Attached files

file filename
8-K - CARVER BANCORP INCa8-kearningsrelease4qfy2012.htm




        
        

            
 
 
 
 
Contact:
Ruth Pachman/Michael Herley
 
Mark A. Ricca
 
Kekst and Company
 
Carver Bancorp, Inc.
 
(212) 521-4800
 
(212) 360-8820

            

CARVER BANCORP, INC. REPORTS FISCAL YEAR 2012 AND FOURTH QUARTER RESULTS


New York, New York, June 26, 2012 Carver Bancorp, Inc. (the “Company”) (NASDAQ: CARV), the holding company for Carver Federal Savings Bank (“Carver” or the “Bank”), today announced financial results for its fourth quarter and fiscal year ended March 31, 2012 ("fiscal 2012").

The Company reported a net loss of $7.1 million or a loss per share of $1.93 for the fourth quarter of fiscal 2012, compared to a net loss of $5.5 million or a loss per share of $33.15, for the prior year period. The Company reported a net loss of $23.4 million, or loss per share of $14.26, for fiscal 2012 compared to a net loss of $39.5 million, or loss per share of $242.25, for fiscal 2011.
“Carver continues to make progress on improving the performance and quality of our loan portfolio. While there is more work to be done, we are pleased to report that non-performing assets decreased 35% to $86.4 million since the June 2011 peak of $133.5 million (including an 8% reduction in non-performing assets during the quarter),” said Chairman and CEO Deborah C. Wright. “Notably, delinquencies in the 30-89 day period declined 61% this quarter compared to the prior year period, decreasing to $22.4 million from $57.8 million.”

Ms. Wright continued: “As a result of our previously reported $55 million capital raise, Carver's capital level continues to exceed regulatory requirements, with a Tier 1 leverage capital ratio of 9.83% versus the required 9.00%, and a total risk-based capital ratio of 16.94% versus the required 13.00%.”
“While compression of the net interest margin continued this quarter, we have reduced Carver's cost of funds by prepaying $40 million in higher-cost borrowings. Our higher level of cash and cash equivalents position Carver to grow earning assets which have declined significantly during this cycle. We are focused on rebuilding Carver's loan portfolio, though this process will take time given the challenging lending and economic environment. We are also working to increase fee income, principally through 'Carver Community Cash,' our well received product line designed to serve the unbanked,” noted Ms. Wright”
Income Statement Highlights






Fourth Quarter Results
The Company reported a net loss for the three months ended March 31, 2012 of $7.1 million compared to a net loss of $5.5 million for the prior year period. The primary drivers of the current quarter loss are charge offs taken on loans transferred to held for sale during the period and lower interest income on loans.
Net Interest Income
Interest income decreased $2.3 million, or 26.8%, to $6.4 million in the fourth quarter, compared to the prior year quarter, the variance primarily attributed to a $130.2 million or 19.1% decrease in the average balance of interest earning assets. The average yield on mortgage-backed securities fell 60 basis points to 2.42% from 3.02% during the quarter, as higher yielding securities experienced early payoffs and were replaced with lower yielding securities. The average yield on loans fell 39 basis points to 5.01% from 5.40%. The decline in average loan balances was the direct result of management's continuing efforts to reduce the level of non-performing real estate loans through transfer to loans held-for-sale (“HFS”) and ultimately disposition through sales. The reduction in real estate loans will continue over the next several quarters until troubled debt restructures are complete and the Company rebuilds its loan production capacity.
Interest expense increased $0.4 million, or 19.0%, to $2.5 million for the fourth quarter, compared to $2.1 million for the prior year quarter. The increase is attributed to prepayment fees incurred as the Company made the strategic decision to prepay $30 million of repurchase agreements and $10 million of fixed rate borrowings. The average yield on interest earning liabilities fell 6 basis points to 1.35% at March 31, 2012, primarily due to management's decision to lower rates on deposits.

Provision for Loan Losses
The Company recorded a $4.1 million provision for loan losses for the fourth quarter compared to $6.8 million for the prior year quarter. For the three months ended March 31, 2012, net charge-offs of $4.6 million were recognized during the period compared to $5.0 million in the prior period. The charge-offs in the quarter were primarily related to loans moved to HFS.

Non-interest Income
Non-interest income decreased $0.3 million, or 21.1%, to $1.2 million for the fourth quarter, compared to $1.5 million for the prior year quarter, primarily due to $0.6 million of New Market Tax Credit (NMTC) fees and a gain on loan sales of $0.1 million, offset by $1.0 million of held for sale valuation adjustments incurred in the current period.

Non-interest Expense
Non-interest expense increased $0.2 million to $8.2 million compared to $8.0 million in the prior year quarter. The increase is primarily due to charge offs of escrow and carrying costs on loans HFS of $1 million, which were offset by $0.3 million in lower FDIC insurance premiums, $0.2 million in lower expenses on fixed assets and occupancy charges and a $0.2 million decrease in consulting fees, in the current period.

Income Taxes
The income tax benefit was $34 thousand for the fourth quarter compared to a $1.3 million expense for the prior year period.

Fiscal Year 2012 Results






The Company reported a net loss for fiscal 2012 of $23.4 million compared to a net loss of $39.5 million for the prior year period. The lower net loss is primarily the result of $16.3 million in provision for loan losses in the current period, which is $10.8 million less than the provision recorded in the prior year period, and the full valuation allowance taken against the deferred tax asset in the prior year period.
Net Interest Income
Interest income decreased $8.3 million to $27.9 million compared to $36.2 million in the prior year period. The decrease is primarily due to the drop in yields on interest bearing assets and the decrease in the average balance of interest earning assets, $5.7 million of the decrease in interest income was due to lower average balances and $2.6 million was due to lower yields. The average yield on mortgaged-backed securities fell 94 basis points to 2.70% from 3.64%. The average yield on loans fell 45 basis points to 4.93% from 5.38%. The current low interest rate environment, combined with the reduction in interest earning assets, continues to negatively impact interest income.
Interest expense decreased $1.4 million, or 14.8%, to $8.1 million compared to $9.5 million in the prior year period. The decrease was primarily due to a decline in deposit interest expense of $1.5 million. Borrowing expense increased during the fiscal year as
the Company incurred prepayment fees following the early termination of $40 million in borrowings. The average yield on interest bearing liabilities fell 4 basis points to 1.43% at March 31, 2012 primarily due to management's decision to lower rates on certain deposits products. Termination of high coupon borrowings and lower deposit rates are expected to result in lower funding costs over the next several quarters.

Provision for Loan Losses
The Company recorded a $16.3 million provision for loan losses for the fiscal year, compared to $27.1 million for the prior year period. For the period ended March 31, 2012, net charge-offs were $19.7 million compared to $16.0 million for the prior year period, as the Company continues to execute our strategy to resolve troubled loans.

Non-interest Income
Non-interest income decreased $3.7 million, or 50.2%, to $3.7 million compared to $7.3 million for the prior year period. The decline is primarily due to $1.9 million of non-recurring fees that were earned on New Market Tax Credit (NMTC) transactions and a $0.8 million gain on sale of securities in the prior period. In addition the current period recognized a valuation adjustment on loans held-for-sale (“HFS”) of $1.0 million.

Non-interest Expense
Non-interest expense remained essentially flat to prior fiscal year at $30.9 million year. Increased charge offs of $1.4 million, the majority of which were related to escrow on loans HFS, were primarily offset by a $0.4 million reduction in federal deposit insurance premiums and an $0.8 million reduction consulting expenses.

Income Taxes
The income tax benefit was $1.0 million for the fiscal year compared to an expense of $15.7 million for the prior year period. The income tax benefit is primarily due to net operating loss carrybacks following management's reevaluating of its tax position.
Tax expense in the prior year period resulted from the full reserve taken on the Company's deferred tax asset.
 





Financial Condition Highlights
At March 31, 2012, total assets decreased $68.0 million, or 9.6%, to $641.2 million, compared to $709.2 million at March 31, 2011. Total loans receivable decreased $167.4 million, investment securities increased $24.9 million and premises and equipment decreased by $1.5 million. These decreases were partially offset by cash and cash equivalents and restricted cash, which increased $54.0 million, loans held for sale increased by $20.4 million and the allowance for loan losses decreased by $3.3 million.

Cash and cash equivalents and restricted cash increased $54.0 million, to $98.1 million at March 31, 2012, compared to $44.1 million at March 31, 2011. This increase was primarily driven by the capital raise inflow of $55 million, loan payoff and sales proceeds of $145.5 million, and an increase in money market deposits of $35 million. These inflows were offset by the repayment of institutional deposits of $95.5 million, early termination of borrowings of $40 million, investment purchases of $30 million and loan originations of $21.3 million.

Total securities increased $24.9 million, or 35.0%, to $96.2 million at March 31, 2012, compared to $71.2 million at March 31, 2011. This change reflects an increase of $31.6 million in available-for-sale securities and a $6.6 million decrease in held-to-maturity securities as the Company diversified its investment portfolio.

Total loans receivable decreased $167.4 million, or 28.9%, to $412.9 million at March 31, 2012, compared to $580.3 million at March 31, 2011, $110.2 million of principal repayments and loan payoffs across all loan classifications contributed to the majority of the decrease, with the largest impact from Commercial Real Estate, Construction and Business loans. Additionally $63.6 million of loans were transferred from held for investment to HFS. Principle charge offs for the fiscal year totaled $16.9 million. Decreases were partially offset by loan originations and advances of $23.1 million.

HFS loans increased $20.4 million. The Company has taken aggressive steps to increase troubled loan resolution. During the period the portfolio experienced a net increase of $52.8 million (net of charge offs), which was offset by $32.4 million of sales and paydowns.

Total liabilities decreased $96.9 million, or 14.2%, to $584.6 million at March 31, 2012, compared to $681.5 million at March 31, 2011.

Deposits decreased $28.1 million, or 5.0%, to $532.6 million at March 31, 2012, compared to $560.7 million at March 31, 2011. Reductions in institutional deposits impacted certificates of deposit and non interest bearing checking account balances. These declines were offset by growth in money market accounts following a promotional campaign held in the last quarter.

Advances from the Federal Home Loan bank of New York (FHLB-NY) and other borrowed money decreased $69.2 million, or 61.4%, to $43.4 million at March 31, 2012, compared to $112.6 million at March 31, 2011; $40 million of the decrease is a direct result of management's decision to prepay borrowings and a repurchase agreement before maturity. The remaining $30 million is attributed to scheduled maturities during the year.

Total equity increased $28.9 million, or 104.3%, to $56.6 million at March 31, 2012, compared to $27.7 million at March 31, 2011. The key component of this increase was a $55 million capital raise closed on June 29, 2011 as previously reported in a Form 8-K filed with the Securities and Exchange Commission on June 29, 2011. The increase in equity from the capital raise was





partially offset by expenses of approximately $3.6 million related to the capital raise and the net loss for the fiscal year of $23.4 million.

Asset Quality
At March 31, 2012, non-performing assets totaled $86.4 million, or 13.5% of total assets, compared to $93.9 million or 14.0% of total assets at December 31, 2011. Non-performing assets at March 31, 2012 were comprised of $31.5 million of loans 90 days or more past due and non-accruing, $21.0 million of loans classified as a troubled debt restructuring, $2.1 million of loans that are either performing or less than 90 days past due and have been deemed to be impaired, $2.2 million of Real Estate Owned (REO), and $29.6 million of loans classified as HFS.

The allowance for loan losses was $19.8 million at March 31, 2012, which represents a ratio of the allowance for loan losses to non-performing loans of 36.3% compared to 29.46% at December 31, 2011. The ratio of the allowance for loan losses to total loans was 4.8% at March 31, 2012 compared to 4.45% at December 31, 2011.


About Carver Bancorp, Inc.
Carver Bancorp, Inc. is the holding company for Carver Federal Savings Bank, a federally chartered stock savings bank, founded in 1948 to serve African-American communities whose residents, businesses and institutions had limited access to mainstream financial services. Carver, the largest African- and Caribbean-American run bank in the United States, operates nine full-service branches in the New York City boroughs of Brooklyn, Manhattan and Queens. For further information, please visit the Company's website at www.carverbank.com.

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from those included in these statements due to a variety of factors, risks and uncertainties. More information about these factors, risks and uncertainties is contained in our filings with the Securities and Exchange Commission.



























CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands, except per share data)
 
March 31,
 
March 31,
ASSETS
2012
 
2011
Cash and cash equivalents:
 
 
 
    Cash and due from banks
$
89,872

 
$
36,725

    Money market investments
1,825

 
7,352

         Total cash and cash equivalents
91,697

 
44,077

Restricted cash
6,415

 

Investment securities:
 
 
 
     Available-for-sale, at fair value
85,106

 
53,551

Held-to-maturity, at amortized cost (fair value of $11,774 and $18,124 at March 31, 2012 and March 31, 2011, respectively)
11,081

 
17,697

Total investments
96,187

 
71,248

 
 
 
 
Loans held-for-sale (“HFS”)
29,626

 
9,205

 
 
 
 
Loans receivable:
 
 
 
     Real estate mortgage loans
367,611

 
525,894

     Commercial business loans
43,989

 
53,060

     Consumer loans
1,258

 
1,349

Loans, net
412,858

 
580,303

     Allowance for loan losses
(19,821
)
 
(23,147
)
          Total loans receivable, net
393,037

 
557,156

Premises and equipment, net
9,573

 
11,040

Federal Home Loan Bank of New York (“FHLB-NY”) stock, at cost
2,168

 
3,353

Accrued interest receivable
2,256

 
2,854

Other assets
10,271

 
10,282

          Total assets
641,230

 
709,215

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
LIABILITIES:
 
 
 
Deposits:
 
 
 
     Savings
101,079

 
106,906

     Non-Interest Bearing Checking
67,202

 
123,706

     NOW
28,325

 
27,297

     Money Market
109,404

 
74,329

     Certificates of Deposit
226,587

 
228,460

Total Deposits
532,597

 
560,698

     Advances from the FHLB-New York and other borrowed money
43,429

 
112,641

     Other liabilities
8,585

 
8,159

          Total liabilities
584,611

 
681,498

 
 
 
 
Stockholders' equity:
 
 
 
Preferred stock, (par value $0.01, per share), 45,118 Series D shares, with a liquidation preference of $1,000 per share, issued and outstanding
45,118

 

Preferred stock (par value $0.01 per share, 2,000,000 shares authorized; 18,980 Series B shares, with a liquidation preference of $1,000 per share, issued and outstanding.

 
18,980

* Common stock (par value $0.01 per share: 10,000,000 shares authorized; 3,697,264 and 168,312 shares issued; 3,695,174 and 165,618 shares outstanding at March 31, 2012 and March 31, 2011, respectively)
61

 
25

Additional paid-in capital
54,068

 
27,026

Accumulated deficit
(45,091
)
 
(21,464
)
Non-controlling interest
2,751

 
4,038

Treasury stock, at cost (2,090 shares at March 31, 2012 and 2,695 and March 31, 2011, respectively)
(447
)
 
(569
)
Accumulated other comprehensive income/(loss)
159

 
(319
)
          Total stockholders equity
56,619

 
27,717

Total liabilities and stockholders equity
641,230

 
709,215

(*) Common stock shares reflect 1 for 15 reverse stock split which was effective on October 27, 2011 
 
 
 





CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
 
Three Months Ended
 
Fiscal Year Ended
 
March 31,
 
March 31,
 
2012
 
2011
 
2012
 
2011
Interest Income:
 
 
 
 
 
 
 
   Loans
$
5,854

 
$
8,136

 
$
25,930

 
$
33,792

   Mortgage-backed securities
284

 
421

 
1,302

 
1,993

   Investment securities
149

 
94

 
489

 
357

   Money market investments
64

 
26

 
215

 
103

     Total interest income
6,351

 
8,677

 
27,936

 
36,245

 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
   Deposits
1,011

 
1,143

 
4,023

 
5,529

   Advances and other borrowed money
1,470

 
942

 
4,030

 
3,926

     Total interest expense
2,481

 
2,085

 
8,053

 
9,455

 
 
 
 
 
 
 
 
Net interest income
3,870

 
6,592

 
19,883

 
26,790

   Provision for loan losses
4,052

 
6,802

 
16,342

 
27,114

Net interest income after provision for loan losses
(182
)
 
(210
)
 
3,541

 
(324
)
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
Depository fees and charges
778

 
712

 
2,990

 
2,936

Loan fees and service charges
206

 
404

 
895

 
1,022

Gain on sale of securities, net

 

 

 
764

Gain on sale of loans, net
103

 
2

 
257

 
8

Loss on sale of real estate owned

 

 
(216
)
 
(202
)
New Market Tax Credit ("NMTC") fees
625

 
286

 
625

 
1,940

Lower of Cost or market adjustment on loans held for sale
(965
)
 
(200
)
 
(1,870
)
 
(200
)
Other
434

 
292

 
973

 
1,062

Total non-interest income
1,181

 
1,496

 
3,654

 
7,330

 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
   Employee compensation and benefits
2,899

 
2,933

 
12,087

 
11,704

   Net occupancy expense
887

 
974

 
3,692

 
3,855

   Equipment, net
477

 
600

 
2,102

 
2,272

   Consulting fees
106

 
269

 
475

 
1,312

   Federal deposit insurance premiums
354

 
686

 
1,531

 
1,938

   Other
3,516

 
2,558

 
11,047

 
9,677

      Total non-interest expense
8,239

 
8,020

 
30,934

 
30,758

 
 
 
 
 
 
 
 
Loss before income taxes
(7,240
)
 
(6,735
)
 
(23,739
)
 
(23,752
)
   Income tax (benefit)/expense
(34
)
 
(1,301
)
 
(961
)
 
15,718

Net loss before attribution of noncontrolling interests
(7,206
)
 
(5,434
)
 
(22,778
)
 
(39,470
)
Non Controlling interest, net of taxes
(58
)
 
57

 
629

 
57

      Net loss
(7,148
)
 
(5,491
)
 
(23,407
)
 
(39,527
)
 
 
 
 
 
 
 
 
Loss per common share:
 
 
 
 
 
 
 
       Basic (*)
$
(1.93
)
 
$
(33.15
)

$
(14.26
)
 
$
(242.25
)
(*) Common stock shares for all periods presented reflects a 1 for 15 reverse stock split which was effective on October 27, 2011





CARVER BANCORP, INC. AND SUBSIDIARIES
Non Performing Asset Table
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
March 2012
 
December 2011
 
September 2011
 
June 2011
 
March 2011
Loans accounted for on a non-accrual basis (1):
 
 
 
 
 
 
 
 
 
Gross loans receivable:
 
 
 
 
 
 
 
 
 
One-to-four family
$
6,988

 
$
12,863

 
$
14,335

 
$
16,421

 
$
15,993

Multi-family
2,923

 
2,619

 
9,106

 
9,307

 
6,786

Commercial real estate
24,467

 
26,313

 
16,088

 
25,893

 
10,078

Construction
11,325

 
17,651

 
31,526

 
54,425

 
37,218

Business
8,862

 
9,825

 
7,831

 
9,159

 
7,289

Consumer
23

 
4

 
36

 
22

 
42

Total non-performing loans
$
54,588

 
$
69,275

 
$
78,922

 
$
115,227

 
$
77,406

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other non-performing assets (2):
 
 
 
 
 
 
 
 
 
Real estate owned
$
2,183

 
$
2,183

 
$
275

 
$
237

 
$
564

Loans held for sale
29,626

 
22,490

 
39,369

 
18,068

 
9,205

Total other non-performing assets
31,809

 
24,673

 
39,644

 
18,305

 
9,769

Total non-performing assets (3):
$
86,397

 
$
93,948

 
$
118,566

 
$
133,532

 
$
87,175

 
 
 
 
 
 
 
 
 
 
Non-performing loans to total loans
13.22
%
 
15.12
%
 
16.14
%
 
21.18
%
 
13.34
%
Non-performing assets to total assets
13.47
%
 
14.01
%
 
17.49
%
 
19.68
%
 
12.29
%
 
 
 
 
 
 
 
 
 
 
(1) Non-accrual status denotes any loan where the delinquency exceeds 90 days past due and in the opinion of management the collection of additional interest and/or principal is doubtful. Payments received on a non-accrual loan are either applied to the outstanding principal balance or recorded as interest income, depending on assessment of the ability to collect on the loan.
(2) Other non-performing assets generally represent loans that the Bank is in the process of selling and has designated held for sale or property acquired by the Bank in settlement of loans less costs to sell (i.e., through foreclosure, repossession or as an in-substance foreclosure).  These assets are recorded at the lower of their cost or fair value.
(3) Troubled debt restructured loans performing in accordance with their modified terms for less than six months and those not performing in accordance with their modified terms are considered non-accrual and are included in the non-accrual category in the table above. At March 31, 2012 there were $3.5 million TDR loans that had performed in accordance with their modified terms for a period of at least six months. These loans are generally considered performing loans and are not presented in the table above.














CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31,
 
2012
 
2011
 
Average
 
 
 
Average
 
Average
 
 
 
Average
 
Balance
 
Interest
 
Yield/Cost
 
Balance
 
Interest
 
Yield/Cost
 
 
 
 
 
 
 
 
 
 
 
 
Interest Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
467,382

 
$
5,854

 
5.01
%
 
$
602,234

 
$
8,136

 
5.40
%
Mortgaged-backed securities
46,953

 
284

 
2.42
%
 
55,777

 
421

 
3.02
%
Investment securities
27,583

 
94

 
1.36
%
 
14,897

 
43

 
1.15
%
Restricted Cash Deposit
6,415

 

 
0.03
%
 

 

 
%
Equity securities (2)
2,968

 
113

 
15.31
%
 
3,398

 
72

 
8.59
%
Other investments and federal funds sold
1,822

 
5

 
1.15
%
 
7,066

 
5

 
0.29
%
Total interest-earning assets
553,123

 
6,351

 
4.59
%
 
683,372

 
8,677

 
5.08
%
Non-interest-earning assets
99,834

 
 
 
 
 
57,230

 
 
 
 
Total assets
$
652,957

 
 
 
 
 
$
740,602

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
   Now demand
$
26,776

 
10

 
0.15
%
 
$
35,026

 
17

 
0.19
%
   Savings and clubs
101,003

 
66

 
0.26
%
 
105,985

 
69

 
0.26
%
   Money market
99,914

 
230

 
0.93
%
 
74,271

 
193

 
1.04
%
   Certificates of deposit
209,992

 
697

 
1.33
%
 
261,616

 
856

 
1.31
%
   Mortgagors deposits
1,853

 
8

 
1.74
%
 
2,061

 
9

 
1.75
%
Total deposits
439,538

 
1,011

 
0.93
%
 
478,959

 
1,144

 
0.96
%
Borrowed money (3)
83,542

 
748

 
3.60
%
 
112,584

 
942

 
3.35
%
Total interest-bearing liabilities
523,080

 
1,759

 
1.35
%
 
591,543

 
2,086

 
1.41
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
   Demand
60,421

 
 
 
 
 
97,644

 
 
 
 
   Other liabilities
6,657

 
 
 
 
 
17,528

 
 
 
 
Total liabilities
590,158

 
 
 
 
 
706,715

 
 
 
 
Stockholders' equity
62,799

 
 
 
 
 
33,887

 
 
 
 
Total liabilities & stockholders' equity
$
652,957

 
 
 
 
 
$
740,602

 
 
 
 
Net interest income
 
 
$
4,592

 
 
 
 
 
$
6,591

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate spread
 
 
 
 
3.24
%
 
 
 
 
 
3.67
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
3.32
%
 
 
 
 
 
3.86
%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes non-accrual loans
 
 
 
 
 
 
 
 
 
 
 
(2) Includes FHLB-NY stock
 
 
 
 
 
 
 
 
 
 
 
(3) Prepayment fees of $722k from a FHLB Advance and other borrowed money were excluded from the calculations
 
 
 
 






CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Fiscal year ended March 31,
 
2012
 
2011
 
Average
 
 
 
Average
 
Average
 
 
 
Average
 
Balance
 
Interest
 
Yield/Cost
 
Balance
 
Interest
 
Yield/Cost
 
 
 
 
 
 
 
 
 
 
 
 
Interest Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
525,902

 
$
25,931

 
4.93
%
 
$
628,314

 
$
33,792

 
5.38
%
Mortgaged-backed securities
48,214

 
1,302

 
2.70
%
 
54,725

 
1,993

 
3.64
%
Investment securities
23,195

 
313

 
1.35
%
 
12,315

 
153

 
1.24
%
Restricted Cash Deposit
5,275

 
2

 
0.04
%
 
 
 
 
 
 
Equity securities (2)
2,928

 
372

 
12.72
%
 
3,566

 
286

 
8.02
%
Other investments and federal funds sold
2,030

 
17

 
0.84
%
 
4,904

 
21

 
0.43
%
Total interest-earning assets
607,544

 
27,937

 
4.60
%
 
703,824

 
36,245

 
5.15
%
Non-interest-earning assets
62,290

 
 
 
 
 
73,551

 
 
 
 
Total assets
$
669,834

 
 
 
 
 
$
777,375

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
   Now demand
26,532

 
42

 
0.16
%
 
45,187

 
101

 
0.22
%
   Savings and clubs
104,090

 
274

 
0.26
%
 
109,503

 
286

 
0.26
%
   Money market
82,120

 
838

 
1.02
%
 
71,053

 
795

 
1.12
%
   Certificates of deposit
201,568

 
2,831

 
1.40
%
 
298,355

 
4,306

 
1.44
%
   Mortgagors deposits
2,258

 
38

 
1.68
%
 
2,549

 
41

 
1.61
%
Total deposits
416,568

 
4,023

 
0.97
%
 
526,647

 
5,529

 
1.05
%
Borrowed money (3)
95,762

 
3,308

 
3.45
%
 
115,938

 
3,925

 
3.39
%
Total interest-bearing liabilities
512,330

 
7,331

 
1.43
%
 
642,585

 
9,454

 
1.47
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
   Demand
92,465

 
 
 
 
 
73,459

 
 
 
 
   Other liabilities
7,803

 
 
 
 
 
11,301

 
 
 
 
Total liabilities
612,598

 
 
 
 
 
727,345

 
 
 
 
Stockholders' equity
57,236

 
 
 
 
 
50,030

 
 
 
 
Total liabilities & stockholders' equity
$
669,834

 
 
 
 
 
$
777,375

 
 
 
 
Net interest income
 
 
20,606

 
 
 
 
 
26,791

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate spread
 
 
 
 
3.17
%
 
 
 
 
 
3.68
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
3.39
%
 
 
 
 
 
3.81
%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes non-accrual loans
 
 
 
 
 
 
 
 
 
 
 
(2) Includes FHLB-NY stock
 
 
 
 
 
 
 
 
 
 
 
(3) Prepayment fees of $722k from a FHLB Advance and other borrowed money were excluded from the calculations
 
 
 
 






CARVER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED SELECTED KEY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Fiscal Year Ended
 
 
 
March 31
 
March 31
 
Selected Statistical Data:
 
2012
 
2011
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
Return on average assets (1)
 
(4.38
)%
 
(2.97
)%
 
(3.49
)%
 
(5.08
)%
 
Return on average equity (2)
 
(45.53
)%
 
(64.82
)%
 
(40.46
)%
 
(79.00
)%
 
Net interest margin (3)
 
3.32
 %
 
3.86
 %
 
3.39
 %
 
3.81
 %
 
Interest rate spread (4)
 
3.24
 %
 
3.68
 %
 
3.17
 %
 
3.68
 %
 
Efficiency ratio (5)
 
163.12
 %
 
99.18
 %
 
131.43
 %
 
90.15
 %
 
Operating expenses to average assets (6)
 
5.05
 %
 
4.33
 %
 
4.62
 %
 
3.96
 %
 
Average equity to average assets (7)
 
9.62
 %
 
4.58
 %
 
8.64
 %
 
6.44
 %
 
 
 
 
 
 
 
 
 
 
 
Average interest-earning assets to
   average interest-bearing liabilities
 
1.06

x
1.16

x
1.19

x
1.10

x
 
 
 
 
 
 
 
 
 
 
Net loss per share (*)
 
$
(1.93
)
 
$
(33.15
)
 
$
(14.26
)
 
$
(242.25
)
 
Average shares outstanding (*)
 
3,695,507
 
165,618

 
1,662,138

 
165,572

 
 
 
 
 
 
 
 
 
 
 
 
 
March 31
 
 
 
 
 
2012
 
2011
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
Tier I leverage capital ratio (8)
 
9.83
 %
 
5.38
 %
 
 
 
 
 
Tier I risk-based capital ratio (8)
 
14.50
 %
 
7.36
 %
 
 
 
 
 
Total risk-based capital ratio (8)
 
16.94
 %
 
9.60
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Non performing assets to total assets (9)
 
13.47
 %
 
10.99
 %
 
 
 
 
 
Non performing loans to total loans receivable (9)
 
13.22
 %
 
13.34
 %
 
 
 
 
 
Allowance for loan losses to total loans receivable
 
4.80
 %
 
3.99
 %
 
 
 
 
 
Allowance for loan losses to non-performing loans
 
36.31
 %
 
29.90
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)   Net loss, annualized, divided by average total assets.
 
 
 
 
 
 
 
 
 
(2)   Net loss, annualized, divided by average total equity.
 
 
 
 
 
 
 
 
 
(3)   Net interest income, annualized, divided by average interest-earning assets.
 
 
 
 
 
 
 
 
 
(4)   Combined weighted average interest rate earned less combined weighted average interest rate cost.
 
 
 
 
 
 
 
 
 
(5)   Operating expenses divided by sum of net interest income plus non-interest income.
 
 
 
 
 
 
 
 
 
(6)  Non-interest expenses, annualized, divided by average total assets.
 
 
 
 
 
 
 
 
 
(7)   Average equity divided by average assets for the period ended.
 
 
 
 
 
 
 
 
 
(8) These ratios reflect consolidated bank only.
 
 
 
 
 
 
 
 
 
(9) Non performing assets consist of non-accrual loans, and real estate owned
 
 
 
 
 
 
 
 
 
(*) Common stock shares for all periods presented reflects a 1 for 15 reverse stock split which was effective on October 27, 2011