used in operating activities          
Share of loss from operating limited partnerships   1,252,907    1,325,158 
Impairment loss   3,588,120    3,399,926 
Distributions received from operating limited partnerships   35,354    19,335 
Amortization   297,008    428,975 
Changes in assets and liabilities          
Other assets   8,735    (6,245)
Accounts payable - affiliates   361,104    311,104 
           
Net cash used in operating activities   (85,339)   (170,722)
           
Cash flows from investing activities          
Capital contributions paid to operating limited partnerships   (10,766)   (54,389)
(Advances) to repayments from operating limited partnerships   29,747    13,500 
           
Net cash provided by (used in) investing activities   18,981    (40,889)
           
NET DECREASE IN CASH AND CASH EQUIVALENTS   (66,358)   (211,611)
           
Cash and cash equivalents, beginning   1,403,486    1,615,097 
           
Cash and cash equivalents, end  $1,337,128   $1,403,486 

 

(continued)

 

F-23
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

STATEMENTS OF CASH FLOWS - CONTINUED

 

Years ended March 31, 2012 and 2011 

 

   Series 49 
   2012   2011 
Supplemental schedule of noncash investing and financing activities:          
           
The fund applied notes receivable and advances to its capital contribution obligation to operating limted partnerships.  $-   $1,461,239 
           
The fund has increased its investments in operating limited partnerships and increased its capital contribution obligation in operating limited partnerships for low-income tax credits generated.  $-   $- 
           
The fund has decreased its investments in operating limited partnerships and decreased its capital contribution obligation to operating limited partnerships for low-income tax credits not generated.  $-   $- 

  

See notes to financial statements

 

F-24
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS

 

March 31, 2012 and 2011

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Boston Capital Tax Credit Fund V L.P. (the “Fund” or “Partnership”) was formed under the laws of the State of Delaware on October 15, 2003, for the purpose of acquiring, holding, and disposing of limited partnership interests in operating limited partnerships which have been organized to acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated apartment complexes which qualified for the Low-Income Housing Tax Credit established by the Tax Reform Act of 1986. Accordingly, the apartment complexes are restricted as to rent charges and operating methods. The general partner of the Fund is Boston Capital Associates V L.L.C. and the limited partner is BCTC V Assignor Corp. (the “assignor limited partner”).

 

In accordance with the limited partnership agreement, profits, losses, and cash flow (subject to certain priority allocations and distributions) and tax credits are allocated 99.75% to the assignees and .25% to the general partner.

 

A Registration Statement on Form S-11 and the related prospectus, (the "Prospectus") were filed with the Securities and Exchange Commission and became effective January 2, 2004 in connection with a public offering ("Offering") in one or more series of a minimum of 250,000 BACs and a maximum of 7,000,000 BACs at $10 per BAC. On August 10, 2004 an amendment to Form S-11, which registered an additional 8,500,000 BACs for sale to the public in one or more series became effective. As of December 31, 2005, subscriptions had been received and accepted by the Fund for 11,777,706 BAC's representing capital contributions of $117,777,060.

 

The BAC’s issued and outstanding in each series at March 31, 2012 and 2011 are as follows:

 

      2012     2011  
               
Series 47       3,478,334       3,478,334  
Series 48       2,299,372       2,299,372  
Series 49       6,000,000       6,000,000  
                   
        11,777,706       11,777,706  

  

F-25
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Investments in Operating Limited Partnerships

 

The Fund accounts for its investments in operating limited partnerships using the equity method, whereby the Fund adjusts its investment cost for its share of each operating limited partnership’s results of operations and for any distributions received or accrued. However, the Fund recognizes the individual operating limited partnership’s losses only to the extent that the Fund’s share of losses from the operating limited partnerships does not exceed the carrying amount of its investment and its advances to operating limited partnerships. Unrecognized losses are suspended and offset against future individual operating limited partnership income.

 

The Fund reviews its investment in operating limited partnerships for impairment whenever events or changes in circumstances indicate that the carrying amount of such investments may not be recoverable. Recoverability is measured by a comparison of the carrying amount of the investment to the future net undiscounted cash flows expected to be generated by the operating limited partnerships including the low-income housing tax credits and the residual value upon sale or disposition of the equity interest in the operating limited partnerships. If the investment is considered to be impaired, the impairment to be recognized is measured at the amount by which the carrying amount of the investment exceeds the fair value of such investment. The Fund also evaluates its intangibles for impairment in connection with its investments in operating limited partnerships. Impairment losses have been recognized for the years ended March 31, 2012 and March 31, 2011, of $6,999,722 and $6,214,616, respectively.

 

Capital contributions to operating limited partnerships are adjusted by tax credit adjusters. Tax credit adjusters are defined as adjustments to operating limited partnership capital contributions due to reductions in actual tax credits from those originally projected. The Fund records tax credit adjusters as a reduction in investments in operating limited partnerships and capital contributions payable.

 

F-26
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

The operating limited partnerships maintain their financial statements based on a calendar year and the Fund utilizes a March 31 year-end. The Fund records losses and income from the operating limited partnerships on a calendar year basis which is not materially different from losses and income generated if the operating limited partnerships utilized a March 31 year-end.

 

The Fund records capital contributions payable to the operating limited partnerships once there is a binding obligation to fund a specified amount. The operating limited partnerships record capital contributions from the Fund when received.

 

In accordance with the accounting guidance for the consolidation of variable interest entities, the Fund determines when it should include the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when it should disclose information about its relationship with a VIE. A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it has (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party is required to consolidate the VIE.

 

The Fund determines whether an entity is a VIE and whether it is the primary beneficiary at the date of initial involvement with the entity. The Fund reassesses whether it is the primary beneficiary of a VIE on an ongoing basis based on changes in facts and circumstances. In determining whether it is the primary beneficiary, the partnership considers the purpose and activities of the VIE, including the variability and related risks the VIE incurs and transfers to other entities and their related parties. These factors are considered in determining whether the Fund has the power to direct activities of the VIE that most significantly impact the VIE’s economic performance and whether the Fund also has the obligation to absorb losses of or receive benefits from the VIE that could be potentially significant to the VIE. If the Fund determines that it is the primary beneficiary of the VIE, the VIE is consolidated within the partnership’s financial statements.

 

F-27
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Based on this guidance, the operating limited partnerships in which the Fund invests meet the definition of a VIE. However, management does not consolidate the Fund’s interests in these VIEs under this guidance, as it is not considered to be the primary beneficiary. The Fund currently records the amount of its investment in these operating limited partnerships as an asset on its balance sheets, recognizes its share of the operating limited partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in its financial statements. The Fund’s balance in investment in operating limited partnerships, advances to operating limited partnerships, plus the risk of recapture of tax credits previously recognized on these investments, represents its maximum exposure to loss. The Fund’s exposure to loss on these operating limited partnerships is mitigated by the condition and financial performance of the underlying properties as well as the strength of the operating general partners and their guarantee against credit recapture.

 

F-28
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Deferred Acquisition Costs

 

Acquisition costs were amortized on the straight-line method over 27.5 years. As of March 31, 2012, an impairment loss of $153,715 for Series 49 was recorded. As of March 31, 2011, an impairment loss of $515,429 and $791,820 for Series 48 and Series 49, respectively, was recorded. As of March 31, 2012, the lives of the remaining acquisition costs were reassessed and determined to be 5 years for all Series.

 

Accumulated amortization as of March 31, 2012 and 2011 is as follows:

 

      2012     2011  
               
Series 47     $ 1,245,954     $ 912,298  
Series 48       738,387       599,435  
Series 49       1,598,717       1,301,709  
                   
      $ 3,583,058     $ 2,813,442  

 

The amortization of deferred acquisition costs for each of the ensuing 5 years through March 31, 2017 is estimated to be $738,872 per year.

 

F-29
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Capitalized Expenses

 

Costs incurred in connection with borrowing funds to make capital contributions to operating limited partnerships and certain other costs are capitalized and included in investments in operating limited partnerships. Such costs are being amortized on the straight-line method over 27.5 years. As of March 31, 2011, an impairment loss of $86,385 and $31,129 for Series 47 and Series 48, respectively, was recorded to bring the capitalized expense to zero for Series 47 and Series 48

 

Accumulated amortization for capitalized expenses as of March 31, 2012 and 2011 are as follows: 

 

      2012     2011  
               
Series 47     $ -     $ 25,689  
Series 48       -       9,134  
Series 49       -       -  
                   
      $ -     $ 34,823  

 

F-30
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Income Taxes

 

The Fund has elected to be treated as a pass-through entity for income tax purposes and, as such, is not subject to income taxes. Rather, all items of taxable income, deductions and tax credits are passed through to and are reported by its owners on their respective income tax returns.  The Fund’s federal tax status as a pass-through entity is based on its legal status as a Fund. Accordingly, the Fund is not required to take any tax positions in order to qualify as a pass-through entity. The Fund is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Fund has no other tax positions, which must be considered for disclosure.

 

Cash and Cash Equivalents

 

Cash equivalents include money market accounts having original maturities at date of acquisition of three months or less. The carrying value approximates fair value because of the short maturity of these instruments.

 

Fiscal Year

 

For financial reporting purposes, the Fund uses a March 31 year-end, whereas for income tax reporting purposes, the Fund uses a calendar year. The operating limited partnerships use a calendar year for both financial and income tax reporting.

 

F-31
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Net Loss per Beneficial Assignee Certificate

 

Net loss per beneficial assignee partnership unit is calculated based upon the weighted average number of units outstanding during the year. The weighted average number of units in Series 47, 48 and 49 at March 31, 2012 and 2011 are as follows:

 

   2012   2011 
         
Series 47   3,478,334    3,478,334 
Series 48   2,299,372    2,299,372 
Series 49   6,000,000    6,000,000 
           
    11,777,706    11,777,706 

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

F-32
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Recent Accounting Pronouncements

 

In June 2009, the the Financial Accounting Standards Board (FASB) issued an amendment to the accounting and disclosure requirements for the consolidation of VIEs. The amended guidance modifies the consolidation model to one based on control and economics, and replaces the current quantitative primary beneficiary analysis with a qualitative analysis. The primary beneficiary of a VIE will be the entity that has (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party will be required to consolidate the VIE. Further, the amended guidance requires continual reconsideration of the primary beneficiary of a VIE and adds an additional reconsideration event for determination of whether an entity is a VIE. Additionally, the amendment requires enhanced and expanded disclosures around VIEs. This amendment is effective for fiscal years beginning after November 15, 2009. The adoption of this guidance on April 1, 2010 did not have a material effect on the Fund’s financial statements.

 

F-33
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE B - RELATED PARTY TRANSACTIONS

 

During the years ended March 31, 2012 and 2011, the Fund entered into several transactions with various affiliates of the general partner, including Boston Capital Partners, Inc. (BCP), Boston Capital Services, Inc. (BCS), Boston Capital Holdings Limited Partnership (BCHLP) and Boston Capital Asset Management Limited Partnership (BCAM), as follows:

 

The Fund incurred a fund management fee to Boston Capital Asset Management Limited Partnership in an amount equal to .5 percent of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of various asset management and reporting fees paid by the Operating Partnerships. The fund management fees net of reporting fees incurred and the reporting fees paid by the Operating Partnerships for the years ended March 31, 2012 and 2011, are as follows:

 

   2012 
   Gross Fund
Management Fee
   Asset Management
& Reporting Fee
   Fund Management Fee
net of Asset
Management &
Reporting Fee
 
             
Series 47  $388,344   $29,935   $358,409 
Series 48   238,380    18,465    219,915 
Series 49   511,104    79,642    431,462 
                
   $1,137,828   $128,042   $1,009,786 

 

   2011 
   Gross Fund
Management Fee
   Asset Management
& Reporting Fee
   Fund Management Fee
net of Asset
Management &
Reporting Fee
 
             
Series 47  $388,344   $20,357   $367,987 
Series 48   238,380    29,540    208,840 
Series 49   511,104    66,040    445,064 
                
   $1,137,828   $115,937   $1,021,891 

 

F-34
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE B - RELATED PARTY TRANSACTIONS - continued

 

All fund management fees will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the partnership's interests in operating limited partnerships. As of March 31, 2012 and 2011, total fund management fees accrued were $3,470,297 and $2,582,469, respectively.

 

The fund management fees paid by the Fund for the years ended March 31, 2012 and 2011 are as follows:

 

   2012   2011 
         
Series 47  $25,000   $- 
Series 48   75,000    - 
Series 49   150,000    200,000 
           
   $250,000   $200,000 

 

General and administrative expenses and professional fees incurred by Boston Capital Partners, Inc., Boston Capital Holdings Limited Partnership and Boston Capital Asset Management Limited Partnership for each series for the years ended March 31, 2012 and 2011, charged to each series’ operations are as follows:

 

   2012   2011 
         
Series 47  $20,239   $23,030 
Series 48   18,601    20,510 
Series 49   23,457    27,117 
           
   $62,297   $70,657 

 

F-35
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS

 

At March 31, 2012 and 2011, the Fund has limited partnership interests in operating limited partnerships which own or are constructing operating apartment complexes. The number of operating limited partnerships in which the Fund has limited partnership interests at March 31, 2012 and 2011 by series are as follows:

 

   2012   2011 
         
Series 47   15    15 
Series 48   11    11 
Series 49   24    24 
           
    50    50 

 

Under the terms of the Fund’s investment in each operating limited partnership, the Fund is required to make capital contributions to the operating limited partnerships. These contributions are payable in installments over several years upon each operating limited partnership achieving specified levels of construction and/or operations. At March 31, 2012 and 2011, contributions are payable to operating limited partnerships as follows:

 

   2012   2011 
         
Series 47  $91,654   $91,654 
Series 48   10,001    178,629 
Series 49   230,764    241,530 
           
   $332,419   $511,813 

 

F-36
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The fund’s investments in operating limited partnerships at March 31, 2012 is summarized as follows:

 

   Total   Series 47   Series 48   Series 49 
                 
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters  $88,232,675   $25,829,698   $17,111,380   $45,291,597 
                     
Cumulative distributions from operating limited partnerships   (242,984)   (36,275)   (85,663)   (121,046)
                     
Cumulative impairment loss in investments in operating limited partnerships   (19,633,177)   (6,099,586)   (2,567,590)   (10,966,001)
                     
Cumulative losses from operating limited partnerships   (31,925,069)   (11,064,238)   (7,832,428)   (13,028,403)
                     
Investments in operating limited partnerships per balance sheets   36,431,445    8,629,599    6,625,699    21,176,147 

 

F-37
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

   Total   Series 47   Series 48   Series 49 
                 
The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2012 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2011 (see note A).   (655,098)   (91,653)   (178,628)   (384,817)
                     
Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).   (8,746,941)   (800,432)   (263,057)   (7,683,452)
                     
The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).   333,626    -    -    333,626 
                     
Cumulative impairment loss in investments in operating limited partnerships   19,633,177    6,099,586    2,567,590    10,966,001 
                     
Other   4,754    (5,759)   2,420    8,093 
                     
Equity per operating limited partnerships’ combined financial statements  $47,000,963   $13,831,341   $8,754,024   $24,415,598 

 

F-38
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The fund’s investments in operating limited partnerships at March 31, 2011 is summarized as follows:

 

   Total   Series 47   Series 48   Series 49 
                 
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters  $88,232,675   $25,829,698   $17,111,380   $45,291,597 
                     
Cumulative distributions from operating limited partnerships   (171,580)   (17,435)   (68,453)   (85,692)
                     
Cumulative impairment loss in investments in operating limited partnerships   (12,787,170)   (4,149,190)   (1,106,384)   (7,531,596)
                     
Cumulative losses from operating limited partnerships   (30,079,020)   (10,713,876)   (7,589,648)   (11,775,496)
                     
Investments in operating limited partnerships per balance sheets   45,194,905    10,949,197    8,346,895    25,898,813 

 

F-39
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

   Total   Series 47   Series 48   Series 49 
                 
The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2011 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2010 (see note A).   (665,864)   (91,653)   (178,628)   (395,583)
                     
Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A).   (7,921,693)   (249,351)   (51,330)   (7,621,012)
                     
The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A).   333,626    -    -    333,626 
                     
Cumulative impairment loss in investments in operating limited partnerships   12,787,170    4,149,190    1,106,384    7,531,596 
                     
Other   5,633    (5,657)   2,441    8,849 
                     
Equity per operating limited partnerships’ combined financial statements  $49,733,777   $14,751,726   $9,225,762   $25,756,289 

 

F-40
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized balance sheets of the operating limited partnerships in which Series 47, 48 and 49 hold an interest as of December 31, 2011 are as follows:

 

COMBINED SUMMARIZED BALANCE SHEETS

 

   Total   Series 47   Series 48   Series 49 
ASSETS                    
                     
Buildings and improvements, net of accumulated depreciation  $246,480,158   $83,289,382   $59,063,634   $104,127,142 
Land   22,528,233    8,589,687    6,709,244    7,229,302 
Other assets   23,053,924    8,239,979    5,448,962    9,364,983 
                     
   $292,062,315   $100,119,048   $71,221,840   $120,721,427 
                     
LIABILITIES AND PARTNERS’ CAPITAL                    
                     
Mortgages and construction loans payable  $192,130,464   $68,373,641   $49,008,261   $74,748,562 
Accounts payable and accrued expenses   2,940,104    1,231,546    712,925    995,633 
Other liabilities   32,205,394    9,838,390    7,215,583    15,151,421 
                     
    227,275,962    79,443,577    56,936,769    90,895,616 
PARTNERS’ CAPITAL                    
Boston Capital Tax Credit Fund V L.P.   47,000,963    13,831,341    8,754,024    24,415,598 
Other partners   17,785,390    6,844,130    5,531,047    5,410,213 
                     
    64,786,353    20,675,471    14,285,071    29,825,811 
                     
   $292,062,315   $100,119,048   $71,221,840   $120,721,427 

 

F-41
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized balance sheets of the operating limited partnerships in which Series 47, 48 and 49 hold an interest as of December 31, 2010 are as follows:

 

COMBINED SUMMARIZED BALANCE SHEETS

 

   Total   Series 47   Series 48   Series 49 
ASSETS                    
                     
Buildings and improvements, net of accumulated depreciation  $257,744,656   $87,045,310   $61,870,702   $108,828,644 
Land   22,576,589    8,589,687    6,709,244    7,277,658 
Other assets   22,531,584    8,162,397    5,221,399    9,147,788 
                     
   $302,852,829   $103,797,394   $73,801,345   $125,254,090 
                     
LIABILITIES AND PARTNERS’ CAPITAL                    
                     
Mortgages and construction loans payable  $195,399,491   $69,493,831   $49,679,903   $76,225,757 
Accounts payable and accrued expenses   3,645,373    1,367,804    629,998    1,647,571 
Other liabilities   35,692,514    11,106,248    8,498,605    16,087,661 
                     
    234,737,378    81,967,883    58,808,506    93,960,989 
PARTNERS’ CAPITAL                    
Boston Capital Tax Credit Fund V L.P.   49,733,777    14,751,726    9,225,762    25,756,289 
Other partners   18,381,674    7,077,785    5,767,077    5,536,812 
                     
    68,115,451    21,829,511    14,992,839    31,293,101 
                     
   $302,852,829   $103,797,394   $73,801,345   $125,254,090 

 

F-42
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2011 in which Series 47 through Series 49 had an interest as of December 31, 2011 are as follows:

 

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS

 

   Total   Series 47   Series 48   Series 49 
Revenue                    
Rent  $33,221,675   $12,022,011   $8,049,555   $13,150,109 
Interest and other   1,235,811    483,125    330,945    421,741 
                     
    34,457,486    12,505,136    8,380,500    13,571,850 
Expenses                    
Interest   5,521,080    1,736,678    1,077,921    2,706,481 
Depreciation and amortization   11,204,983    3,731,135    2,706,700    4,767,148 
Taxes and insurance   3,954,517    1,592,297    966,551    1,395,669 
Repairs and maintenance   4,258,853    1,657,626    1,034,278    1,566,949 
Operating expenses   12,052,181    4,422,472    2,768,580    4,861,129 
Impairment   -    -    -    - 
Other expenses   1,115,805    491,399    478,737    145,669 
                     
    38,107,419    13,631,607    9,032,767    15,443,045 
                     
NET LOSS  $(3,649,933)  $(1,126,471)  $(652,267)  $(1,871,195)
                     
Net loss allocated to Boston Capital Tax Credit Fund V L.P. *  $(2,712,711)  $(901,443)  $(454,507)  $(1,356,761)
                     
Net loss allocated to other partners  $(937,222)  $(225,028)  $(197,760)  $(514,434)

 

* Amount includes $551,081, $211,727 and $103,854 for Series 47, Series 48 and Series 49, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-43
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)

 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2010 in which Series 47 through Series 49 had an interest as of December 31, 2010 are as follows:

 

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS

 

   Total   Series 47   Series 48   Series 49 
Revenue                    
Rent  $31,519,954   $11,630,669   $7,728,078   $12,161,207 
Interest and other   1,221,648    399,684    292,826    529,138 
                     
    32,741,602    12,030,353    8,020,904    12,690,345 
Expenses                    
Interest   5,009,397    1,808,847    1,111,209    2,089,341 
Depreciation and amortization   11,078,105    3,736,907    2,749,409    4,591,789 
Taxes and insurance   3,987,855    1,597,929    984,859    1,405,067 
Repairs and maintenance   4,734,858    1,873,745    1,342,662    1,518,451 
Operating expenses   11,686,940    4,237,317    2,841,165    4,608,458 
Impairment   6,728,437    -    -    6,728,437 
Other expenses   2,596,626    527,862    504,775    1,563,989 
                     
    45,822,218    13,782,607    9,534,079    22,505,532 
                     
NET LOSS  $(13,080,616)  $(1,752,254)  $(1,513,175)  $(9,815,187)
                     
Net loss allocated to Boston Capital Tax Credit Fund V L.P.  $(10,552,123)  $(1,165,396)  $(962,428)  $(8,424,299)
                     
Net loss allocated to other partners  $(2,528,493)  $(586,858)  $(550,747)  $(1,390,888)

 

* Amount includes $249,351, $51,330 and $7,099,141 for Series 47, Series 48 and Series 49, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

F-44
 

 

Boston Capital Tax Credit Fund V L.P. -

Series 47 through 49

 

NOTES TO FINANCIAL STATEMENTS - CONTINUED

 

March 31, 2012 and 2011

 

NOTE D - NOTES RECEIVABLE

 

Notes receivable at March 31, 2012 and 2011 consist of advance installments of $230,663 and $429,038 , respectively, of capital contributions to operating limited partnerships. The notes are comprised of noninterest bearing and interest bearing notes with rates ranging from prime to prime + 1.00%. Prime was 3.25% as of March 31, 2012 and 2011. These notes are secured by future installments of capital contributions or paid upon demand. The notes at March 31, 2012 and 2011 by series are as follows:

 

   2012   2011 
         
Series 47  $-   $- 
Series 48   -    168,628 
Series 49   230,663    260,410 
           
   $230,663   $429,038 

 

F-45
 

 

NOTE E - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO TAX RETURN

 

For income tax purposes, the fund reports using a December 31 year-end. The fund’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2012 is reconciled as follows:

 

   Total   Series 47   Series 48   Series 49 
Net income (loss) for financial reporting purposes  $(10,786,468)  $(3,047,627)  $(2,110,274)  $(5,628,567)
                     
Accrued partnership management fee not deducted for income tax purposes   887,828    363,344    163,380    361,104 
                     
Other   688,432    34,553    27,003    626,876 
                     
Excess of tax depreciation over book depreciation on operating limited partnership assets   (1,182,633)   (295,101)   (395,534)   (491,998)
                     
Impairment loss not recognized for tax purposes   6,999,722    1,950,396    1,461,206    3,588,120 
                     
Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting   (866,662)   (551,081)   (211,727)   (103,854)
                     
Operating limited partnership impairment loss not recognized for tax purposes   -    -    -    - 
                     
Difference due to fiscal year for book purposes and calendar year for tax purposes   406,270    216,810    85,322    104,138 
                     
Income (loss) for tax return purposes, December 31, 2011  $(3,853,511)  $(1,328,706)  $(980,624)  $(1,544,181)

 

F-46
 

 

NOTE E - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO TAX RETURN (Continued)

 

For income tax purposes, the fund reports using a December 31 year-end. The fund’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2011 is reconciled as follows:

 

   Total   Series 47   Series 48   Series 49 
Net income (loss) for financial reporting purposes  $(11,531,697)  $(3,261,520)  $(2,621,202)  $(5,648,975)
                     
Accrued partnership management fee not deducted (deducted) for income tax purposes   937,828    388,344    238,380    311,104 
                     
Other   169,557    38,923    37,771    92,863 
                     
Excess of tax depreciation over book depreciation on operating limited partnership assets   (1,996,364)   (980,178)   (485,547)   (530,639)
                     
Impairment loss not recognized for tax purposes   6,214,616    1,583,819    1,230,871    3,399,926 
                     
Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting   (7,399,822)   (249,351)   (51,330)   (7,099,141)
                     
Operating limited partnership impairment loss not recognized for tax purposes   6,728,437    -    -    6,728,437 
                     
Difference due to fiscal year for book purposes and calendar year for tax purposes   655,144    245,385    149,852    259,907 
                     
Income (loss) for tax return purposes, December 31, 2010  $(6,222,301)  $(2,234,578)  $(1,501,205)  $(2,486,518)

 

F-47
 

 

NOTE E - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO TAX RETURN (Continued)

 

The differences between the investments in operating limited partnerships for tax purposes and financial statement purposes at March 31, 2012 are as follows:

 

   Total   Series 47   Series 48   Series 49 
Investments in operating limited partnerships - tax return December 31, 2011  $44,981,252   $10,663,501   $6,391,941   $27,925,810 
                     
Impairment loss in investment in operating limited partnerships   (19,633,177)   (6,099,586)   (2,567,590)   (10,966,001)
                     
Operating limited partnership losses not recognized for financial reporting purposes under the equity method   (8,746,941)   (800,432)   (263,057)   (7,683,452)
                     
Operating limited partnership impairment loss not recognized for tax purposes   -    -    -    - 
                     
Other   19,830,311    4,866,116    3,064,405    11,899,790 
                     
Investments in operating limited partnerships - as reported  $36,431,445   $8,629,599   $6,625,699   $21,176,147 

 

F-48
 

 

NOTE E - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO TAX RETURN (Continued)

 

The differences between the investments in operating limited partnerships for tax purposes and financial statement purposes at March 31, 2011 are as follows:

 

   Total   Series 47   Series 48   Series 49 
Investments in operating limited partnerships - tax return December 31, 2010  $48,380,727   $11,845,643   $7,348,812   $29,186,272 
                     
Impairment loss in investment in operating limited partnerships   (12,787,170)   (4,149,190)   (1,106,384)   (7,531,596)
                     
Operating limited partnership losses not recognized for financial reporting purposes under the equity method   (7,921,693)   (249,351)   (51,330)   (7,621,012)
                     
Operating limited partnership impairment loss not recognized for tax purposes   6,728,437    -    -    6,728,437 
                     
Other   10,794,604    3,502,095    2,155,797    5,136,712 
                     
Investments in operating limited partnerships - as reported  $45,194,905   $10,949,197   $8,346,895   $25,898,813 

 

F-49
 

 

NOTE F- CASH EQUIVALENTS

 

Cash equivalents of $2,050,590 and $2,235,801 as of March 31, 2012 and 2011, respectively, include money market accounts with interest rates ranging from 0.10% to 0.35% per annum.

 

NOTE G - CONCENTRATION OF CREDIT RISK

 

The Fund maintains its cash and cash equivalent balances in several accounts in various financial institutions. The balances are generally insured by the Federal Deposit Insurance Corporation (FDIC) up to specified limits by each institution. At times, the balances may exceed these insurance limits; however, the Fund has not experienced any losses with respect to it balances in excess of FDIC insurance. Management believes that no significant concentration of credit risk with respect to these cash and cash equivalent balances exists as of March 31, 2012.

 

NOTE H - FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Fund’s financial instruments relate to other assets, notes receivable, and accounts payable - affiliates. Management has not disclosed the fair value of these financial instruments because determination of such fair value is deemed to be impractical. The other assets, notes receivable, and accounts payable - affiliates are due from or owed to affiliates of the Fund. The unique nature of these financial instruments makes determination of any fair value impractical. See notes B and D for disclosure of the carrying amount and terms of these financial instruments.

 

F-50